MUSCATINE, Iowa--(BUSINESS WIRE)--Oct. 21, 2009--
HNI Corporation (NYSE: HNI) today announced sales of $454.0
million and net income of $17.6 million or $0.39 per diluted share for
the third quarter ending October 3, 2009. Included in third quarter
results are charges related to the shutdown of three office furniture
manufacturing plants and restructuring of hearth operations. Net income
per diluted share for the quarter was $0.47 on a non-GAAP basis
excluding restructuring and transition costs.
Third Quarter Summary Comments
“Our strong third quarter profitability demonstrates the power of our
reset cost structure. Our members have done an outstanding job of
attacking costs and increasing efficiency throughout the corporation. We
increased profitability and generated almost twice as much operating
cash flow during the quarter despite the challenging market and revenue
down almost 32 percent,” said Stan Askren, HNI Corporation Chairman,
President and Chief Executive Officer.
|
Third Quarter
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions
|
|
Three Months Ended
|
|
Percent
|
|
except per share data
|
|
10/03/2009
|
|
9/27/2008
|
|
Change
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$454.0
|
|
$663.1
|
|
-31.5
|
%
|
|
Gross Margin
|
|
$166.6
|
|
$224.7
|
|
-25.9
|
%
|
|
Gross Margin %
|
|
36.7%
|
|
33.9%
|
|
|
|
SG&A
|
|
$134.3
|
|
$191.1
|
|
-29.7
|
%
|
|
SG&A %
|
|
29.6%
|
|
28.8%
|
|
|
|
Operating Income
|
|
$32.3
|
|
$33.6
|
|
-4.1
|
%
|
|
Operating Income %
|
|
7.1%
|
|
5.1%
|
|
|
|
Net Income attributable to Parent Company
|
|
$17.6
|
|
$19.5
|
|
-9.6
|
%
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Parent Company – Diluted
|
|
$0.39
|
|
$0.44
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Results
-
Consolidated net sales decreased $209.2 million or 31.5 percent from
the prior year quarter to $454.0 million.
-
Gross margins were 2.8 percentage points higher due to increased price
realization, lower material costs and cost reduction initiatives
partially offset by lower volume.
-
Total selling and administrative expenses, including restructuring
charges, decreased $56.7 million or 29.7% due to cost control actions,
lower volume related costs and improved distribution efficiencies.
-
The Corporation’s third quarter results included $6.0 million of
restructuring and transition costs of which $1.6 million were included
in cost of sales. These included $4.1 million of costs associated with
shutdown and consolidation of production of three office furniture
manufacturing locations and $1.8 million related to restructuring of
hearth operations net of a non-operating gain. Included in third
quarter 2008 results were $1.5 million of restructuring charges.
-
The Corporation estimates additional charges related to various
restructuring initiatives will impact pre-tax earnings by an estimated
$4.2 million over the remainder of 2009.
|
Third Quarter – Non-GAAP Financial Measures
|
|
(Reconciled with Most Comparable GAAP Financial Measures)
|
|
|
|
|
|
|
|
Dollars in millions
|
|
Three Months Ended
|
|
Three Months Ended
|
|
except per share data
|
|
10/03/2009
|
|
9/27/2008
|
|
|
|
Gross
|
|
Operating
|
|
|
|
Gross
|
|
Operating
|
|
|
|
|
|
Profit
|
|
Income
|
|
EPS
|
|
Profit
|
|
Income
|
|
EPS
|
|
As Reported (GAAP)
|
|
$166.6
|
|
$32.3
|
|
$0.39
|
|
$224.7
|
|
$33.6
|
|
$0.44
|
|
% of Net Sales
|
|
36.7%
|
|
7.1%
|
|
|
|
33.9%
|
|
5.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment
|
|
$1.4
|
|
$5.8
|
|
$0.08
|
|
-
|
|
$1.5
|
|
$0.02
|
|
Transition costs
|
|
$0.2
|
|
$0.5
|
|
$0.01
|
|
-
|
|
|
|
|
|
Non-operating gains
|
|
-
|
|
($0.3)
|
|
($0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results (non-GAAP)
|
|
$168.2
|
|
$38.2
|
|
$0.47
|
|
$224.7
|
|
$35.1
|
|
$0.46
|
|
% of Net Sales
|
|
37.1%
|
|
8.4%
|
|
|
|
33.9%
|
|
5.3%
|
|
|
Year-to-Date Results
Consolidated net sales for the first nine months of 2009 decreased $0.6
billion, or 32.5 percent, to $1.2 billion compared to $1.8 billion in
the prior year period. Acquisitions added $10 million or 0.6 percentage
points of sales. Gross margins increased to 33.9 percent compared to
33.6 percent last year. Operating income was $16.5 million compared to
$69.1 million in the prior year period. Earnings per share decreased to
$0.10 per diluted share compared to $0.83 per diluted share last year.
Cash flow from operations for the first nine months of 2009 was $135.9
million compared to $104.6 million in the same period last year. The
increase was driven by strong working capital management offset
partially by lower earnings. Capital expenditures were $10.9 million in
2009 compared to $54.6 million in 2008. The Corporation reduced total
debt $119 million during the first nine months of 2009 using cash flow
from operations and proceeds from the sale of long-term investments.
Office Furniture
|
|
|
Three Months Ended
|
|
Percent Change
|
|
Dollars in millions
|
|
10/03/2009
|
|
9/27/2008
|
|
|
Sales
|
|
$379.9
|
|
$560.7
|
|
-32.2%
|
|
Operating Profit
|
|
$38.1
|
|
$39.5
|
|
-3.6%
|
|
Operating Profit %
|
|
10.0%
|
|
7.0%
|
|
|
|
|
|
|
|
Office Furniture Third Quarter – Non-GAAP Financial Measures
|
|
(Reconciled with Most Comparable GAAP Financial Measures)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Percent Change
|
|
Dollars in millions
|
|
10/03/2009
|
|
9/27/2008
|
|
|
Operating Profit as Reported (GAAP)
|
|
$38.1
|
|
$39.5
|
|
-3.6%
|
|
% of Net Sales
|
|
10.0%
|
|
7.0%
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment
|
|
$3.8
|
|
$1.1
|
|
|
|
Transition costs
|
|
$0.4
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (non-GAAP)
|
|
$42.2
|
|
$40.6
|
|
4.1%
|
|
% of Net Sales
|
|
11.1%
|
|
7.2%
|
|
|
-
Third quarter sales for the office furniture segment decreased $180.7
million. The decrease was driven by substantial weakness in both the
supplies-driven and contract channels.
-
Operating profit decreased $1.4 million. Operating profit was
negatively impacted by lower volume and increased restructuring and
transition costs partially offset by price realization, lower input
costs and cost control initiatives.
Hearth Products
|
|
|
Three Months Ended
|
|
Percent Change
|
|
Dollars in millions
|
|
10/03/2009
|
|
9/27/2008
|
|
|
Sales
|
|
$74.0
|
|
$102.5
|
|
-27.7%
|
|
Operating Profit
|
|
$1.8
|
|
$3.7
|
|
-51.1%
|
|
Operating Profit %
|
|
2.5%
|
|
3.6%
|
|
|
|
|
|
|
|
Hearth Products Third Quarter – Non-GAAP Financial Measures
|
|
(Reconciled with Most Comparable GAAP Financial Measures)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Percent Change
|
|
Dollars in millions
|
|
10/03/2009
|
|
9/27/2008
|
|
|
Operating Profit as Reported (GAAP)
|
|
$1.8
|
|
$3.7
|
|
-51.1%
|
|
% of Net Sales
|
|
2.5%
|
|
3.6%
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment
|
|
$2.1
|
|
$0.4
|
|
|
|
Transition costs
|
|
$0.1
|
|
-
|
|
|
|
Non-operating gains
|
|
($0.3)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (non-GAAP)
|
|
$3.6
|
|
$4.1
|
|
-12.3%
|
|
% of Net Sales
|
|
4.9%
|
|
4.0%
|
|
|
-
Third quarter sales for the hearth products segment decreased $28.4
million driven by significant declines in both the new construction
and remodel-retrofit channels.
-
Third quarter operating profit decreased $1.9 million. Operating
profit was negatively impacted due to lower volume and higher
restructuring expenses partially offset by cost reduction initiatives,
lower incentive based compensation costs and a non-operating gain
related to the sale of a building.
Outlook
“We continue to face uncertain and challenging market conditions. Our
third quarter results benefited from relatively strong seasonal office
furniture demand, primarily driven by government and education
customers. We expect seasonal demand to dissipate in the fourth quarter,
resulting in revenue below third quarter levels. Seasonality aside, we
believe demand has generally stabilized. We remain excited about the
future given our ongoing cost reset actions and aggressive efforts to
improve our competitive position,” said Mr. Askren.
The Corporation remains focused on creating long-term shareholder value
by growing its business through investment in building brands, product
solutions and selling models, enhancing its strong member-owner culture
and remaining focused on its long-standing rapid continuous improvement
programs to build best total cost and a lean enterprise.
Conference Call
HNI Corporation will host a conference call on Thursday, October 22,
2009 at 10:00 a.m. (Central) to discuss third quarter results. To
participate, call the conference call line at 1-800-230-1951. A replay
of the conference call will be available until Thursday, October 29,
2009, 11:59 p.m. (Central). To access this replay, dial 1-800-475-6701 –
Access Code: 117729. A link to the simultaneous webcast can be found on
the Corporation’s website at www.hnicorp.com.
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A
"non-GAAP financial measure" is defined as a numerical measure of a
company's financial performance that excludes or includes amounts
different than the most directly comparable measure calculated and
presented in accordance with GAAP in the statements of income, balance
sheets or statements of cash flow of the company. Pursuant to the
requirements of Regulation G, the Corporation has provided a
reconciliation of non-GAAP financial measures to the most directly
comparable GAAP financial measure.
The non-GAAP financial measures used within this earnings release are:
gross profit, operating income, operating profit and net income per
diluted share (i.e., EPS), excluding restructuring and impairment
charges, non-operating gains and transition costs. These measures are
presented because management uses this information to monitor and
evaluate financial results and trends. Management believes this
information is also useful for investors.
HNI Corporation is a NYSE traded company (ticker symbol: HNI) providing
products and solutions for the home and workplace environments. HNI
Corporation is the second largest office furniture manufacturer in the
world and is also the nation’s leading manufacturer and marketer of gas-
and wood-burning fireplaces. The Corporation’s strong brands, including
HON®, Allsteel®, Gunlocke®, Paoli®,
Maxon®, Lamex®, HBF® , Heatilator®,
Heat & GloTM, Quadra-Fire® and Harman StoveTM
have leading positions in their markets. HNI Corporation is committed to
maintaining its long-standing corporate values of integrity, financial
soundness and a culture of service and responsiveness. More information
can be found on the Corporation’s website at www.hnicorp.com.
Statements in this release that are not strictly historical, including
statements as to plans, outlook, objectives and future financial
performance, are "forward-looking" statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Words such as “anticipate,” “believe,” “could,” “confident,” “estimate,”
“expect,” “forecast,” “hope,” “intend,” “likely,” “may,” “plan,”
“possible,” “potential,” “predict,” “project,” “should,” “will,” “would”
and variations of such words and similar expressions identify
forward-looking statements. Forward-looking statements involve known and
unknown risks, which may cause the Corporation's actual results in the
future to differ materially from expected results. These risks include,
without limitation: the Corporation's ability to realize financial
benefits from its (a) price increases, (b) cost containment and business
simplification initiatives for the entire Corporation, (c) investments
in strategic acquisitions, new products and brand building, (d)
investments in distribution and rapid continuous improvement, (e)
ability to maintain its effective tax rate, and (f) consolidation and
logistical realignment initiatives; uncertainty related to the
availability of cash and credit, and the terms and interest rates on
which credit would be available, to fund operations and future growth;
lower than expected demand for the Corporation's products due to
uncertain political and economic conditions, including the recent credit
crisis, slow or negative growth rates in global and domestic economies
and the protracted decline in the domestic housing market; lower
industry growth than expected; major disruptions at key facilities or in
the supply of any key raw materials, components or finished goods;
uncertainty related to disruptions of business by terrorism, military
action, epidemic, acts of God or other Force Majeure events; competitive
pricing pressure from foreign and domestic competitors; higher than
expected costs and lower than expected supplies of materials (including
steel and petroleum based materials); higher than expected costs for
energy and fuel; changes in the mix of products sold and of customers
purchasing; relationships with distribution channel partners, including
the financial viability of distributors and dealers; restrictions
imposed by the terms of the Corporation’s revolving credit facility,
term loan credit agreement and note purchase agreement; currency
fluctuations and other factors described in the Corporation's annual and
quarterly reports filed with the Securities and Exchange Commission on
Forms 10-K and 10-Q. The Corporation undertakes no obligation to update,
amend or clarify forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by
applicable law.
|
HNI CORPORATION
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
(Dollars in thousands, except per share data)
|
|
Oct. 3, 2009
|
|
Sep.27, 2008
|
|
Oct. 3, 2009
|
|
Sep. 27, 2008
|
|
Net sales
|
|
$453,956
|
|
$663,141
|
|
$1,242,612
|
|
$1,839,638
|
|
Cost of products sold
|
|
287,352
|
|
438,423
|
|
821,792
|
|
1,221,439
|
|
Gross profit
|
|
166,604
|
|
224,718
|
|
420,820
|
|
618,199
|
|
Selling and administrative expenses
|
|
129,897
|
|
189,577
|
|
390,920
|
|
544,805
|
|
Restructuring and impairment charges
|
|
4,440
|
|
1,497
|
|
13,403
|
|
4,344
|
|
Operating income
|
|
32,267
|
|
33,644
|
|
16,497
|
|
69,050
|
|
Interest income
|
|
51
|
|
208
|
|
311
|
|
846
|
|
Interest expense
|
|
3,167
|
|
4,245
|
|
9,414
|
|
12,481
|
|
Earnings before income taxes
|
|
29,151
|
|
29,607
|
|
7,394
|
|
57,415
|
|
Income taxes
|
|
11,441
|
|
10,107
|
|
2,944
|
|
20,382
|
|
Net income
|
|
17,710
|
|
19,500
|
|
4,450
|
|
37,033
|
|
Less: Net income attributable to the noncontrolling interest
|
|
96
|
|
11
|
|
119
|
|
98
|
|
Net income attributable to Parent Company
|
|
$17,614
|
|
$19,489
|
|
$4,331
|
|
$36,935
|
|
Net income attributable to Parent Company common shareholders - basic
|
|
$0.39
|
|
$0.44
|
|
$0.10
|
|
$0.83
|
|
Average number of common shares outstanding – basic
|
|
44,994,399
|
|
44,213,017
|
|
44,833,711
|
|
44,327,939
|
|
Net income attributable to Parent Company common shareholders -
diluted
|
|
$0.39
|
|
$0.44
|
|
$0.10
|
|
$0.83
|
|
Average number of common shares outstanding - diluted
|
|
45,598,155
|
|
44,340,220
|
|
45,272,912
|
|
44,453,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheet
|
|
|
|
|
|
Assets
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
As of
|
|
|
|
As of
|
|
|
|
Oct. 3,
|
|
Jan. 3,
|
|
|
|
Oct. 3,
|
|
Jan. 3,
|
|
(Dollars in thousands)
|
|
2009
|
|
2009
|
|
|
|
2009
|
|
2009
|
|
Cash and cash equivalents
|
|
$
|
45,968
|
|
$
|
39,538
|
|
Accounts payable and
|
|
|
|
|
|
Short-term investments
|
|
|
8,151
|
|
|
9,750
|
|
accrued expenses
|
|
$
|
300,301
|
|
$
|
313,431
|
|
Receivables
|
|
|
187,916
|
|
|
238,327
|
|
Note payable and current
|
|
|
|
|
|
Inventories
|
|
|
67,011
|
|
|
84,290
|
|
maturities of long-term debt
|
|
|
2,374
|
|
|
54,494
|
|
Deferred income taxes
|
|
|
20,022
|
|
|
16,313
|
|
Current maturities of other
|
|
|
|
|
|
Prepaid expenses and
|
|
|
|
|
|
long-term obligations
|
|
|
478
|
|
|
5,700
|
|
other current assets
|
|
|
19,128
|
|
|
29,623
|
|
|
|
|
|
|
|
Current assets
|
|
|
348,196
|
|
|
417,841
|
|
Current liabilities
|
|
|
303,153
|
|
|
373,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
200,000
|
|
|
267,300
|
|
|
|
|
|
|
|
Capital lease obligations
|
|
|
1
|
|
|
43
|
|
Property and equipment - net
|
|
|
272,190
|
|
|
315,606
|
|
Other long-term liabilities
|
|
|
50,557
|
|
|
50,399
|
|
Goodwill
|
|
|
267,865
|
|
|
268,392
|
|
Deferred income taxes
|
|
|
33,565
|
|
|
25,271
|
|
Other assets
|
|
|
136,133
|
|
|
163,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company shareholders’
equity
|
|
|
436,770
|
|
|
448,833
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
338
|
|
|
158
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
|
437,108
|
|
|
448,991
|
|
|
|
|
|
|
|
Total liabilities and
|
|
|
|
|
|
Total assets
|
|
$
|
1,024,384
|
|
$
|
1,165,629
|
|
shareholders’ equity
|
|
$
|
1,024,384
|
|
$
|
1,165,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
(Dollars in thousands)
|
|
|
|
Oct. 3, 2009
|
|
Sep. 27, 2008
|
|
Net cash flows from (to) operating activities
|
|
|
|
$135,921
|
|
$104,598
|
|
Net cash flows from (to) investing activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(10,874)
|
|
(54,590)
|
|
Acquisition spending
|
|
|
|
(500)
|
|
(75,479)
|
|
Other
|
|
|
|
28,931
|
|
2,986
|
|
Net cash flows from (to) financing activities
|
|
|
|
(147,048)
|
|
15,832
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
6,430
|
|
(6,653)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
39,538
|
|
33,881
|
|
Cash and cash equivalents at end of period
|
|
|
|
$45,968
|
|
$27,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Business Segment Data
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
(Dollars in thousands)
|
|
Oct. 3, 2009
|
|
Sep. 27, 2008
|
|
Oct. 3, 2009
|
|
Sep. 27, 2008
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
Office furniture
|
|
$379,913
|
|
$560,661
|
|
$1,041,747
|
|
$1,541,207
|
|
Hearth products
|
|
74,043
|
|
102,480
|
|
200,865
|
|
298,431
|
|
|
|
$453,956
|
|
$663,141
|
|
$1,242,612
|
|
$1,839,638
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss):
|
|
|
|
|
|
|
|
|
|
Office furniture (1)
|
|
|
|
|
|
|
|
|
|
Operations before restructuring and impairment charges
|
|
$41,048
|
|
$40,583
|
|
$64,001
|
|
$92,327
|
|
Restructuring and impairment charges
|
|
(2,954)
|
|
(1,072)
|
|
(8,451)
|
|
(3,943)
|
|
Office furniture - net
|
|
38,094
|
|
39,511
|
|
55,550
|
|
88,384
|
|
Hearth products
|
|
|
|
|
|
|
|
|
|
Operations before restructuring and impairment charges
|
|
3,305
|
|
4,148
|
|
(13,731)
|
|
2,843
|
|
Restructuring and impairment charges
|
|
(1,486)
|
|
(425)
|
|
(4,952)
|
|
(401)
|
|
Hearth products - net
|
|
1,819
|
|
3,723
|
|
(18,683)
|
|
2,442
|
|
Total operating profit
|
|
39,913
|
|
43,234
|
|
36,867
|
|
90,826
|
|
Unallocated corporate expense
|
|
(10,908)
|
|
(13,644)
|
|
(29,653)
|
|
(33,562)
|
|
Income before income taxes
|
|
$29,005
|
|
$29,590
|
|
$7,214
|
|
$57,264
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense:
|
|
|
|
|
|
|
|
|
|
Office furniture
|
|
$12,958
|
|
$12,936
|
|
$39,857
|
|
$37,583
|
|
Hearth products
|
|
4,237
|
|
3,785
|
|
13,117
|
|
11,479
|
|
General corporate
|
|
738
|
|
1,121
|
|
2,741
|
|
3,345
|
|
|
|
$17,933
|
|
$17,842
|
|
$55,715
|
|
$52,407
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures – net:
|
|
|
|
|
|
|
|
|
|
Office furniture
|
|
$2,498
|
|
$15,125
|
|
$8,227
|
|
$44,973
|
|
Hearth products
|
|
537
|
|
3,163
|
|
2,237
|
|
8,350
|
|
General corporate
|
|
86
|
|
363
|
|
410
|
|
1,267
|
|
|
|
$3,121
|
|
$18,651
|
|
$10,874
|
|
$54,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|
|
|
|
|
|
|
Oct. 3, 2009
|
|
Sep. 27, 2008
|
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
|
Office furniture
|
|
|
|
|
|
$631,369
|
|
$828,095
|
|
Hearth products
|
|
|
|
|
|
309,219
|
|
340,467
|
|
General corporate
|
|
|
|
|
|
83,796
|
|
107,638
|
|
|
|
|
|
|
|
$1,024,384
|
|
$1,276,200
|
|
(1) Includes noncontrolling interest
|
|
|
|
|
|
|
|
|
Source: HNI Corporation
HNI Corporation Marshall H. Bridges, 563-272-4844 Treasurer
and Vice President, Corporate Finance or Kurt A. Tjaden,
563-272-7400 Vice President and Chief Financial Officer
|