Financials - Annual Balance Sheet

Print Page Print Page        E-mail Page Email Page        RSS Feeds RSS        E-mail Alerts Email Alerts        Financial Tear Sheet Tear Sheet
 
Download Financials to ExcelDownload to Excel
Period Ended03/31/1303/31/1203/31/1103/31/1003/31/09
 UpdateUpdateUpdateUpdateReclassified
 05/23/1302/04/1302/04/1302/04/1302/04/13
In millions of USD
(except for per share items)
Cash & Equivalents96.9683.6038.3979.3286.89
Short Term Investments124.39106.85162.93202.05236.77
Cash and Short Term Investments221.35190.45201.32281.38323.66
Accounts Receivable - Trade, Net124.6296.3822.9725.3224.59
Total Receivables, Net124.6296.3822.9725.3224.59
Inventories - Finished Goods--16.9711.138.507.02
Inventories - Work In Progress--9.575.847.795.40
Inventories - Raw Materials--12.843.104.135.92
Inventories - Other--.38.36.231.97
Total Inventory43.4839.7620.4320.6520.30
Prepaid Expenses19.1312.578.2410.947.50
Total Current Assets408.59339.15252.96338.28376.05
Buildings - Gross--173.3881.5779.4270.32
Land / Improvements - Gross--8.89.30.30.30
Machinery / Equipment - Gross--189.2662.6662.5067.17
Construction in Progress - Gross--44.7742.1943.7041.91
Property / Plant / Equipment, Total - Gross--416.30186.73185.92179.70
Accumulated Depreciation, Total---113.31-91.71-89.01-73.23
Property / Plant / Equipment, Total - Net--303.0095.0296.91106.46
Goodwill, Net92.7492.74.00----
Intangibles - Gross--689.00------
Accumulated Intangible Amortization---71.16------
Intangibles, Net575.99617.85------
LT Investments - Other82.8355.6993.4168.8280.82
Long Term Investments82.8355.6993.4168.8280.82
Other Long Term Assets21.7126.7911.0611.603.16
Other Long Term Assets, Total21.7126.7911.0611.603.16
Total Assets1,470.291,435.22452.45515.60566.49
Accounts Payable--18.409.278.208.05
Payable / Accrued------.001.17
Accrued Expenses--60.7535.6729.6827.27
Notes Payable / Short Term Debt--.00.00.00.00
Current Portion of Long Term Debt / Capital Leases6.753.10.0051.0425.67
Customer Advances2.276.913.122.226.84
Other Current liabilities, Total2.276.913.122.226.84
Total Current Liabilities85.9389.1648.0691.1468.99
Long Term Debt362.26441.36.00.0050.22
Total Long Term Debt--441.36.00.0050.22
Total Debt6.75444.46.0051.0475.89
Deferred Income Tax – Long Term Liability37.6034.51.00----
Deferred Income Tax37.6034.51.00----
Other Long Term Liabilities32.1316.3312.3711.8412.39
Other Liabilities, Total32.1316.3312.3711.8412.39
Total Liabilities517.92581.3760.43102.98131.60
Common Stock1.341.301.061.051.04
Common Stock, Total1.341.301.061.051.04
Additional Paid-In Capital1,458.861,380.74936.30910.33892.42
Retained Earnings (Accumulated Deficit)-499.92-524.91-411.23-365.69-326.06
Treasury Stock - Common-5.38-.57-131.10-129.68-126.03
Other Comprehensive Income-2.52-2.71-3.01-3.39-6.48
Other Equity, Total-2.52-2.71-3.01-3.39-6.48
Total Equity952.37853.85392.02412.62434.89
Total Liabilities & Shareholders' Equity1,470.291,435.22452.45515.60566.49
Shares Outstanding - Common Stock Primary Issue--130.1895.7094.8794.54
Shares Outstanding - Common Issue 2--.00.38.38.38
Total Common Shares Outstanding--130.1896.0895.2594.92
Treasury Shares - Common Stock Primary Issue--.0410.079.959.51
Treasury Shares - Common Issue 2--.00.00.00.00
Employees--1,200.00600.00570.00570.00
Number of Common Shareholders--269.00306.00321.00340.00
Accumulated Intangible Amortization--71.16------
Deferred Revenue - Current2.276.913.122.226.84
Deferred Revenue - Long Term--7.584.845.115.24
Total Current Assets less Inventory--299.39232.54317.63355.75
Quick Ratio--3.364.843.485.16
Current Ratio--3.805.263.715.45
Net Debt--254.01-201.32-230.33-247.77
Tangible Book Value--143.27392.02412.62434.89
Tangible Book Value per Share--1.104.084.334.58
Total Long Term Debt, Supplemental--449.23--51.3377.00
Long Term Debt Maturing within 1 Year--3.10--25.6725.67
Long Term Debt Maturing in Year 2--3.10--12.8325.67
Long Term Debt Maturing in Year 3--3.10--12.8325.67
Long Term Debt Maturing in Year 4--3.10--.00--
Long Term Debt Maturing in Year 5--3.10--.00--
Long Term Debt Maturing in 2-3 Years--6.20--25.6751.33
Long Term Debt Maturing in 4-5 Years--6.20--.00--
Long Term Debt Maturing in Year 6 & Beyond--433.73--.00.00
Total Operating Leases, Supplemental--33.4744.5656.9135.92
Operating Lease Payments Due in Year 1--6.1913.2612.5810.23
Operating Lease Payments Due in Year 2--3.776.0613.2110.26
Operating Lease Payments Due in Year 3--4.073.736.0110.32
Operating Lease Payments Due in Year 4--3.973.893.693.12
Operating Lease Payments Due in Year 5--3.473.703.84.72
Operating Lease Payments Due in 2-3 Years--7.849.7919.2220.58
Operating Lease Payments Due in 4-5 Years--7.447.597.533.84
Operating Lease Payments Due in Year 6 & Beyond--12.0013.9217.581.26
Number of Patents--200.0085.00140.00139.00
Number of Patent References (Other)----11.0043.0040.00
Number of Products in Phase I--1.001.001.002.00
Number of Products in Phase II--2.001.001.001.00
Number of Products in Phase III--------1.00
Number of Products Launched--------1.00
For a more complete picture of our financial results, please review our SEC Filings
Data Provided by Thomson Reuters