News Release

Scripps Operating Cash Flow Up 10 Percent

CINCINNATI, July 12 /PRNewswire/ -- The E.W. Scripps Company's (NYSE: SSP) operating cash flow increased 10 percent to $121 million in the second quarter.

Results were driven by rapid growth of the company's cable television networks and improved performance by the company's television station group.

Earnings per share from core operations were 59 cents vs. 56 cents during the same quarter a year earlier.

The company announced during the quarter that it has asked the U.S. Attorney General to approve a joint operating agreement between the Denver Rocky Mountain News and The Denver Post, which is owned by privately held MediaNews Group Inc. Such agreements are allowed under the Newspaper Preservation Act of 1970.

The agreement calls for the creation of the Denver Newspaper Agency, a third party entity owned equally by Scripps and MediaNews, to handle all of the business functions of the two Denver newspapers. Both newspapers will maintain independent news operations. Full implementation of the agreement is pending the Attorney General's approval.

The company announced earlier this week that negotiators for the Denver Newspaper Agency had reached long-term collective bargaining agreements with the unions that represent 2,600 employees at the two newspapers. The labor agreements will become effective when the joint operating agreement is approved. In a related development, the unions this week have asked the Attorney General to promptly approve the proposed joint operating agreement.

Excluding operating losses at the Denver Rocky Mountain News, second quarter earnings per share increased 14 percent to 66 cents vs. 58 cents in 1999. Operating losses during the second quarter at the News, including depreciation and amortization expenses, were $8.6 million compared to $2.8 million for the same period in 1999.

In its category media division, Scripps announced during the second quarter that it will launch a fourth cable television and Internet network, Fine Living, in the second half of 2001. Fine Living will be a 24-hour cable TV network, with companion Web site, that targets the interests and passions of higher income viewers and taps the $200 billion-plus luxury consumer goods and services market.

"We made key strategic decisions during the second quarter to position Scripps for continued growth and the creation of long-term value," said William R. Burleigh, chairman and chief executive officer. "We moved decisively to put the company's largest newspaper on more secure financial footing by petitioning for a joint operating agreement. It was a difficult decision, but one we believe is best for the Denver community, our employees, the company and its shareholders."

"Building on the phenomenal success of Home & Garden Television and the Food Network, we announced plans last month to launch our fourth cable television network, Fine Living," Burleigh said. "Our category media division, which also includes the increasingly popular Do It Yourself television and Internet brand, continues to grow rapidly."

"At our television stations, improved ratings for ABC network programming have provided a welcomed boost in primetime revenues. A modestly improved TV advertising environment, the return of political advertising and continued cost discipline measures, are driving better broadcast television results."

"At the Scripps newspapers, advertising revenue growth was solid, but continued operating losses at the Denver Rocky Mountain News, higher newsprint prices and increased spending on new online and print products inhibited cash flow growth," Burleigh said.

"On the interactive media front, the local portals we've developed around our TV stations and newspapers are handily meeting the online challenge," Burleigh added. "Strong online recruitment, automotive and real estate products are capturing new revenues in all of our markets, and we see scant evidence that classified advertising revenues are eroding away to Internet competitors. Our category media sites, including comics.com, hgtv.com, foodtv.com and diynet.com, are rapidly gaining scale."

Following are results by operating group:

Newspapers

Operating cash flow decreased 8.2 percent to $64 million. Excluding the Denver Rocky Mountain News, operating cash flow decreased 1.5 percent. An 8 percent year-over-year increase in newsprint prices, and increased investment in online and print products, contributed to lower cash flow in the newspaper division.

Newspaper advertising revenue during the second quarter increased 8.4 percent to $187 million. Broken down by category:

  • Local retail increased 6.2 percent to $69.1 million.

  • Classified increased 7.7 percent to $78.3 million.

  • National increased 7.1 percent to $10.1 million.

  • Preprint and other increased 17 percent to $29.5 million.

Circulation revenues decreased 4.3 percent to $36.3 million.

Total newspaper revenues were $239 million, up 5 percent.

Category Media

Category media operating cash flow increased 76 percent to $25.2 million.

Home & Garden Television produced operating cash flow of $23.8 million vs. $11.4 million in the year-ago period. HGTV revenues grew 47 percent to $60 million.

Home & Garden Television now reaches 62.9 million domestic subscribers, an increase of 7.7 million in the past 12 months and up 2.4 million in the second quarter.

The Food Network had revenues of $26.3 million, up 67 percent. Food Network operating cash flow was $4.9 million compared to $3.3 million in the second quarter last year.

The network reaches 49.1 million domestic subscribers, up 8.4 million in the past 12 months and up 2.7 million in the second quarter.

Start-up costs for the Do It Yourself (DIY) network were $2.5 million vs. $900,000 in the year-ago period. DIY, launched Sept. 30, is a simultaneous on-air, on-line network that provides immediate access to step-by-step instructions, in-depth demonstrations and tips for the do-it-yourself home enthusiast. The network now reaches several million homes served by satellite and cable television services. The company currently anticipates that Fine Living's impact on earnings per share will be negligible for 2000 and up to 10 cents per share for 2001.

Broadcast Television

Broadcast television operating cash flow increased 19 percent to $32.9 million. Revenues increased 7.2 percent to $87.5 million. Broadcast television cash operating costs during the second quarter increased 1.2 percent.

In the second half of the last congressional election year, 1998, the company's television stations carried $16.6 million in political advertising. A similar amount is expected in the second half of 2000.

Licensing and Other Media

Revenues increased 15 percent to $26 million. Operating cash flow was $4 million vs. $2.8 million in the second quarter of last year.

Internet

The 31 Scripps Internet sites recorded approximately 329 million page views during the second quarter compared to 232 million in the same period last year, an increase of 42 percent. Broken down by category, second quarter page views were:

  • Local portals (newspapers and television stations), 76 million, up 22 percent.

  • Category television (hgtv.com, foodtv.com, diynet.com), 128 million, up 66 percent.

  • United Media (comics.com), 125 million, up 27 percent.

The company's Internet sites generated $5 million in revenue during the second quarter. Related costs were $7 million.

This press release contains certain forward-looking statements related to the company's newspaper publishing, category media and broadcast television businesses that are based on management's current expectations. Forward- looking statements are subject to certain risks, trends and uncertainties, including changes in advertising demand and other economic conditions, that could cause actual results to differ materially from the expectations expressed in forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The company's written policy on forward-looking statements can be found on page F-4 of its 1999 SEC Form 10K and page F-13 of its most recent Form 10Q.

The E.W. Scripps Company is a diverse media concern with interests in newspaper publishing, broadcast television, cable television programming and interactive media. Scripps operates 20 daily newspapers, 10 broadcast TV stations and three cable television networks, with plans to launch a fourth.

Scripps cable television network brands include Home & Garden Television, Food Network, Do it Yourself, and Fine Living, due to launch in the second half of 2001.

The company also operates Scripps Howard News Service, United Media, the worldwide licensing and syndication home of PEANUTS and DILBERT, and 31 Web sites, including hgtv.com, foodtv.com, diynet.com and comics.com.

                           THE E.W. SCRIPPS COMPANY
                    (in thousands, except per share data)

                   Three months ended June 30,       Six months ended June 30,
                  2000        1999    Fav(Unf)    2000       1999     Fav(Unf)

    Operating Revenues:
     Newspapers  $239,273  $226,819     5.5%    $469,297   $448,571     4.6%
     Broadcast
      television   87,471    81,605     7.2%     164,158    156,972     4.6%
     Category
      television   86,466    57,586    50.2%     159,789    105,786    51.0%
     Licensing and
      other media  26,014    22,585    15.2%      51,334     48,329     6.2%

     Total        439,224   388,595    13.0%     844,578    759,658    11.2%
     Divested
      operations(a)           2,690                5,505      7,887

     Total
      operating
      revenues   $439,224  $391,285    12.3%    $850,083   $767,545    10.8%

    Operating Cash Flow:
     Newspapers   $64,016   $69,726   (8.2)%    $126,477   $134,985    (6.3)%
     Broadcast
      television   32,910    27,709   18.8%       56,464     49,157    14.9%
     Category
      television   25,179    14,290   76.2%       40,517     19,284
     Licensing and
      other media   4,005     2,769   44.6%        8,179      6,806    20.2%
     Corporate     (4,735)   (4,474)              (9,561)    (8,849)

     Total        121,375   110,020   10.3%      222,076    201,383    10.3%
     Divested
      operations(a)              21                  364        384

    Total operating
     cash flow    121,375   110,041   10.3%      222,440    201,767    10.2%

    Depreciation   17,185    14,051  (22.3)%      34,259     30,404   (12.7)%
    Amortization   10,071     9,716   (3.7)%      19,805     19,352    (2.3)%

    Total
     operating
     income(c)     94,119    86,274    9.1%      168,376    152,011    10.8%

    Interest
     expense      (13,481)  (11,026)             (26,117)   (22,099)
    Investment
     results, net of
     expenses(b)   (1,449)      581              (10,511)       515
    Net gains on
     divested
     operations(a)                                 6,269
    Miscellaneous,
     net               45      1,071                 991      2,439
    Provision for
     income taxes (32,551)   (31,556)            (57,665)   (54,488)
    Minority
     interests     (1,063)    (1,113)             (2,119)    (2,146)

    Net income    $45,620    $44,231             $79,224    $76,232

    Per Share of Common Stock -- Diluted:
     Net income      $.58       $.56               $1.00       $.96

     Weighted average
      shares
      outstanding  78,995     78,950              78,942     79,038

    Excluding investment results and
     net gains on divested operations:
      Net income  $46,570    $43,852   6.2%      $82,305    $75,896    8.4%

Net income per share of common stock -- diluted $.59 $.56 5.4% $1.04 $.96 8.3%

(a) In the first quarter of 2000 the Company i) acquired the daily newspaper in Fort Pierce, Florida, in exchange for its newspaper in Destin, Florida, and cash and ii) sold its independent telephone directories in Memphis, Tennessee, Kansas City, Missouri, and North Palm Beach, Florida. The sales and trade resulted in net gains of $6.3 million, $3.8 million after-tax ($.05 per share).

(b) Included in investment results in the second quarter of 2000 are i) recognized investment gains and losses, including a $4.0 million writedown of the Company's investment in garden.com, and ii) an adjustment to accrued incentive compensation related to changes in the net gains (realized and estimated unrealized) on the Scripps Ventures I portfolio. Net income was reduced $1.0 million ($.01 per share) in the second quarter and $6.8 million ($.09 per share) year-to-date. Accrued incentive compensation was decreased $3.3 million in the quarter, to $10.8 million, in conjunction with the decrease of $22 million in the net gain on Scripps Ventures I's portfolio, to $72 million at June 30, 2000. The incentive compensation for Scripps Ventures I will be paid in 2001 based on the portfolio's return through June 2001. Scripps Ventures II's portfolio managers have a minority equity interest in the income or that portfolio. The estimated value of Scripps Ventures I and II's portfolios at June 30, 2000, was $138 million.

    (c)  Operating income by segment is as follows:

    (in thousands) Three months ended June 30,      Six months ended June 30,
                   2000       1999    Fav(Unf)     2000     1999     Fav(Unf)

    Operating Income:
     Newspapers  $47,870   $55,795    (14.2)%  $94,744   $106,077    (10.7)%
     Broadcast
      television  25,829    20,927     23.4%    42,347     35,314     19.9%
      Category
      television  21,722    12,048     80.3%    33,476     13,653
     Licensing and
      other media  3,700     2,285     61.9%     7,581      6,078     24.7%
     Corporate    (5,002)   (4,725)            (10,065)    (9,340)

     Total        94,119    86,330      9.0%   168,083    151,782     10.7%
     Divested
      operations(a)            (56)                293        229

    Total
     operating
     income      $94,119   $86,274      9.1%  $168,376   $152,011     10.8%

    (d)  Operating results for the Company's Category Television networks are
         as follows:

    (in thousands,
     except per
     share data)  Three months ended June 30,       Six months ended June 30,
                  2000        1999   Fav(Unf)     2000       1999     Fav(Unf)

    HGTV:
     Operating
      revenues   $59,868    $40,863    46.5%   $110,856     $73,918    50.0%
     Operating
      cash flow   23,760     11,419              38,195      16,015
    Operating
     income       22,414     11,267    98.9%     35,340      14,261
    Net income
     effect       13,682      7,077    93.3%     21,511       8,897
    Net income effect
     per share of
     common stock --
     assuming
     dilution       $.17       $.09    93.3%       $.27        $.11

    FOOD NETWORK:
     Operating
      revenues   $26,348    $15,759    67.2%    $48,538     $29,669    63.6%
     Operating
      cash flow    4,868      3,336    45.9%      7,818       3,831
     Operating
      income       2,819      1,441    95.6%      3,660         150
     Net income
      effect       1,751        897    95.2%      2,284          66
     Net income effect
      per share of
      common stock --
      assuming
      dilution      $.02       $.01    94.7%       $.03        $.00


                           THE E.W. SCRIPPS COMPANY
                  Unaudited Revenue and Statistical Summary
                                 Period: June
                          Report date: July 12, 2000

For comparative purposes, this report excludes divested operations, and includes acquired operations as if they had been purchased January 1, 1999.

                               June                     Year-to-date
                   2000        1999       %       2000      1999       %

    CONSOLIDATED REVENUE
     Newspapers    $74.0      $71.6      3.3%    $471.8    $453.8     4.0%
     Broadcast
      Television    28.0       25.5      9.8%     164.2     157.0     4.6%
     Category
      Television    27.1       18.1     50.3%     159.8     105.8    51.0%
     Licensing and
      Other Media    9.4        8.3     13.5%      51.3      48.3     6.2%

    TOTAL         $138.5     $123.4     12.2%    $847.1    $764.9    10.7%

    NEWSPAPERS ***
    Revenue  (in millions)
     Local         $21.2      $19.7      7.5%    $137.4    $133.9     2.7%
     Classified     25.0       23.7      5.7%     152.9     141.7     7.9%
     National        3.1        3.1      0.2%      18.9      17.8     5.9%
     Preprints
      and other      8.9        8.2      7.7%      57.3      50.0    14.6%

     Newspaper
      advertising   58.2       54.7      6.3%     366.5     343.4     6.7%
     Circulation    11.5       12.0     (4.2)%     74.9      78.9    (5.0)%
     Other *         4.3        4.9    (12.2)%     30.4      31.6    (3.8)%

     Newspapers    $74.0      $71.6      3.3%    $471.8    $453.8     4.0%

    Ad inches (in thousands)
     Local           748        742      0.8%     5,000     5,031    (0.6)%
     Classified      994        969      2.6%     6,149     5,864     4.9%
     National         80         77      3.6%       507       432    17.3%

     Full run ROP  1,822      1,789      1.9%    11,657    11,327     2.9%

    BROADCAST TELEVISION
     Revenue
      Local        $14.7      $14.1      4.3%     $89.2     $86.4     3.1%
      National      10.2        9.6      6.1%      63.4      60.6     4.7%
      Political      1.3        0.1                 3.9       0.5
      Other          1.8        1.7      6.5%       7.7       9.4   (18.3)%

      Broadcast
       Television  $28.0      $25.5      9.8%    $164.2    $157.0     4.6%

    CATEGORY TELEVISION
     Revenue
      Advertising  $21.9      $13.4     63.7%    $128.2     $76.7    67.1%
      Affiliate
       fees          4.8        4.3     13.7%      29.2      24.6    18.4%
      Other          0.4        0.4     (6.9)%      2.4       4.4   (44.9)%

      Category
       Television  $27.1      $18.1     50.3%    $159.8    $105.8    51.0%

    Subscribers **   (homes in millions)

     HGTV                                          62.9      55.2    13.9%
     Food Network                                  49.1      40.7    20.6%
* Includes share of profits of JOA newspapers not managed by the Company and commercial printing.

** According to Nielsen Homevideo Index of homes that receive cable networks.

*** For comparative purposes, certain 1999 amounts have been reclassified to conform to 2000 classifications.

SOURCE The E.W. Scripps Company

CONTACT: Tim Stautberg of The E.W. Scripps Company, 513-977-3826, or stautberg@scripps.com/