News Release
| LifePoint Hospitals Reports Third Quarter 2012 Results | BRENTWOOD, Tenn.--(BUSINESS WIRE)--Oct. 26, 2012--
LifePoint Hospitals, Inc. (NASDAQ: LPNT) today announced results for the
third quarter and nine months ended September 30, 2012.
For the third quarter ended September 30, 2012, revenues from continuing
operations were $820.2 million, up 11.0% from $739.2 million for the
same period a year ago. Income from continuing operations attributable
to LifePoint Hospitals, Inc. stockholders for the third quarter ended
September 30, 2012, decreased 50.7% to $19.2 million, or $0.39 per
diluted share, compared with $38.9 million, or $0.77 per diluted share,
for the same period last year.
For the first nine months of 2012, revenues from continuing operations
were $2,498.5 million, up 11.3% from $2,244.8 million for the same
period a year ago. Income from continuing operations attributable to
LifePoint Hospitals, Inc. stockholders for the first nine months of 2012
decreased 7.6% to $115.4 million, or $2.38 per diluted share, compared
with $125.0 million, or $2.43 per diluted share, for the same period
last year.
In commenting on the results, William F. Carpenter III, chairman and
chief executive officer of LifePoint Hospitals, said, “This was a
challenging quarter for LifePoint. Our financial results were adversely
affected by specific costs associated with investments we made that are
critical to future growth and by operational changes in our business. We
remain focused on improving operating efficiencies in light of the
current environment, advancing our strategy of delivering high quality
care and service, expanding in existing markets and through acquisitions
in faster growing markets, as well as developing talent. We are
confident our plan will deliver results and continue to generate value
for our stockholders.”
|
|
|
The Company also issued the following revised guidance for 2012:
|
|
|
|
Estimated Net Revenue
|
|
|
$3.35 - $3.40 billion
|
|
Estimated Adjusted EBITDA
|
|
|
$535.0 - $545.0 million
|
|
Estimated Diluted EPS
|
|
|
$2.97 - $3.10
|
|
|
The Company provides the following table and explanations for certain
items that adversely affected the Company’s financial performance for
the three months ended September 30, 2012:
|
|
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
Amount
(in millions)
|
|
Impact on Diluted EPS
|
|
Adjusted EBITDA
|
|
|
$
|
107.3
|
|
|
|
Plus significant items incurred:
|
|
|
|
|
|
|
Acquisition transaction expenses
|
|
|
|
6.2
|
|
$
|
(0.08
|
)
|
|
Prior period repayment obligation expense
|
|
|
|
2.6
|
|
|
(0.03
|
)
|
|
Retention and severance expenses
|
|
|
|
1.8
|
|
|
(0.02
|
)
|
|
Hurricane Isaac impact
|
|
|
|
1.5
|
|
|
(0.02
|
)
|
|
Net impact to Adjusted EBITDA
|
|
|
|
12.1
|
|
$
|
(0.15
|
)
|
|
Adjusted Normalized EBITDA
|
|
|
$
|
119.4
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Sept. 30, 2012
|
|
Diluted EPS attributable to LifePoint Hospitals, Inc. stockholders
|
|
|
$
|
0.39
|
|
Significant items incurred and summarized above ($12.1 million)
|
|
|
|
0.15
|
|
Debt extinguishment costs ($4.4 million)
|
|
|
|
0.06
|
|
Adjusted Diluted EPS attributable to LifePoint Hospitals, Inc.
stockholders
|
|
|
$
|
0.60
|
|
|
The following provides additional information pertaining to the
significant items incurred and summarized in the table above:
-
Acquisition transaction expenses of $6.2 million pertaining to the
Company’s acquisition of Marquette General Health System;
-
The Company recognized $2.6 million of additional expenses based on
its estimated liability for a prior period repayment obligation;
-
Retention and severance expenses of $1.8 million were recognized in
connection with the Company’s shared centralized resource initiatives;
and
-
The Company’s estimated lost revenue, net of operating costs,
associated with Hurricane Isaac of $1.5 million.
In addition to the information highlighted above, the Company’s
financial performance for the three months ended September 30, 2012, was
adversely affected by other items as follows: During the three months
ended September 30, 2012, the Company’s Recovery Audit Contractor
experience resulted in a net reduction to revenue of approximately $4.0
million. As a result of increasing observation visits, the Company
estimates that its reimbursement declined approximately $2.0 million in
the quarter. The Company continues to employ an increasing number of
physicians and, as a result, its net physician practice losses for the
three months ended September 30, 2012, increased by approximately $3.5
million as compared with the same period in the prior year. Finally,
beginning in the three months ended September 30, 2012, the Company
experienced a decline in reimbursement of approximately $2.8 million,
compared with the same period in the prior year, relating to a decrease
in funding from a New Mexico indigent care program.
A listen-only simulcast, as well as a 30-day replay, of LifePoint
Hospitals’ third quarter 2012 conference call will be available on line
at www.lifepointhospitals.com/news/press-releases
and www.earnings.com
today, Friday, October 26, 2012, beginning at 10:00 a.m. Eastern Time.
LifePoint Hospitals, Inc. is a leading hospital company focused on
providing quality healthcare services close to home. Through its
subsidiaries, LifePoint operates 56 hospital campuses in 19 states. With
a mission of “Making Communities Healthier®,” LifePoint is the sole
community hospital provider in the majority of the communities it
serves. More information about the Company, which is headquartered in
Brentwood, Tennessee, can be found on its website, www.LifePointHospitals.com.
All references to “LifePoint,” “LifePoint Hospitals,” or the “Company”
used in this release refer to LifePoint Hospitals, Inc. or its
affiliates.
Important Legal Information. Certain statements contained in
this release, including LifePoint’s updated guidance for the year ended
December 31, 2012, are based on current management expectations and are
“forward-looking statements” within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, and are intended to qualify for the
safe harbor protections from liability provided by the Private
Securities Litigation Reform Act of 1995. Numerous factors exist which
may cause results to differ from these expectations. Many of the factors
that will determine LifePoint’s future results are beyond LifePoint’s
ability to control or predict with accuracy. Such forward-looking
statements reflect the current expectations and beliefs of the
management of LifePoint, are not guarantees of performance and are
subject to a number of risks, uncertainties, assumptions and other
factors that could cause actual results to differ from those described
in the forward-looking statements. These forward-looking statements may
also be subject to other risk factors and uncertainties, including
without limitation: (i) the outcome of elections and any change in
healthcare reform legislation or regulation, including how or whether
healthcare reform is repealed or implemented (and including whether
LifePoint and its hospitals successfully adapt);(ii) other changes in
government programs, including whether states support increases,
decreases or changes in Medicaid programs, implement healthcare
exchanges or alter the provision of healthcare to state residents
through regulation or otherwise; (iii) reductions in Medicare or
Medicaid payments (and payments from other governmental payors), whether
driven by budget deficits, programmatic changes or otherwise, including
the increasing amount of recoveries made by Recovery Audit Contractors
and similar governmental agents; (iv) reductions in reimbursements from
commercial payors, whether as a change in our revenue mix, service mix,
reduction in commercial rates or otherwise; (v) LifePoint’s ability to
acquire hospitals and other healthcare providers (especially through
in-market transactions) on favorable terms, the business risks and costs
associated with acquiring hospitals and other providers and the
uncertainty in operating and integrating such hospitals and other
providers; (vi) the ongoing, adverse effects from high rates of
unemployment, which could intensify if economic conditions deteriorate;
(vii) the failure or closure of certain manufacturing facilities and
other employers, especially in our markets that are dependent on a small
number of local employers; (viii) the growth of “bad debt” and “patient
due” accounts, the number of individuals without insurance coverage (or
who are underinsured) who seek care at our hospitals, and deterioration
in the collectability of these accounts; (ix) the number of individuals
who have been and are self-rationing access to healthcare (or delaying
or not seeking healthcare services); (x) whether our core strategies
will result in anticipated operating results, including measurable
quality and satisfaction improvements; (xi) whether our efforts to
reduce the cost of providing healthcare while increasing the quality of
care are successful; (xii) the ability to attract, recruit and retain
qualified physicians, nurses, medical technicians and other healthcare
professionals and the increasing costs associated with doing so,
including the direct costs associated with employing physicians and
other healthcare professionals; (xiii) the loss of certain physicians in
markets where such a loss can have a disproportionate impact on our
hospital in such market; (xiv) the application, interpretation and
enforcement of increasingly stringent and complex laws and regulations
governing our operations and healthcare generally (and changing
interpretations of applicable laws and regulations) and related
enforcement activity; (xv) legal obligations that providers must
self-disclose violations, the possibility that fines and penalties
(including the penalty of exclusion) may be levied against hospitals and
individuals in connection with enforcement activities, and the
additional costs incurred in connection with efforts to comply with such
laws and regulations; (xvi) competition from other hospitals and
outpatient facilities providing services similar to those LifePoint
offers and from physicians providing services in their offices that
could be provided in LifePoint’s hospitals; (xvii) adverse events in
states where a large portion of LifePoint’s revenues are concentrated;
(xviii) any interruption of or restriction in LifePoint’s access to
licensed information (and information technology systems) or failure in
LifePoint’s ability to integrate changes to LifePoint’s existing
information systems or information systems of acquired hospitals; (xix)
liabilities resulting from potential malpractice and related legal
claims brought against LifePoint’s hospitals or the healthcare providers
associated with, or employed by such hospitals or affiliated entities;
(xx) our increased dependence on third parties to provide purchasing,
revenue cycle, payroll and information technology and whether they are
able to do so effectively; (xxi) the continued viability of Duke –
LifePoint Healthcare and our partnership with Duke University Medical
Center; and (xxii) those other risks and uncertainties described from
time to time in LifePoint’s filings with the Securities and Exchange
Commission. Specifically, without limiting the cautionary statements
made above, with respect to LifePoint’s updated guidance for the year
ended December 31, 2012, management has assumed, among other things,
that (1) RAC and similar take backs in the fourth quarter will not
exceed those made in the third quarter of 2012 and (2) governmental and
commercial payor programs, and in particular their reimbursement levels,
will remain stable. Therefore, LifePoint’s future results may differ
materially from those described in this release. LifePoint undertakes no
obligation to update any forward-looking statements, or to make any
other forward-looking statements, whether as a result of new
information, future events or otherwise.
All references to “our,” “LifePoint,” “LifePoint Hospitals” and the
“Company” as used throughout this release refer to LifePoint Hospitals,
Inc. and its subsidiaries.
|
|
|
LIFEPOINT HOSPITALS, INC.
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Dollars in millions, except per share amounts
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
Amount
|
|
% of Revenues
|
|
|
Amount
|
|
% of Revenues
|
|
|
Amount
|
|
% of Revenues
|
|
|
Amount
|
|
% of Revenues
|
|
Revenues before provision
for doubtful accounts
|
|
|
$
|
984.9
|
|
|
|
|
|
$
|
866.2
|
|
|
|
|
|
$
|
2,963.1
|
|
|
|
|
|
$
|
2,628.2
|
|
|
|
|
Provision for doubtful accounts
|
|
|
|
164.7
|
|
|
|
|
|
|
127.0
|
|
|
|
|
|
|
464.6
|
|
|
|
|
|
|
383.4
|
|
|
|
|
Revenues
|
|
|
|
820.2
|
|
|
100.0
|
%
|
|
|
|
739.2
|
|
|
100.0
|
%
|
|
|
|
2,498.5
|
|
|
100.0
|
%
|
|
|
|
2,244.8
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
390.3
|
|
|
47.6
|
|
|
|
|
337.8
|
|
|
45.7
|
|
|
|
|
1,130.2
|
|
|
45.2
|
|
|
|
|
1,011.2
|
|
|
45.0
|
|
|
Supplies
|
|
|
|
129.3
|
|
|
15.8
|
|
|
|
|
113.9
|
|
|
15.4
|
|
|
|
|
382.7
|
|
|
15.3
|
|
|
|
|
346.7
|
|
|
15.4
|
|
|
Other operating expenses
|
|
|
|
205.3
|
|
|
25.0
|
|
|
|
|
171.1
|
|
|
23.2
|
|
|
|
|
589.5
|
|
|
23.7
|
|
|
|
|
495.8
|
|
|
22.2
|
|
|
Other income
|
|
|
|
(12.0
|
)
|
|
(1.5
|
)
|
|
|
|
(11.0
|
)
|
|
(1.5
|
)
|
|
|
|
(14.7
|
)
|
|
(0.6
|
)
|
|
|
|
(15.2
|
)
|
|
(0.7
|
)
|
|
Depreciation and amortization
|
|
|
|
47.7
|
|
|
5.9
|
|
|
|
|
40.7
|
|
|
5.5
|
|
|
|
|
139.7
|
|
|
5.6
|
|
|
|
|
121.0
|
|
|
5.4
|
|
|
Interest expense, net
|
|
|
|
24.5
|
|
|
3.0
|
|
|
|
|
24.3
|
|
|
3.3
|
|
|
|
|
75.7
|
|
|
3.0
|
|
|
|
|
81.6
|
|
|
3.6
|
|
|
Debt extinguishment costs
|
|
|
|
4.4
|
|
|
0.5
|
|
|
|
|
–
|
|
|
–
|
|
|
|
|
4.4
|
|
|
0.2
|
|
|
|
|
–
|
|
|
–
|
|
|
Impairment charge
|
|
|
|
–
|
|
|
–
|
|
|
|
|
–
|
|
|
–
|
|
|
|
|
3.1
|
|
|
0.1
|
|
|
|
|
–
|
|
|
–
|
|
|
|
|
|
|
789.5
|
|
|
96.3
|
|
|
|
|
676.8
|
|
|
91.6
|
|
|
|
|
2,310.6
|
|
|
92.5
|
|
|
|
|
2,041.1
|
|
|
90.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
30.7
|
|
|
3.7
|
|
|
|
|
62.4
|
|
|
8.4
|
|
|
|
|
187.9
|
|
|
7.5
|
|
|
|
|
203.7
|
|
|
9.1
|
|
|
Provision for income taxes
|
|
|
|
11.4
|
|
|
1.4
|
|
|
|
|
22.8
|
|
|
3.0
|
|
|
|
|
69.8
|
|
|
2.8
|
|
|
|
|
76.5
|
|
|
3.4
|
|
|
Income from continuing operations
|
|
|
|
19.3
|
|
|
2.3
|
|
|
|
|
39.6
|
|
|
5.4
|
|
|
|
|
118.1
|
|
|
4.7
|
|
|
|
|
127.2
|
|
|
5.7
|
|
|
(Loss) income from discontinued operations, net of income taxes
|
|
|
|
–
|
|
|
–
|
|
|
|
|
(0.1
|
)
|
|
–
|
|
|
|
|
0.2
|
|
|
–
|
|
|
|
|
0.2
|
|
|
–
|
|
|
Net income
|
|
|
|
19.3
|
|
|
2.3
|
|
|
|
|
39.5
|
|
|
5.4
|
|
|
|
|
118.3
|
|
|
4.7
|
|
|
|
|
127.4
|
|
|
5.7
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
|
|
(2.7
|
)
|
|
(0.1
|
)
|
|
|
|
(2.2
|
)
|
|
(0.1
|
)
|
|
Net income attributable to LifePoint Hospitals, Inc.
|
|
|
$
|
19.2
|
|
|
2.2
|
%
|
|
|
$
|
38.8
|
|
|
5.3
|
%
|
|
|
$
|
115.6
|
|
|
4.6
|
%
|
|
|
$
|
125.2
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to LifePoint Hospitals, Inc.
stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.40
|
|
|
|
|
|
$
|
0.79
|
|
|
|
|
|
$
|
2.44
|
|
|
|
|
|
$
|
2.49
|
|
|
|
|
Discontinued operations
|
|
|
|
–
|
|
|
|
|
|
|
–
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
0.01
|
|
|
|
|
Net income
|
|
|
$
|
0.40
|
|
|
|
|
|
$
|
0.79
|
|
|
|
|
|
$
|
2.45
|
|
|
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to LifePoint Hospitals, Inc.
stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.39
|
|
|
|
|
|
$
|
0.77
|
|
|
|
|
|
$
|
2.38
|
|
|
|
|
|
$
|
2.43
|
|
|
|
|
Discontinued operations
|
|
|
|
–
|
|
|
|
|
|
|
–
|
|
|
|
|
|
|
–
|
|
|
|
|
|
|
0.01
|
|
|
|
|
Net income
|
|
|
$
|
0.39
|
|
|
|
|
|
$
|
0.77
|
|
|
|
|
|
$
|
2.38
|
|
|
|
|
|
$
|
2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to LifePoint Hospitals, Inc. stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of income taxes
|
|
|
$
|
19.2
|
|
|
|
|
|
$
|
38.9
|
|
|
|
|
|
$
|
115.4
|
|
|
|
|
|
$
|
125.0
|
|
|
|
|
(Loss) income from discontinued operations, net of income taxes
|
|
|
|
–
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
0.2
|
|
|
|
|
Net income
|
|
|
$
|
19.2
|
|
|
|
|
|
$
|
38.8
|
|
|
|
|
|
$
|
115.6
|
|
|
|
|
|
$
|
125.2
|
|
|
|
|
|
|
|
|
LIFEPOINT HOSPITALS, INC.
|
|
UNAUDITED EARNINGS PER SHARE CALCULATIONS
|
|
In millions, except per share amounts
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Income from continuing operations
|
|
|
$
|
19.3
|
|
|
$
|
39.6
|
|
|
|
$
|
118.1
|
|
|
$
|
127.2
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
(0.1
|
)
|
|
|
(0.7
|
)
|
|
|
|
(2.7
|
)
|
|
|
(2.2
|
)
|
|
Income from continuing operations attributable to
LifePoint Hospitals, Inc. stockholders
|
|
|
|
19.2
|
|
|
|
38.9
|
|
|
|
|
115.4
|
|
|
|
125.0
|
|
|
(Loss) income from discontinued operations, net of income taxes
|
|
|
|
–
|
|
|
|
(0.1
|
)
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
Net income attributable to LifePoint Hospitals, Inc.
|
|
|
$
|
19.2
|
|
|
$
|
38.8
|
|
|
|
$
|
115.6
|
|
|
$
|
125.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – basic
|
|
|
|
47.5
|
|
|
|
49.3
|
|
|
|
|
47.3
|
|
|
|
50.2
|
|
|
Effect of dilutive securities: stock options and other stock-based
awards
|
|
|
|
1.3
|
|
|
|
1.1
|
|
|
|
|
1.2
|
|
|
|
1.2
|
|
|
Weighted average shares outstanding – diluted
|
|
|
|
48.8
|
|
|
|
50.4
|
|
|
|
|
48.5
|
|
|
|
51.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to
LifePoint Hospitals, Inc. stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.40
|
|
|
$
|
0.79
|
|
|
|
$
|
2.44
|
|
|
$
|
2.49
|
|
|
Discontinued operations
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
Net income
|
|
|
$
|
0.40
|
|
|
$
|
0.79
|
|
|
|
$
|
2.45
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to LifePoint Hospitals,
Inc. stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.39
|
|
|
$
|
0.77
|
|
|
|
$
|
2.38
|
|
|
$
|
2.43
|
|
|
Discontinued operations
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
0.01
|
|
|
Net income
|
|
|
$
|
0.39
|
|
|
$
|
0.77
|
|
|
|
$
|
2.38
|
|
|
$
|
2.44
|
|
|
|
|
|
|
LIFEPOINT HOSPITALS, INC.
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
In millions
|
|
|
|
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
97.9
|
|
|
$
|
126.2
|
|
|
Accounts receivable, less allowances for doubtful accounts of
$633.1 and $537.4 at September 30, 2012, and December 31, 2011,
respectively
|
|
|
|
512.9
|
|
|
|
430.6
|
|
|
Inventories
|
|
|
|
96.0
|
|
|
|
87.2
|
|
|
Prepaid expenses
|
|
|
|
29.0
|
|
|
|
26.4
|
|
|
Income taxes receivable
|
|
|
|
–
|
|
|
|
1.6
|
|
|
Deferred tax assets
|
|
|
|
154.2
|
|
|
|
125.7
|
|
|
Other current assets
|
|
|
|
44.6
|
|
|
|
42.3
|
|
|
|
|
|
|
934.6
|
|
|
|
840.0
|
|
|
|
|
|
|
|
|
|
Property and equipment:
|
|
|
|
|
|
|
Land
|
|
|
|
102.4
|
|
|
|
93.5
|
|
|
Buildings and improvements
|
|
|
|
1,802.8
|
|
|
|
1,631.6
|
|
|
Equipment
|
|
|
|
1,200.1
|
|
|
|
1,084.0
|
|
|
Construction in progress
|
|
|
|
104.6
|
|
|
|
105.7
|
|
|
|
|
|
|
3,209.9
|
|
|
|
2,914.8
|
|
|
Accumulated depreciation
|
|
|
|
(1,210.1
|
)
|
|
|
(1,084.4
|
)
|
|
|
|
|
|
1,999.8
|
|
|
|
1,830.4
|
|
|
|
|
|
|
|
|
|
Deferred loan costs, net
|
|
|
|
22.7
|
|
|
|
21.7
|
|
|
Intangible assets, net
|
|
|
|
87.0
|
|
|
|
89.5
|
|
|
Other
|
|
|
|
38.9
|
|
|
|
19.8
|
|
|
Goodwill
|
|
|
|
1,602.2
|
|
|
|
1,568.7
|
|
|
Total assets
|
|
|
$
|
4,685.2
|
|
|
$
|
4,370.1
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
113.8
|
|
|
$
|
99.6
|
|
|
Accrued salaries
|
|
|
|
122.4
|
|
|
|
103.1
|
|
|
Income taxes payable
|
|
|
|
8.1
|
|
|
|
–
|
|
|
Other current liabilities
|
|
|
|
171.8
|
|
|
|
168.2
|
|
|
Current maturities of long-term debt
|
|
|
|
13.6
|
|
|
|
1.9
|
|
|
|
|
|
|
429.7
|
|
|
|
372.8
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
1,650.6
|
|
|
|
1,595.4
|
|
|
Deferred income tax liabilities
|
|
|
|
236.8
|
|
|
|
259.0
|
|
|
Long-term portion of reserves for self-insurance claims
|
|
|
|
133.1
|
|
|
|
118.3
|
|
|
Other long-term liabilities
|
|
|
|
69.8
|
|
|
|
20.8
|
|
|
Long-term income tax liability
|
|
|
|
17.9
|
|
|
|
18.0
|
|
|
Total liabilities
|
|
|
|
2,537.9
|
|
|
|
2,384.3
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests
|
|
|
|
29.0
|
|
|
|
26.2
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
LifePoint Hospitals, Inc. stockholders’ equity:
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
–
|
|
|
|
–
|
|
|
Common stock
|
|
|
|
0.6
|
|
|
|
0.6
|
|
|
Capital in excess of par value
|
|
|
|
1,395.4
|
|
|
|
1,354.8
|
|
|
Retained earnings
|
|
|
|
1,182.5
|
|
|
|
1,066.9
|
|
|
Common stock in treasury, at cost
|
|
|
|
(483.3
|
)
|
|
|
(477.1
|
)
|
|
Total LifePoint Hospitals, Inc. stockholders’ equity
|
|
|
|
2,095.2
|
|
|
|
1,945.2
|
|
|
Noncontrolling interests
|
|
|
|
23.1
|
|
|
|
14.4
|
|
|
Total equity
|
|
|
|
2,118.3
|
|
|
|
1,959.6
|
|
|
Total liabilities and equity
|
|
|
$
|
4,685.2
|
|
|
$
|
4,370.1
|
|
|
|
|
|
|
LIFEPOINT HOSPITALS, INC.
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Dollars in millions
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
19.3
|
|
|
$
|
39.5
|
|
|
|
$
|
118.3
|
|
|
$
|
127.4
|
|
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from discontinued operations
|
|
|
|
–
|
|
|
|
0.1
|
|
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
Stock-based compensation
|
|
|
|
7.0
|
|
|
|
6.4
|
|
|
|
|
20.3
|
|
|
|
17.7
|
|
|
Depreciation and amortization
|
|
|
|
47.7
|
|
|
|
40.7
|
|
|
|
|
139.7
|
|
|
|
121.0
|
|
|
Amortization of physician minimum revenue guarantees
|
|
|
|
4.9
|
|
|
|
5.0
|
|
|
|
|
14.7
|
|
|
|
14.3
|
|
|
Amortization of convertible debt discounts
|
|
|
|
6.5
|
|
|
|
6.1
|
|
|
|
|
19.2
|
|
|
|
18.0
|
|
|
Amortization of deferred loan costs
|
|
|
|
1.3
|
|
|
|
1.4
|
|
|
|
|
4.2
|
|
|
|
4.4
|
|
|
Debt extinguishment costs
|
|
|
|
4.4
|
|
|
|
–
|
|
|
|
|
4.4
|
|
|
|
–
|
|
|
Impairment charge
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
3.1
|
|
|
|
–
|
|
|
Deferred income tax benefit
|
|
|
|
(9.4
|
)
|
|
|
(15.3
|
)
|
|
|
|
(48.0
|
)
|
|
|
(34.7
|
)
|
|
Reserve for self-insurance claims, net of payments
|
|
|
|
1.8
|
|
|
|
2.7
|
|
|
|
|
(1.0
|
)
|
|
|
9.7
|
|
|
Increase (decrease) in cash from operating assets and liabilities,
net of effects from acquisitions and divestitures:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(6.7
|
)
|
|
|
(9.4
|
)
|
|
|
|
(42.4
|
)
|
|
|
(0.1
|
)
|
|
Inventories and other current assets
|
|
|
|
(9.5
|
)
|
|
|
(9.8
|
)
|
|
|
|
(2.2
|
)
|
|
|
(17.8
|
)
|
|
Accounts payable and accrued expenses
|
|
|
|
40.3
|
|
|
|
8.6
|
|
|
|
|
22.2
|
|
|
|
(2.6
|
)
|
|
Income taxes payable/receivable
|
|
|
|
(22.9
|
)
|
|
|
37.0
|
|
|
|
|
9.7
|
|
|
|
63.6
|
|
|
Other
|
|
|
|
(0.4
|
)
|
|
|
(3.0
|
)
|
|
|
|
0.3
|
|
|
|
(2.4
|
)
|
|
Net cash provided by operating activities – continuing operations
|
|
|
|
84.3
|
|
|
|
110.0
|
|
|
|
|
262.3
|
|
|
|
318.3
|
|
|
Net cash (used in) provided by operating activities – discontinued
operations
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
(0.7
|
)
|
|
|
0.2
|
|
|
Net cash provided by operating activities
|
|
|
|
84.3
|
|
|
|
110.0
|
|
|
|
|
261.6
|
|
|
|
318.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(47.3
|
)
|
|
|
(49.3
|
)
|
|
|
|
(157.4
|
)
|
|
|
(153.8
|
)
|
|
Acquisitions, net of cash acquired
|
|
|
|
(162.3
|
)
|
|
|
(36.6
|
)
|
|
|
|
(182.4
|
)
|
|
|
(63.1
|
)
|
|
Other
|
|
|
|
(0.1
|
)
|
|
|
(0.3
|
)
|
|
|
|
(0.4
|
)
|
|
|
(1.2
|
)
|
|
Net cash used in investing activities
|
|
|
|
(209.7
|
)
|
|
|
(86.2
|
)
|
|
|
|
(340.2
|
)
|
|
|
(218.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
|
490.0
|
|
|
|
–
|
|
|
|
|
490.0
|
|
|
|
–
|
|
|
Payments of borrowings
|
|
|
|
(443.7
|
)
|
|
|
(0.1
|
)
|
|
|
|
(443.7
|
)
|
|
|
(0.1
|
)
|
|
Repurchases of common stock
|
|
|
|
(0.3
|
)
|
|
|
(99.4
|
)
|
|
|
|
(6.2
|
)
|
|
|
(141.2
|
)
|
|
Payment of debt financing costs
|
|
|
|
(9.6
|
)
|
|
|
(0.3
|
)
|
|
|
|
(9.6
|
)
|
|
|
(0.4
|
)
|
|
Proceeds from exercise of stock options
|
|
|
|
15.9
|
|
|
|
0.1
|
|
|
|
|
21.4
|
|
|
|
34.6
|
|
|
Proceeds from employee stock purchase plans
|
|
|
|
0.8
|
|
|
|
0.6
|
|
|
|
|
1.3
|
|
|
|
1.2
|
|
|
Distributions to noncontrolling interests
|
|
|
|
(1.4
|
)
|
|
|
(0.8
|
)
|
|
|
|
(2.8
|
)
|
|
|
(1.4
|
)
|
|
Sales of redeemable noncontrolling interests
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
1.6
|
|
|
|
–
|
|
|
Capital lease payments and other
|
|
|
|
(0.7
|
)
|
|
|
(0.3
|
)
|
|
|
|
(1.7
|
)
|
|
|
(1.1
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
|
51.0
|
|
|
|
(100.2
|
)
|
|
|
|
50.3
|
|
|
|
(108.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
(74.4
|
)
|
|
|
(76.4
|
)
|
|
|
|
(28.3
|
)
|
|
|
(8.0
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
172.3
|
|
|
|
275.8
|
|
|
|
|
126.2
|
|
|
|
207.4
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
97.9
|
|
|
$
|
199.4
|
|
|
|
$
|
97.9
|
|
|
$
|
199.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
|
$
|
7.0
|
|
|
$
|
21.0
|
|
|
|
$
|
43.8
|
|
|
$
|
65.0
|
|
|
Capitalized interest
|
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
|
$
|
1.9
|
|
|
$
|
1.3
|
|
|
Income tax payments, net
|
|
|
$
|
43.7
|
|
|
$
|
1.2
|
|
|
|
$
|
108.3
|
|
|
$
|
47.8
|
|
|
|
|
|
|
|
|
LIFEPOINT HOSPITALS, INC.
|
|
|
UNAUDITED STATISTICS
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
%
Change
|
|
|
|
|
2012
|
|
|
2011
|
|
%
Change
|
|
|
|
Continuing Operations: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of hospitals at end of period
|
|
|
|
56
|
|
|
51
|
|
9.8
|
%
|
|
|
|
56
|
|
|
51
|
|
9.8
|
%
|
|
|
Admissions
|
|
|
|
48,766
|
|
|
47,378
|
|
2.9
|
|
|
|
|
148,326
|
|
|
147,620
|
|
0.5
|
|
|
|
Equivalent admissions (2)
|
|
|
|
113,147
|
|
|
104,912
|
|
7.8
|
|
|
|
|
335,365
|
|
|
317,826
|
|
5.5
|
|
|
|
Revenues per equivalent admission
|
|
|
$
|
7,249
|
|
$
|
7,045
|
|
2.9
|
|
|
|
$
|
7,450
|
|
$
|
7,063
|
|
5.5
|
|
|
|
Medicare case mix index
|
|
|
|
1.29
|
|
|
1.28
|
|
0.8
|
|
|
|
|
1.29
|
|
|
1.29
|
|
–
|
|
|
|
Average length of stay (days)
|
|
|
|
4.5
|
|
|
4.2
|
|
7.1
|
|
|
|
|
4.4
|
|
|
4.3
|
|
2.3
|
|
|
|
Inpatient surgeries
|
|
|
|
13,283
|
|
|
13,255
|
|
0.2
|
|
|
|
|
40,008
|
|
|
39,962
|
|
0.1
|
|
|
|
Outpatient surgeries
|
|
|
|
41,379
|
|
|
39,017
|
|
6.1
|
|
|
|
|
127,402
|
|
|
117,836
|
|
8.1
|
|
|
|
Emergency room visits
|
|
|
|
293,657
|
|
|
258,888
|
|
13.4
|
|
|
|
|
851,182
|
|
|
767,227
|
|
10.9
|
|
|
|
Outpatient factor (2)
|
|
|
|
2.32
|
|
|
2.22
|
|
4.6
|
|
|
|
|
2.26
|
|
|
2.15
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-hospital: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of hospitals at end of period
|
|
|
|
51
|
|
|
51
|
|
–
|
%
|
|
|
|
51
|
|
|
51
|
|
–
|
%
|
|
|
Admissions
|
|
|
|
45,215
|
|
|
47,378
|
|
(4.6
|
)
|
|
|
|
140,366
|
|
|
147,620
|
|
(4.9
|
)
|
|
|
Equivalent admissions (2)
|
|
|
|
103,248
|
|
|
104,912
|
|
(1.6
|
)
|
|
|
|
313,437
|
|
|
317,826
|
|
(1.4
|
)
|
|
|
Revenues per equivalent admission
|
|
|
$
|
7,250
|
|
$
|
7,045
|
|
2.9
|
|
|
|
$
|
7,478
|
|
$
|
7,063
|
|
5.9
|
|
|
|
Medicare case mix index
|
|
|
|
1.30
|
|
|
1.28
|
|
1.6
|
|
|
|
|
1.30
|
|
|
1.29
|
|
0.8
|
|
|
|
Average length of stay (days)
|
|
|
|
4.2
|
|
|
4.2
|
|
–
|
|
|
|
|
4.3
|
|
|
4.3
|
|
–
|
|
|
|
Inpatient surgeries
|
|
|
|
12,180
|
|
|
13,255
|
|
(8.1
|
)
|
|
|
|
37,718
|
|
|
39,962
|
|
(5.6
|
)
|
|
|
Outpatient surgeries
|
|
|
|
38,225
|
|
|
39,017
|
|
(2.0
|
)
|
|
|
|
120,247
|
|
|
117,836
|
|
2.0
|
|
|
|
Emergency room visits
|
|
|
|
266,136
|
|
|
258,888
|
|
2.8
|
|
|
|
|
788,188
|
|
|
767,227
|
|
2.7
|
|
|
|
Outpatient factor (2)
|
|
|
|
2.29
|
|
|
2.22
|
|
3.1
|
|
|
|
|
2.23
|
|
|
2.15
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Continuing operations information includes the results of (i) our
hospital support center; (ii) our same-hospital operations; (iii)
the results of Marquette General Health System (“Marquette
General”), which we acquired effective September 1, 2012; Twin
County Regional Hospital (“Twin County”), in which we acquired an
80% interest effective April 1, 2012; Maria Parham Medical Center
(“Maria Parham”), in which we acquired an 80% interest effective
November 1, 2011; and Person Memorial Hospital (“Person
Memorial”), which we acquired effective October 1, 2011, each
through Duke LifePoint Healthcare, in which we own a controlling
interest with a wholly-controlled affiliate of Duke University
Health System, Inc. and (iv) Woods Memorial Hospital (“Woods
Memorial”), which we acquired effective July 1, 2012. Continuing
operations information excludes the results of our hospitals that
have previously been disposed.
|
|
|
|
|
(2)
|
Management and investors use equivalent admissions as a general
measure of combined inpatient and outpatient volume. We compute
equivalent admissions by multiplying admissions (inpatient
volumes) by the outpatient factor (the sum of gross inpatient
revenue and gross outpatient revenue and then dividing the
resulting amount by gross inpatient revenue). The equivalent
admissions computation “equates” outpatient revenue to the volume
measure (admissions) used to measure inpatient volume resulting in
a general measure of combined inpatient and outpatient volume.
|
|
|
|
|
(3)
|
Same-hospital information includes the results of our hospital
support center and the same 51 hospitals operated during the three
months and nine months ended September 30, 2012 and 2011.
Same-hospital information excludes the results of Marquette
General, Woods Memorial, Twin County, Maria Parham, Person
Memorial and our hospitals that have previously been disposed.
|
|
|
|
|
|
|
LIFEPOINT HOSPITALS, INC.
|
|
UNAUDITED SUPPLEMENTAL INFORMATION
|
|
Dollars in millions, except Diluted EPS amounts
|
|
|
|
Adjusted EBITDA is defined by the Company as earnings before
depreciation and amortization; interest expense, net; debt
extinguishment costs; impairment charge; provision for income
taxes; loss (income) from discontinued operations, net of income
taxes; and net income attributable to noncontrolling interests.
Adjusted Normalized EBITDA is defined by the Company as Adjusted
EBITDA plus significant items incurred during the period.
Significant items incurred during the period are presented
separately because they are important for the understanding of the
underlying sustainable performance of the Company due to their
size or nature. LifePoint’s management and Board of Directors use
Adjusted EBITDA to evaluate the Company’s operating performance
and as a measure of performance for incentive compensation
purposes. LifePoint’s credit facilities use Adjusted EBITDA for
certain financial covenants. The Company believes Adjusted EBITDA
is a measure of performance used by some investors, equity
analysts and others to make informed investment decisions. In
addition, multiples of current or projected Adjusted EBITDA are
used to estimate current or prospective enterprise value. Adjusted
EBITDA and Adjusted Normalized EBITDA should not be considered as
measures of financial performance under U.S. generally accepted
accounting principles (“GAAP”), and the items excluded from
Adjusted EBITDA and Adjusted Normalized EBITDA are significant
components in understanding and assessing financial performance.
Adjusted EBITDA and Adjusted Normalized EBITDA should not be
considered in isolation or as an alternative to net income, cash
flows generated by operating, investing or financing activities or
other financial statement data presented in the consolidated
financial statements as an indicator of financial performance or
liquidity. Because Adjusted EBITDA and Adjusted Normalized EBITDA
are not measurements determined in accordance with GAAP and are
susceptible to varying calculations, Adjusted EBITDA and Adjusted
Normalized EBITDA as presented may not be comparable to other
similarly titled measures of other companies.
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
Amount
|
|
% of Revenues
|
|
Amount
|
|
% of Revenues
|
|
|
Amount
|
|
% of Revenues
|
|
Amount
|
|
% of Revenues
|
|
Revenues before provision
for doubtful accounts
|
|
|
$
|
984.9
|
|
|
|
|
$
|
866.2
|
|
|
|
|
|
$
|
2,963.1
|
|
|
|
|
$
|
2,628.2
|
|
|
|
|
Provision for doubtful accounts
|
|
|
|
164.7
|
|
|
|
|
|
127.0
|
|
|
|
|
|
|
464.6
|
|
|
|
|
|
383.4
|
|
|
|
|
Revenues
|
|
|
|
820.2
|
|
|
100.0
|
%
|
|
|
739.2
|
|
|
100.0
|
%
|
|
|
|
2,498.5
|
|
|
100.0
|
%
|
|
|
2,244.8
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
390.3
|
|
|
47.6
|
|
|
|
337.8
|
|
|
45.7
|
|
|
|
|
1,130.2
|
|
|
45.2
|
|
|
|
1,011.2
|
|
|
45.0
|
|
|
Supplies
|
|
|
|
129.3
|
|
|
15.8
|
|
|
|
113.9
|
|
|
15.4
|
|
|
|
|
382.7
|
|
|
15.3
|
|
|
|
346.7
|
|
|
15.4
|
|
|
Other operating expenses
|
|
|
|
205.3
|
|
|
25.0
|
|
|
|
171.1
|
|
|
23.2
|
|
|
|
|
589.5
|
|
|
23.7
|
|
|
|
495.8
|
|
|
22.2
|
|
|
Other income
|
|
|
|
(12.0
|
)
|
|
(1.5
|
)
|
|
|
(11.0
|
)
|
|
(1.5
|
)
|
|
|
|
(14.7
|
)
|
|
(0.6
|
)
|
|
|
(15.2
|
)
|
|
(0.7
|
)
|
|
|
|
|
|
712.9
|
|
|
86.9
|
|
|
|
611.8
|
|
|
82.8
|
|
|
|
|
2,087.7
|
|
|
83.6
|
|
|
|
1,838.5
|
|
|
81.9
|
|
|
Adjusted EBITDA
|
|
|
$
|
107.3
|
|
|
13.1
|
%
|
|
$
|
127.4
|
|
|
17.2
|
%
|
|
|
$
|
410.8
|
|
|
16.4
|
%
|
|
$
|
406.3
|
|
|
18.1
|
%
|
|
|
|
|
|
The following table reconciles Adjusted EBITDA as presented above
to net income attributable to LifePoint Hospitals, Inc. as
reflected in the unaudited condensed consolidated statements of
operations:
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Adjusted EBITDA
|
|
|
$
|
107.3
|
|
$
|
127.4
|
|
|
$
|
410.8
|
|
|
$
|
406.3
|
|
|
Less: Depreciation and amortization
|
|
|
|
47.7
|
|
|
40.7
|
|
|
|
139.7
|
|
|
|
121.0
|
|
|
Interest expense, net
|
|
|
|
24.5
|
|
|
24.3
|
|
|
|
75.7
|
|
|
|
81.6
|
|
|
Debt extinguishment costs
|
|
|
|
4.4
|
|
|
–
|
|
|
|
4.4
|
|
|
|
–
|
|
|
Impairment charge
|
|
|
|
–
|
|
|
–
|
|
|
|
3.1
|
|
|
|
–
|
|
|
Provision for income taxes
|
|
|
|
11.4
|
|
|
22.8
|
|
|
|
69.8
|
|
|
|
76.5
|
|
|
Loss (income) from discontinued operations, net of income taxes
|
|
|
|
–
|
|
|
0.1
|
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
Net income attributable to noncontrolling interests
|
|
|
|
0.1
|
|
|
0.7
|
|
|
|
2.7
|
|
|
|
2.2
|
|
|
Net income attributable to LifePoint Hospitals, Inc.
|
|
|
$
|
19.2
|
|
$
|
38.8
|
|
|
$
|
115.6
|
|
|
$
|
125.2
|
|
|
|
|
|
|
The following table reconciles Adjusted Normalized EBITDA as
presented earlier to net income attributable to LifePoint
Hospitals, Inc. as reflected in the unaudited condensed
consolidated statements of operations:
|
|
|
|
|
|
|
Three Months Ended Sept. 30, 2012
|
|
Adjusted Normalized EBITDA
|
|
|
$
|
119.4
|
|
Less: Significant items incurred
|
|
|
|
12.1
|
|
Depreciation and amortization
|
|
|
|
47.7
|
|
Interest expense, net
|
|
|
|
24.5
|
|
Debt extinguishment costs
|
|
|
|
4.4
|
|
Provision for income taxes
|
|
|
|
11.4
|
|
Net income attributable to noncontrolling interests
|
|
|
|
0.1
|
|
Net income attributable to LifePoint Hospitals, Inc.
|
|
|
$
|
19.2
|
|
|
|
|
|
The following table reconciles Adjusted EBITDA as presented for
the Company’s updated guidance ranges:
|
|
|
|
|
|
|
Low End
|
|
High End
|
|
Adjusted EBITDA
|
|
|
$
|
535.0
|
|
$
|
545.0
|
|
Less: Depreciation and amortization
|
|
|
|
190.2
|
|
|
190.2
|
|
Interest expense, net
|
|
|
|
100.3
|
|
|
100.3
|
|
Debt extinguishment costs
|
|
|
|
4.4
|
|
|
4.4
|
|
Impairment charge
|
|
|
|
3.1
|
|
|
3.1
|
|
Provision for income taxes
|
|
|
|
88.6
|
|
|
92.4
|
|
Net income attributable to noncontrolling interests
|
|
|
|
3.9
|
|
|
3.9
|
|
Net income from continuing operations attributable to LifePoint
Hospitals, Inc.
|
|
|
$
|
144.5
|
|
$
|
150.7
|
|
|
Adjusted Diluted Earnings Per Share (“EPS”) attributable to LifePoint
Hospitals, Inc. stockholders is defined by the Company as diluted EPS
attributable to LifePoint Hospitals, Inc. stockholders before
acquisition transaction expenses, prior period repayment obligation
expense, retention and severance expenses and Hurricane Isaac impact.
The Company believes Adjusted Diluted EPS attributable to LifePoint
Hospitals, Inc. stockholders is useful to investors to properly reflect
the ongoing operating performance of the Company adjusting for timing
differences. Adjusted Diluted EPS attributable to LifePoint Hospitals,
Inc. stockholders should not be considered as a measure of financial
performance under U.S. generally accepted accounting principles
(“GAAP”), and the items excluded from Adjusted Diluted EPS attributable
to LifePoint Hospitals, Inc. stockholders are significant components in
understanding and assessing financial performance. Adjusted Diluted EPS
attributable to LifePoint Hospitals, Inc. stockholders should not be
considered in isolation or as an alternative to net income, cash flows
generated by operating, investing or financing activities or other
financial statement data presented in the consolidated financial
statements as an indicator of financial performance or liquidity.
Because Adjusted Diluted EPS attributable to LifePoint Hospitals, Inc.
stockholders is not a measurement determined in accordance with GAAP and
is susceptible to varying calculations, Adjusted Diluted EPS
attributable to LifePoint Hospitals, Inc. stockholders as presented may
not be comparable to other similarly titled measures of other companies.
The following table reconciles Adjusted Diluted EPS attributable to
LifePoint Hospitals, Inc. stockholders as presented earlier to Diluted
EPS attributable to LifePoint Hospitals, Inc. stockholders as reflected
in the unaudited condensed consolidated statements of operations:
|
|
|
|
|
|
Three Months Ended Sept. 30, 2012
|
|
Adjusted Diluted EPS attributable to LifePoint Hospitals, Inc.
stockholders
|
|
|
$
|
0.60
|
|
Less: Debt extinguishment costs
|
|
|
|
0.06
|
|
Acquisition transaction expenses
|
|
|
|
0.08
|
|
Prior period repayment obligation expense
|
|
|
|
0.03
|
|
Retention and severance expenses
|
|
|
|
0.02
|
|
Hurricane Isaac impact
|
|
|
|
0.02
|
|
Diluted EPS attributable to LifePoint Hospitals, Inc. stockholders
|
|
|
$
|
0.39
|
|
|

Source: LifePoint Hospitals, Inc.
LifePoint Hospitals, Inc. Jeff Sherman, 615-372-8501 Executive
Vice President and Chief Financial Officer
|
|