News Release

Mohawk Industries, Inc. Announces Second Quarter Earnings

CALHOUN, Ga., Aug. 5, /PRNewswire-FirstCall/ -- Mohawk Industries, Inc. (NYSE: MHK) today announced 2010 second quarter net earnings of $68 million and diluted earnings per share (EPS) of $0.99 which included non-recurring tax benefits, charges for redemption premiums on bonds and restructuring activities. Excluding these unusual items, net earnings and EPS would have been $53 million and $0.77 per share.  In the second quarter of 2009, the net earnings were $46 million and EPS was $0.67. Excluding the 2009 unusual items, net earnings and EPS would have been $54 million and $0.79 per share. Net sales for the second quarter of 2010 were $1.4 billion which was flat versus 2009 net sales. Our operating margin has improved to 6.4% (6.8% adjusted) and is the highest we have achieved in two years. We have a strong financial position with free cash flow of $111 million in the quarter, cash of $343 million and an improving net debt to EBITDA ratio of 2.1.

For the first six months of 2010, our net earnings were $89 million or an EPS of $1.29. Excluding the unusual items noted above, net earnings would have been $77 million and EPS would have been $1.12. In the first six months of 2009, our net loss was $60 million and loss per share was $0.87. Excluding the 2009 year-to-date unusual items, net earnings and EPS would have been $64 million and $0.93 per share. Net sales for the first six months of 2010 were $2.7 billion representing a 5% increase from 2009. On a local exchange rate, constant days and excluding 2009 sales adjustments net sales decreased 2.5% during this period.

In commenting on the second quarter results, Jeffrey S. Lorberbaum, Chairman and CEO stated, "Our earnings were better than anticipated due to higher sales in Unilin, improving product mix in Mohawk, price increases and cost reduction programs. Our second quarter sales were flat compared to the prior year as the residential business improved. The European business grew in most geographic and product categories with volumes increasing. Commercial markets are declining at a slower rate with expectations of a bottom this year. Residential remodeling markets should expand in the second half of the year driven by higher disposable income and low interest rates. New home construction remains low but above last year. The European economy is gaining momentum with positive industry reports, higher consumer confidence and an improved banking outlook. We have expanded our international presence with a minority interest in one of the top ten Chinese ceramic tile manufacturers and purchased a building in Russia for laminate manufacturing."

Our Mohawk segment net sales were down 3% and operating income was up $11 million before restructuring charges for the period.  Profitability has improved as price increases, product mix, productivity improvements and cost reductions resulted in higher margins. Our residential product introductions shipped earlier this year and should improve our volume in the second half of the year. Our commercial team's selling efforts are focused on the government, healthcare and education markets. Our focus continues on improving quality, product management, service and costs. Our second price increase this year of 5-7%, announced in April, is being implemented to offset higher cost raw material.

Our Dal-Tile segment net sales were down 3% as a result of new residential construction and commercial still lagging the economy. We are improving manufacturing output, increasing productivity and lowering SG&A costs to expand margins. Our Home Center share is growing and we are strengthening our position in Mexico by broadening our product offering and customer base. In manufacturing, we have increased labor productivity and energy utilization with process innovation.  

In Monterrey, Mexico, a flood caused by Hurricane Alex temporarily stopped our ceramic tile production in the beginning of July. Most of the equipment has been repaired and most will be back at full capacity within a month. Shipping was not interrupted by the flood since our finished inventories are stored at another site. We believe our aggressive actions will result in a minimal impact from the storm on our customers and performance due to product substitutions, moving production, sourcing products and coverage from our insurance.

Our Unilin segment net sales increased 10% as reported or 16% in local currency. Our business improved in most European markets, Russia and Asia with nearly all product categories growing compared to last year. Quick Step laminate is positioned as the leading brand with innovative products and a strong market presence. New licensees have adopted our patented installation system utilized in laminate, wood and vinyl products. Both, our U.S. and European wood sales have grown and the sales mix has improved. We have implemented multiple price increases in wood this year to recover the inflation of our raw materials.

The U.S. and European economies are expected to expand in the second half of the year. We believe product pricing will catch up with the inflation of our raw materials. Our new product introductions will benefit our sales while cost reductions and price increases will improve our margins. We believe raw material prices have peaked in the second quarter and our results should benefit as we go through the year. In the Unilin segment, the third quarter is seasonally slower due to the European holiday.  Our third quarter guidance for earnings is $0.70 to $0.79 per share excluding restructuring charges, the timing of insurance reimbursements and purchase accounting adjustments.

In conclusion, global economic growth should benefit our business in the future as markets continue to recover. The execution of our product introductions and cost initiatives will support expansion of our profits. Increased exposure to international markets will drive growth and provide a better balance to our company. Our cash flow remains strong and our balance sheet will support continued investment in new opportunities.

Mohawk is a leading supplier of flooring for both residential and commercial applications.  Mohawk offers a complete selection of carpet, ceramic tile, laminate, wood, stone, vinyl, and rugs.  These products are marketed under the premier brands in the industry, which include Mohawk, Karastan, Lees, Bigelow, Dal-Tile, American Olean, Unilin and Quick Step.  Mohawk's unique merchandising and marketing assist our customers in creating the consumers' dream.  Mohawk provides a premium level of service with its own trucking fleet and over 250 local distribution locations.  

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words "could," "should," "believes," "anticipates," "expects," and "estimates," or similar expressions constitute "forward-looking statements." For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ:  changes in economic or industry conditions; competition; raw material and energy costs; timing and level of capital expenditures; integration of acquisitions; rationalization of operations; claims; litigation and other risks identified in Mohawk's SEC reports and public announcements.  

There will be a conference call Friday, August 6, 2010 at 11:00 AM Eastern Time.

The telephone number to call is 1-800-603-9255 for US/Canada and 1-706-634-2294 for International/Local. Conference ID # 87173114.  A conference call replay will also be available until August  20, 2010 by dialing 800-642-1687 for US/local calls and 706-645-9291 for International/Local calls and entering Conference ID # 87173114.

MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES









Consolidated Statement of Operations











Three Months Ended


Six Months Ended

(Amounts in thousands, except per share data)


July 3,
2010


June 27,
2009


July 3,
2010


June 27,
2009










Net sales


$ 1,400,086


1,406,012


2,747,322


2,614,351

Cost of sales


1,025,330


1,038,624


2,031,320


2,093,274

   Gross profit


374,756


367,388


716,002


521,077

Selling, general and administrative expenses


285,030


292,710


572,655


592,283

Operating income (loss)


89,726


74,678


143,347


(71,206)

Interest expense


39,031


30,002


72,939


60,186

Other expense (income), net


1,428


(4,622)


(2,371)


(2,007)

   Earnings (loss) before income taxes


49,267


49,298


72,779


(129,385)

Income tax (benefit) expense  


(18,814)


3,037


(15,840)


(69,759)

   Net earnings (loss)


$      68,081


46,261


88,619


(59,626)

Basic earnings (loss) per share


$          0.99


0.68


1.29


(0.87)

Weighted-average common shares outstanding - basic


68,585


68,449


68,554


68,441

Diluted earnings (loss) per share


$          0.99


0.67


1.29


(0.87)

Weighted-average common shares outstanding - diluted


68,789


68,613


68,760


68,441










Other Financial Information









(Amounts in thousands)









Net cash provided by operating activities


$    135,169


231,627


88,977


269,546

Depreciation and amortization


$      72,497


77,062


149,295


144,742

Capital expenditures


$      23,830


25,830


47,139


52,923












Consolidated Balance Sheet Data





(Amounts in thousands)







July 3, 2010


June 27, 2009

ASSETS





Current assets:





   Cash and cash equivalents


$    342,673


226,543

   Receivables, net


703,458


778,456

   Inventories


965,778


936,336

   Prepaid expenses


118,096


127,866

   Deferred income taxes and other current assets


154,855


186,572

       Total current assets


2,284,860


2,255,773

Property, plant and equipment, net


1,654,161


1,864,301

Goodwill


1,340,003


1,399,277

Intangible assets, net


686,156


812,190

Deferred income taxes and other non-current assets


38,736


24,148



$ 6,003,916


6,355,689

LIABILITIES AND EQUITY





Current liabilities:





Current portion of long-term debt


$    351,307


55,335

Accounts payable and accrued expenses


808,909


875,590

       Total current liabilities


1,160,216


930,925

Long-term debt, less current portion


1,303,155


1,804,086

Deferred income taxes and other long-term liabilities


431,355


490,355

       Total liabilities


2,894,726


3,225,366

Total equity


3,109,190


3,130,323



$ 6,003,916


6,355,689



Segment Information


As of or for the Three Months Ended


As of or for the Six Months Ended

(Amounts in thousands)


July 3, 2010


June 27, 2009


July 3, 2010


June 27, 2009










Net sales:









   Mohawk


$    747,582


767,790


1,464,165


1,362,121

   Dal-Tile


363,618


376,704


705,014


735,182

   Unilin


308,385


279,715


614,265


548,181

   Intersegment sales


(19,499)


(18,197)


(36,122)


(31,133)

       Consolidated net sales


$ 1,400,086


1,406,012


2,747,322


2,614,351










Operating income (loss):









   Mohawk


$      26,345


20,560


42,973


(158,495)

   Dal-Tile


28,124


30,331


43,519


51,460

   Unilin


42,336


31,141


68,794


45,693

   Corporate and eliminations


(7,079)


(7,354)


(11,939)


(9,864)

       Consolidated operating income (loss)


$      89,726


74,678


143,347


(71,206)










Assets:









   Mohawk






$ 1,675,226


1,723,006

   Dal-Tile






1,570,238


1,621,409

   Unilin






2,423,695


2,646,999

   Corporate and eliminations






334,757


364,275

       Consolidated assets






$ 6,003,916


6,355,689



Reconciliation of Net Earnings (Loss) to Adjusted Net Earnings and Adjusted Diluted Earnings Per Share



(Amounts in thousands, except per share data)













Three Months Ended


Six Months Ended





July 3, 2010


June 27, 2009


July 3, 2010


June 27, 2009

Net earnings (loss)



$                  68,081


46,261


88,619


(59,626)

Unusual items:










Commercial carpet tile reserve


-


-


-


122,492

FIFO Inventory



-


-


-


61,794

Business restructurings


4,929


12,060


8,933


15,917

Debt extinguishment costs


7,514


-


7,514


-

Discrete tax items, net



(24,407)


-


(24,407)


-

Income taxes



(3,290)


(4,402)


(3,759)


(76,837)

Adjusted net earnings


$                  52,827


53,919


76,900


63,740












Adjusted diluted earnings per share


$                      0.77


0.79


1.12


0.93

Weighted-average common shares outstanding - diluted

68,789


68,613


68,760


68,441



Reconciliation of Operating Cash Flow to Free Cash Flow

(Amounts in thousands)








Three Months Ended





July 3, 2010

Net cash provided by operating activities


$                135,169

Net cash used in investing activities


(23,830)

Free Cash Flow



$                111,339



Reconciliation of Total Debt to Net Debt



(Amounts in thousands)





Three Months Ended



July 3, 2010

Current portion of long-term debt


$                351,307

Long-term debt, less current portion


1,303,155

Less: Cash and cash equivalents


342,673

Net Debt


$             1,311,789



Reconciliation of Operating Income to Adjusted EBITDA

(Amounts in thousands)











Trailing Twelve



Three Months Ended


Months Ended



September 29, 2009


December 31, 2009


April 3, 2010


July 3, 2010


July 3, 2010

Operating income


$                  68,071


46,865


53,621


89,726


258,283

Other income (expense)


610


(1,509)


3,799


(1,428)


1,472

Depreciation and amortization


76,435


81,827


76,798


72,497


307,557

Commercial carpet tile reserve


-


11,000


-


-


11,000

Business restructurings


16,019


29,787


4,004


4,929


54,739

Adjusted EBITDA


$                161,135


167,970


138,222


165,724


633,051












Net Debt to Adjusted EBITDA










2.1



Reconciliation of Net Sales to Adjusted Net Sales

(Amounts in thousands)



Three Months Ended


Six Months Ended



July 3, 2010


June 27, 2009


July 3, 2010


June 27, 2009

Net sales


$             1,400,086


1,406,012


2,747,322


2,614,351

Adjustments to net sales









Commercial carpet tile reserve


-


-


-


110,224

Exchange rate


13,509


-


(2,891)


-

Additional shipping days


-


-


(88,638)


-

Adjusted net sales


$             1,413,595


1,406,012


2,655,793


2,724,575



Reconciliation of Mohawk Segment Operating Income to Adjusted Mohawk Segment Operating Income

(Amounts in thousands)



Three Months Ended





July 3, 2010


June 27, 2009



Operating income


$                  26,345


20,560



Adjustments to operating income







Business restructurings


4,929


-



Adjusted operating income


$                  31,274


20,560





Reconciliation of Unilin Segment Net Sales to Adjusted Unilin Segment Net Sales

(Amounts in thousands)







Three Months Ended



July 3, 2010


June 27, 2009

Net sales


$                308,385


279,715

Adjustments to net sales





Exchange rate


15,945


-

Adjusted net sales


$                324,330


279,715



Reconciliation of Operating Income to Adjusted Operating Income

(Amounts in thousands, except per share data)






Three Months Ended




July 3, 2010


Operating income


$                  89,726


Unusual items:




Business restructurings


4,929


Adjusted operating income


$                  94,655


Adjusted operating margin


6.8%




Reconciliation of Earnings Before Income Taxes to Adjusted Earnings Before Income Taxes

(Amounts in thousands)







Three Months Ended





July 3, 2010



Earnings before income taxes


$                  49,267



Unusual items:





Business restructurings


4,929



Debt extinguishment costs


7,514



Adjusted earnings before income taxes


$                  61,710





Reconciliation of Income Tax Benefit to Adjusted Income Tax Expense

(Amounts in thousands)







Three Months Ended





July 3, 2010



Income tax benefit


$                 (18,814)



Unusual items:





Discrete tax items, net


24,407



Income taxes


3,290



Adjusted income tax expense


$                    8,883








Adjusted income tax rate


14%








The Company believes it is useful for itself and investors to review, as applicable, both GAAP
and the above non-GAAP measures in order to assess the performance of the Company's
business for planning and forecasting in subsequent periods.





CONTACT: Frank H. Boykin, Chief Financial Officer, +1-706-624-2695