Press Release

<< Back
Insight Enterprises, Inc. Reports Third Quarter Results

Q3 2007 Net Sales - $1.11 Billion; Diluted EPS - $0.18
YTD 2007 Net Sales - $3.52 Billion; Diluted EPS - $1.07

TEMPE, Ariz.--(BUSINESS WIRE)--Nov. 1, 2007--Insight Enterprises, Inc. (Nasdaq: NSIT) (the "Company") today reported results of operations for the three and nine months ended September 30, 2007.

Third Quarter and Year-to-Date Highlights

    -- Net sales for the quarter increased 29% to $1.11 billion, and year-to-date net sales increased 48% to $3.52 billion.

    -- Gross profit for the quarter grew 32% to $149.8 million, and year-to-date gross profit grew 56% to $487.8 million.

    -- Net earnings from continuing operations decreased 46% to $9.1 million, while year-to-date net earnings from continuing operations increased 6% to $48.2 million.

    -- Diluted EPS from continuing operations decreased 47% to $0.18, while year-to-date diluted EPS from continuing operations increased 3% to $0.97.

    -- Q3 2007 results include expenses of $2.5 million, $1.5 million net of tax, for professional fees associated with our stock option review, while year-to-date results include $12.5 million, $7.6 million net of tax, for such professional fees and $2.8 million, $1.7 million net of tax, for severance expense.

"Even with more of a seasonal decline in our software business than we had expected, I believe we had a solid quarter," said Rich Fennessy, President and Chief Executive Officer. "Year-to-date, our results are very strong, and we feel good about our business across all segments and categories, including software, going into the fourth quarter."

                        FINANCIAL SUMMARY TABLE

         (IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)
                                   Three Months Ended September 30,
----------------------------------------------------------------------
Insight Enterprises, Inc.           2007          2006      % change
---------------------------------------------  -----------  ----------
Net sales                       $  1,109,705   $  857,919         29%
Gross profit                    $    149,846   $  113,329         32%
Earnings from operations        $     19,026   $   24,389        (22%)
Operating margin                         1.7%         2.8%      (1.1%)
Net earnings from continuing
 operations                     $      9,096   $   16,710        (46%)
Diluted EPS from continuing
 operations                     $       0.18   $     0.34        (47%)
Net earnings                    $      9,096   $   17,240        (47%)
Diluted EPS                     $       0.18   $     0.35        (49%)

North America
--------------------------------
Net sales                       $    817,747   $  694,284         18%
Gross profit                    $    109,018   $   90,924         20%
Earnings from operations        $     15,276   $   20,393        (25%)

EMEA
--------------------------------
Net sales                       $    264,679   $  157,115         69%
Gross profit                    $     35,714   $   21,413         67%
Earnings from operations        $      2,549   $    3,711        (31%)

APAC
--------------------------------
Net sales                       $     27,279   $    6,520        318%
Gross profit                    $      5,114   $      992        416%
Earnings from operations        $      1,201   $      285        321%

                                   Nine Months Ended September 30,
----------------------------------------------------------------------
Insight Enterprises, Inc.            2007         2006     % change
-------------------------------  ------------ ------------ -----------
Net sales                        $ 3,517,129  $ 2,371,089         48%
Gross profit                     $   487,834  $   312,581         56%
Earnings from operations         $    86,091  $    68,002         27%
Operating margin                         2.4%         2.9%      (0.5%)
Net earnings from continuing
 operations                      $    48,201  $    45,321          6%
Diluted EPS from continuing
 operations                      $      0.97  $      0.94          3%
Net earnings                     $    53,173  $    57,951         (8%)
Diluted EPS                      $      1.07  $      1.20        (11%)

North America
-------------------------------
Net sales                        $ 2,518,847  $ 1,972,186         28%
Gross profit                     $   355,123  $   255,155         39%
Earnings from operations         $    62,677  $    57,542          9%

EMEA
-------------------------------
Net sales                        $   923,958  $   392,383        135%
Gross profit                     $   119,225  $    56,434        111%
Earnings from operations         $    20,579  $    10,175        102%

APAC
-------------------------------
Net sales                        $    74,324  $     6,520      1,040%
Gross profit                     $    13,486  $       992      1,259%
Earnings from operations         $     2,835  $       285        895%

Effective Tax Rate

Our effective tax rate from continuing operations for the three months ended September 30, 2007 was 40.6% compared to 32.0% for the three months ended September 30, 2006. The increase in the effective tax rate from continuing operations was due primarily to a tax benefit recorded in the three months ended September 30, 2006 as a result of the reversal of accrued income taxes resulting from the determination that a reserve previously recorded for potential tax exposures was no longer necessary. Additionally, the effective tax rate is higher in the three months ended September 30, 2007 due to an increase in non-deductible expenses related to executive compensation.

                          OPERATING SEGMENTS

We operate in three reportable geographic operating segments: North America; EMEA (Europe, the Middle East and Africa); and APAC (Asia-Pacific). Currently, our offerings in North America and the United Kingdom include brand-name IT hardware, software and services. Our offerings in the remainder of our EMEA segment and in APAC currently only include software and select software-related services.

North America

North America's net sales for the three months ended September 30, 2007 increased 18% to $817.7 million compared to net sales of $694.3 million for the three months ended September 30, 2006. "Although we experienced significant seasonality in our software sales, we were pleased with our 5% growth in hardware sales and our 42% growth in services over the prior year," said Fennessy.

For the three months ended September 30, 2007, our North American gross profit increased 20% to $109.0 million from $90.9 million for the three months ended September 30, 2006. North America's gross profit as a percentage of net sales was 13.3% for the three months ended September 30, 2007, compared to 13.1% for the three months ended September 30, 2006. "The increase in gross margin from the third quarter of 2006 was due primarily to increases in agency fees for Microsoft enterprise software agreement renewals offset partially by decreases in product margin, which includes vendor funding and decreases in freight margin," said Stanley Laybourne, Chief Financial Officer.

North America's selling and administrative expenses were 11.5% of net sales for the three months ended September 30, 2007, compared to selling and administrative expenses as a percentage of sales of 10.1% for the three months ended September 30, 2006. "Compared to Q3 2006, we have seen increases in salaries and wages, primarily resulting from the acquired business in September 2006, professional fees associated with our stock option review and amortization of acquired intangible assets," Laybourne said. North America's selling and administrative expenses for the three months ended September 30, 2007 include expenses of approximately $2.5 million for professional fees associated with our stock option review.

North America's earnings from operations for the three months ended September 30, 2007 decreased 25% to $15.3 million from $20.4 million for the three months ended September 30, 2006. North America's earnings from operations as a percentage of net sales decreased to 1.9% for the three months ended September 30, 2007 from 2.9% for the three months ended September 30, 2006.

EMEA

EMEA's net sales for the three months ended September 30, 2007 increased 69% to $264.7 million, compared to net sales of $157.1 million for the three months ended September 30, 2006. "Our EMEA segment was also affected by the significant seasonality within our software category," said Fennessy. "Even so, EMEA exceeded our internal expectations for the quarter and posted strong results across the hardware and services categories."

In Q3 2007, our EMEA gross profit was $35.7 million, a 67% increase over the prior year. EMEA's gross profit as a percentage of net sales was 13.5% for the three months ended September 30, 2007, compared to 13.6% for the three months ended September 30, 2006. "The decrease in gross margin from the third quarter of 2006 was due primarily to decreases in product margin, which includes vendor funding, and decreases in freight margin. These decreases in gross margin were offset partially by increases in agency fees for Microsoft enterprise software agreement renewals," said Laybourne.

For the three months ended September 30, 2007, EMEA's selling and administrative expenses were 12.5% of net sales compared with 11.1% in the same quarter of 2006. "The increase from Q3 2006 was due primarily to increases in salaries and wages and expenses related to additional facilities, predominantly resulting from the acquired business in September 2006, increases in sales incentive plans and bonus expenses due to increased overall financial performance, amortization of acquired intangible assets and costs associated with the initial stages of our mySAP upgrade in EMEA that were not capitalizable," Laybourne said.

EMEA's earnings from operations decreased 31% in the three months ended September 30, 2007 to $2.5 million from $3.7 million in the three months ended September 30, 2006. EMEA's earnings from operations as a percentage of net sales decreased to 1.0% for the three months ended September 30, 2007 from 2.4% for the three months ended September 30, 2006.

APAC

Our APAC segment, which was added as a result of the acquisition of Software Spectrum in September 2006, recognized net sales of $27.3 million, gross profit of $5.1 million and contributed $1.2 million to earnings from operations for the three months ended September 30, 2007. "Our APAC segment continues to perform very well and continues to overachieve against internal expectations," said Fennessy.

                      CONFERENCE CALL AND WEBCAST

We will host a conference call and live Web cast today at 5:00 p.m. ET to discuss the quarterly results of operations. A live Web cast of the conference call (in listen-only mode) will be available on our corporate Web site at www.insight.com and a replay of the Web cast will be available on our corporate Web site for a limited time.

                      FORWARD-LOOKING INFORMATION

Certain statements in this release and the related conference call and Web cast are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statement. Some of the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements, include, but are not limited to, the following, which are discussed in "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K/A for the year ended December 31, 2006:

    -- changes in the information technology industry and/or the economic environment;

    -- our reliance on partners for product availability, marketing funds, purchasing incentives and competitive products to sell;

    -- disruptions in our information technology and voice and data networks, including the upgrade to mySAP and the migration of Software Spectrum to our information technology and voice and data networks;

    -- the integration and operation of Software Spectrum, including our ability to achieve the expected benefits of the acquisition;

    -- actions of our competitors, including manufacturers/publishers of products we sell;

    -- the informal inquiry from the SEC and the fact that we could be subject to stockholder litigation related to our historical stock option granting practices and the related restatement of our consolidated financial statements;

    -- the recently enacted changes in securities laws and regulations, including potential risk resulting from our evaluation of internal controls under the Sarbanes-Oxley Act of 2002;

    -- the risks associated with international operations;

    -- sales of software licenses are subject to seasonal changes in demand;

    -- increased debt and interest expense and lower availability on our financing facilities;

    -- increased exposure to currency exchange risks;

    -- our dependence on key personnel;

    -- risk that purchased goodwill or amortizable intangible assets become impaired;

    -- our failure to comply with the terms and conditions of our public sector contracts;

    -- risks associated with our very limited experience in outsourcing business functions to India;

    -- rapid changes in product standards; and

    -- intellectual property infringement claims.

Additionally, there may be other risks that are otherwise described from time to time in the reports that we file with the SEC.

In addition, these forward-looking statements include statements regarding the informal inquiry commenced by the SEC and a stockholder's demand to inspect our books and records pursuant to Section 220 of the Delaware General Corporation Law. There can be no assurances that forward-looking statements will be achieved, and actual results could differ materially from those suggested by the forward-looking statements. Important factors that could cause actual results to differ materially include: adjustments to the consolidated financial statements that may be required related to the SEC informal inquiry; and risks of litigation and governmental or other regulatory inquiry or proceedings arising out of or related to the Company's historical stock option granting practices. Therefore, any forward-looking statements in this release should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others.

We assume no obligation to update, and do not intend to update, any forward-looking statements. We do not endorse any projections regarding future performance that may be made by third parties.


              INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF EARNINGS

                 (IN THOUSANDS, EXCEPT PER SHARE DATA)

                              (UNAUDITED)

                          Three Months Ended      Nine Months Ended
                             September 30,          September 30,
                         --------------------- -----------------------
                            2007       2006       2007        2006
                         ----------- --------- ----------- -----------
Net sales                $1,109,705  $857,919  $3,517,129  $2,371,089
Costs of goods sold         959,859   744,590   3,029,295   2,058,508
                         ----------- --------- ----------- -----------
   Gross profit             149,846   113,329     487,834     312,581
Operating expenses:
  Selling and
   administrative
   expenses                 130,820    88,211     398,902     243,850
  Severance and
   restructuring expenses         -       729       2,841         729
                         ----------- --------- ----------- -----------
   Earnings from
    operations               19,026    24,389      86,091      68,002
Non-operating (income)
 expense:
  Interest income            (1,509)   (1,650)     (5,803)     (3,658)
  Interest expense            3,937     1,264      14,463       2,333
  Net foreign currency
   exchange loss (gain)         849      (214)     (2,807)       (190)
  Other expense, net            428       422       1,141         742
                         ----------- --------- ----------- -----------
   Earnings from
    continuing operations
    before income taxes
                             15,321    24,567      79,097      68,775
Income tax expense            6,225     7,857      30,896      23,454
                         ----------- --------- ----------- -----------
   Net earnings from
    continuing operations     9,096    16,710      48,201      45,321
   Net earnings from
    discontinued
    operations                    -       530       4,972      12,630
                         ----------- --------- ----------- -----------
   Net earnings          $    9,096  $ 17,240  $   53,173  $   57,951
                         =========== ========= =========== ===========


Net earnings per share -
 Basic:
   Net earnings from
    continuing operations$     0.18  $   0.35  $     0.98  $     0.94
   Net earnings from
    discontinued
    operations                    -      0.01        0.10        0.26
                         ----------- --------- ----------- -----------
   Net earnings per share$     0.18  $   0.36  $     1.08  $     1.20
                         =========== ========= =========== ===========

Net earnings per share -
 Diluted:
   Net earnings from
    continuing operations$     0.18  $   0.34  $     0.97  $     0.94
   Net earnings from
    discontinued
    operations                    -      0.01        0.10        0.26
                         ----------- --------- ----------- -----------
   Net earnings per share$     0.18  $   0.35  $     1.07  $     1.20
                         =========== ========= =========== ===========


Shares used in per share
 calculations:
   Basic                     49,530    48,411      49,213      48,230
                         =========== ========= =========== ===========
   Diluted                   50,711    48,658      49,801      48,375
                         =========== ========= =========== ===========


              INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

                      CONSOLIDATED BALANCE SHEETS

                            (IN THOUSANDS)

                              (UNAUDITED)

                                       September 30,     December 31,
                                            2007             2006
                                      ----------------  --------------
ASSETS
Current assets:
  Cash and cash equivalents           $         53,086  $       54,697
  Accounts receivable, net                     814,444         994,892
  Inventories                                  102,232          97,751
  Inventories not available for sale            17,414          31,112
  Deferred income taxes                         19,550          20,770
  Other current assets                          20,508          32,359
                                     -----------------  --------------
       Total current assets                  1,027,234       1,231,581

Property and equipment, net                    156,893         145,778
Goodwill                                       305,006         296,781
Intangible assets, net                          82,276          86,929
Deferred income taxes                              396             927
Other long-term assets                          18,832          18,269
                                      ----------------  --------------
                                      $      1,590,637  $    1,780,265
                                      ================  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                    $        477,322  $      611,367
  Accrued expenses and other current
   liabilities                                  93,385         136,401
  Current portion of long-term debt             15,000          15,000
  Deferred revenue                              25,697          40,728
  Line of credit                                     -          15,000
                                      ----------------  --------------
       Total current liabilities               611,404         818,496

Long-term debt                                 152,000         224,250
Long-term deferred income taxes                 26,121          25,517
Other long-term liabilities                     28,911          21,652
                                      ----------------  --------------
                                               818,436       1,089,915
                                      ----------------  --------------
Stockholders' equity:
  Preferred stock                                    -               -
  Common stock                                     495             489
  Additional paid-in capital                   391,571         363,308
  Retained earnings                            335,219         297,664
  Accumulated other comprehensive
   income - foreign currency
   translation adjustment                       44,916          28,889
                                      ----------------  --------------
       Total stockholders' equity              772,201         690,350
                                      ----------------  --------------
                                      $      1,590,637  $    1,780,265
                                      ================  ==============


              INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                            (IN THOUSANDS)

                              (UNAUDITED)

                                                  Nine Months Ended
                                                    September 30,
                                                ----------------------
                                                   2007        2006
                                                ----------  ----------
Cash flows from operating activities:
  Net earnings from continuing operations       $  48,201   $  45,321
  Plus: net earnings from discontinued
   operations                                       4,972      12,630
                                                ----------  ----------
     Net earnings                                  53,173      57,951
  Adjustments to reconcile net earnings to net
   cash provided by operating activities:
    Depreciation and amortization                  25,960      14,819
    Provision for losses on accounts receivable     1,725       2,101
    Write-downs of inventories                      5,744       6,892
    Non-cash stock-based compensation               8,927      10,101
    Gain on sale of discontinued operations        (7,937)    (15,122)
    Excess tax benefit from employee gains on
     stock-based compensation                        (445)     (1,035)
    Deferred income taxes                           2,355      22,035
  Changes in assets and liabilities:
     Decrease (increase) in accounts receivable   186,033     (10,538)
     (Increase) decrease in inventories            (2,509)     25,399
     Decrease (increase) in other current
      assets                                       12,704     (16,627)
     Increase in other assets                      (1,944)    (20,953)
     (Decrease) increase in accounts payable     (142,794)     20,885
     Decrease in inventories financing facility         -     (11,819)
     Decrease in deferred revenue                 (15,175)     (3,193)
     (Decrease) increase in accrued expenses
      and other liabilities                       (26,788)     24,762
                                                ----------  ----------
         Net cash provided by operating
          activities                               99,029     105,658
                                                ----------  ----------
Cash flows from investing activities:
  Proceeds from sale of discontinued operations    28,631      46,500
  Acquisition of Software Spectrum, net of cash
   acquired                                             -    (323,009)
  Purchases of property and equipment             (27,611)    (26,383)
                                                ----------  ----------
         Net cash provided by (used in)
          investing activities                      1,020    (302,892)
                                                ----------  ----------
Cash flows from financing activities:
  Repayments on short-term financing facility           -     (45,000)
  Borrowings on long-term financing facility      540,000     202,000
  Repayments on long-term financing facility     (601,000)    (20,000)
  Borrowings on term loan                               -      75,000
  Repayments on term loan                         (11,250)          -
  (Repayments) borrowings on line of credit       (15,000)        691
  Excess tax benefit from employee gains on
   stock-based compensation                           445       1,035
  Proceeds from sales of common stock under
   employee stock plans                            24,342      14,140
  Repurchase of common stock                      (22,336)          -
  Decrease in book overdrafts                     (23,856)          -
                                                ----------  ----------
         Net cash (used in) provided by
          financing activities                   (108,655)    227,866
                                                ----------  ----------
Net cash provided by discontinued operations            -         129
                                                ----------  ----------
Foreign currency exchange effect on cash flow       6,995       5,165
                                                ----------  ----------
(Decrease) increase in cash and cash
 equivalents                                       (1,611)     35,296
Cash and cash equivalents at beginning of
 period                                            54,697      35,145
                                                ----------  ----------
Cash and cash equivalents at end of period      $  53,086   $  71,071
                                                ==========  ==========
              INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

             QUARTERLY SELECT OPERATING SEGMENT STATISTICS

                              (UNAUDITED)
                                         Three Months Ended

                                           September 30,
------------------------------------------------------------- --------
North America                            2007        2006      Change
------------------------------------------------ ------------ --------
Number of shipping days                      63           63    -
Number of account executives              1,362     1,033 (c)  32%
Net sales per account executive (a)    $606,188  $613,175 (c)  (1%)
Gross profit per account executive (b) $ 80,814  $ 81,814 (c)  (1%)
Sales mix (as a % of net sales):
 Notebooks and PDA's                         12%          13%  10% (d)
 Desktops and servers                                          -
                                             12%          14%  (d)
 Networking and connectivity                 12%          13%   7% (d)
 Storage devices                              6%           8% (12%)(d)
 Printers                                     6%           7%   5% (d)
 Memory and processors                        4%           5%   1% (d)
 Supplies and accessories                     4%           6% (14%)(d)
 Monitors and video                           5%           5%  21% (d)
 Miscellaneous                                7%           7%  31% (d)
                                       --------- ------------
      Hardware                               68%          78%   5% (d)
      Software                               29%          20%  64% (d)
      Services                                3%           2%  42% (d)
                                       --------- ------------
                                            100%         100%
                                       ========= ============
EMEA
---------------------------------------
Number of shipping days (e)                  64           64    -
Number of account executives                530       291 (c)  82%
Net sales per account executive (a)    $517,457  $446,166 (c)  16%
Gross profit per account executive (b) $ 69,823  $ 63,929 (c)   9%
Sales mix (as a % of net sales):
 Notebooks and PDA's                         11%          15%  26% (d)
 Desktops and servers                         9%          12%  24% (d)
 Networking and connectivity                  5%           7%  14% (d)
 Storage devices                              4%           7%  12% (d)
 Printers                                     4%           6%  (2%)(d)
 Memory and processors                                         -
                                              2%           3%  (d)
 Supplies and accessories                     4%           6%  12% (d)
 Monitors and video                           5%           7%  19% (d)
 Miscellaneous                                3%           5%  16% (d)
                                       --------- ------------
      Hardware                               47%          68%  16% (d)
      Software                               52%          31% 183% (d)
      Services                                1%           1% 226% (d)
                                       --------- ------------
                                            100%         100%
                                       ========= ============

(a) Calculated as net sales for the quarter divided by the average
 number of account executives. The average
number of account executives is calculated as the number of account
 executives at the end of the quarter plus the number of account
 executives at the beginning of the quarter divided by two.
(b) Calculated as gross profit for the quarter divided by the average
 number of account executives. The average number of account
 executives is calculated as the number of account executives at the
 end of the quarter plus the number of account executives at the
 beginning of the quarter divided by two.
(c) Excludes Software Spectrum account executives and 23 calendar days
 of Software Spectrum's results during
the three months ended September 30, 2006.
(d) Represents growth/decline in category net sales.
(e) Represents shipping days for the United Kingdom as it makes up the
 largest percentage of net sales in our EMEA segment.
              INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

          OPERATING SEGMENT STATEMENT OF EARNINGS INFORMATION

                            (IN THOUSANDS)

                              (UNAUDITED)
                              Three Months Ended September 30, 2007
                           -------------------------------------------
                             North
                             America    EMEA    APAC    Consolidated
                           ---------- -------- ------- ---------------
Net sales                  $  817,747 $264,679 $27,279      $1,109,705
Costs of goods sold           708,729  228,965  22,165         959,859
                           ---------- -------- ------- ---------------
     Gross profit             109,018   35,714   5,114         149,846
Operating expenses:
Selling and administrative
 expenses                      93,742   33,165   3,913         130,820
                           ---------- -------- ------- ---------------
     Earnings from
      operations           $   15,276 $  2,549 $ 1,201          19,026
                           ========== ======== =======
Non-operating expense, net                                       3,705
                                                       ---------------
   Earnings from continuing
    operations before
income taxes                                                    15,321
Income tax expense                                               6,225
                                                       ---------------
   Net earnings from
    continuing operations                                        9,096
   Net earnings from
    discontinued operations                                          -
                                                       ---------------
   Net earnings                                             $    9,096
                                                       ===============

Total assets               $2,198,755 $393,211 $39,393 $ 1,590,637 (a)
                           ========== ======== ======= ===============

(a) Consolidated total assets include corporate assets and intercompany eliminations for a net reduction of $1,040,722.

                              Nine Months Ended September 30, 2007
                           -------------------------------------------
                             North
                             America    EMEA    APAC    Consolidated
                           ---------- -------- ------- ---------------
Net sales                  $2,518,847 $923,958 $74,324      $3,517,129
Costs of goods sold         2,163,724  804,733  60,838       3,029,295
                           ---------- -------- ------- ---------------
     Gross profit             355,123  119,225  13,486         487,834
Operating expenses:
Selling and administrative
 expenses                     289,605   98,646  10,651         398,902
Severance and restructuring
 expenses                       2,841        -       -           2,841
                           ---------- -------- ------- ---------------
     Earnings from
      operations           $   62,677 $ 20,579 $ 2,835          86,091
                           ========== ======== =======
Non-operating expense, net                                       6,994
                                                       ---------------
   Earnings from continuing
    operations before
income taxes                                                    79,097
Income tax expense                                              30,896
                                                       ---------------
   Net earnings from
    continuing operations                                       48,201
   Net earnings from
    discontinued operations                                      4,972
                                                       ---------------
   Net earnings                                             $   53,173
                                                       ===============

Total assets               $2,198,755 $393,211 $39,393 $ 1,590,637 (a)
                           ========== ======== ======= ===============

(a) Consolidated total assets include corporate assets and intercompany eliminations for a net reduction of $1,040,722.


              INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

    OPERATING SEGMENT STATEMENT OF EARNINGS INFORMATION (CONTINUED)

                            (IN THOUSANDS)

                              (UNAUDITED)
                              Three Months Ended September 30, 2006
                           -------------------------------------------
                             North
                             America    EMEA    APAC    Consolidated
                           ---------- -------- ------- ---------------
Net sales                  $  694,284 $157,115 $ 6,520       $857,919
Costs of goods sold           603,360  135,702   5,528        744,590
                           ---------- -------- ------- ---------------
     Gross profit              90,924   21,413     992        113,329
Operating expenses:
Selling and administrative
 expenses                      70,023   17,481     707         88,211
Severance and restructuring
 expense                          508      221       -            729
                           ---------- -------- ------- ---------------
     Earnings from
      operations           $   20,393 $  3,711 $   285         24,389
                           ========== ======== =======
Non-operating income, net                                        (178)
                                                       ---------------
   Earnings from continuing
    operations before
income taxes                                                   24,567
Income tax expense                                              7,857
                                                       ---------------
   Net earnings from
    continuing operations                                      16,710
   Net earnings from
    discontinued operations                                       530
                                                       ---------------
   Net earnings                                              $ 17,240
                                                       ===============

Total assets               $1,909,860 $327,299 $32,466 $ 1,536,585 (b)
                           ========== ======== ======= ===============

(b) Consolidated total assets include corporate assets and intercompany eliminations for a net reduction of $733,040.

                              Nine Months Ended September 30, 2006
                           -------------------------------------------
                             North
                             America    EMEA    APAC    Consolidated
                           ---------- -------- ------- ---------------
Net sales                  $1,972,186 $392,383 $ 6,520     $2,371,089
Costs of goods sold         1,717,031  335,949   5,528      2,058,508
                           ---------- -------- ------- ---------------
     Gross profit             255,155   56,434     992        312,581
Operating expenses:
Selling and administrative
 expenses                     197,105   46,038     707        243,850
Severance and restructuring
 expenses                         508      221       -            729
                           ---------- -------- ------- ---------------
     Earnings from
      operations           $   57,542 $ 10,175 $   285         68,002
                           ========== ======== =======
Non-operating income, net                                        (773)
                                                       ---------------
   Earnings from continuing
    operations before
income taxes                                                   68,775
Income tax expense                                             23,454
                                                       ---------------
   Net earnings from
    continuing operations                                      45,321
   Net earnings from
    discontinued operation                                     12,630
                                                       ---------------
   Net earnings                                            $   57,951
                                                       ===============

Total assets               $1,909,860 $327,299 $32,466 $ 1,536,585 (b)
                           ========== ======== ======= ===============

(b) Consolidated total assets include corporate assets and intercompany eliminations for a net reduction of $733,040.

CONTACT: Insight Enterprises, Inc., Tempe
Stanley Laybourne, 480-350-1142
slaybour@insight.com
Karen McGinnis, 480-333-3074
kmcginni@insight.com
SOURCE: Insight Enterprises, Inc.