TUPELO, Miss., Jan. 23 /PRNewswire-FirstCall/ -- BancorpSouth, Inc.
(NYSE: BXS) today announced financial results for the fourth quarter and year
ended December 31, 2007.
Highlights of the announcement include:
-- An increase in net income and net income per diluted share for the
fourth quarter of 2007 of 14.8 percent and 11.4 percent, respectively,
from the fourth quarter of 2006.
-- A 16.6 percent increase in loans and leases, net of unearned income,
to $9.2 billion at the end of 2007 from the end of 2006.
-- Expansion of the net interest margin to 3.72 percent for the fourth
quarter of 2007 from 3.64 percent for the fourth quarter of 2006 and
3.66 percent for the third quarter of 2007.
-- Net interest revenue of $109.7 million for the fourth quarter of 2007,
up 13.9 percent from the fourth quarter of 2006.
-- Strong credit quality, with minimal exposure to subprime residential
mortgages.
-- Growth in noninterest revenue of 9.6 percent for the fourth quarter of
2007 compared with the fourth quarter of 2006.
-- Recognition of a $2.3 million charge in the fourth quarter of 2007
related to a guarantee of Visa's obligations for certain litigation
matters.
Fourth Quarter 2007 Summary Results
The Company's net income for the fourth quarter of 2007 increased 14.8
percent to $32.2 million from $28.1 million for the fourth quarter of 2006.
Net income per diluted share rose 11.4 percent to $0.39 for the fourth quarter
of 2007 from $0.35 for the fourth quarter of 2006.
2007 Summary Results
BancorpSouth's net income for 2007 increased 10.2 percent to $137.9
million from $125.2 million for 2006. Net income per diluted share rose 7.6
percent to $1.69 for 2007 from $1.57 for 2006.
Aubrey Patterson, Chairman and Chief Executive Officer of BancorpSouth,
commented, "BancorpSouth achieved profitable growth for the fourth quarter of
2007 and produced a strong performance for the full year. BancorpSouth stood
out in a year during which an uncertain economy and an expanding credit crisis
significantly affected many financial institutions. It also validated our
continuing commitment to a conservative business philosophy designed to
produce long-term profitable growth in an industry inherently at risk from
interest rate volatility and the economic cycle.
"We attribute a significant portion of the Company's growth for 2007 to
the acquisition of The Signature Bank. This transaction further illustrates
our proven, conservative expansion strategy, as we entered contiguous markets
that were familiar. We focus on markets with diverse economies that produce
steady, significant growth and that can perform consistently throughout the
economic cycle. As we also do with de novo expansion, we entered these new
markets with a veteran management team who share our focus on providing high
quality customer service to retail and small to mid-sized businesses.
"In addition, the Company's financial results for the fourth quarter and
full-year 2007 reflected conservative lending and credit philosophies that
have made strong credit quality a hallmark characteristic of BancorpSouth. As
a result, our exposure to the credit issues affecting the subprime residential
mortgage market remained immaterial and measures of credit quality continued
to be within historic ranges.
"Our long-term strategy of diversifying revenue to reduce interest-rate
spread dependency also served us well in 2007. With a comprehensive array of
financial products and services, we again produced substantial comparable-
quarter growth in noninterest revenue for the fourth quarter, even as a
softening insurance market affected the expansion of insurance commission
revenue, which had been a primary driver of noninterest revenue growth for the
previous seven quarters."
Net Interest Revenue
Interest revenue for the fourth quarter of 2007 increased 13.5 percent, or
$24.2 million, to $203.6 million from $179.4 million for the fourth quarter of
2006 and decreased 2.1 percent from $208.0 million for the third quarter of
2007. Interest expense increased 13.0 percent, or $10.8 million, to $93.9
million for the fourth quarter of 2007 from $83.1 million for the fourth
quarter of 2006 and decreased 6.1 percent from $100.0 million for the third
quarter of 2007.
The average taxable equivalent yield on earning assets increased to 6.84
percent for the fourth quarter of 2007 from 6.70 percent for the fourth
quarter of 2006 and decreased from 6.98 percent for the third quarter of 2007.
The average rate paid on interest bearing liabilities was 3.68 percent for the
fourth quarter of 2007, compared with 3.67 percent for the fourth quarter of
2006 and 3.92 percent for the third quarter of 2007.
Net interest revenue increased 13.9 percent to $109.7 million for the
fourth quarter of 2007 from $96.3 million for the fourth quarter of 2006 and
increased 1.6 percent from $107.9 million for the third quarter of 2007.
Importantly, net interest margin increased to 3.72 percent for the fourth
quarter of 2007 compared with 3.64 percent for the fourth quarter of 2006 and
3.66 percent for the third quarter of 2007.
"We produced double-digit comparable-quarter growth in net interest
revenue for the second consecutive quarter," said Patterson. "In addition to
the positive impact from the strong growth in loans, our expansion of net
interest revenue was driven by conservative asset/liability management
strategies designed to lower interest rate risk. We continued to fund loan
growth for the fourth quarter primarily by redeploying capital from maturing
securities into higher yielding loans. This strategy enabled us to
restructure liabilities through more selective pricing of public fund deposits
and greater use of Federal Home Loan Bank borrowings. While the aggregate
impact of these asset/liability management strategies contributed
significantly to the improvement in net interest margin on a comparable-
quarter and sequential-quarter basis, our strategies also reflected our
commitment to serve the needs of core deposit customers and to sustain
substantial levels of liquidity."
Deposit and Loan Activity
Total assets at December 31, 2007 increased 9.6 percent to $13.2 billion
from $12.0 billion at December 31, 2006. Total deposits grew 3.6 percent to
$10.1 billion at December 31, 2007 from $9.7 billion at December 31, 2006.
Loans and leases, net of unearned income, increased 16.6 percent to $9.2
billion at December 31, 2007 from $7.9 billion at December 31, 2006.
"The addition of loans from The Signature Bank acquisition accounted for
the substantial majority of the 16.6 percent expansion in the portfolio for
the fourth quarter of 2007 compared to the fourth quarter of 2006," added
Patterson. "We also continued to produce solid organic loan growth, with
loans and leases, net of unearned income, increasing 1.4 percent at the end of
the quarter from the end of the third quarter. While this rate improved over
the 1.0 percent sequential-quarter growth for the third quarter of 2007, it
remained consistent with slowing activity due to continuing uncertainty
evident in the national economic environment.
"The growth in total deposits also primarily resulted from the
acquisition, with demand deposits increasing 5.8 percent during 2007 and
savings and other time deposits increasing 1.6 percent. Reflecting the
restructuring of the Company's liabilities through our asset/liability
management efforts, total deposits at year end decreased 1.2 percent from the
end of the third quarter, following sequential-quarter declines of 2.4 percent
and 2.1 percent for the third and second quarters of 2007."
Provision for Credit Losses and Allowance for Credit Losses
For the fourth quarter of 2007, the provision for credit losses was $7.8
million compared with $6.3 million for the fourth quarter of 2006 and $5.7
million for the third quarter of 2007. Annualized net charge-offs were 0.21
percent of average loans and leases for the fourth quarter of 2007 compared
with 0.25 percent for the fourth quarter of 2006 and 0.13 percent for the
third quarter of 2007.
Non-performing loans and leases increased to $29.2 million, or 0.32
percent of loans and leases, at December 31, 2007 from $23.5 million, or 0.30
percent of loans and leases, at December 31, 2006 and declined from $31.3
million, or 0.35 percent of loans and leases, at September 30, 2007. The
allowance for credit losses was 1.25 percent of loans and leases at December
31, 2007 compared with 1.26 percent of loans and leases at December 31, 2006
and 1.24 percent of loans and leases at September 30, 2007.
Patterson remarked, "We remain very pleased with our credit quality
despite a challenging national economic environment. Non-performing loans and
leases at the end of 2007 increased slightly as a percentage of total loans
and leases from the end of 2006, while improving from the end of the third
quarter of 2007. While we have seen an increase of $13.8 million in other
real estate owned since the same time in 2006, we feel these properties will
be liquidated without additional loss. Losses from the loans that were
secured by these properties have already been reflected in the allowance for
credit losses. Net charge-offs declined on a comparable-quarter basis,
although they increased from unsustainably low levels for the third quarter of
2007. At 1.25 percent of loans and leases, the allowance for credit losses is
consistent with historical levels. Our strong credit quality reflects our
commitment to conservative lending policies throughout the economic cycle.
These policies substantially limit the Company's participation in the subprime
residential mortgage market. As a result, we continue to have only nominal
exposure to the credit issues affecting that market, totaling approximately
$329,000 at the end of 2007."
Noninterest Revenue
For the fourth quarter of 2007, noninterest revenue increased 9.6 percent
to $55.3 million from $50.1 million for the fourth quarter of 2006. These
results included a decline in the value of the mortgage servicing asset
totaling $4.5 million for the fourth quarter of 2007 and $4.0 million for the
fourth quarter of 2006.
Patterson continued, "The growth in noninterest revenue for the fourth
quarter resulted from a long-term strategy of providing customers
comprehensive financial products and services, which strengthen customer
relationships and generate noninterest revenue. While our insurance business
drove noninterest revenue growth for the first nine months of 2007, insurance
commission revenue was essentially unchanged for the fourth quarter compared
with the fourth quarter of 2006 due to soft industry conditions. As a result,
other products and services accounted for the growth in noninterest revenue
for the fourth quarter, including double-digit comparable-quarter growth in
fee revenue from our credit and debit card business and in service charges.
We were also pleased with the 6.8 percent growth in revenue from mortgage
originations for the fourth quarter compared with the fourth quarter of 2006,
and with the 10.1 percent growth in mortgage origination revenue for the full
year."
Noninterest Expense
Noninterest expense increased 10.0 percent to $110.2 million for the
fourth quarter of 2007 from $100.1 million for the fourth quarter of 2006 and
increased 3.6 percent from $106.4 million for the third quarter of 2007. The
comparable-quarter increase in noninterest expense is primarily attributable
to the acquisition of The Signature Bank, effective March 1, 2007. The
Company also incurred additional salaries, employee benefits and occupancy
expense associated with the opening of new loan production offices and full-
service branch bank offices during 2007, including two new full-service
banking locations opened in suburban St. Louis. BancorpSouth recorded a $2.3
million charge in the fourth quarter for liabilities in connection with
obligations of Visa, Inc. related to certain settled and pending litigation.
BancorpSouth is a member bank of Visa and based on information provided by
Visa regarding its planned initial public offering, BancorpSouth expects that
its proportionate share of the proceeds will more than offset any liabilities
related to such settled and pending litigation.
Capital Management
BancorpSouth repurchased 113,700 shares of its common stock during the
fourth quarter of 2007 under a stock repurchase plan for the repurchase of up
to three million shares that commenced on May 1, 2007 and expires on April 30,
2009. BancorpSouth will continue to evaluate additional share repurchase
opportunities under this plan. The Company has repurchased approximately 12.0
million shares of its common stock since its original share repurchase program
was initiated in 2001.
Summary
"We expect the difficult economic environment to continue to challenge the
financial services industry," stated Patterson. "Our continuing commitment to
conservative operating philosophies and the strength and diversity of markets
across our geographic franchise have reduced its effects on the Company, as
evidenced by our solid fourth quarter results. In addition, current
conditions do not diminish BancorpSouth's substantial long-term opportunities
for expanding profitably in existing markets through the addition of new
products and services, and by geographic expansion into contiguous markets
through de novo bank development and acquisition. As a result, the Company
remains well positioned to pursue our long-term objectives as we enter 2008.
"In recognition of current market conditions, our immediate focus for the
year will be on providing outstanding service to core customers served by
existing operations. We intend to continue to expand into new contiguous
markets, albeit cautiously and at a sustainable pace. We remain absolutely
committed to preserving strong credit quality, and we will not sacrifice the
strength and liquidity of our financial position to drive short-term revenue.
These principles have enabled BancorpSouth to achieve a long-term record of
profitable growth through many economic cycles. We are confident that they
will support further progress toward our long-term goals during 2008."
Conference Call
BancorpSouth will conduct a conference call to discuss its fourth quarter
2007 results tomorrow, January 24, 2008, at 10:00 a.m. (Central Time).
Investors may listen via the Internet by accessing BancorpSouth's website at
http://www.bancorpsouth.com. A replay of the conference call will be
available at BancorpSouth's website for at least two weeks following the call.
Forward-Looking Statements
Certain statements contained in this news release may not be based on
historical facts and are "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. These forward-looking statements
may be identified by their reference to a future period or periods or by the
use of forward-looking terminology such as "anticipate," "believe,"
"estimate," "expect," "may," "might," "will," "would," "could" or "intend."
These forward-looking statements include, without limitation, statements
relating to the liquidation of other real estate owned, proceeds from the Visa
initial public offering offsetting liabilities related to Visa litigation, our
ability to achieve long-term objectives, our focus for 2008, expansion into
new markets, credit policy and repurchases under our common stock repurchase
plan.
We caution you not to place undue reliance on the forward-looking
statements contained in this news release in that actual results could differ
materially from those indicated in such forward-looking statements because of
a variety of factors. These factors may include, but are not limited to, the
amount of BancorpSouth's liability with respect to litigation involving Visa,
the amount of proceeds from the Visa initial public offering, changes in
economic conditions and government fiscal and monetary policies, fluctuations
in prevailing interest rates and the ability of BancorpSouth to manage its
assets and liabilities to limit exposure to changing interest rates, the
ability of BancorpSouth to increase noninterest revenue and expand noninterest
revenue business, the ability of BancorpSouth to maintain credit quality,
changes in laws and regulations affecting financial service companies in
general, the ability of BancorpSouth to compete with other financial services
companies, the ability of BancorpSouth to provide and market competitive
services and products, changes in BancorpSouth's operating or expansion
strategy, geographic concentration of BancorpSouth's assets, the ability of
BancorpSouth to manage its growth and effectively serve an expanding customer
and market base, the ability of BancorpSouth to achieve profitable growth and
increase shareholder value, the ability of BancorpSouth to attract, train and
retain qualified personnel, the ability of BancorpSouth to repurchase its
common stock on favorable terms, the ability of BancorpSouth to identify,
close and effectively integrate potential acquisitions, the ability of
BancorpSouth to expand geographically and enter growing markets, changes in
consumer preferences, other factors generally understood to affect the
financial results of financial services companies, and other factors described
from time to time in BancorpSouth's filings with the Securities and Exchange
Commission. We undertake no obligation to update these forward-looking
statements to reflect events or circumstances that occur after the date on
which such statements were made.
BancorpSouth, Inc. is a financial holding company headquartered in Tupelo,
Mississippi, with approximately $13.2 billion in assets. BancorpSouth Bank, a
wholly-owned subsidiary of BancorpSouth, Inc., operates approximately 290
commercial banking, mortgage, insurance, trust and broker/dealer locations in
Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and
Texas.
BancorpSouth, Inc.
Selected Financial Data
Three Months Ended Twelve Months Ended
December 31, December 31,
2007 2006 2007 2006
(Dollars in thousands,
except per share
amounts)
Earnings Summary:
Net interest revenue $109,657 $96,251 $422,899 $385,799
Provision for credit
losses 7,771 6,325 22,696 8,577
Noninterest revenue 55,314 50,490 231,799 206,094
Noninterest expense 110,169 100,141 428,058 393,154
Income before income
taxes 47,031 40,275 203,944 190,162
Income tax provision 14,803 12,202 66,001 64,968
Net income $32,228 $28,073 $137,943 $125,194
Earning per share:
Basic $0.39 $0.35 $1.69 $1.58
Diluted $0.39 $0.35 $1.69 $1.57
Balance sheet data at
December 31:
Total assets $13,189,841 $12,040,521
Total earning assets 11,948,038 10,879,587
Loans and leases, net
of unearned income 9,179,684 7,871,471
Allowance for credit
losses 115,197 98,834
Total deposits 10,064,099 9,710,578
Common shareholders'
equity 1,196,626 1,026,585
Book value per share 14.54 12.98
Average balance sheet
data:
Total assets $13,080,720 $11,854,667 $12,857,135 $11,798,153
Total earning assets 11,956,412 10,771,897 11,749,433 10,712,327
Loans and leases, net
of unearned income 9,105,475 7,797,381 8,784,940 7,579,935
Total deposits 10,045,400 9,479,773 10,200,098 9,554,441
Common shareholders'
equity 1,162,821 1,013,082 1,121,000 1,000,332
Non-performing assets
at December 31:
Non-accrual loans and
leases $9,789 $6,603
Loans and leases 90+
days past due 18,671 15,282
Restructured loans and
leases 721 1,571
Other real estate
owned 24,281 10,463
Net charge-offs as a
percentage of average
loans (annualized) 0.21% 0.25% 0.14% 0.15%
Performance ratios
(annualized):
Return on average
assets 0.98% 0.94% 1.07% 1.06%
Return on common
equity 11.00% 10.99% 12.31% 12.52%
Net interest margin 3.72% 3.64% 3.68% 3.70%
Average shares
outstanding - basic 82,230,448 79,098,187 81,505,510 79,140,379
Average shares
outstanding - diluted 82,482,626 79,513,993 81,844,343 79,542,734
BancorpSouth, Inc.
Consolidated Balance Sheet
(Unaudited)
December 31, %
2007 2006 Change
(Dollars in thousands)
Assets
Cash and due from banks $322,926 $444,033 (27.27%)
Interest bearing deposits with other
banks 12,710 7,418 71.34%
Held-to-maturity securities, at
amortized cost 1,625,916 1,723,420 (5.66%)
Available-for-sale securities, at fair
value 1,001,194 1,041,999 (3.92%)
Federal funds sold and securities
purchased under agreement to
resell - 145,957 (100.00%)
Loans and leases 9,227,495 7,917,523 16.55%
Less: Unearned income 47,811 46,052 3.82%
Allowance for credit losses 115,197 98,834 16.56%
Net loans and leases 9,064,487 7,772,637 16.62%
Loans held for sale 128,532 89,323 43.90%
Premises and equipment, net 317,379 287,215 10.50%
Accrued interest receivable 96,027 89,090 7.79%
Goodwill 254,889 143,718 77.35%
Other assets 365,781 295,711 23.70%
Total Assets $13,189,841 $12,040,521 9.55%
Liabilities
Deposits:
Demand: Noninterest bearing $1,670,198 $1,817,223 (8.09%)
Interest bearing 3,276,275 2,856,295 14.70%
Savings 698,449 715,587 (2.39%)
Other time 4,419,177 4,321,473 2.26%
Total deposits 10,064,099 9,710,578 3.64%
Federal funds purchased and
securities sold under agreement
to repurchase 809,898 672,438 20.44%
Short-term Federal Home Loan Bank
borrowings 706,586 200,000 253.29%
Accrued interest payable 37,746 36,270 4.07%
Junior subordinated debt securities 160,312 144,847 10.68%
Long-term Federal Home Loan Bank
borrowings 88,977 135,707 (34.43%)
Other liabilities 125,597 114,096 10.08%
Total Liabilities 11,993,215 11,013,936 8.89%
Shareholders' Equity
Common stock 205,748 197,774 4.03%
Capital surplus 198,620 113,721 74.66%
Accumulated other comprehensive income
(loss) (7,214) (24,742) (70.84%)
Retained earnings 799,472 739,832 8.06%
Total Shareholders' Equity 1,196,626 1,026,585 16.56%
Total Liabilities & Shareholders'
Equity $13,189,841 $12,040,521 9.55%
BancorpSouth, Inc.
Consolidated Condensed Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)
Quarter Ended
Dec-07 Sep-07 Jun-07 Mar-07
INTEREST REVENUE:
Loans and leases $171,068 $174,787 $169,717 $153,241
Deposits with other banks 274 316 268 286
Federal funds sold and
securities purchased
under agreement to
resell 311 232 633 2,511
Held-to-maturity
securities:
Taxable 16,890 17,585 16,962 16,705
Tax-exempt 2,120 2,077 2,044 2,015
Available-for-sale
securities:
Taxable 10,227 10,554 10,839 9,592
Tax-exempt 941 960 1,010 1,115
Loans held for sale 1,751 1,454 1,082 1,675
Total interest
revenue 203,582 207,965 202,555 187,140
INTEREST EXPENSE:
Interest bearing demand 19,765 22,189 21,992 19,887
Savings 1,934 2,503 2,481 2,383
Other time 52,551 55,728 55,459 51,985
Federal funds purchased
and securities sold
under agreement to
repurchase 8,259 9,151 9,283 7,824
Other 11,416 10,478 6,682 6,393
Total interest
expense 93,925 100,049 95,897 88,472
Net interest
revenue 109,657 107,916 106,658 98,668
Provision for credit
losses 7,771 5,727 7,843 1,355
Net interest
revenue, after
provision for
credit losses 101,886 102,189 98,815 97,313
NONINTEREST REVENUE:
Mortgage lending (1,149) 100 5,484 1,779
Credit card, debit card
and merchant fees 7,904 7,667 7,391 6,874
Service charges 18,125 17,281 17,677 15,396
Trust income 2,996 2,487 2,457 2,214
Security gains, net 97 7 10 7
Insurance commissions 16,181 17,542 17,665 19,794
Other 11,160 12,810 9,548 12,295
Total noninterest
revenue 55,314 57,894 60,232 58,359
NONINTEREST EXPENSES:
Salaries and employee
benefits 64,594 63,269 63,851 63,628
Occupancy, net of rental
income 8,967 8,959 8,709 8,463
Equipment 6,078 6,057 6,053 6,026
Other 30,530 28,066 27,315 27,493
Total noninterest
expenses 110,169 106,351 105,928 105,610
Income before
income taxes 47,031 53,732 53,119 50,062
Income tax expense 14,803 17,475 17,238 16,485
Net income $32,228 $36,257 $35,881 $33,577
Net income per share:
Basic $0.39 $0.44 $0.44 $0.42
Diluted $0.39 $0.44 $0.43 $0.42
Quarter Ended Year To Date
Dec-06 Dec-07 Dec-06
INTEREST REVENUE:
Loans and leases $147,784 $668,813 $553,265
Deposits with other banks 217 1,144 829
Federal funds sold and securities
purchased under agreement to resell 635 3,687 5,066
Held-to-maturity securities:
Taxable 16,532 68,142 63,010
Tax-exempt 2,012 8,256 7,993
Available-for-sale securities:
Taxable 9,653 41,212 42,351
Tax-exempt 1,170 4,026 5,024
Loans held for sale 1,366 5,962 4,353
Total interest revenue 179,369 801,242 681,891
INTEREST EXPENSE:
Interest bearing demand 16,228 83,833 60,145
Savings 2,160 9,301 7,987
Other time 48,585 215,723 172,368
Federal funds purchased and
securities sold under agreement
to repurchase 8,940 34,517 29,889
Other 7,205 34,969 25,703
Total interest expense 83,118 378,343 296,092
Net interest revenue 96,251 422,899 385,799
Provision for credit losses 6,325 22,696 8,577
Net interest revenue, after
provision for credit losses 89,926 400,203 377,222
NONINTEREST REVENUE:
Mortgage lending (820) 6,214 6,117
Credit card, debit card and merchant
fees 6,793 29,836 25,779
Service charges 16,262 68,479 63,124
Trust income 3,703 10,154 10,388
Security gains, net 4 121 40
Insurance commissions 16,146 71,182 63,286
Other 8,402 45,813 37,360
Total noninterest revenue 50,490 231,799 206,094
NONINTEREST EXPENSES:
Salaries and employee benefits 60,178 255,342 234,580
Occupancy, net of rental income 8,173 35,098 31,972
Equipment 5,941 24,214 23,422
Other 25,849 113,404 103,180
Total noninterest expenses 100,141 428,058 393,154
Income before income taxes 40,275 203,944 190,162
Income tax expense 12,202 66,001 64,968
Net income $28,073 $137,943 $125,194
Net income per share: Basic $0.35 $1.69 $1.58
Diluted $0.35 $1.69 $1.57
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
Quarter Ended
December 31, 2007
Average Yield/
(Taxable equivalent basis) Balance Interest Rate
ASSETS
Loans, loans held for sale,
and leases net of unearned
income $9,216,034 $173,685 7.48%
Held-to-maturity securities:
Taxable 1,498,608 16,890 4.47%
Tax-exempt 192,464 3,261 6.72%
Available-for-sale securities:
Taxable 923,725 10,227 4.39%
Tax-exempt 79,422 1,448 7.23%
Short-term investments 46,159 585 5.03%
Total interest earning
assets and revenue 11,956,412 206,096 6.84%
Other assets 1,241,631
Less: allowance for credit losses (117,323)
Total $13,080,720
LIABILITIES AND
SHAREHOLDERS' EQUITY
Deposits:
Demand - interest bearing $3,214,493 $19,765 2.44%
Savings 700,583 1,934 1.09%
Other time 4,512,151 52,550 4.62%
Short-term borrowings 1,382,163 14,320 4.11%
Junior subordinated debt 161,556 3,302 8.11%
Long-term debt 141,576 2,054 5.75%
Total interest bearing
liabilities and expense 10,112,522 93,925 3.68%
Demand deposits -
noninterest bearing 1,618,173
Other liabilities 187,204
Total liabilities 11,917,899
Shareholders' equity 1,162,821
Total $13,080,720
Net interest revenue $112,171
Net interest margin 3.72%
Net interest rate spread 3.15%
Interest bearing liabilities to
interest earning assets 84.58%
Net interest tax equivalent
adjustment $2,514
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
Quarter Ended
December 31, 2006
Average Yield/
(Taxable equivalent basis) Balance Interest Rate
ASSETS
Loans, loans held for sale,
and leases net of unearned
income $7,876,801 $149,992 7.55%
Held-to-maturity securities:
Taxable 1,533,105 16,532 4.28%
Tax-exempt 185,158 3,096 6.63%
Available-for-sale securities:
Taxable 1,018,403 9,653 3.76%
Tax-exempt 98,101 1,800 7.28%
Short-term investments 60,329 853 5.61%
Total interest earning
assets and revenue 10,771,897 181,926 6.70%
Other assets 1,182,664
Less: allowance for credit losses (99,894)
Total $11,854,667
LIABILITIES AND
SHAREHOLDERS' EQUITY
Deposits:
Demand - interest bearing $2,765,276 $16,228 2.33%
Savings 718,623 2,160 1.19%
Other time 4,292,368 48,585 4.49%
Short-term borrowings 925,273 11,197 4.80%
Junior subordinated debt 144,847 2,965 8.12%
Long-term debt 135,838 1,983 5.79%
Total interest bearing
liabilities and expense 8,982,225 83,118 3.67%
Demand deposits -
noninterest bearing 1,703,506
Other liabilities 155,854
Total liabilities 10,841,585
Shareholders' equity 1,013,082
Total $11,854,667
Net interest revenue $98,808
Net interest margin 3.64%
Net interest rate spread 3.03%
Interest bearing liabilities to
interest earning assets 83.39%
Net interest tax equivalent
adjustment $2,557
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
Year to Date
December 31, 2007
Average Yield/
(Taxable equivalent basis) Balance Interest Rate
ASSETS
Loans, loans held for sale,
and leases net of unearned
income $8,880,253 $678,155 7.64%
Held-to-maturity securities:
Taxable 1,530,247 68,142 4.45%
Tax-exempt 189,234 12,701 6.71%
Available-for-sale securities:
Taxable 977,459 41,212 4.22%
Tax-exempt 84,292 6,194 7.35%
Short-term investments 87,948 4,831 5.49%
Total interest earning
assets and revenue 11,749,433 811,235 6.90%
Other assets 1,217,135
Less: allowance for credit losses (109,433)
Total $12,857,135
LIABILITIES AND
SHAREHOLDERS' EQUITY
Deposits:
Demand - interest bearing $3,191,433 $83,833 2.63%
Savings 718,080 9,301 1.30%
Other time 4,636,436 215,723 4.65%
Short-term borrowings 1,057,057 48,098 4.55%
Junior subordinated debt 159,939 13,067 8.17%
Long-term debt 144,006 8,321 5.78%
Total interest bearing
liabilities and expense 9,906,951 378,343 3.82%
Demand deposits -
noninterest bearing 1,654,149
Other liabilities 175,035
Total liabilities 11,736,135
Shareholders' equity 1,121,000
Total $12,857,135
Net interest revenue $432,892
Net interest margin 3.68%
Net interest rate spread 3.09%
Interest bearing liabilities to
interest earning assets 84.32%
Net interest tax equivalent
adjustment $9,993
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
Year to Date
December 31, 2006
Average Yield/
(Taxable equivalent basis) Balance Interest Rate
ASSETS
Loans, loans held for sale,
and leases net of unearned
income $7,647,131 $560,673 7.33%
Held-to-maturity securities:
Taxable 1,517,430 63,010 4.15%
Tax-exempt 183,986 12,297 6.68%
Available-for-sale securities:
Taxable 1,135,506 42,351 3.73%
Tax-exempt 106,635 7,730 7.25%
Short-term investments 121,639 5,895 4.85%
Total interest earning
assets and revenue 10,712,327 691,956 6.46%
Other assets 1,184,643
Less: allowance for credit losses (98,817)
Total $11,798,153
LIABILITIES AND
SHAREHOLDERS' EQUITY
Deposits:
Demand - interest bearing $2,886,030 $60,145 2.08%
Savings 744,106 7,987 1.07%
Other time 4,211,371 172,368 4.09%
Short-term borrowings 807,860 35,835 4.44%
Junior subordinated debt 144,847 11,791 8.14%
Long-term debt 136,411 7,966 5.84%
Total interest bearing
liabilities and expense 8,930,625 296,092 3.32%
Demand deposits -
noninterest bearing 1,712,934
Other liabilities 154,262
Total liabilities 10,797,821
Shareholders' equity 1,000,332
Total $11,798,153
Net interest revenue $395,864
Net interest margin 3.70%
Net interest rate spread 3.14%
Interest bearing liabilities to
interest earning assets 83.37%
Net interest tax equivalent
adjustment $10,065
SOURCE BancorpSouth, Inc.
CONTACT: L. Nash Allen, Jr., Treasurer and Chief Financial Officer,
+1-662-680-2330, or Gary C. Bonds, Senior Vice President and Controller,
+1-662-680-2332, both of BancorpSouth, Inc.