News Release


Calgon Carbon Announces First Quarter Results

Board Declares Dividend

PITTSBURGH, April 20 /PRNewswire-FirstCall/ -- Calgon Carbon Corporation (NYSE: CCC) announced results for the first quarter ended March 31, 2005.

The 2004 comparisons include the operating results of the Specialty Products Division of Waterlink, Inc. from February 18, 2004, when the company acquired that business.

Sales for the first quarter of 2005 were $83.4 million versus first quarter 2004 sales of $71.2 million, a 17.1% increase. Currency translation had a $1.4 million positive impact on sales for the quarter due to the stronger Euro.

The company reported a net loss of $2.8 million for the first quarter of 2005, which included a restructuring charge for pension curtailment of $0.2 million, an impairment charge of $2.2 million for the cancellation of the construction of a reactivation facility on the U.S. Gulf Coast, and $1.3 million in severance related charges. These charges are in line with a previously disclosed re-engineering plan designed to adjust the company's commercial and logistical strategies and to reduce its asset and administrative cost base. For the first quarter of 2004, the company reported a net loss of $0.5 million. Fully diluted net loss per common share was $0.07 for the first quarter of 2005, versus a fully diluted net loss per common share of $0.01 for the first quarter of 2004.

For the first quarter of 2005, sales of Activated Carbon and Service increased 6.2% versus the comparable period in 2004. Strong demand in Europe for activated carbon for potable water and specialty applications was partially offset by weaker demand in the U.S. from the sweetener market and from the service portion of the perchlorate removal market.

Equipment sales increased 76.2% year-over-year, due to strong demand for ISEP(R) systems for food applications and increased sales of solvent recovery equipment.

Consumer sales were 35.5% higher for the first quarter of 2005 as compared to the first quarter of 2004. The increase was attributable to stronger sales in all product categories in the segment: charcoal, activated carbon cloth, and PreZerve(R) products.

Consolidated gross profit before depreciation and amortization as a percentage of net sales was 27.3%, versus 29.8% in the first quarter of 2004. Carbon and Service margins in the Americas and Asia were adversely affected by higher raw material, energy, and transportation costs. Although the company began passing through cost increases to customers in February, the impact realized during the quarter was not sufficient to offset the higher product costs.

Operating expenses in the first quarter of 2005 were $17.1 million versus $15.9 million in 2004. The $1.2 million increase was attributable primarily to severance costs associated with the re-engineering plan.

Calgon Carbon's board of directors declared a dividend of $0.03 per share. Dividends will be issued to shareholders of record as of May 19, 2005, and will be payable on June 2, 2005.

Commenting on the results, John Stanik, Calgon Carbon's president and chief executive officer, said, "I am pleased with the revenue growth in the first quarter and, excluding the charges related to the re-engineering, the year-over-year earnings improvement."

Mr. Stanik continued, "As expected, the re-engineering plan that we initiated in February did not have a substantial positive impact in the first quarter on margins or escalating costs. However, we made significant progress by beginning to adjust our carbon and equipment commercial strategies and by reducing headcount. The positive effects of the re-engineering plan should result in both margin and earnings improvement as the year progresses."

Calgon Carbon Corporation, headquartered in Pittsburgh, Pennsylvania, is a global leader in services and solutions for making air and water cleaner and safer. The company employs approximately 1,150 people at 17 operating facilities and 22 sales and service centers worldwide.

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. This document contains certain statements that are forward-looking relative to the company's future strategy and performance. They involve known and unknown risks and uncertainties that may cause the company's actual results in future periods to be materially different from any future performance.



                            Calgon Carbon Corporation
                   Condensed Consolidated Statement of Income
                  (Dollars in thousands except per share data)
                                   (Unaudited)

                                                         Quarter Ended
                                                            March 31,
                                                     2005              2004

    Net Sales                                      $83,406           $71,243

    Cost of Products Sold                           60,613            50,012

    Depreciation and Amortization                    5,815             5,308

    Selling, Administrative & Research              17,090            15,902

    Gulf Coast Impairment Charge                     2,200               -

    Restructuring Charge                               210               -

                                                    85,928            71,222

    Income (Loss) from Operations                   (2,522)               21

    Interest Income (Expense) - Net                   (911)             (471)

    Other Income (Expense) - Net                      (387)             (788)

    Loss Before Income Taxes, Equity
     Income and
      Minority Interest                             (3,820)           (1,238)

    Income Tax Benefit                                (726)             (158)

    Loss Before Equity Income and
     Minority Interest                              (3,094)           (1,080)

    Equity Income in Calgon Mitsubishi
     Chemical Corporation                              273               520

    Minority Interest                                  -                  11

    Net Loss                                       $(2,821)            $(549)

    Net Loss per Common Share
        Basic and Diluted                            $(.07)            $(.01)

    Weighted Average Shares
      Outstanding (Thousands)
        Basic                                       39,200            39,024

        Diluted                                     39,848            39,405



                            Calgon Carbon Corporation
                      Condensed Consolidated Balance Sheet
                             (Dollars in thousands)
                                   (Unaudited)

                                                   March 31,      December 31,
                                                     2005              2004
                 ASSETS
    Current assets:

        Cash and cash equivalents                   $7,742            $8,780

        Receivables                                 61,035            61,598

        Inventories                                 67,558            64,843

        Other current assets                        24,798            23,874

            Total current assets                   161,133           159,095

    Property, plant and equipment, net             121,937           129,285

    Other assets                                    73,752            75,518

            Total assets                          $356,822          $363,898

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities:

        Other current liabilities                  $60,109           $63,409

            Total current liabilities               60,109            63,409

    Long-term debt                                  87,700            84,600

    Other liabilities                               46,415            48,018

            Total liabilities                      194,224           196,027

    Minority interest                                  -                 -

    Total shareholders' equity                     162,598           167,871

        Total liabilities and
         shareholders' equity                     $356,822          $363,898



                            Calgon Carbon Corporation

    Segment Data

    Segment Sales                                    1Q05              1Q04

    Carbon and Service                              59,327            55,886
    Equipment                                       14,167             8,041
    Consumer                                         9,912             7,316

    Total Sales (thousands)                        $83,406           $71,243

    Segment
    Operating Income (loss)*                         1Q05              1Q04

    Carbon and Service                               4,084             6,650
    Equipment                                           70            (1,958)
    Consumer                                         1,549               637

    Total Income from
      operations (thousands)                        $5,703            $5,329

    * Before depreciation, amortization, impairment, and restructuring charges

SOURCE Calgon Carbon Corporation

CONTACT: Gail Gerono, vice president, investor relations of Calgon Carbon Corporation
1-412-787-6795
Web site: http://www.calgoncarbon.com

04/20/2005 18:25 EDT http://www.prnewswire.com