Press Release

<< Back
CVS Corporation Reports Solid Third Quarter 2004 Results

WOONSOCKET, R.I.--(BUSINESS WIRE)--Nov. 4, 2004--CVS Corporation (NYSE: CVS), today announced third quarter sales and earnings for the quarter ended October 2, 2004.

Net sales for the third quarter ended October 2, 2004 increased 24.0% to $7.91 billion, up from $6.38 billion during the third quarter of 2003, reflecting the impact of the acquisition on July 31, 2004, of 1,268 Eckerd drugstores, as well as Eckerd's pharmacy benefit management and mail order pharmacy business. Same store sales (i.e., sales from stores open more than one year) for the quarter rose 5.2%, while pharmacy same store sales rose 6.8% and front-end same store sales increased 1.8%. Same store sales do not include the sales results of the acquired drugstores mentioned above. The acquired stores will be included in same store sales following the one-year anniversary of the acquisition, beginning in fiscal August 2005. Total pharmacy sales represented 71.0% of total company sales for the quarter. Third party prescription sales were 93.8% of pharmacy sales for the quarter.

Net earnings for the third quarter decreased 1.7% to $184.6 million or $0.44 per diluted share, compared with net earnings of $187.8 million or $0.46 per diluted share in the third quarter of 2003. The Company estimates that the Eckerd acquisition had a negative impact of approximately $0.07 per diluted share in the third quarter of 2004. The Company's third quarter results compared to last year were driven by increased selling, general and administrative costs attributable to the integration of the acquired businesses, offset in part by continued strong margin performance.

"The third quarter was another strong quarter for CVS. The core business is thriving, and the integration of Eckerd's store and PBM businesses is ahead of schedule," stated Tom Ryan, Chairman, President, and CEO of CVS Corporation. "We delivered healthy sales growth and better-than-expected gross margin improvement, resulting in solid earnings performance," concluded Mr. Ryan.

For the third quarter, CVS acquired 1,268 drugstores, opened 49 new stores, closed 140 stores and relocated 37 others. As of October 2, 2004, CVS operated 5,383 retail and specialty pharmacy stores in 36 states and the District of Columbia.

The Company will be holding a conference call today for the investment community at 8:30am (EST) to discuss the quarterly results. The call will be simulcast on the Company's web site for all interested parties. To access the webcast, visit the Company's Investor Relations web site at http://investor.CVS.com. There you can hear the call live or listen to an archive of the call, which will be available for a one-week period following the call.

CVS is America's #1 retail pharmacy, operating over 5,000 retail and specialty pharmacy stores in 36 states and the District of Columbia. With more than 40 years of dynamic growth in the retail pharmacy industry, CVS is committed to being the easiest pharmacy retailer for customers to use. CVS has created innovative approaches to serve the healthcare needs of all customers through its CVS/pharmacy(R) stores; its online pharmacy, CVS.com(R); and its pharmacy benefit management and specialty pharmacy subsidiary, PharmaCare(R)Management Services. General information about CVS is available through the Investor Relations portion of the Company's website, at http://investor.CVS.com.

                           - Tables Follow -
                            CVS CORPORATION
            Consolidated Condensed Statements of Operations
                              (Unaudited)

In millions, except         13 Weeks Ended         39 Weeks Ended
 per share amounts       October 2, September  October 2,   September
                              2004   27, 2003       2004    27,  2003
----------------------------------------------------------------------
Net sales                $ 7,909.4  $ 6,378.1 $ 21,671.1   $ 19,135.8
Cost of goods sold, buying
 and warehousing costs     5,838.6    4,719.5   16,002.1     14,237.9
----------------------------------------------------------------------
  Gross margin             2,070.8    1,658.6    5,669.0      4,897.9
Selling, general and
 administrative expenses   1,636.2    1,256.1    4,252.1      3,659.1
Depreciation
 and amortization            118.6       85.8      308.1        253.8
----------------------------------------------------------------------
  Total operating expenses 1,754.8    1,341.9    4,560.2      3,912.9
----------------------------------------------------------------------
Operating profit             316.0      316.7    1,108.8        985.0
Interest expense, net         15.8       11.8       29.6         37.1
----------------------------------------------------------------------
Earnings before income tax
 provision                   300.2      304.9    1,079.2        947.9
Income tax provision         115.6      117.1      415.5        364.0
----------------------------------------------------------------------
Net earnings                 184.6      187.8      663.7        583.9
Preference dividends, net of
 income tax benefit            3.6        3.7       10.9         11.0
----------------------------------------------------------------------
Net earnings available to
 common shareholders     $   181.0  $   184.1  $   652.8   $    572.9
----------------------------------------------------------------------

Basic earnings per common
 share:
  Net earnings           $     0.45 $    0.47 $     1.64   $     1.45
----------------------------------------------------------------------
  Weighted average basic common
   shares outstanding         399.6     394.8      398.0        394.1
----------------------------------------------------------------------

Diluted earnings per common
 share:
  Net earnings           $     0.44 $    0.46 $     1.59   $     1.42
----------------------------------------------------------------------
  Weighted average diluted
   common shares outstanding  416.5     408.3      414.6        407.0
----------------------------------------------------------------------
    Dividends declared
      per common share   $ 0.06625  $  0.0575 $  0.19875   $   0.1725
----------------------------------------------------------------------

Diluted earnings per common share is computed by dividing (i) net earnings, after accounting for the difference between the dividends on the ESOP preference stock and common stock and after making adjustments for the incentive compensation plans by (ii) Basic shares plus the additional shares that would be issued assuming that all dilutive stock options are exercised and the ESOP preference stock is converted into common stock. The dilutive earnings adjustment was $1.3 million and $1.6 million for the thirteen weeks ended October 2, 2004 and September 27, 2003 respectively. The dilutive earnings adjustment was $4.0 million and $4.8 million for the thirty-nine weeks ended October 2, 2004 and September 27, 2003 respectively.

                            CVS CORPORATION
                 Consolidated Condensed Balance Sheets
                              (Unaudited)


In millions, except share and                   October 2,  January 3,
 per share amounts                                   2004        2004
----------------------------------------------------------------------
Assets:
 Cash and cash equivalents                    $     354.4      $843.2
 Accounts receivable, net                         1,578.9     1,349.6
 Inventories                                      5,412.4     4,016.5
 Deferred income taxes                              246.3       252.1
 Other current assets                               105.7        35.1
----------------------------------------------------------------------
   Total current assets                           7,697.7     6,496.5

 Property and equipment, net                      3,503.0     2,542.1
 Goodwill                                         1,868.1       889.0
 Intangible assets, net                             876.5       403.7
 Deferred income taxes                              176.5          --
 Other assets                                       223.7       211.8
----------------------------------------------------------------------
   Total assets                               $  14,345.5  $ 10,543.1
----------------------------------------------------------------------

Liabilities:
 Accounts payable                             $   2,309.9  $  1,666.4
 Accrued expenses                                 1,561.3     1,499.6
 Short-term debt                                    956.5          --
 Current portion of long-term debt                   23.3       323.2
----------------------------------------------------------------------
   Total current liabilities                      4,851.0     3,489.2

 Long-term debt                                   1,952.3       753.1
 Deferred income taxes                                 --        41.6
 Other long-term liabilities                        828.1       237.4

Shareholders' equity:
 Preference stock, series one ESOP convertible,
  par value $1.00:
   authorized 50,000,000 shares; issued and
   outstanding 4,379,000 shares at October 2,
   2004 and 4,541,000 shares
   at January 3, 2004                               234.0       242.7
 Common stock, par value $0.01: authorized
  1,000,000,000 shares;
   issued 413,436,000 shares at October 2, 2004
    and 410,187,000 shares at January 3, 2004         4.1         4.1
 Treasury stock, at cost: 13,560,000 shares at
  October 2, 2004 and 14,803,000 shares at
  January 3, 2004                                  (392.9)     (428.6)
 Guaranteed ESOP obligation                        (163.2)     (163.2)
 Capital surplus                                  1,658.3     1,557.2
 Retained earnings                                5,431.2     4,846.5
 Accumulated other comprehensive loss               (57.4)      (36.9)
----------------------------------------------------------------------
   Total shareholders' equity                     6,714.1     6,021.8
----------------------------------------------------------------------
Total liabilities and shareholders' equity    $  14,345.5  $ 10,543.1
----------------------------------------------------------------------

                            CVS CORPORATION
                  Condensed Statements of Cash Flows
                              (Unaudited)
                                                  39 Weeks Ended
                                            October 2,  September 27,
In millions                                      2004           2003
----------------------------------------------------------------------
Cash flows from operating activities:
 Net earnings                                $  663.7      $   583.9
 Adjustments required to reconcile
  net earnings to net cash provided
  by operating activities:
    Depreciation and amortization               308.1          253.8
    Deferred income taxes and other noncash
     items                                      (40.2)          30.4
 Change in operating assets and liabilities,
  providing/(requiring)
   cash, net of effects from acquisitions:
    Accounts receivable, net                    125.4          (41.7)
    Inventories                                (432.2)          (5.5)
    Other current assets                        (42.0)           1.4
    Other assets                                  1.3          (11.1)
    Accounts payable                            159.2           (8.3)
    Accrued expenses                           (148.5)         (35.7)
    Other long-term liabilities                 123.8          (10.5)
----------------------------------------------------------------------
Net cash provided by operating activities       718.6          756.7
----------------------------------------------------------------------

Cash flows from investing activities:
 Additions to property and equipment           (812.1)        (760.2)
 Proceeds from sale-leaseback transactions       52.0          155.2
 Acquisitions (net of cash acquired) and
  investments                                (2,307.0)         (87.7)
 Cash outflow from hedging activities           (32.8)            --
 Proceeds from sale or disposal of assets        14.7            7.8
----------------------------------------------------------------------
Net cash used in investing activities        (3,085.2)        (684.9)
----------------------------------------------------------------------

Cash flows from financing activities:
 Additions to / (reductions in)
  short-term debt                               956.5           (4.8)
 Dividends paid                                 (79.0)         (68.0)
 Additions to long-term debt                  1,200.0             --
 Reductions in long-term debt                  (300.7)          (0.5)
 Proceeds from exercise of stock options        101.0           28.4
----------------------------------------------------------------------
Net cash provided by (used in) financing
 activities                                   1,877.8          (44.9)
----------------------------------------------------------------------

Net (decrease) increase in cash and cash
 equivalents                                   (488.8)          26.9
Cash and cash equivalents
 at beginning of period                         843.2          700.4
----------------------------------------------------------------------
Cash and cash equivalents at end of period   $  354.4      $   727.3
----------------------------------------------------------------------
CONTACT: FOR: CVS Corporation
Investor Relations
Nancy Christal, 914-722-4704
or
Corporate Communications
Eileen Howard Dunn, 401-770-4561

SOURCE: CVS Corporation

Share This