News Release

Mohawk Industries, Inc. Announces Record Quarterly Earnings in Third Quarter

CALHOUN, Ga., Oct 16, 2003 /PRNewswire-FirstCall via COMTEX/ -- Mohawk Industries, Inc. (NYSE: MHK) today announced the highest quarterly net earnings in its history of $91,382,000 (12% above last year) and diluted earnings per share (EPS) of $1.36 (12% above last year) for the third quarter of 2003. This compares to $81,560,000 in net earnings and $1.21 in EPS for the third quarter of 2002. This improvement was the result of strong sales growth in the Dal-Tile segment, increased operating income and lower interest costs. Net sales for the quarter increased 6% to $1,303,166,000 from $1,224,403,000 in 2002. This increase was primarily the result of internal growth of both Mohawk and Dal- Tile products. The Mohawk segment net sales of $967,405,000 in the third quarter of 2003 were up 4% from $927,299,000 due to improving sales across all product categories. The Dal-Tile segment net sales of $335,761,000 in the third quarter of 2003 grew 13% from $297,104,000 primarily from internal growth.

Net earnings for the first nine months of 2003 were $208,007,000 (4% above last year), or $3.10 in EPS (1% below last year), compared to $200,288,000 in net earnings, or $3.13 in EPS, for the first nine months of 2002. This improvement in net earnings is attributable to sales growth and operating earnings growth in the third quarter as well as the acquisition of Dal-Tile during the first quarter of 2002. The reduction in EPS results from weak first quarter sales and higher raw material, energy and employee benefit costs during the period for the Mohawk segment. Net sales for the first nine months increased 10% to $3,635,062,000 from $3,318,860,000. This sales increase resulted primarily from the acquisition of Dal-Tile and hard surface internal growth.

In commenting on the third quarter results, Jeffrey S. Lorberbaum, President and CEO, stated, "The improvement in our third quarter was very encouraging and we believe somewhat indicative of the more optimistic outlook of most economists. All of our product categories experienced positive revenue growth in the third quarter. The Mohawk segment operating margin improved from 10.5% last year to 11.2%. The Dal-Tile segment's reported operating income was $52,702,000, resulting in an operating margin of 15.7%. Excluding the start up costs for the new Dal-Tile manufacturing facility (approximately $2,500,000), the Dal-Tile segment's operating income would have been $55,202,000, resulting in an operating margin of 16.4%, as compared to last year's operating margin of 15.8%. The overall carpet industry is showing signs of improvement with the new home business continuing to lead other sectors within the carpet industry. We believe the other segments of the floorcovering industry are also continuing to experience strong growth in new construction.

"We were able to effectively manage our costs this quarter in spite of continuing high energy and raw material costs. Price increases in carpet during the second quarter have improved our margins. We have also controlled our general and administrative costs to lower levels.

"The acquisition of Lees Carpet continues on track to close in the fourth quarter of 2003. We will integrate the financial and administrative systems into the Mohawk systems soon after closing. Additionally, a team has been formed to consolidate the operating systems in 2004. The Lees operation will continue under their existing management to focus on the unique product benefits that add value to their customers. All functional groups are developing strategies to maximize the combined value we bring to our customers. Our balance sheet is very strong with 26.5% debt to capitalization excluding $16,000,000 of cash on the balance sheet at the end of the current quarter. The current available bank line of $700,000,000 will more than cover the approximate $352,000,000 needed for the Lees Carpet acquisition. We believe the acquisition will be slightly accretive in 2004."

Currently the company does see improving trends in the carpet industry and continued growth in the hard surface products, but there is still some uncertainty as consumer confidence trends and employment statistics continue to be lackluster. After considering these factors, the fourth quarter earnings forecast range is from $1.32 to $1.40 EPS.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future financial performance, business prospects, growth and operating strategies, proposed acquisitions, and similar matters, and those preceded by, followed by or that otherwise include the words "believes," "expects," "anticipates," "intends," "forecast," "estimates," or similar expressions constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Those statements are based on many assumptions including assumptions regarding the Company's ability to maintain its sales growth and gross margins and to control costs. These or other assumptions could prove inaccurate and therefore, there can be no assurance that the "forward-looking statements" will prove to be accurate. Forward-looking statements involve a number of risks and uncertainties. The following important factors affect the future results of Mohawk and could cause those results to differ materially from those expressed in the forward-looking statements: materially adverse changes in economic conditions generally in the carpet, rug and floorcovering markets served by Mohawk; competition from other carpet, rug and floorcovering manufacturers; raw material prices; timing and level of capital expenditures; the successful integration of acquisitions including the challenges inherent in diverting Mohawk's management attention and resources from other strategic matters and from operational matters for an extended period of time; the successful introduction of new products; the successful rationalization of existing operations; and other risks identified from time to time in the Company's SEC reports and public announcements.

Mohawk is a leading supplier of flooring for both residential and commercial applications and a producer of woven and tufted broadloom carpet, rugs and ceramic tile. The Company designs, manufactures and markets premier carpet brand names, which include "Mohawk," "Karastan," "Aladdin," "Bigelow," "Custom Weave," "Durkan," "Galaxy," "Helios," "Horizon," "Mohawk Commercial," "World," and "Wunda Weve." Mohawk offers a broad line of home products including rugs, throws, pillows and bedspreads under the brand names Aladdin, Goodwin Weavers, Karastan, Mohawk Home and Newmark. Mohawk manufactures and distributes ceramic tile and natural stone products under the brand names Dal- Tile, Mohawk and American Olean. Mohawk also offers other products that include laminate, wood and vinyl flooring and carpet padding under the Mohawk brand name.

There will be a conference call Friday, October 17, 2003 at 11:00 a.m. Eastern Time. The telephone number to call is 1-800-603-9255. A conference call replay will also be available until Friday, October 24, 2003 by dialing 1-800-642-1687 for US/local calls and (706) 645-9291 for international calls and entering Conference ID # 3374137.

            DATES FOR FUTURE PRESS RELEASES AND CONFERENCE CALLS:

                     PRESS RELEASE     CONFERENCE CALL
    4th QUARTER 2003 FEBRUARY 5, 2004  FEBRUARY 6, 2004 11:00AM (800-603-9255)
    1st QUARTER 2004 APRIL 21, 2004    APRIL 22, 2004   11:00AM (800-603-9255)
    2nd QUARTER 2004 JULY 21, 2004     JULY 22, 2004    11:00AM (800-603-9255)
    3rd QUARTER 2004 OCTOBER 21, 2004  OCTOBER 22, 2004 11:00AM (800-603-9255)


    MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES

    Consolidated Statement of
    Earnings Data
    (Amounts in thousands,           Three Months Ended     Nine Months Ended
    except per share data)          September September  September  September
                                    27, 2003   28, 2002   27, 2003   28, 2002

    Net sales                     $1,303,166  1,224,403  3,635,062  3,318,860
    Cost of sales                    938,280    883,000  2,655,277  2,422,174
        Gross profit                 364,886    341,403    979,785    896,686
    Selling, general and
     administrative expenses         205,482    197,779    612,120    538,229
        Operating income             159,404    143,624    367,665    358,457
    Interest expense                  14,162     16,426     41,347     42,377
    Other (income) expense, net        1,333      1,634     (1,252)     2,139
        Earnings before income
         taxes                       143,909    125,564    327,570    313,941
    Income taxes                      52,527     44,004    119,563    113,653
        Net earnings                 $91,382     81,560    208,007    200,288
    Basic earnings per share           $1.38       1.22       3.14       3.19
    Weighted-average shares
     outstanding                      66,260     66,824     66,167     62,855
    Diluted earnings per share         $1.36       1.21       3.10       3.13
    Weighted-average common and
     dilutive potential common
     shares outstanding               67,222     67,683     67,017     64,086

    Other Financial Information
    (Amounts in thousands)

    Depreciation & amortization      $26,006     25,024     77,444     75,500
    Capital expenditures             $26,498     26,831     80,323     74,072


    Consolidated Balance Sheet Data
    (Amounts in thousands)

                                                 September 27,   September 28,
    ASSETS                                           2003             2002
    Current assets:
        Cash                                        $16,360                -
        Receivables                                 602,867          569,567
        Inventories                                 830,291          742,647
        Prepaid expenses                             29,786           22,732
        Deferred income taxes                        82,074           83,056
            Total current assets                  1,561,378        1,418,002
    Property, plant and equipment, net              859,066          843,782
    Goodwill                                      1,290,666        1,277,453
    Other assets                                    167,325          165,916
                                                 $3,878,435        3,705,153
    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
    Current portion of long-term debt               $25,998           42,366
    Accounts payable and accrued expenses           688,995          681,299
            Total current liabilities               714,993          723,665
    Long-term debt, less current portion            762,801          903,104
    Deferred income taxes and other long-
     term liabilities                               210,045          180,890
            Total liabilities                     1,687,839        1,807,659
    Total stockholders' equity                    2,190,596        1,897,494
                                                 $3,878,435        3,705,153


                                As of or for the          As of or for the
    Segment Information         Three Months Ended        Nine Months Ended
                                September   September  September   September
    (Amounts in thousands)      27, 2003    28, 2002   27, 2003    28, 2002

    Net sales:
        Mohawk                     $967,405    927,299   2,702,261  2,704,204
        Dal-Tile                    335,761    297,104     932,801    614,656
            Consolidated net
             sales               $1,303,166  1,224,403   3,635,062  3,318,860

    Operating income:
        Mohawk                     $108,499     97,594     235,053    266,714
        Dal-Tile                     52,702     46,955     137,749     95,258
        Corporate and
         eliminations                (1,797)      (925)     (5,137)    (3,515)
            Consolidated
             operating income      $159,404    143,624     367,665    358,457

    Assets:
        Mohawk                                          $1,777,780  1,733,632
        Dal-Tile                                         1,966,519  1,839,261
        Corporate and
         eliminations                                      134,136    132,260
            Consolidated assets                         $3,878,435  3,705,153

SOURCE Mohawk Industries, Inc.

John D. Swift, Chief Financial Officer of Mohawk Industries,
Inc., +1-706-629-7721
http://www.mohawkind.com