News Release| Emulex Announces Fourth Quarter Fiscal 2010 Results | Net Revenues Grow 30 PercentYear-Over-Year,
Totaling $103.1 Million
COSTA MESA, Calif., Aug 05, 2010 (BUSINESS WIRE) -- Emulex Corporation (NYSE:ELX) today announced results for its fourth
fiscal quarter ended June 27, 2010.
Fourth Quarter Financial Highlights
-
Total net revenues of $103.1 million
-
Host Server Products (HSP) net revenues were $72.6 million, or 70% of
net revenues, an increase of 16% year-over-year and 4% sequentially
-
8Gb/s net revenues increased to 37% of HSP net revenues during the
quarter
-
Embedded Storage Products (ESP) net revenues decreased 6% sequentially
to $30.4 million, or 30% of net revenues
-
GAAP gross margin of 61% and non-GAAP gross margins of 66%
-
GAAP operating income of $0.9 million, or 1% of total net revenues,
and non-GAAP operating income of $14.1 million, or 14% of total net
revenues
-
GAAP loss per share of $0.03 and non-GAAP diluted earnings per share
(EPS) of $0.16, an increase of 78% year-over-year
-
Ended the quarter with $295 million in cash, cash equivalents and
investments
Business Highlights
-
Announced definitive agreement to acquire ServerEngines, which is
expected to be completed by the end of August 2010
-
HP selects Emulex's Universal Local Area Network on Motherboard (LOM)
to provide concurrent operation of 10Gb/s Ethernet and Fibre Channel
over Ethernet (FCoE) or iSCSI connectivity in ProLiant G7 server blades
-
Dell selects OneConnect(TM) Universal Converged Network Adapter (UCNA)
for 10Gb/s FCoE and iSCSI connectivity for its PowerEdge rack and
blade servers and iSCSI and Fibre Channel storage solutions
-
Cisco qualifies Emulex OneConnect UCNA to provide 10Gb/s FCoE
connectivity for Cisco Unified Computing B-Series Blade Servers, Cisco
Unified Computing C-Series Rack Mounted Servers and the Nexus family
of Unified Fabric Switches
-
Fujitsu selects Emulex OneConnect FCoE UCNAs for PRIMERGY x86 servers
-
OneConnect UCNAs named Connectivity Product of the Year by Storage
Awards - Storries VII
-
Network Products Guide Reader Trust Awards names Emulex OneConnect
UCNAs Best Networking Solution
-
Emulex connectivity solutions support VMware VSphere 4.1
-
Emulex OneCommand(TM) Vision software to provide I/O performance analysis
and optimization in heterogeneous network environments
-
EMC integrates Emulex OneSecure(TM) 8Gb/s Fibre Channel encryption Host
Bus Adapter (HBA) into its PowerPath Encryption with RSA
Financial Results
Fourth quarter total net revenues were $103.1 million, an increase of
30% from the comparable quarter of last year and an increase of 1%
sequentially. Fourth quarter GAAP net loss was $2.5 million, or $0.03
per share, compared to a GAAP net loss of $4.5 million, or $0.06 per
share, reported in Q4 of fiscal 2009 and GAAP net income of $13.3
million, or $0.16 per diluted share, in Q3 of fiscal 2010. Non-GAAP net
income for the fourth quarter was $13.5 million, or $0.16 per diluted
share. Non-GAAP net income decreased 45% from $24.3 million, or $0.30
per diluted share, reported in Q3 of fiscal 2010, but increased 76% from
$7.6 million or $0.09 per diluted share, reported in Q4 of fiscal 2009.
Reconciliations between GAAP and non-GAAP results are included in the
accompanying financial data.
President and CEO Jim McCluney commented, "We had solid financial
performance over the last quarter, achieving the upper end of revenue
guidance and meeting our EPS target. Emulex also delivered a landmark
10Gb/s Ethernet market validation proof point during the quarter with
the announcement that HP would be integrating our OneConnect UCNA
technology as the industry's first 10Gb/s Ethernet Universal LOM with
hardware-based FCoE onto the motherboards of its new ProLiant G7
servers."
McCluney continued, "Emulex's OneConnect UCNA technology for 10Gb/s
Ethernet, iSCSI and FCoE connectivity continued to lead the industry
with new tier-one design win announcements during the quarter with
Cisco, Dell, Fujitsu and HP." McCluney concluded, "The fourth quarter
was a great capstone to a pivotal fiscal year. In fiscal year 2010, we
delivered against our vision for converged networking by launching an
unprecedented number of 10Gb/s Ethernet-based design wins. We have
demonstrated our leadership in this new growth opportunity, and are well
positioned for meaningful growth in fiscal year 2011."
Business Outlook
Although actual results may vary depending on a variety of factors, many
of which are outside the Company's control, including the Information
Technology (IT) spending environment during the current economic
downturn, and the timing of the completion of the ServerEngines
acquisition, Emulex is providing guidance for its first fiscal quarter
ending September 26, 2010. For Q1 of fiscal 2011, Emulex is forecasting
total net revenues in the range of $100-$104 million. The Company
expects non-GAAP earnings per diluted share could amount to $0.08-$0.11
in the first quarter. Included in this guidance is an expectation of one
month of operations from the completion of the ServerEngines
acquisition, which includes approximately $1 million of revenues, and
reduces earnings per diluted share by $0.02-$0.03 cents. On a GAAP
basis, Emulex expects between a loss per share of 0.02 and earnings per
diluted share of $0.01 for the first quarter, reflecting approximately
$0.10 per share in expected GAAP charges, arising primarily from
amortization of intangibles and stock-based compensation. Additionally,
Emulex will incur charges associated with the acquisition of
ServerEngines, including additional stock-based compensation and
amortization of intangibles. However, as the valuation and the purchase
allocation are not yet complete, Emulex is unable to predict the impact
of the acquisition on its GAAP earnings per share at this time.
About Emulex
Emulex is the leader in converged networking solutions for the data
center. Our Connectivity Continuum architecture provides intelligent
networking services that transition today's infrastructure into
tomorrow's unified network ecosystem. Emulex provides a single framework
that intelligently connects every server, network and storage device
within the data center. Through strategic collaboration and integrated
partner solutions, Emulex provides its customers with industry leading
business value, operational flexibility and strategic advantage. Emulex
is listed on the New York Stock Exchange (NYSE:ELX) and has corporate
headquarters in Costa Mesa, California. News releases and other
information about Emulex Corporation are available at http://www.emulex.com.
Note Regarding Non-GAAP Financial Information. To supplement the
condensed consolidated financial statements presented in accordance with
U.S. generally accepted accounting principles (GAAP), we have included
the following non-GAAP financial measures in this press release or in
the webcast to discuss our financial results for the fourth fiscal
quarter which may be accessed via our website at www.emulex.com:
(i) non-GAAP gross margin, (ii) non-GAAP operating expenses, (iii)
non-GAAP operating income, (iv) non-GAAP net income, and (v) non-GAAP
diluted earnings per share. These non-GAAP financial measures exclude
certain expenses and reflect an additional way of viewing aspects of our
operations that, when viewed with the GAAP results and the
reconciliations to corresponding GAAP financial measures, provide a more
complete understanding of our results of operations and the factors and
trends affecting our business. However, these non-GAAP measures should
be considered as a supplement to, and not as a substitute for, or
superior to, the corresponding measures calculated in accordance with
GAAP. We use our non-GAAP financial measures internally to better
understand and evaluate our business, prepare annual budgets, and in
measuring performance for some forms of compensation.
Our non-GAAP financial measures reflect adjustments based on the
following items, as well as the related income tax effects:
Stock-based compensation. Although
stock-based compensation represents an important part of incentive
compensation offered to our key employees, we believe that exclusion of
the impact of stock-based compensation assists management and investors
in evaluating the period over period performance of our business
operations and in comparing our performance with those of our
competitors. Stock-based compensation expense will recur in future
periods.
Amortization of intangibles.
Amortization of intangibles generally represents costs incurred by an
acquired company or other third party to build value prior to our
acquisition of the intangible assets. As such, it is effectively part of
the transaction costs of the acquisition rather than ongoing costs of
operating our core business. As a result, we believe that exclusion of
these costs in presenting non-GAAP financial measures provides
management and investors a more effective means of evaluating its
historical performance and projected costs and the potential for
realizing cost efficiencies within our core business. Amortization of
intangibles will recur in future periods.
Severance and associated costs. We
have incurred severance and certain related costs in connection with the
change in employment status of certain employees, including terminations
resulting from elimination of certain positions. We believe that the
exclusion of such severance and related costs from the relevant non-GAAP
financial measures enables management and investors to more effectively
evaluate historical performance and projected costs. While severance and
associated costs are generally infrequent in nature, we may incur
severance or associated costs in response to changing economic
conditions or in connection with any future acquisitions.
Broadcom's unsolicited takeover proposal
and related litigation costs. We believe that exclusion of
charges related to Broadcom's unsolicited takeover proposal and related
litigation costs is useful to management and investors in evaluating the
performance of our ongoing operations on a period-to-period basis and
relative to our competitors. While such costs will continue until our
outstanding litigation with Broadcom has been resolved, such costs are
generally unrelated to our core business and/or infrequent in nature.
Other income associated with strategic
investments. We have recognized other income in connection with
certain strategic investments. We believe that exclusion of this other
income is useful to management and investors in evaluating the
performance of our ongoing operations on a period-to-period basis and
relative to our competitors. In this regard, we note that income of this
type is infrequent in nature.
Tax impact associated with the option
exchange. During the first quarter of fiscal 2010 we completed a
shareholder approved exchange of options for restricted stock which
resulted in a tax benefit. We believe the exclusion of the tax benefit
related to this option exchange is useful to management and investors in
evaluating the performance of our ongoing operations on a
period-to-period basis and relative to our competitors. In this regard,
we note that charges of this type are infrequent in nature.
Timing difference due to using an actual
interim effective tax rate versus an annualized effective tax rate.
Although we are using an actual interim effective tax rate instead of an
annualized effective tax rate in calculating GAAP net income, we believe
that eliminating the tax impact associated with this timing difference
is useful to management and investors in evaluating the performance of
our ongoing operations on a period-to-period basis and relative to our
competitors. In this regard, we note that a similar adjustment may recur
in future periods when the use of an annualized effective tax rate would
be distortive.
U.S. tax impact associated with the
implementation of our recent globalization initiatives. We
believe eliminating the discrete tax impact associated with the
Company's recent globalization initiatives, is useful to management and
investors in evaluating the performance of the Company's ongoing
operations on a period-to-period basis and relative to the Company's
competitors. In this regard, we note that a similar adjustment of this
type may recur in future periods.
"Safe Harbor'' Statement under the Private Securities Litigation Reform
Act of 1995: With the exception of historical information, the
statements set forth above, including, without limitation, those
contained in the discussion of "Business Outlook" above, and the
reconciliation of forward-looking diluted earnings per share below,
contain forward-looking statements that involve risk and uncertainties.
We expressly disclaim any obligation or undertaking to release publicly
any updates or changes to these forward-looking statements that may be
made to reflect any future events or circumstances. We wish to caution
readers that a number of important factors could cause actual results to
differ materially from those in the forward-looking statements. The fact
that the economy generally, and the technology and storage segments
specifically, have been in a state of uncertainty makes it difficult to
determine if past experience is a good guide to the future and makes it
impossible to determine if markets will grow or shrink in the short
term. Recent disruptions in world credit and equity markets and the
resulting economic uncertainty for our customers and the storage
networking market as a whole has resulted in a downturn in information
technology spending that has and could continue to adversely affect our
revenues and results of operations. Furthermore, the effect of any
actual or potential unsolicited offers to acquire us may have an adverse
effect on our operations. As a result of this uncertainty, we are unable
to predict with any accuracy what future results might be. Other factors
affecting these forward-looking statements include, but are not limited
to, the following: slower than expected growth of the storage networking
market or the failure of our Original Equipment Manufacturer (OEM)
customers to successfully incorporate our products into their systems;
our dependence on a limited number of customers and the effects of the
loss of, or decrease or delays in orders by any such customers, or the
failure of such customers to make payments; the emergence of new or
stronger competitors as a result of consolidation movements in the
market; the timing and market acceptance of our or our OEM customers'
new or enhanced products; the variability in the level of our backlog
and the variable and seasonal procurement patterns of our customers;
impairment charges, including but not limited to goodwill and intangible
assets; changes in tax rates or legislation; the effects of terrorist
activities, natural disasters and resulting political or economic
instability; the highly competitive nature of the markets for tour
products as well as pricing pressures that may result from such
competitive conditions; the effect of rapid migration of customers
towards newer, lower cost product platforms; possible transitions from
board or box level to application specific computer chip solutions for
selected applications; a shift in unit product mix from higher-end to
lower-end mezzanine card products; a decrease in the average unit
selling prices or an increase in the manufactured cost of our products;
delays in product development; our reliance on third-party suppliers and
subcontractors for components and assembly; any inadequacy of our
intellectual property protection or the costs of actual or potential
third-party claims of infringement; our ability to attract and retain
key technical personnel; our ability to benefit from research and
development activities; our dependence on international sales and
internationally produced products; the effect of acquisitions, including
the pending acquisition of ServerEngines; changes in accounting
standards; and the potential effects of global warming and any resulting
regulatory changes on our business. We will incur charges associated
with the acquisition of ServerEngines. As the acquisition has not been
completed and the valuation and purchase allocation cannot yet be
reliably estimated, we are unable to predict the impact of various
post-acquisition charges, including amortization of intangibles and
stock-based compensation. These and other factors could cause actual
results to differ materially from those in the forward-looking
statements and are discussed in our filings with the Securities and
Exchange Commission, including its recent filings on Forms 10-K and
10-Q, under the caption "Risk Factors."
This news release refers to various products and companies by their
trade names. In most, if not all, cases these designations are claimed
as trademarks or registered trademarks by their respective companies.
|
EMULEX CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
June 27,
|
|
June 28,
|
|
June 27,
|
|
June 28,
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
Net revenues
|
$103,129
|
|
|
$79,297
|
|
|
$399,150
|
|
|
$378,222
|
|
|
Cost of sales
|
39,747
|
|
|
30,279
|
|
|
152,458
|
|
|
146,465
|
|
|
Gross profit
|
63,382
|
|
|
49,018
|
|
|
246,692
|
|
|
231,757
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Engineering and development
|
32,433
|
|
|
30,502
|
|
|
126,850
|
|
|
129,795
|
|
|
Selling and marketing
|
14,139
|
|
|
11,899
|
|
|
56,554
|
|
|
53,460
|
|
|
General and administrative
|
14,180
|
|
|
15,600
|
|
|
50,454
|
|
|
41,888
|
|
Amortization of other intangible assets
|
1,698
|
|
|
700
|
|
|
6,792
|
|
|
5,337
|
|
|
Total operating expenses
|
62,450
|
|
|
58,701
|
|
|
240,650
|
|
|
230,480
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
932
|
|
|
(9,683
|
)
|
|
6,042
|
|
|
1,277
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income:
|
|
|
|
|
|
|
|
|
Interest income
|
73
|
|
|
676
|
|
|
286
|
|
|
4,362
|
|
|
Interest expense
|
(2
|
)
|
|
0
|
|
|
(7
|
)
|
|
(29
|
)
|
|
Other income (loss), net
|
91
|
|
|
(369
|
)
|
|
23
|
|
|
(4
|
)
|
|
Total nonoperating income
|
162
|
|
|
307
|
|
|
302
|
|
|
4,329
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
1,094
|
|
|
(9,376
|
)
|
|
6,344
|
|
|
5,606
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
3,563
|
|
|
(4,867
|
)
|
|
(17,276
|
)
|
|
(1,938
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$ (2,469
|
)
|
|
$ (4,509
|
)
|
|
$ 23,620
|
|
|
$ 7,544
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
$ (0.03
|
)
|
|
$ (0.06
|
)
|
|
$ 0.29
|
|
|
$ 0.09
|
|
|
Diluted
|
$ (0.03
|
)
|
|
$ (0.06
|
)
|
|
$ 0.29
|
|
|
$ 0.09
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per share computations:
|
|
|
|
|
|
|
|
|
Basic
|
80,501
|
|
|
80,913
|
|
|
80,097
|
|
|
80,770
|
|
|
Diluted
|
80,501
|
|
|
80,913
|
|
|
81,282
|
|
|
81,113
|
|
|
EMULEX CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(unaudited, in thousands)
|
|
|
|
|
|
June 27,
|
|
June 28,
|
|
2010
|
|
2009
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$ 248,813
|
|
$ 294,136
|
|
Investments
|
45,990
|
|
8,289
|
|
Accounts and other receivables, net
|
58,479
|
|
51,566
|
|
Inventories
|
13,465
|
|
10,665
|
|
Prepaid income taxes
|
17,563
|
|
17,083
|
|
Prepaid expenses and other current assets
|
12,799
|
|
8,021
|
|
Deferred income taxes
|
19,442
|
|
16,793
|
|
Total current assets
|
416,551
|
|
406,553
|
|
|
|
|
|
Property and equipment, net
|
64,341
|
|
74,794
|
|
Intangible assets, net
|
138,473
|
|
130,830
|
|
Deferred income taxes
|
27,658
|
|
16,002
|
|
Other assets
|
42,427
|
|
30,739
|
|
$689,450
|
|
$658,918
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
$ 31,377
|
|
$ 28,786
|
|
Accrued liabilities
|
29,053
|
|
23,454
|
|
Total current liabilities
|
60,430
|
|
52,240
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
4,287
|
|
5,826
|
|
Accrued taxes
|
33,551
|
|
31,408
|
|
Total liabilities
|
98,268
|
|
89,474
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
591,182
|
|
569,444
|
|
$ 689,450
|
|
$ 658,918
|
|
EMULEX CORPORATION AND SUBSIDIARIES
Supplemental Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical Net Revenues by Channel
and Territory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($000s)
|
|
Q4 FY 2010 Revenues
|
|
% Total Revenues
|
|
|
|
Q4 FY 2009 Revenues
|
|
% Total Revenues
|
|
|
% Change
|
|
|
Revenues from OEM customers
|
|
$ 85,624
|
|
83%
|
|
|
|
$ 63,370
|
|
80%
|
|
|
35%
|
|
|
Revenues from distribution
|
|
17,467
|
|
17%
|
|
|
|
15,718
|
|
20%
|
|
|
11%
|
|
|
Other
|
|
38
|
|
nm
|
|
|
|
209
|
|
nm
|
|
|
-82%
|
|
|
Total net revenues
|
|
$ 103,129
|
|
100%
|
|
|
|
$ 79,297
|
|
100%
|
|
|
30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia-Pacific
|
|
$ 38,250
|
|
37%
|
|
|
|
$ 21,795
|
|
27%
|
|
|
76%
|
|
|
United States
|
|
34,839
|
|
34%
|
|
|
|
34,599
|
|
44%
|
|
|
1%
|
|
|
Europe, Middle East and Africa
|
|
28,361
|
|
27%
|
|
|
|
21,604
|
|
27%
|
|
|
31%
|
|
|
Rest of world
|
|
1,679
|
|
2%
|
|
|
|
1,299
|
|
2%
|
|
|
29%
|
|
|
Total net revenues
|
|
$ 103,129
|
|
100%
|
|
|
|
$ 79,297
|
|
100%
|
|
|
30%
|
|
nm - not meaningful
|
Summary of Stock-Based Compensation:
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
June 27,
|
|
June 28,
|
|
June 27,
|
|
June 28,
|
|
|
($000s)
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
$ 329
|
|
$ 330
|
|
$ 1,278
|
|
$ 1,440
|
|
|
Engineering & development
|
|
1,877
|
|
2,052
|
|
7,292
|
|
10,224
|
|
|
Selling & marketing
|
|
1,402
|
|
1,118
|
|
3,995
|
|
4,117
|
|
|
General & administrative
|
|
1,296
|
|
1,672
|
|
5,549
|
|
7,326
|
|
|
Total stock-based compensation
|
|
$ 4,904
|
|
$ 5,172
|
|
$ 18,114
|
|
$ 23,107
|
|
|
Reconciliation of GAAP Gross Margin
to Non-GAAP Gross Margin:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
June 27,
|
|
June 28,
|
|
June 27,
|
|
June 28,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross margin
|
|
61.5%
|
|
61.8%
|
|
61.8%
|
|
61.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
Items excluded from GAAP gross margin to calculate non-GAAP
gross margin:
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
0.3%
|
|
0.4%
|
|
0.3%
|
|
0.4%
|
|
|
Amortization of intangibles
|
|
4.6%
|
|
6.0%
|
|
4.8%
|
|
5.0%
|
|
|
Severance and associated costs
|
|
-
|
|
0.0%
|
|
-
|
|
0.0%
|
|
|
Non-GAAP gross margin
|
|
66.4%
|
|
68.2%
|
|
66.9%
|
|
66.7%
|
|
|
Reconciliation of GAAP Operating
Expenses to Non-GAAP Operating Expenses:
|
|
|
|
|
|
Three Months Ended
|
Year Ended
|
|
($000s)
|
June 27,
|
June 28,
|
June 27,
|
June 28,
|
|
2010
|
2009
|
2010
|
2009
|
|
GAAP operating expenses, as presented above
|
$ 62,450
|
|
$ 58,701
|
|
$ 240,650
|
|
$ 230,480
|
|
|
|
|
|
|
|
Items excluded from GAAP operating expenses to calculate
non-GAAP operating expenses
|
|
|
|
|
|
Stock-based compensation
|
(4,575
|
)
|
(4,842
|
)
|
(16,836
|
)
|
(21,667
|
)
|
|
Amortization of other intangibles
|
(1,698
|
)
|
(700
|
)
|
(6,792
|
)
|
(5,337
|
)
|
|
Severance and associated costs
|
-
|
|
(186
|
)
|
(964
|
)
|
(4,183
|
)
|
|
Net charge associated with Broadcom's unsolicited takeover
proposal and related litigation costs
|
(1,806
|
)
|
(8,340
|
)
|
(7,900
|
)
|
(8,340
|
)
|
|
Impact on operating expenses
|
(8,079
|
)
|
(14,068
|
)
|
(32,492
|
)
|
(39,527
|
)
|
|
Non-GAAP operating expenses
|
$ 54,371
|
|
$ 44,633
|
|
$ 208,158
|
|
$ 190,953
|
|
|
Reconciliation of GAAP Operating
Income (Loss) to Non-GAAP Operating Income:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
June 27,
|
|
June 28,
|
|
June 27,
|
|
June 28,
|
|
|
($000s)
|
|
2010
|
|
2009
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss), as presented above
|
|
$ 932
|
|
$ (9,683
|
)
|
|
|
$ 6,042
|
|
$ 1,277
|
|
|
Items excluded from GAAP operating income (loss) to calculate
non-GAAP operating income:
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
4,904
|
|
5,172
|
|
|
|
18,114
|
|
23,107
|
|
|
Amortization of intangibles
|
|
6,424
|
|
5,429
|
|
|
|
25,696
|
|
24,257
|
|
|
Severance and associated costs
|
|
-
|
|
179
|
|
|
|
964
|
|
4,427
|
|
|
Net charge associated with Broadcom's unsolicited takeover
proposal and related litigation costs
|
|
1,806
|
|
8,340
|
|
|
|
7,900
|
|
8,340
|
|
|
Impact on operating income
|
|
13,134
|
|
19,120
|
|
|
|
52,674
|
|
60,131
|
|
|
Non-GAAP operating income
|
|
$ 14,066
|
|
$ 9,437
|
|
|
|
$ 58,716
|
|
$ 61,408
|
|
|
Reconciliation of GAAP Net Income
(Loss) to Non-GAAP Net Income:
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
($000s)
|
June 27,
|
|
June 28,
|
|
June 27,
|
|
June 28,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
GAAP net income (loss), as presented above
|
$ (2,469
|
)
|
|
$ (4,509
|
)
|
|
$ 23,620
|
|
|
$ 7,544
|
|
|
|
Items excluded from GAAP net income (loss) to calculate
non-GAAP net income:
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
4,904
|
|
|
5,172
|
|
|
18,114
|
|
|
23,107
|
|
|
|
Amortization of intangibles
|
6,424
|
|
|
5,429
|
|
|
25,696
|
|
|
24,257
|
|
|
|
Severance and associated costs
|
-
|
|
|
179
|
|
|
964
|
|
|
4,427
|
|
|
|
Net charge associated with Broadcom's unsolicited takeover
proposal and related litigation costs
|
1,806
|
|
|
8,340
|
|
|
7,900
|
|
|
8,340
|
|
|
|
Other income associated with strategic investments
|
(160
|
)
|
|
(252
|
)
|
|
(160
|
)
|
|
(252
|
)
|
|
|
Income tax effect of above items
|
(4,932
|
)
|
|
(9,930
|
)
|
|
(19,586
|
)
|
|
(21,455
|
)
|
|
|
Tax impact associated with the option exchange
|
-
|
|
|
-
|
|
|
(3,982
|
)
|
|
-
|
|
|
|
Timing difference due to using an actual interim effective
tax rate versus an annualized effective tax rate
|
1,415
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
Charges related to globalization initiatives
|
6,475
|
|
|
3,211
|
|
|
6,475
|
|
|
3,211
|
|
|
|
Impact on net income (loss)
|
15,932
|
|
|
12,149
|
|
|
35,421
|
|
|
41,635
|
|
|
|
Non-GAAP net income
|
$ 13,463
|
|
|
$ 7,640
|
|
|
$ 59,041
|
|
|
$ 49,179
|
|
|
|
Reconciliation of GAAP Diluted
Earnings (Loss) Per Share to Non-GAAP Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
June 27,
|
|
June 28,
|
|
June 27,
|
|
June 28,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
GAAP diluted earnings (loss) per share as presented above
|
|
$ (0.03
|
)
|
|
$ (0.06
|
)
|
|
$ 0.29
|
|
|
$ 0.09
|
|
|
|
Items excluded from diluted GAAP earnings (loss) per share to
calculate diluted non- GAAP earnings per share, net of tax
effect:
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
0.03
|
|
|
0.01
|
|
|
0.14
|
|
|
0.19
|
|
|
|
Amortization of intangibles
|
|
0.05
|
|
|
0.04
|
|
|
0.19
|
|
|
0.19
|
|
|
|
Severance and associated costs
|
|
0.00
|
|
|
0.00
|
|
|
0.01
|
|
|
0.03
|
|
|
|
Net charge associated with Broadcom's unsolicited takeover
proposal and related litigation costs
|
|
0.01
|
|
|
0.06
|
|
|
0.06
|
|
|
0.06
|
|
|
|
Other income associated with strategic investments
|
|
(0.00
|
)
|
|
(0.00
|
)
|
|
(0.00
|
)
|
|
(0.00
|
)
|
|
|
Tax impact associated with the option exchange
|
|
-
|
|
|
-
|
|
|
(0.05
|
)
|
|
-
|
|
|
|
Timing difference due to using an actual interim effective
tax rate versus an annualized effective tax rate
|
|
0.02
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
Charges related to globalization initiatives
|
|
0.08
|
|
|
0.04
|
|
|
0.08
|
|
|
0.04
|
|
|
|
Impact on diluted earnings (loss) per share
|
|
0.19
|
|
|
0.15
|
|
|
0.43
|
|
|
0.51
|
|
|
|
Non-GAAP diluted earnings per share
|
|
$ 0.16
|
|
|
$ 0.09
|
|
|
$ 0.72
|
|
|
$ 0.60
|
|
|
|
Diluted shares used in non-GAAP per share computations (in
000s)
|
|
81,914
|
|
|
81,429
|
|
|
81,282
|
|
|
81,113
|
|
|
|
Forward-Looking Diluted Earnings
per Share Reconciliation: (1)
|
|
|
|
|
Guidance for Three Months Ending September 26, 2010
|
|
|
|
Non-GAAP diluted earnings per share guidance
|
$0.08 - $0.11
|
|
|
|
Items excluded, net of tax, from non-GAAP diluted earnings per
share to calculate GAAP diluted earnings (loss) per share
guidance:
|
|
|
Stock-based compensation
|
0.04
|
|
Amortization of intangibles
|
0.05
|
|
Other charges associated with Broadcom's unsolicited takeover proposal
and related litigation costs
|
0.01
|
|
|
|
GAAP diluted earnings (loss) per share guidance
|
($0.02) - $0.01
|
(1) The above forward-looking guidance does not include charges
associated with the acquisition of ServerEngines, such as incremental
stock-based compensation and amortization of intangibles, as the
acquisition has not been completed and the valuation and purchase
allocation cannot yet be reliably estimated.

SOURCE: Emulex Corporation
Emulex Corporation Investor Contact: Frank Yoshino, 714-885-3697 Vice President, Finance frank.yoshino@emulex.com or Press Contact: Katherine Lane, 714-885-3828 Director, Corporate Communications katherine.lane@emulex.com |
|