Financials - Annual Cash Flow

Print Page Print Page        E-mail Page Email Page        RSS Feeds RSS        E-mail Alerts Email Alerts        Financial Tear Sheet Tear Sheet
 
Download Financials to ExcelDownload to Excel
Period Ended03/31/1203/31/1103/31/1003/31/0903/31/08
 UpdateUpdateUpdateUpdateUpdate
 05/21/1205/21/1205/21/1211/22/1111/22/11
In millions of USD
(except for per share items)
Net Income / Starting Line-113.68-45.54-39.63130.51166.98
Depreciation93.688.6525.0310.2712.14
Depreciation / Depletion93.688.6525.0310.2712.14
Deferred Taxes-14.56.00.00----
Unusual Items.00.84.093.71-161.43
Other Non-Cash Items33.1721.6917.6619.0923.18
Non-Cash Items33.1722.5317.7522.80-138.25
Accounts Receivable-14.012.35-.7313.7115.04
Inventories-4.885.21-4.04-5.14-1.45
Accrued Expenses--------5.96
Payable / Accrued11.226.95-2.062.01-13.99
Other Liabilities6.58.55-6.39-133.55-4.00
Other Operating Cash Flow.00-6.61-2.18-6.02.00
Changes in Working Capital-1.108.45-15.40-128.981.56
Cash from Operating Activities-2.48-5.91-12.2534.5942.42
Purchase of Fixed Assets-16.99-9.40-15.79-5.50-21.89
Purchase / Acquisition of Intangibles-494.77--.00----
Capital Expenditures-511.76-9.40-15.79-5.50-21.89
Sale of Fixed Assets.04.40.257.72.00
Sale / Maturity of Investment323.03385.51516.94652.89723.44
Purchase of Investments-228.46-370.88-473.39-609.74-639.58
Other Investing Cash Flow Items, Total94.6015.0343.8050.8683.86
Cash from Investing Activities-417.165.6328.0145.3661.97
Other Financing Cash Flow4.34.00.25.08.12
Financing Cash Flow Items4.34.00.25.08.12
Sale / Issuance of Common17.194.742.597.0611.16
Repurchase / Retirement of Common.00.00-2.68-18.00-93.35
Common Stock, Net17.194.74-.09-10.94-82.19
Issuance (Retirement) of Stock, Net17.194.74-.09-10.94-82.19
Long Term Debt Issued444.10.00.00----
Long Term Debt Reduction-.78-45.40-23.49-83.44-1.58
Long Term Debt, Net443.33-45.40-23.49-83.44-1.58
Issuance (Retirement) of Debt, Net443.33-45.40-23.49-83.44-1.58
Cash from Financing Activities464.85-40.65-23.33-94.30-83.65
Net Change in Cash45.21-40.93-7.57-14.3520.74
Net Cash - Beginning Balance38.3979.3286.89101.2480.50
Net Cash - Ending Balance83.6038.3979.3286.89101.24
Cash Interest Paid21.661.684.9215.3412.00
Cash Taxes Paid10.07.06.11.865.30
For a more complete picture of our financial results, please review our SEC Filings
Data Provided by Thomson Reuters