Winnebago Industries Announces Second Quarter Fiscal 2017 Results
Second Quarter Fiscal 2017 Results
Revenues for the Fiscal 2017 second quarter ended
President and Chief Executive Officer
Significant items impacting income before income taxes in the second quarter of Fiscal 2017:
- Postretirement health care benefit income: as previously disclosed, the Company's decision to terminate its postretirement health care plan effective
January 1, 2017 positively impacted the quarter by$12.0 million or$0.25 per diluted share, net of tax, compared to prior year postretirement health care benefit income of$1.6 million or$0.04 per diluted share, net of tax. All of the benefits of this plan termination have now been recorded in the financial statements and there will be no further impact on a prospective basis. - Grand Design acquisition related expenses:
-- additional transaction costs related to the Grand Design acquisition were$0.5 million , or$0.01 per diluted share, net of tax
-- a full quarter of amortization expense of$10.4 million was recorded related to the definite-lived intangible assets acquired, or$0.22 per diluted share, net of tax. We expect that there will be a similar level of amortization expense in the third quarter of Fiscal 2017 as the remaining backlog-related intangible assets are amortized. Starting in the fiscal fourth quarter, we expect amortization expense will be approximately$2.0 million per quarter through Fiscal 2021.
-- a full quarter of interest expense of$5.2 million was recorded related to the debt established to fund the acquisition, or$0.11 per diluted share, net of tax.
Excluding these items as well as depreciation expense, consolidated adjusted EBITDA (a non-GAAP measure) was
Motorized
Revenues for the Motorized segment were
Towable
Revenues for the Towable segment were
Balance Sheet
As of
Conference Call
About Winnebago
Winnebago is a leading U.S. manufacturer of recreation vehicles under the Winnebago and Grand Design brands, which are used primarily in leisure travel and outdoor recreation activities. The Company builds quality motorhomes, travel trailers and fifth wheel products. Winnebago has multiple facilities in
Forward Looking Statements
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that forward-looking statements are inherently uncertain. A number of factors could cause actual results to differ materially from these statements, including, but not limited to increases in interest rates, availability of credit, low consumer confidence, availability of labor, significant increase in repurchase obligations, inadequate liquidity or capital resources, availability and price of fuel, a slowdown in the economy, increased material and component costs, availability of chassis and other key component parts, sales order cancellations, slower than anticipated sales of new or existing products, new product introductions by competitors, the effect of global tensions, integration of operations relating to mergers and acquisitions activities, any unexpected expenses related to ERP, risks relating to the integration of our acquisition of Grand Design including: risks inherent in the achievement of cost synergies and the timing thereof, risks related to the disruption of the transaction to Winnebago and Grand Design and its management, the effect of the transaction on Grand Design's ability to retain and hire key personnel and maintain relationships with customers, suppliers and other third parties, risk related to compliance with debt covenants and leverage ratios, risks related to integration of the two companies and other factors. Additional information concerning certain risks and uncertainties that could cause actual results to differ materially from that projected or suggested is contained in the Company's filings with the
Winnebago Industries, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | ||||||||||||||||
(In thousands, except percent and per share data) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
February 25, 2017 | February 27, 2016 | |||||||||||||||
Net revenues | $ | 370,510 | 100.0 | % | $ | 225,672 | 100.0 | % | ||||||||
Cost of goods sold | 321,194 | 86.7 | % | 200,396 | 88.8 | % | ||||||||||
Gross profit | 49,316 | 13.3 | % | 25,276 | 11.2 | % | ||||||||||
Operating expenses: | ||||||||||||||||
Selling | 9,553 | 2.6 | % | 4,929 | 2.2 | % | ||||||||||
General and administrative | 12,540 | 3.4 | % | 8,437 | 3.7 | % | ||||||||||
Postretirement health care benefit income | (11,983 | ) | (3.2 | )% | (1,593 | ) | (0.7 | )% | ||||||||
Transaction costs | 463 | 0.1 | % | - | - | % | ||||||||||
Amortization of intangible assets | 10,367 | 2.8 | % | - | - | % | ||||||||||
Total operating expenses | 20,940 | 5.7 | % | 11,773 | 5.2 | % | ||||||||||
Operating income | 28,376 | 7.7 | % | 13,503 | 6.0 | % | ||||||||||
Interest expense | 5,178 | 1.4 | % | - | - | % | ||||||||||
Non-operating expense | 4 | - | % | 18 | - | % | ||||||||||
Income before income taxes | 23,194 | 6.3 | % | 13,485 | 6.0 | % | ||||||||||
Provision for income taxes | 7,916 | 2.1 | % | 4,131 | 1.8 | % | ||||||||||
Net income | $ | 15,278 | 4.1 | % | $ | 9,354 | 4.1 | % | ||||||||
Income per common share: | ||||||||||||||||
Basic | $ | 0.48 | $ | 0.35 | ||||||||||||
Diluted | $ | 0.48 | $ | 0.35 | ||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 31,577 | 26,936 | ||||||||||||||
Diluted | 31,686 | 27,015 | ||||||||||||||
Percentages may not add due to rounding differences. | ||||||||||||||||
Six Months Ended | ||||||||||||||||
February 25, 2017 | February 27, 2016 | |||||||||||||||
Net revenues | $ | 615,818 | 100.0 | % | $ | 439,895 | 100.0 | % | ||||||||
Cost of goods sold | 537,627 | 87.3 | % | 389,370 | 88.5 | % | ||||||||||
Gross profit | 78,191 | 12.7 | % | 50,525 | 11.5 | % | ||||||||||
Operating expenses: | ||||||||||||||||
Selling | 15,423 | 2.5 | % | 9,944 | 2.3 | % | ||||||||||
General and administrative | 22,446 | 3.6 | % | 17,257 | 3.9 | % | ||||||||||
Postretirement health care benefit income | (24,796 | ) | (4.0 | )% | (2,938 | ) | (0.7 | )% | ||||||||
Transaction costs | 5,925 | 1.0 | % | - | - | % | ||||||||||
Amortization of intangible assets | 12,418 | 2.0 | % | - | - | % | ||||||||||
Total operating expenses | 31,416 | 5.1 | % | 24,263 | 5.5 | % | ||||||||||
Operating income | 46,775 | 7.6 | % | 26,262 | 6.0 | % | ||||||||||
Interest expense | 6,306 | 1.0 | % | - | - | % | ||||||||||
Non-operating income | (83 | ) | - | % | (117 | ) | - | % | ||||||||
Income before income taxes | 40,552 | 6.6 | % | 26,379 | 6.0 | % | ||||||||||
Provision for taxes | 13,536 | 2.2 | % | 8,467 | 1.9 | % | ||||||||||
Net income | $ | 27,016 | 4.4 | % | $ | 17,912 | 4.1 | % | ||||||||
Income per common share: | ||||||||||||||||
Basic | $ | 0.91 | $ | 0.66 | ||||||||||||
Diluted | $ | 0.91 | $ | 0.66 | ||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 29,707 | 26,956 | ||||||||||||||
Diluted | 29,827 | 27,042 | ||||||||||||||
Percentages may not add due to rounding differences. |
Winnebago Industries, Inc. | ||||||||
Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
(In thousands) | ||||||||
Feb 25,
2017 |
Aug 27,
2016 |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 10,931 | $ | 85,583 | ||||
Receivables, net | 120,498 | 66,184 | ||||||
Inventories | 148,456 | 122,522 | ||||||
Prepaid expenses and other assets | 13,943 | 6,300 | ||||||
Total current assets | 293,828 | 280,589 | ||||||
Total property and equipment, net | 67,858 | 55,931 | ||||||
Other assets: | ||||||||
Goodwill | 245,393 | 1,228 | ||||||
Other intangible assets, net | 240,682 | - | ||||||
Investment in life insurance | 26,862 | 26,492 | ||||||
Deferred income taxes | 14,203 | 18,753 | ||||||
Other assets | 5,895 | 7,725 | ||||||
Total assets | $ | 894,721 | $ | 390,718 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 66,873 | $ | 44,134 | ||||
Current maturities of long-term debt | 11,301 | - | ||||||
Income taxes payable | - | 19 | ||||||
Accrued expenses | 73,513 | 48,796 | ||||||
Total current liabilities | 151,687 | 92,949 | ||||||
Non-current liabilities: | ||||||||
Long-term debt, less current maturities | 318,164 | - | ||||||
Unrecognized tax benefits | 1,926 | 2,461 | ||||||
Deferred compensation and postretirement health care benefits, net of current portion | 19,370 | 26,949 | ||||||
Other | 959 | - | ||||||
Total non-current liabilities | 340,419 | 29,410 | ||||||
Shareholders' equity | 402,615 | 268,359 | ||||||
Total liabilities and shareholders' equity | $ | 894,721 | $ | 390,718 |
Winnebago Industries, Inc. | |||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||
(In thousands) | |||||||||
Six Months Ended | |||||||||
Feb 25, | Feb 27, | ||||||||
2017 | 2016 | ||||||||
Operating activities: | |||||||||
Net income | $ | 27,016 | $ | 17,912 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation | 3,428 | 2,763 | |||||||
Amortization of intangible assets | 12,418 | - | |||||||
Amortization of debt issuance costs | 485 | - | |||||||
LIFO expense | 598 | 588 | |||||||
Stock-based compensation | 1,539 | 1,266 | |||||||
Deferred income taxes | 6,857 | 819 | |||||||
Postretirement benefit income and deferred compensation expenses | (24,034 | ) | (1,915 | ) | |||||
Other | (452 | ) | (502 | ) | |||||
Change in assets and liabilities: | |||||||||
Inventories | (11,232 | ) | (22,592 | ) | |||||
Receivables, prepaid and other assets | (21,551 | ) | (8,988 | ) | |||||
Income taxes and unrecognized tax benefits | (4,631 | ) | (1,456 | ) | |||||
Accounts payable and accrued expenses | 16,131 | 5,265 | |||||||
Postretirement and deferred compensation benefits | (1,430 | ) | (1,972 | ) | |||||
Net cash provided by (used in) operating activities | 5,142 | (8,812 | ) | ||||||
Investing activities: | |||||||||
Purchases of property, plant and equipment | (6,938 | ) | (16,357 | ) | |||||
Proceeds from the sale of property | 65 | 10 | |||||||
Acquisition of business, net of cash acquired | (394,694 | ) | - | ||||||
Proceeds from life insurance | - | 295 | |||||||
Other | 620 | (3 | ) | ||||||
Net cash used in investing activities | (400,947 | ) | (16,055 | ) | |||||
Financing activities: | |||||||||
Payments for purchase of common stock | (1,365 | ) | (3,054 | ) | |||||
Payments of cash dividends | (6,370 | ) | (5,455 | ) | |||||
Payments of debt issuance costs | (11,020 | ) | - | ||||||
Borrowings on credit facility | 366,400 | - | |||||||
Repayment of credit facility | (26,400 | ) | - | ||||||
Other | (92 | ) | 9 | ||||||
Net cash provided by (used in) financing activities | 321,153 | (8,500 | ) | ||||||
Net decrease in cash and cash equivalents | (74,652 | ) | (33,367 | ) | |||||
Cash and cash equivalents at beginning of period | 85,583 | 70,239 | |||||||
Cash and cash equivalents at end of period | $ | 10,931 | $ | 36,872 | |||||
Supplemental cash flow disclosure: | |||||||||
Income taxes paid, net | $ | 11,692 | $ | 12,848 | |||||
Interest paid | $ | 1,731 | $ | - | |||||
Non-cash transactions: | |||||||||
Issuance of Winnebago common stock for acquisition of business | $ | 124,066 | $ | - | |||||
Capital expenditures in accounts payable | $ | 322 | $ | 750 |
Winnebago Industries, Inc. | |||||||||||||||||||
Supplemental Information by Reportable Segment (Unaudited) - Motorized | |||||||||||||||||||
(In thousands, except unit data) | |||||||||||||||||||
Quarter Ended | |||||||||||||||||||
Feb 25, 2017 | % of Revenue | Feb 27, 2016 | % of Revenue | Change | |||||||||||||||
Net revenues | $ | 198,936 | $ | 205,138 | $ | (6,202 | ) | (3.0 | )% | ||||||||||
Adjusted EBITDA | 9,117 | 4.6 | % | 11,740 | 5.7 | % | (2,623 | ) | (22.3 | )% | |||||||||
Unit deliveries | Feb 25, 2017 | Product Mix % 1 | Feb 27, 2016 | Product Mix % 1 | Change | ||||||||||||||
Class A | 800 | 38.0 | % | 836 | 41.1 | % | (36 | ) | (4.3 | )% | |||||||||
Class B | 376 | 17.8 | % | 258 | 12.7 | % | 118 | 45.7 | % | ||||||||||
Class C | 931 | 44.2 | % | 939 | 46.2 | % | (8 | ) | (0.9 | )% | |||||||||
Total motorhomes | 2,107 | 100.0 | % | 2,033 | 100.0 | % | 74 | 3.6 | % | ||||||||||
Six Months Ended | |||||||||||||||||||
Feb 25, 2017 | % of Revenue | Feb 27, 2016 | % of Revenue | Change | |||||||||||||||
Net revenues | $ | 394,061 | $ | 402,478 | $ | (8,417 | ) | (2.1 | )% | ||||||||||
Adjusted EBITDA | 19,140 | 4.9 | % | 23,464 | 5.8 | % | (4,324 | ) | (18.4 | )% | |||||||||
Unit deliveries | Feb 25, 2017 | Product Mix % 1 | Feb 27, 2016 | Product Mix % 1 | Change | ||||||||||||||
Class A | 1,466 | 35.7 | % | 1,587 | 40.1 | % | (121 | ) | (7.6 | )% | |||||||||
Class B | 677 | 16.5 | % | 497 | 12.6 | % | 180 | 36.2 | % | ||||||||||
Class C | 1,964 | 47.8 | % | 1,870 | 47.3 | % | 94 | 5.0 | % | ||||||||||
Total motorhomes | 4,107 | 100.0 | % | 3,954 | 100.0 | % | 153 | 3.9 | % | ||||||||||
As Of | |||||||||||||||||||
Feb 25, | Feb 27, | ||||||||||||||||||
Backlog 2 | 2017 | 2016 | Change | ||||||||||||||||
Units | 2,143 | 2,792 | (649 | ) | (23.2 | )% | |||||||||||||
Dollars | $ | 191,522 | $ | 253,492 | $ | (61,970 | ) | (24.4 | )% | ||||||||||
Dealer Inventory | |||||||||||||||||||
Units | 5,068 | 4,737 | 331 | 7.0 | % |
1 | Percentages may not add due to rounding differences. | |
2 | We include in our backlog all accepted orders from dealers to be shipped within the next six months. Orders in backlog can be canceled or postponed at the option of the dealer at any time without penalty and, therefore, backlog may not necessarily be an accurate measure of future sales. |
Winnebago Industries, Inc. | |||||||||||||||||||||
Supplemental Information by Reportable Segment (Unaudited) - Towable | |||||||||||||||||||||
(In thousands, except unit data) | |||||||||||||||||||||
Quarter Ended | |||||||||||||||||||||
Feb 25, 2017 | % of Revenue | Feb 27, 2016 | % of Revenue | Change | |||||||||||||||||
Net revenues | $ | 171,574 | $ | 20,534 | $ | 151,040 | 735.6 | % | |||||||||||||
Adjusted EBITDA | 19,954 | 11.6 | % | 1,563 | 7.6 | % | 18,391 | 1,176.6 | % | ||||||||||||
Unit deliveries | Feb 25, 2017 | Product Mix % 1 | Feb 27, 2016 | Product Mix % 1 | Change | ||||||||||||||||
Travel trailer | 3,046 | 56.3 | % | 796 | 83.4 | % | 2,250 | 282.7 | % | ||||||||||||
Fifth wheel | 2,365 | 43.7 | % | 158 | 16.6 | % | 2,207 | 1,396.8 | % | ||||||||||||
Total towables | 5,411 | 100.0 | % | 954 | 100.0 | % | 4,457 | 467.2 | % | ||||||||||||
Six Months Ended | |||||||||||||||||||||
Feb 25, | % of | Feb 27, | % of | ||||||||||||||||||
2017 | Revenue | 2016 | Revenue | Change | |||||||||||||||||
Net revenues | $ | 221,757 | $ | 37,417 | $ | 184,340 | 492.7 | % | |||||||||||||
Adjusted EBITDA | 24,610 | 11.1 | % | 2,623 | 7.0 | % | 21,987 | 838.2 | % | ||||||||||||
Unit deliveries | Feb 25, 2017 | Product Mix % 1 | Feb 27, 2016 | Product Mix % 1 | Change | ||||||||||||||||
Travel trailer | 4,555 | 61.4 | % | 1,520 | 85.9 | % | 3,035 | 199.7 | % | ||||||||||||
Fifth wheel | 2,868 | 38.6 | % | 250 | 14.1 | % | 2,618 | 1,047.2 | % | ||||||||||||
Total towables | 7,423 | 100.0 | % | 1,770 | 100.0 | % | 5,653 | 319.4 | % | ||||||||||||
As Of | |||||||||||||||||||||
Backlog 2 | Feb 25, 2017 | Feb 27, 2016 | Change | ||||||||||||||||||
Units | 8,490 | 168 | 8,322 | 4,953.6 | % | ||||||||||||||||
Dollars | $ | 261,995 | $ | 3,336 | $ | 258,659 | 7,753.6 | % | |||||||||||||
Dealer Inventory | |||||||||||||||||||||
Units | 9,216 | 2,306 | 6,910 | 299.7 | % |
1 | Percentages may not add due to rounding differences. | |
2 | We include in our backlog all accepted orders from dealers to be shipped within the next six months. Orders in backlog can be canceled or postponed at the option of the dealer at any time without penalty and, therefore, backlog may not necessarily be an accurate measure of future sales. |
Non-GAAP Reconciliation
The Company has provided non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in the accompanying news release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the news release. The non-GAAP financial measures in the accompanying news release may differ from similar measures used by other companies.
The following table reconciles net income to consolidated Adjusted EBITDA.
Quarter Ended | Six Months Ended | ||||||||||||||||
Feb 25, | Feb 27, | Feb 25, | Feb 27, | ||||||||||||||
(In thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income | $ | 15,278 | $ | 9,354 | $ | 27,016 | $ | 17,912 | |||||||||
Interest expense | 5,178 | - | 6,306 | - | |||||||||||||
Provision for income taxes | 7,916 | 4,131 | 13,536 | 8,467 | |||||||||||||
Depreciation | 1,848 | 1,393 | 3,428 | 2,763 | |||||||||||||
Amortization of intangible assets | 10,367 | - | 12,418 | - | |||||||||||||
EBITDA | 40,587 | 14,878 | 62,704 | 29,142 | |||||||||||||
Postretirement health care benefit income | (11,983 | ) | (1,593 | ) | (24,796 | ) | (2,938 | ) | |||||||||
Transaction costs | 463 | - | 5,925 | - | |||||||||||||
Non-operating expense (income) | 4 | 18 | (83 | ) | (117 | ) | |||||||||||
Adjusted EBITDA | $ | 29,071 | $ | 13,303 | $ | 43,750 | $ | 26,087 |
The Company has provided non-GAAP performance measures of EBITDA and Adjusted EBITDA as a comparable measure to illustrate the effect of non-recurring transactions occurring during the quarter and improve comparability of our results from period to period. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. We believe EBITDA and Adjusted EBITDA provide meaningful supplemental information about our operating performance because they exclude amounts that we do not consider part of our core operating results when assessing our performance. These types of adjustments are also specified in the definition of certain measures required under the terms of our credit facility. Examples of items excluded from Adjusted EBITDA include the postretirement health care benefit results from terminating the plan and the transaction costs related to our acquisition of Grand Design.
Management uses these non-GAAP financial measures (a) to evaluate the Company's historical and prospective financial performance as well as its performance relative to competitors and peers as they assist in highlighting trends; (b) to measure operational profitability on a consistent basis; (c) in presentations to the members of our board of directors to enable our board of directors to have the same measurement basis of operating performance as is used by management in their assessments of performance and in forecasting and budgeting for our company; (d) to evaluate potential acquisitions; and, (e) to ensure compliance with covenants and restricted activities under the terms of our credit facility. We believe these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry.
Contact:
Investor Relations
641-585-6414
abhattacharya@wgo.net
Media Contact:
Public Relations Specialist
641-585-6803
sjefson@wgo.net
Source: