| Gannett Co., Inc. Reports Third Quarter Results | Reported Earnings per Diluted Share of $0.41, Non-GAAP Earnings per
Diluted Share of $0.44 Net Cash Flow from Operating Activities Totaled $188.4 million Free Cash Flow Totaled $175.5 million Company-Wide Digital Revenues Increased 10% Year-Over-Year
MCLEAN, Va., Oct 17, 2011 (BUSINESS WIRE) -- Gannett Co., Inc. (NYSE: GCI), a leading international media and
marketing solutions company, today reported third quarter 2011 financial
results. Highlights are summarized below:
-
Earnings per diluted share, on a GAAP (generally accepted accounting
principles) basis were $0.41 for the third quarter of 2011 compared to
$0.42 for the third quarter last year.
-
Earnings per diluted share from continuing operations for the
September 2011 year-to-date period were $1.40 compared to $1.63 for
2010.
-
Excluding special items in 2010 and 2011, third quarter earnings per
diluted share were $0.44 compared to $0.52 for the same quarter in
2010.
-
Earnings per diluted share from continuing operations excluding
special items for the September 2011 year-to-date period were $1.42
compared to $1.62 in 2010 on the same basis.
Gracia Martore, president and chief executive officer, said, "All of our
business segments continued to deliver consistent profitability in the
third quarter. These results, amid continued market volatility, reflect
the strength of Gannett's iconic local and national brands and our
relentless commitment to continuously enhancing the news, information
and services we offer every day to the communities we serve.
Importantly, digital revenues continued to show positive momentum in all
of our business segments and were up 10 percent company-wide compared to
last year, reflecting the success we are having in offering content and
solutions across all platforms."
Martore continued, "We remain focused on aligning expenses with areas of
opportunity, while leveraging our great brands, strong balance sheet and
world-class talent to position Gannett for long-term revenue growth. I'm
convinced we have the right strategy and team in place to continue to
remake Gannett in the digital age."
Results for the third quarter of 2011 include special charges affecting
operating income related to workforce restructuring which totaled $8.7
million ($5.3 million after-tax or $0.02 per share). A non-cash
impairment for an investment in an online business of $1.9 million ($1.1
million after-tax) was also recorded in the third quarter which affected
non-operating items. Results for the year-to-date 2011 period include
charges primarily associated with facility consolidations and workforce
restructuring of $37.5 million ($23.0 million after-tax or $0.09 per
share), and a non-cash impairment for an investment in an online
business of $1.9 million ($1.1 million after-tax). The company realized
a net tax benefit of $20.1 million ($0.08 per share) related primarily
to a tax settlement covering multiple years.
Results for the third quarter of 2010 included $31.1 million ($23.3
million after-tax or $0.10 per share) of charges associated with
facility consolidations, intangible asset impairments and workforce
restructuring. In addition to these third quarter 2010 special items,
results for the year-to-date 2010 period also included a $28.7 million
($0.12 per share) net tax benefit due primarily to the expiration of the
statutes of limitations and the release of certain reserves related to
the sale of a business in a prior year and a $2.2 million ($0.01 per
share) tax charge related to healthcare reform legislation.
On October 6, 2011, the company announced that Craig Dubow, chairman and
chief executive officer, resigned due to disability. Dubow had taken a
leave of absence on September 15 to address continuing issues relating
to prior medical conditions. Martore, then president and chief operating
officer, who served as principal executive officer while Dubow was on
medical leave, was promoted to president and chief executive officer and
joined the company's Board of Directors. In addition, Marjorie Magner,
an independent director since 2006, was named chairman of the board.
Amounts reported in accordance with GAAP are contained in Tables 1
through 4. Certain amounts and comparisons included in the following
discussion of GAAP results are supplemented by discussions which exclude
the effect of special items. Details of these special items and their
effect on GAAP results are included on the Non-GAAP Financial
Information Tables 5 through 10 attached to this news release. The
company's basis for providing discussions of non-GAAP results is noted
below.
CONTINUING OPERATIONS
Net income attributable to Gannett totaled $99.8 million in the third
quarter while net income attributable to Gannett on a non-GAAP basis was
$106.2 million. Reported operating income was $198.2 million and
non-GAAP operating income totaled $206.8 million. Operating cash flow (a
non-GAAP term defined as operating income plus special items,
depreciation and amortization) was $255.8 million in the quarter.
Reported operating revenues for the company declined 3.5 percent to
$1.27 billion in the third quarter from $1.31 billion for the same
quarter a year ago. Solid Digital segment revenue growth was driven
primarily by higher revenue at CareerBuilder. The revenue decline in the
Broadcasting segment reflects significantly lower political advertising
compared to 2010's third quarter that more than offset gains in
non-political advertising and retransmission revenue. While Publishing
segment advertising revenues in total declined amid softening economic
conditions, digital revenue for the segment rose 8.0 percent.
Operating expenses including the special charges as noted above totaled
$1.07 billion in the third quarter this year, a decline of 4.0 percent
compared to the third quarter last year. Operating expenses on a
non-GAAP basis were $1.06 billion, 2.0 percent lower than the third
quarter a year ago. The decline reflects continuing cost control and
efficiency efforts company-wide. Operating expense declines in both the
Publishing and Broadcast segments more than offset an increase in
Digital segment expenses that rose in line with revenue growth and
reflected strategic initiatives.
On July 18, 2011, the company's Board of Directors authorized the
resumption of share repurchases under the $1 billion share repurchase
program originally approved on July 25, 2006. The purchase of
approximately 2.7 million shares was completed during the quarter for
$28 million. Current authority remaining under the program is
approximately $781 million.
PUBLISHING
Publishing segment operating revenues were $917.8 million for the
quarter compared to $969.4 million in the third quarter of 2010
reflecting the impact of the lackluster economic environment on
advertising demand. Digital revenues in the Publishing segment were up
in the quarter. Circulation revenue was just 1.0 percent lower, a
sequential improvement relative to comparisons for the first quarter and
second quarter this year.
Advertising revenues totaled $591.7 million in the quarter compared to
$646.7 million in the third quarter last year. Advertising revenues in
the U.S. were 9.3 percent lower while at Newsquest, the company's
operations in the UK, advertising revenues declined 7.9 percent, in
pounds. Newsquest's advertising revenue comparisons across all
categories improved relative to the first and second quarters this year.
Ad revenue percentage changes for the retail, national and classified
categories for the publishing segment for the quarter were as follows:
|
Third Quarter 2011 Year-over-Year Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Publishing (including USA TODAY)
|
|
Newsquest (in pounds)
|
|
Total Publishing Segment (constant
currency)
|
|
Total Publishing Segment
|
|
Retail
|
|
|
|
(6.3%)
|
|
(5.0%)
|
|
(6.1%)
|
|
(5.7%)
|
|
National
|
|
|
|
(17.3%)
|
|
7.4%
|
|
(15.7%)
|
|
(15.4%)
|
|
Classified
|
|
|
|
(9.4%)
|
|
(11.6%)
|
|
(10.0%)
|
|
(9.0%)
|
|
|
|
|
(9.3%)
|
|
(7.9%)
|
|
(9.1%)
|
|
(8.5%)
|
National advertising was 15.4 percent lower in the quarter. A decline in
advertising demand at USA TODAY was offset partially by an increase in
national advertising at Newsquest. Third quarter national advertising
comparisons for Newsquest in pounds were almost 5 percentage points
better than second quarter comparisons. At USA TODAY, a substantial
increase in technology advertising spending, the largest category in the
quarter, was more than offset by declines in the entertainment,
automotive and financial categories.
An 8.0 percent increase in Publishing segment digital revenues (included
in all of the categories above) reflects the company's focus on
cross-platform sales and its partnership with Yahoo!. Online revenues in
U.S. Community Publishing and Newsquest (in pounds) were up 8.5 percent
and 6.2 percent, respectively.
Classified advertising at our domestic publishing operations was 9.4
percent lower during the quarter reflecting primarily the softening
economy. Employment advertising in the U.S. was unchanged compared to
the third quarter last year while automotive declined 5.2 percent
reflecting, in part, supply chain and inventory issues in Japan. The
real estate category, reflecting the problematic housing market
nationwide, was 20.1 percent lower in the quarter. At Newsquest,
classified advertising comparisons in pounds were better than second
quarter comparisons due in part to an 11 percentage point improvement in
employment advertising comparisons.
The percentage changes in the classified categories for the third
quarter of 2011 were as follows:
|
Third Quarter 2011 Year-over-Year Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Publishing
|
|
Newsquest (in pounds)
|
|
Total Publishing Segment (constant
currency)
|
|
Total Publishing Segment
|
|
Automotive
|
|
|
|
(5.2%)
|
|
(12.8%)
|
|
(6.4%)
|
|
(5.8%)
|
|
Employment
|
|
|
|
0.0%
|
|
(13.9%)
|
|
(4.7%)
|
|
(3.3%)
|
|
Real Estate
|
|
|
|
(20.1%)
|
|
(11.6%)
|
|
(17.1%)
|
|
(15.8%)
|
|
Legal
|
|
|
|
(17.7%)
|
|
---
|
|
(17.7%)
|
|
(17.7%)
|
|
Other
|
|
|
|
(10.7%)
|
|
(9.3%)
|
|
(10.2%)
|
|
(8.9%)
|
|
|
|
|
(9.4%)
|
|
(11.6%)
|
|
(10.0%)
|
|
(9.0%)
|
Reported Publishing segment operating expenses were $809.8 million in
the quarter, 3.4 percent lower compared with the third quarter last
year. On a non-GAAP basis, Publishing segment operating expenses also
declined 3.4 percent to $801.1 million from $829.0 million in the same
quarter last year. The impact of operating efficiency efforts as well as
facility consolidations in prior quarters drove the decline. Newsprint
expense was up slightly in the quarter as a 10.1 percent increase in
newsprint usage prices was offset by an 8.7 percent consumption decline.
The company expects its newsprint expense to be lower in the fourth
quarter of 2011 compared with 2010 due to a continued decline in
consumption.
Reported Publishing segment operating income totaled $107.9 million. On
a non-GAAP basis, Publishing segment operating income was $116.6 million
in the quarter and operating cash flow totaled $146.8 million.
BROADCASTING
Broadcasting revenues (which include Captivate) totaled $174.3 million
in the quarter compared to $185.3 million in the third quarter last
year, which benefited from $21.3 million in advertising demand related
to politics.
Television revenues were $168.8 million, $10.8 million lower compared to
$179.6 million last year, despite a net decrease of $18.4 million in
political spending. Total adjusted television revenues, defined to
exclude the incremental impact of the cyclical ad demand related to
political spending, were 4.7 percent higher. The increase was due, in
part, to strengthening demand for auto advertising in September.
Retransmission revenues increased 26.7 percent in the quarter and
totaled $20.0 million. Online revenues at our television stations were
up 27.5 percent. Based on current trends and comparing against the
substantial level of political advertising which totaled $52.4 million
in last year's fourth quarter, we expect the percentage decline in total
television revenues for the fourth quarter of 2011 to be in the
low-teens compared to the fourth quarter of 2010. Excluding the
incremental impact of political spending, total television revenues are
expected to increase in the very high single digits in the fourth
quarter this year compared to the fourth quarter last year.
Broadcasting segment operating expenses declined 10.9 percent this
quarter to $105.8 million due primarily to the impact of special items
in the third quarter last year. On a non-GAAP basis, operating expenses
were 3.8 percent lower. Reported operating income totaled $68.6 million,
an increase of 2.9 percent. On a non-GAAP basis operating income
declined 9.0 percent while operating cash flow totaled $75.7 million,
just $7.5 million lower despite the significant reduction in politically
related advertising demand.
DIGITAL
Digital segment operating revenues totaled $173.9 million in the
quarter, an increase of 10.3 percent compared to the same quarter last
year reflecting primarily continuing strength in CareerBuilder's
revenue. Digital segment operating expenses were $139.6 million, 1.7
percent lower, reflecting primarily the impact of special item charges
in 2010's third quarter. On a non-GAAP basis, operating expenses were
8.2 percent higher. Digital segment operating income more than doubled
on a reported basis and was 19.8 percent higher on a non-GAAP basis.
Operating cash flow was $42.1 million compared to $36.0 million a year
ago, an increase of 16.8 percent.
Digital revenues company-wide including the Digital segment and all
digital revenues generated by the other business segments were 9.8
percent higher and totaled $272.6 million, 21.5 percent of total
operating revenues.
At the end of the quarter, Gannett had about 120 domestic web sites
affiliated with its local publishing and television markets, USA TODAY,
Gannett Government Media and Gannett Healthcare Group. USATODAY.com is
one of the most popular newspaper sites on the Web and the USA TODAY app
is now a top news app with more than 10 million downloads including
those across iPad, iPhone, Android, Windows and now the HP Touchpad. The
company also had web sites in all of its 19 television markets. In
September, Gannett's consolidated domestic Internet audience share was
51.5 million unique visitors reaching 23.6 percent of the Internet
audience, according to Comscore Media Metrix. Newsquest is also an
Internet leader in the UK where its network of web sites attracted 78.2
million monthly page impressions from approximately 9.3 million unique
users in September 2011. CareerBuilder's unique visitors in the third
quarter averaged 24.8 million, an increase of 11.5 percent over the same
period last year. And across the company, USA TODAY and our local sites
served over 1.3 billion mobile page views in the first half of 2011, up
107 percent from the same time period a year ago.
NON-OPERATING ITEMS
The company's equity earnings include its share of operating results
from unconsolidated investees including the California Newspapers
Partnership, Texas-New Mexico Newspapers Partnership, Tucson newspaper
partnership and other online/digital businesses including Classified
Ventures.
Equity income in unconsolidated investees totaled $2.6 million in the
quarter compared to $7.0 million in the third quarter last year. The
decline reflects lower results for newspaper partnerships and the
special impairment charge for an investment in an online business,
offset partially by stronger results for certain digital investments
particularly Classified Ventures. Excluding the impairment charge,
equity income declined $2.6 million to $4.4 million.
Interest expense totaled $40.9 million, down slightly compared to $41.0
million for the third quarter last year. The decline was due to the
impact of lower average debt balances offset, in part, by higher average
interest costs.
Net cash flow from operating activities was $188.4 million while free
cash flow (a non-GAAP measure) totaled $175.5 million in the quarter.
The balance of long term debt at quarter end was $1.92 billion, a
reduction of $103.2 million during the third quarter. Total cash at the
end of the third quarter was $196.0 million.
* * *
USE OF NON-GAAP INFORMATION
The company uses non-GAAP financial performance and liquidity measures
to supplement the financial information presented on a GAAP basis. These
non-GAAP financial measures are not to be considered in isolation from
or as a substitute for the related GAAP measures, and should be read
only in conjunction with financial information presented on a GAAP basis.
In this earnings report, the company discusses non-GAAP financial
performance measures that exclude from its reported GAAP results the
impact of special items consisting of workforce restructuring charges,
facility consolidation expenses, non-cash asset impairment charges and
certain charges and credits to its income tax provision. The company
believes that such expenses and tax items are not indicative of normal,
ongoing operations and their inclusion in results makes for more
difficult comparisons between periods and with peer group companies.
Workforce restructuring and facility consolidation expenses primarily
relate to incremental expenses the company has incurred to consolidate
production facilities and centralize functions. These expenses include
payroll and related benefit costs and accelerated depreciation. Non-cash
asset impairment charges were recorded in 2011 and 2010 to reduce the
book value of certain intangible assets and an investment accounted for
under the equity method to fair value as the businesses underlying these
assets had experienced significant and sustained declines in operating
performance. In addition, the company recorded a $20.1 million net tax
benefit in the second quarter of 2011 related primarily to a tax
settlement covering multiple years. The $28.7 million net tax benefit in
the second quarter of 2010 was due primarily to the expiration of the
statutes of limitations and the accompanying release of tax reserves
related to the sale of a business in a prior year. The first quarter of
2010 included a $2.2 million tax charge related to healthcare reform
legislation and the resultant loss of tax deductibility for certain
healthcare costs covered by Medicare retiree drug subsidies.
The company also discusses operating cash flow, a non-GAAP financial
performance measure that it believes offers a useful view of the overall
operation of its businesses. This non-GAAP measure is calculated by
adding the expenses associated with the special expense items described
above, as well as depreciation and amortization, to operating income as
reported on a GAAP basis. This earnings report also discusses free cash
flow, a non-GAAP liquidity measure. Free cash flow is defined as "net
cash flow from operating activities" as reported on the statement of
cash flows reduced by "purchase of property, plant and equipment" as
well as "payments for investments" and increased by "proceeds from
investments." The company believes that free cash flow is a useful
measure for management and investors to evaluate the level of cash
generated by operations and the ability of its operations to fund
investments in the businesses, repay indebtedness, add to the company's
cash balance, or to use in other discretionary activities. Management
uses free cash flow to monitor cash available for repayment of
indebtedness and in its discussions with the investment community.
Management uses non-GAAP financial performance measures for purposes of
evaluating business unit and consolidated company performance. The
company therefore believes that each of the non-GAAP measures presented
provides useful information to investors by allowing them to view the
company's businesses through the eyes of management and the Board of
Directors, facilitating comparison of results across historical periods,
and providing a focus on the underlying ongoing operating performance of
its businesses. In addition, many of the company's peer group companies
present similar non-GAAP measures so the presentation of such measures
facilitates industry comparisons.
Tabular reconciliations for the non-GAAP financial measures are
contained in Tables 5 through 10 attached to this news release.
As previously announced, the company will hold an earnings conference
call at 10:00 a.m. ET today. The call can be accessed via a live webcast
through the company's web site, www.gannett.com,
or listen-only conference lines. U.S. callers should dial 1-877-879-6209
and international callers should dial 719-325-4774 at least 10 minutes
prior to the scheduled start of the call. The confirmation code for the
conference call is 1996764. To access the replay, dial 1-888-203-1112 in
the U.S. International callers should use the number 719-457-0820. The
confirmation code for the replay is 1996764. Materials related to the
call will be available through the Investor Relations section of the
company's web site Monday morning.
About Gannett
Gannett Co., Inc. is an international media and marketing solutions
company that informs and engages more than 100 million people every
month through its powerful network of broadcast, digital, mobile and
publishing properties. Our portfolio of trusted brands offers marketers
unmatched local-to-national reach and customizable, innovative marketing
solutions across any platform. Gannett is committed to connecting people
- and the companies who want to reach them - with their interests and
communities. For more information, visit www.gannett.com.
Certain statements in this press release may be forward looking in
nature or "forward looking statements" as defined in the Private
Securities Litigation Reform Act of 1995. The forward looking statements
contained in this press release are subject to a number of risks, trends
and uncertainties that could cause actual performance to differ
materially from these forward looking statements. A number of those
risks, trends and uncertainties are discussed in the company's SEC
reports, including the company's annual report on Form 10-K and
quarterly reports on Form 10-Q. Any forward looking statements in this
press release should be evaluated in light of these important risk
factors.
Gannett is not responsible for updating the information contained in
this press release beyond the published date, or for changes made to
this press release by wire services, Internet service providers or other
media.
# # #
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME Gannett
Co., Inc. and Subsidiaries Unaudited, in thousands (except
per share amounts)
Table No. 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended Sept. 25, 2011 |
|
Thirteen weeks ended Sept. 26, 2010 |
|
% Inc (Dec) |
| Net Operating Revenues: |
|
|
|
|
|
|
|
|
|
Publishing advertising
|
|
|
|
$
|
591,676
|
|
|
$
|
646,720
|
|
|
|
(8.5
|
)
|
|
Publishing circulation
|
|
|
|
|
262,099
|
|
|
|
264,627
|
|
|
|
(1.0
|
)
|
|
Digital
|
|
|
|
|
173,930
|
|
|
|
157,669
|
|
|
|
10.3
|
|
|
Broadcasting
|
|
|
|
|
174,340
|
|
|
|
185,297
|
|
|
|
(5.9
|
)
|
|
All other
|
|
|
|
|
63,989
|
|
|
|
58,022
|
|
|
|
10.3
|
|
| Total |
|
|
|
|
1,266,034
|
|
|
|
1,312,335
|
|
|
|
(3.5
|
)
|
|
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
|
|
|
721,888
|
|
|
|
747,416
|
|
|
|
(3.4
|
)
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
|
|
297,001
|
|
|
|
289,443
|
|
|
|
2.6
|
|
|
Depreciation
|
|
|
|
|
41,263
|
|
|
|
44,479
|
|
|
|
(7.2
|
)
|
|
Amortization of intangible assets
|
|
|
|
|
7,721
|
|
|
|
7,664
|
|
|
|
0.7
|
|
|
Facility consolidation and asset impairment charges
|
|
|
|
|
-
|
|
|
|
23,045
|
|
|
***
|
| Total |
|
|
|
|
1,067,873
|
|
|
|
1,112,047
|
|
|
|
(4.0
|
)
|
| Operating income |
|
|
|
|
198,161
|
|
|
|
200,288
|
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
| Non-operating (expense) income: |
|
|
|
|
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
|
|
2,563
|
|
|
|
7,041
|
|
|
|
(63.6
|
)
|
|
Interest expense
|
|
|
|
|
(40,939
|
)
|
|
|
(41,015
|
)
|
|
|
(0.2
|
)
|
|
Other non-operating items
|
|
|
|
|
(3,205
|
)
|
|
|
2,374
|
|
|
***
|
| Total |
|
|
|
|
(41,581
|
)
|
|
|
(31,600
|
)
|
|
|
31.6
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
|
156,580
|
|
|
|
168,688
|
|
|
|
(7.2
|
)
|
|
Provision for income taxes
|
|
|
|
|
44,800
|
|
|
|
55,000
|
|
|
|
(18.5
|
)
|
| Net income |
|
|
|
|
111,780
|
|
|
|
113,688
|
|
|
|
(1.7
|
)
|
|
Net income attributable to noncontrolling interest
|
|
|
|
|
(11,992
|
)
|
|
|
(12,279
|
)
|
|
|
(2.3
|
)
|
| Net income attributable to Gannett Co., Inc. |
|
|
|
$
|
99,788
|
|
|
$
|
101,409
|
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per share - basic |
|
|
|
$
|
0.42
|
|
|
$
|
0.43
|
|
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
| Net income per share - diluted |
|
|
|
$
|
0.41
|
|
|
$
|
0.42
|
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
|
|
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
239,688
|
|
|
|
238,467
|
|
|
|
0.5
|
|
|
Diluted
|
|
|
|
|
243,350
|
|
|
|
241,865
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
| Dividends per share |
|
|
|
$
|
0.08
|
|
|
$
|
0.04
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME Gannett
Co., Inc. and Subsidiaries Unaudited, in thousands (except
per share amounts)
Table No. 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-nine weeks ended Sept. 25, 2011 |
|
Thirty-nine weeks ended Sept. 26, 2010 |
|
% Inc (Dec) |
| Net Operating Revenues: |
|
|
|
|
|
|
|
|
|
Publishing advertising
|
|
|
|
$
|
1,840,276
|
|
|
$
|
1,988,227
|
|
|
|
(7.4
|
)
|
|
Publishing circulation
|
|
|
|
|
795,745
|
|
|
|
813,713
|
|
|
|
(2.2
|
)
|
|
Digital
|
|
|
|
|
504,971
|
|
|
|
452,411
|
|
|
|
11.6
|
|
|
Broadcasting
|
|
|
|
|
522,575
|
|
|
|
536,801
|
|
|
|
(2.7
|
)
|
|
All other
|
|
|
|
|
188,667
|
|
|
|
185,911
|
|
|
|
1.5
|
|
| Total |
|
|
|
|
3,852,234
|
|
|
|
3,977,063
|
|
|
|
(3.1
|
)
|
|
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
|
|
|
2,179,057
|
|
|
|
2,225,014
|
|
|
|
(2.1
|
)
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
|
|
891,744
|
|
|
|
877,267
|
|
|
|
1.7
|
|
|
Depreciation
|
|
|
|
|
124,971
|
|
|
|
138,104
|
|
|
|
(9.5
|
)
|
|
Amortization of intangible assets
|
|
|
|
|
23,881
|
|
|
|
23,706
|
|
|
|
0.7
|
|
|
Facility consolidation and asset impairment charges
|
|
|
|
|
14,050
|
|
|
|
23,045
|
|
|
|
(39.0
|
)
|
| Total |
|
|
|
|
3,233,703
|
|
|
|
3,287,136
|
|
|
|
(1.6
|
)
|
| Operating income |
|
|
|
|
618,531
|
|
|
|
689,927
|
|
|
|
(10.3
|
)
|
|
|
|
|
|
|
|
|
|
| Non-operating (expense) income: |
|
|
|
|
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
|
|
13,994
|
|
|
|
15,077
|
|
|
|
(7.2
|
)
|
|
Interest expense
|
|
|
|
|
(132,309
|
)
|
|
|
(126,678
|
)
|
|
|
4.4
|
|
|
Other non-operating items
|
|
|
|
|
1,933
|
|
|
|
(1,083
|
)
|
|
***
|
| Total |
|
|
|
|
(116,382
|
)
|
|
|
(112,684
|
)
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
|
502,149
|
|
|
|
577,243
|
|
|
|
(13.0
|
)
|
|
Provision for income taxes
|
|
|
|
|
126,700
|
|
|
|
159,213
|
|
|
|
(20.4
|
)
|
| Income from continuing operations |
|
|
|
|
375,449
|
|
|
|
418,030
|
|
|
|
(10.2
|
)
|
|
Loss from the operation of discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
(322
|
)
|
|
***
|
|
Gain on disposal of publishing businesses, net of tax
|
|
|
|
|
-
|
|
|
|
21,195
|
|
|
***
|
| Net income |
|
|
|
|
375,449
|
|
|
|
438,903
|
|
|
|
(14.5
|
)
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
(33,641
|
)
|
|
|
(24,837
|
)
|
|
|
35.4
|
|
| Net income attributable to Gannett Co., Inc. |
|
|
|
$
|
341,808
|
|
|
$
|
414,066
|
|
|
|
(17.5
|
)
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations attributable to Gannett Co.,
Inc. |
|
|
|
$
|
341,808
|
|
|
$
|
393,193
|
|
|
|
(13.1
|
)
|
|
Loss from the operation of discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
(322
|
)
|
|
***
|
|
Gain on disposal of publishing businesses, net of tax
|
|
|
|
|
-
|
|
|
|
21,195
|
|
|
***
|
| Net income attributable to Gannett Co., Inc. |
|
|
|
$
|
341,808
|
|
|
$
|
414,066
|
|
|
|
(17.5
|
)
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - basic |
|
|
|
$
|
1.42
|
|
|
$
|
1.65
|
|
|
|
(13.9
|
)
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
|
|
Discontinued operations per share - basic
|
|
|
|
|
-
|
|
|
|
-
|
|
|
***
|
|
Gain on disposal of publishing businesses per share - basic
|
|
|
|
|
-
|
|
|
|
0.09
|
|
|
***
|
| Net income per share - basic |
|
|
|
$
|
1.42
|
|
|
$
|
1.74
|
|
|
|
(18.4
|
)
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - diluted |
|
|
|
$
|
1.40
|
|
|
$
|
1.63
|
|
|
|
(14.1
|
)
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
|
|
Discontinued operations per share - diluted
|
|
|
|
|
-
|
|
|
|
-
|
|
|
***
|
|
Gain on disposal of publishing businesses per share - diluted
|
|
|
|
|
-
|
|
|
|
0.09
|
|
|
***
|
| Net income per share - diluted |
|
|
|
$
|
1.40
|
|
|
$
|
1.72
|
|
|
|
(18.6
|
)
|
|
|
|
|
|
|
|
|
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
239,897
|
|
|
|
238,012
|
|
|
|
0.8
|
|
|
Diluted
|
|
|
|
|
243,551
|
|
|
|
241,324
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
| Dividends per share |
|
|
|
$
|
0.16
|
|
|
$
|
0.12
|
|
|
|
33.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS SEGMENT INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
Table
No. 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended Sept. 25, 2011 |
|
Thirteen weeks ended Sept. 26, 2010 |
|
% Inc (Dec) |
|
|
|
|
|
|
|
|
|
| Net Operating Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
|
$
|
917,764
|
|
|
$
|
969,369
|
|
|
|
(5.3
|
)
|
|
Digital
|
|
|
|
|
173,930
|
|
|
|
157,669
|
|
|
|
10.3
|
|
|
Broadcasting
|
|
|
|
|
174,340
|
|
|
|
185,297
|
|
|
|
(5.9
|
)
|
| Total |
|
|
|
$
|
1,266,034
|
|
|
$
|
1,312,335
|
|
|
|
(3.5
|
)
|
|
|
|
|
|
|
|
|
|
| Operating Income (net of depreciation, amortization and facility
consolidation and asset impairment charges): |
|
|
Publishing
|
|
|
|
$
|
107,942
|
|
|
$
|
130,886
|
|
|
|
(17.5
|
)
|
|
Digital
|
|
|
|
|
34,350
|
|
|
|
15,728
|
|
|
***
|
|
Broadcasting
|
|
|
|
|
68,552
|
|
|
|
66,606
|
|
|
|
2.9
|
|
|
Corporate
|
|
|
|
|
(12,683
|
)
|
|
|
(12,932
|
)
|
|
|
(1.9
|
)
|
| Total |
|
|
|
$
|
198,161
|
|
|
$
|
200,288
|
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation and asset
impairment charges: |
|
|
|
|
Publishing
|
|
|
|
$
|
30,186
|
|
|
$
|
35,137
|
|
|
|
(14.1
|
)
|
|
Digital
|
|
|
|
|
7,729
|
|
|
|
19,883
|
|
|
|
(61.1
|
)
|
|
Broadcasting
|
|
|
|
|
7,118
|
|
|
|
16,228
|
|
|
|
(56.1
|
)
|
|
Corporate
|
|
|
|
|
3,951
|
|
|
|
3,940
|
|
|
|
0.3
|
|
| Total |
|
|
|
$
|
48,984
|
|
|
$
|
75,188
|
|
|
|
(34.9
|
)
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
|
$
|
138,128
|
|
|
$
|
166,023
|
|
|
|
(16.8
|
)
|
|
Digital
|
|
|
|
|
42,079
|
|
|
|
35,611
|
|
|
|
18.2
|
|
|
Broadcasting
|
|
|
|
|
75,670
|
|
|
|
82,834
|
|
|
|
(8.6
|
)
|
|
Corporate
|
|
|
|
|
(8,732
|
)
|
|
|
(8,992
|
)
|
|
|
(2.9
|
)
|
| Total |
|
|
|
$
|
247,145
|
|
|
$
|
275,476
|
|
|
|
(10.3
|
)
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow represents operating income for each of the
company's business segments plus related depreciation, amortization
and facility consolidation and asset impairment charges. See Table
No. 9 for reconciliation of amounts to the Condensed Consolidated
Statements of Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS SEGMENT INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
Table
No. 4
|
|
|
|
|
Thirty-nine weeks ended Sept. 25, 2011 |
|
Thirty-nine weeks ended Sept. 26, 2010 |
|
% Inc (Dec) |
|
|
|
|
|
|
|
|
|
| Net Operating Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
|
$
|
2,824,688
|
|
|
$
|
2,987,851
|
|
|
|
(5.5
|
)
|
|
Digital
|
|
|
|
|
504,971
|
|
|
|
452,411
|
|
|
|
11.6
|
|
|
Broadcasting
|
|
|
|
|
522,575
|
|
|
|
536,801
|
|
|
|
(2.7
|
)
|
| Total |
|
|
|
$
|
3,852,234
|
|
|
$
|
3,977,063
|
|
|
|
(3.1
|
)
|
|
|
|
|
|
|
|
|
|
| Operating Income (net of depreciation, amortization and facility
consolidation and asset impairment charges): |
|
|
Publishing
|
|
|
|
$
|
364,185
|
|
|
$
|
475,649
|
|
|
|
(23.4
|
)
|
|
Digital
|
|
|
|
|
86,608
|
|
|
|
46,571
|
|
|
|
86.0
|
|
|
Broadcasting
|
|
|
|
|
212,416
|
|
|
|
213,488
|
|
|
|
(0.5
|
)
|
|
Corporate
|
|
|
|
|
(44,678
|
)
|
|
|
(45,781
|
)
|
|
|
(2.4
|
)
|
| Total |
|
|
|
$
|
618,531
|
|
|
$
|
689,927
|
|
|
|
(10.3
|
)
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation and asset
impairment charges: |
|
|
|
|
Publishing
|
|
|
|
$
|
106,377
|
|
|
$
|
104,416
|
|
|
|
1.9
|
|
|
Digital
|
|
|
|
|
22,801
|
|
|
|
35,924
|
|
|
|
(36.5
|
)
|
|
Broadcasting
|
|
|
|
|
22,042
|
|
|
|
32,580
|
|
|
|
(32.3
|
)
|
|
Corporate
|
|
|
|
|
11,682
|
|
|
|
11,935
|
|
|
|
(2.1
|
)
|
| Total |
|
|
|
$
|
162,902
|
|
|
$
|
184,855
|
|
|
|
(11.9
|
)
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
|
$
|
470,562
|
|
|
$
|
580,065
|
|
|
|
(18.9
|
)
|
|
Digital
|
|
|
|
|
109,409
|
|
|
|
82,495
|
|
|
|
32.6
|
|
|
Broadcasting
|
|
|
|
|
234,458
|
|
|
|
246,068
|
|
|
|
(4.7
|
)
|
|
Corporate
|
|
|
|
|
(32,996
|
)
|
|
|
(33,846
|
)
|
|
|
(2.5
|
)
|
| Total |
|
|
|
$
|
781,433
|
|
|
$
|
874,782
|
|
|
|
(10.7
|
)
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow represents operating income for each of the
company's business segments plus related depreciation, amortization
and facility consolidation and asset impairment charges. See Table
No. 9 for reconciliation of amounts to the Condensed Consolidated
Statements of Income.
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars (except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
The company uses non-GAAP financial performance and liquidity
measures to supplement the financial information presented on a GAAP
basis. These non-GAAP financial measures are not to be considered in
isolation from or as a substitute for the related GAAP measures, and
should be read only in conjunction with financial information
presented on a GAAP basis.
Tables No. 5 through No. 10 reconcile the non-GAAP financial
measures to the most directly comparable GAAP measure.
|
|
|
|
|
|
|
|
|
|
|
| Table No. 5 |
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
Thirteen weeks ended Sept. 25, 2011 |
|
Workforce restructuring |
|
Facility consolidation and asset impairment charges |
|
Thirteen weeks ended Sept. 25, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of
depreciation
|
|
$
|
721,888
|
|
|
$
|
(7,467
|
)
|
|
$
|
-
|
|
|
$
|
714,421
|
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
297,001
|
|
|
|
(1,218
|
)
|
|
|
-
|
|
|
|
295,783
|
|
|
|
Operating expenses
|
|
|
1,067,873
|
|
|
|
(8,685
|
)
|
|
|
-
|
|
|
|
1,059,188
|
|
|
|
Operating income
|
|
|
198,161
|
|
|
|
8,685
|
|
|
|
-
|
|
|
|
206,846
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
2,563
|
|
|
|
-
|
|
|
|
1,877
|
|
|
|
4,440
|
|
|
|
Total non-operating (expense) income
|
|
|
(41,581
|
)
|
|
|
-
|
|
|
|
1,877
|
|
|
|
(39,704
|
)
|
|
|
Income before income taxes
|
|
|
156,580
|
|
|
|
8,685
|
|
|
|
1,877
|
|
|
|
167,142
|
|
|
|
Provision for income taxes
|
|
|
44,800
|
|
|
|
3,400
|
|
|
|
800
|
|
|
|
49,000
|
|
|
|
Net income
|
|
|
111,780
|
|
|
|
5,285
|
|
|
|
1,077
|
|
|
|
118,142
|
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
99,788
|
|
|
|
5,285
|
|
|
|
1,077
|
|
|
|
106,150
|
|
|
|
Net income per share - diluted
|
|
$
|
0.41
|
|
|
$
|
0.02
|
|
|
$
|
-
|
|
|
$
|
0.44
|
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|
(a) Total per share amount does not sum due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
Thirteen weeks ended Sept. 26, 2010 |
|
Workforce restructuring |
|
Facility consolidation and asset impairment charges |
|
Thirteen weeks ended Sept. 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of
depreciation
|
|
$
|
747,416
|
|
|
$
|
(7,147
|
)
|
|
$
|
-
|
|
|
$
|
740,269
|
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
289,443
|
|
|
|
(941
|
)
|
|
|
-
|
|
|
|
288,502
|
|
|
|
Facility consolidation and asset impairment charges
|
|
|
23,045
|
|
|
|
-
|
|
|
|
(23,045
|
)
|
|
|
-
|
|
|
|
Operating expenses
|
|
|
1,112,047
|
|
|
|
(8,088
|
)
|
|
|
(23,045
|
)
|
|
|
1,080,914
|
|
|
|
Operating income
|
|
|
200,288
|
|
|
|
8,088
|
|
|
|
23,045
|
|
|
|
231,421
|
|
|
|
Income before income taxes
|
|
|
168,688
|
|
|
|
8,088
|
|
|
|
23,045
|
|
|
|
199,821
|
|
|
|
Provision for income taxes
|
|
|
55,000
|
|
|
|
3,000
|
|
|
|
4,800
|
|
|
|
62,800
|
|
|
|
Net income
|
|
|
113,688
|
|
|
|
5,088
|
|
|
|
18,245
|
|
|
|
137,021
|
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
101,409
|
|
|
|
5,088
|
|
|
|
18,245
|
|
|
|
124,742
|
|
|
|
Net income per share - diluted
|
|
$
|
0.42
|
|
|
$
|
0.02
|
|
|
$
|
0.08
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars (except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table No. 6 |
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
|
|
|
|
|
Thirty-nine weeks ended Sept. 25, 2011 |
|
Workforce restructuring |
|
Facility consolidation and asset impairment charges |
|
Prior year tax reserve adjustments, net |
|
Thirty-nine weeks ended Sept. 25, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of
depreciation
|
|
|
$
|
2,179,057
|
|
|
$
|
(19,677
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,159,380
|
|
|
|
|
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
|
891,744
|
|
|
|
(3,767
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
887,977
|
|
|
|
|
|
|
|
Facility consolidation charges
|
|
|
|
14,050
|
|
|
|
-
|
|
|
|
(14,050
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
3,233,703
|
|
|
|
(23,444
|
)
|
|
|
(14,050
|
)
|
|
|
-
|
|
|
|
3,196,209
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
618,531
|
|
|
|
23,444
|
|
|
|
14,050
|
|
|
|
-
|
|
|
|
656,025
|
|
|
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
|
13,994
|
|
|
|
-
|
|
|
|
1,877
|
|
|
|
-
|
|
|
|
15,871
|
|
|
|
|
|
|
|
Total non-operating (expense) income
|
|
|
|
(116,382
|
)
|
|
|
-
|
|
|
|
1,877
|
|
|
|
-
|
|
|
|
(114,505
|
)
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
502,149
|
|
|
|
23,444
|
|
|
|
15,927
|
|
|
|
-
|
|
|
|
541,520
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
126,700
|
|
|
|
8,900
|
|
|
|
6,400
|
|
|
|
20,100
|
|
|
|
162,100
|
|
|
|
|
|
|
|
Net income
|
|
|
|
375,449
|
|
|
|
14,544
|
|
|
|
9,527
|
|
|
|
(20,100
|
)
|
|
|
379,420
|
|
|
|
|
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
|
341,808
|
|
|
|
14,544
|
|
|
|
9,527
|
|
|
|
(20,100
|
)
|
|
|
345,779
|
|
|
|
|
|
|
|
Net income per share - diluted
|
|
|
$
|
1.40
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
(0.08
|
)
|
|
$
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
|
Non-GAAP Measure |
|
|
|
Thirty-nine weeks ended Sept. 26, 2010 |
|
Workforce restructuring |
|
Facility consolidation and asset impairment charges |
|
Tax change for health care legislation |
|
Prior year tax reserve adjustments, net |
|
Discontinued operations |
|
|
Thirty-nine weeks ended Sept. 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of
depreciation
|
|
|
$
|
2,225,014
|
|
|
$
|
(7,147
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,217,867
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
|
877,267
|
|
|
|
(941
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
876,326
|
|
|
Facility consolidation and asset impairment charges
|
|
|
|
23,045
|
|
|
|
-
|
|
|
|
(23,045
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Operating expenses
|
|
|
|
3,287,136
|
|
|
|
(8,088
|
)
|
|
|
(23,045
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,256,003
|
|
|
Operating income
|
|
|
|
689,927
|
|
|
|
8,088
|
|
|
|
23,045
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
721,060
|
|
|
Income before income taxes
|
|
|
|
577,243
|
|
|
|
8,088
|
|
|
|
23,045
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
608,376
|
|
|
Provision for income taxes
|
|
|
|
159,213
|
|
|
|
3,000
|
|
|
|
4,800
|
|
|
|
(2,200
|
)
|
|
|
28,700
|
|
|
-
|
|
|
|
193,513
|
|
|
Net income
|
|
|
|
438,903
|
|
|
|
5,088
|
|
|
|
18,245
|
|
|
|
2,200
|
|
|
|
(28,700
|
)
|
|
|
(20,873
|
)
|
|
|
414,863
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
|
414,066
|
|
|
|
5,088
|
|
|
|
18,245
|
|
|
|
2,200
|
|
|
|
(28,700
|
)
|
|
|
(20,873
|
)
|
|
|
390,026
|
|
|
Net income per share - diluted
|
|
|
$
|
1.72
|
|
|
$
|
0.02
|
|
|
$
|
0.08
|
|
|
$
|
0.01
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
|
|
|
|
|
|
|
|
|
|
|
| Table No. 7 |
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
|
|
Thirteen weeks ended Sept. 25, 2011 |
|
Workforce restructuring |
|
Thirteen weeks ended Sept. 25, 2011 |
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
107,942
|
|
|
$
|
8,685
|
|
|
$
|
116,627
|
|
|
|
|
Digital
|
|
|
|
34,350
|
|
|
|
-
|
|
|
|
34,350
|
|
|
|
|
Broadcasting
|
|
|
|
68,552
|
|
|
|
-
|
|
|
|
68,552
|
|
|
|
|
Corporate
|
|
|
|
(12,683
|
)
|
|
|
-
|
|
|
|
(12,683
|
)
|
|
|
| Total Operating Income |
|
|
$
|
198,161
|
|
|
$
|
8,685
|
|
|
$
|
206,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
30,186
|
|
|
$
|
-
|
|
|
$
|
30,186
|
|
|
|
|
Digital
|
|
|
|
7,729
|
|
|
|
-
|
|
|
|
7,729
|
|
|
|
|
Broadcasting
|
|
|
|
7,118
|
|
|
|
-
|
|
|
|
7,118
|
|
|
|
|
Corporate
|
|
|
|
3,951
|
|
|
|
-
|
|
|
|
3,951
|
|
|
|
| Total depreciation and amortization |
|
|
$
|
48,984
|
|
|
$
|
-
|
|
|
$
|
48,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
138,128
|
|
|
$
|
8,685
|
|
|
$
|
146,813
|
|
|
|
|
Digital
|
|
|
|
42,079
|
|
|
|
-
|
|
|
|
42,079
|
|
|
|
|
Broadcasting
|
|
|
|
75,670
|
|
|
|
-
|
|
|
|
75,670
|
|
|
|
|
Corporate
|
|
|
|
(8,732
|
)
|
|
|
-
|
|
|
|
(8,732
|
)
|
|
|
| Total Operating Cash Flow |
|
|
$
|
247,145
|
|
|
$
|
8,685
|
|
|
$
|
255,830
|
|
|
|
|
(a) Refer to Table No. 9.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
Thirteen weeks ended Sept. 26, 2010 |
|
Workforce restructuring |
|
Facility consolidation and asset
impairment charges |
|
Thirteen weeks ended Sept. 26, 2010 |
| Operating Income |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
130,886
|
|
|
$
|
7,289
|
|
|
$
|
2,188
|
|
|
$
|
140,363
|
|
|
Digital
|
|
|
|
15,728
|
|
|
|
420
|
|
|
|
12,535
|
|
|
|
28,683
|
|
|
Broadcasting
|
|
|
|
66,606
|
|
|
|
379
|
|
|
|
8,322
|
|
|
|
75,307
|
|
|
Corporate
|
|
|
|
(12,932
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(12,932
|
)
|
| Total Operating Income |
|
|
$
|
200,288
|
|
|
$
|
8,088
|
|
|
$
|
23,045
|
|
|
$
|
231,421
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and facility consolidation
and asset impairment charges
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
35,137
|
|
|
$
|
-
|
|
|
$
|
(2,188
|
)
|
|
$
|
32,949
|
|
|
Digital
|
|
|
|
19,883
|
|
|
|
-
|
|
|
|
(12,535
|
)
|
|
|
7,348
|
|
|
Broadcasting
|
|
|
|
16,228
|
|
|
|
-
|
|
|
|
(8,322
|
)
|
|
|
7,906
|
|
|
Corporate
|
|
|
|
3,940
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,940
|
|
|
Total depreciation, amortization and facility consolidation
and asset impairment charges
|
|
|
$
|
75,188
|
|
|
$
|
-
|
|
|
$
|
(23,045
|
)
|
|
$
|
52,143
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
166,023
|
|
|
$
|
7,289
|
|
|
$
|
-
|
|
|
$
|
173,312
|
|
|
Digital
|
|
|
|
35,611
|
|
|
|
420
|
|
|
|
-
|
|
|
|
36,031
|
|
|
Broadcasting
|
|
|
|
82,834
|
|
|
|
379
|
|
|
|
-
|
|
|
|
83,213
|
|
|
Corporate
|
|
|
|
(8,992
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,992
|
)
|
| Total Operating Cash Flow |
|
|
$
|
275,476
|
|
|
$
|
8,088
|
|
|
$
|
-
|
|
|
$
|
283,564
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to Table No. 9.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
|
|
|
|
|
|
|
|
|
|
|
| Table No. 8 |
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
Thirty-nine weeks ended Sept. 25, 2011 |
|
Workforce restructuring |
|
Facility consolidation charges |
|
Thirty-nine weeks ended Sept. 25, 2011 |
| Operating Income |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
364,185
|
|
|
$
|
23,444
|
|
|
$
|
14,050
|
|
|
$
|
401,679
|
|
|
Digital
|
|
|
|
86,608
|
|
|
|
-
|
|
|
|
-
|
|
|
|
86,608
|
|
|
Broadcasting
|
|
|
|
212,416
|
|
|
|
-
|
|
|
|
-
|
|
|
|
212,416
|
|
|
Corporate
|
|
|
|
(44,678
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(44,678
|
)
|
| Total Operating Income |
|
|
$
|
618,531
|
|
|
$
|
23,444
|
|
|
$
|
14,050
|
|
|
$
|
656,025
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and facility consolidation
charges
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
106,377
|
|
|
$
|
-
|
|
|
$
|
(14,050
|
)
|
|
$
|
92,327
|
|
|
Digital
|
|
|
|
22,801
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,801
|
|
|
Broadcasting
|
|
|
|
22,042
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,042
|
|
|
Corporate
|
|
|
|
11,682
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,682
|
|
| Total depreciation and amortization |
|
|
$
|
162,902
|
|
|
$
|
-
|
|
|
$
|
(14,050
|
)
|
|
$
|
148,852
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
470,562
|
|
|
$
|
23,444
|
|
|
$
|
-
|
|
|
$
|
494,006
|
|
|
Digital
|
|
|
|
109,409
|
|
|
|
-
|
|
|
|
-
|
|
|
|
109,409
|
|
|
Broadcasting
|
|
|
|
234,458
|
|
|
|
-
|
|
|
|
-
|
|
|
|
234,458
|
|
|
Corporate
|
|
|
|
(32,996
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(32,996
|
)
|
| Total Operating Cash Flow |
|
|
$
|
781,433
|
|
|
$
|
23,444
|
|
|
$
|
-
|
|
|
$
|
804,877
|
|
|
(a) Refer to Table No. 9.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
Thirty-nine weeks ended Sept. 26, 2010 |
|
Workforce restructuring |
|
Facility consolidation and asset
impairment charges |
|
Thirty-nine weeks ended Sept. 26, 2010 |
| Operating Income |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
475,649
|
|
|
$
|
7,289
|
|
|
$
|
2,188
|
|
|
$
|
485,126
|
|
|
Digital
|
|
|
|
46,571
|
|
|
|
420
|
|
|
|
12,535
|
|
|
|
59,526
|
|
|
Broadcasting
|
|
|
|
213,488
|
|
|
|
379
|
|
|
|
8,322
|
|
|
|
222,189
|
|
|
Corporate
|
|
|
|
(45,781
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(45,781
|
)
|
| Total Operating Income |
|
|
$
|
689,927
|
|
|
$
|
8,088
|
|
|
$
|
23,045
|
|
|
$
|
721,060
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and facility consolidation
and asset impairment charges
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
104,416
|
|
|
$
|
-
|
|
|
$
|
(2,188
|
)
|
|
$
|
102,228
|
|
|
Digital
|
|
|
|
35,924
|
|
|
|
-
|
|
|
|
(12,535
|
)
|
|
|
23,389
|
|
|
Broadcasting
|
|
|
|
32,580
|
|
|
|
-
|
|
|
|
(8,322
|
)
|
|
|
24,258
|
|
|
Corporate
|
|
|
|
11,935
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,935
|
|
|
Total depreciation, amortization and facility consolidation
and asset impairment charges
|
|
|
$
|
184,855
|
|
|
$
|
-
|
|
|
$
|
(23,045
|
)
|
|
$
|
161,810
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
$
|
580,065
|
|
|
$
|
7,289
|
|
|
$
|
-
|
|
|
$
|
587,354
|
|
|
Digital
|
|
|
|
82,495
|
|
|
|
420
|
|
|
|
-
|
|
|
|
82,915
|
|
|
Broadcasting
|
|
|
|
246,068
|
|
|
|
379
|
|
|
|
-
|
|
|
|
246,447
|
|
|
Corporate
|
|
|
|
(33,846
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(33,846
|
)
|
| Total Operating Cash Flow |
|
|
$
|
874,782
|
|
|
$
|
8,088
|
|
|
$
|
-
|
|
|
$
|
882,870
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to Table No. 9.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
|
|
|
| Table No. 9 |
|
|
|
|
"Operating cash flow," a non-GAAP measure, is defined as operating
income plus depreciation, amortization and facility consolidation
and asset impairment charges. Management believes that use of this
measure allows investors and management to measure, analyze and
compare the performance of its business segment operations at a more
detailed level and in a meaningful and consistent manner.
|
|
|
|
A reconciliation of these non-GAAP amounts to the company's
operating income, which the company believes is the most directly
comparable financial measure calculated and presented in accordance
with GAAP on the company's consolidated statements of income,
follows:
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen weeks ended Sept. 25, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
138,128
|
|
|
$
|
42,079
|
|
|
$
|
75,670
|
|
|
$
|
(8,732
|
)
|
|
$
|
247,145
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(26,568
|
)
|
|
|
(3,807
|
)
|
|
|
(6,937
|
)
|
|
|
(3,951
|
)
|
|
|
(41,263
|
)
|
|
Amortization
|
|
|
(3,618
|
)
|
|
|
(3,922
|
)
|
|
|
(181
|
)
|
|
|
-
|
|
|
|
(7,721
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
107,942
|
|
|
$
|
34,350
|
|
|
$
|
68,552
|
|
|
$
|
(12,683
|
)
|
|
$
|
198,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen weeks ended Sept. 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
166,023
|
|
|
$
|
35,611
|
|
|
$
|
82,834
|
|
|
$
|
(8,992
|
)
|
|
$
|
275,476
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(29,463
|
)
|
|
|
(3,384
|
)
|
|
|
(7,692
|
)
|
|
|
(3,940
|
)
|
|
|
(44,479
|
)
|
|
Amortization
|
|
|
(3,486
|
)
|
|
|
(3,964
|
)
|
|
|
(214
|
)
|
|
|
-
|
|
|
|
(7,664
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
(2,188
|
)
|
|
|
(12,535
|
)
|
|
|
(8,322
|
)
|
|
|
-
|
|
|
|
(23,045
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
130,886
|
|
|
$
|
15,728
|
|
|
$
|
66,606
|
|
|
$
|
(12,932
|
)
|
|
$
|
200,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirty-nine weeks ended Sept. 25, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
470,562
|
|
|
$
|
109,409
|
|
|
$
|
234,458
|
|
|
$
|
(32,996
|
)
|
|
$
|
781,433
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(80,943
|
)
|
|
|
(10,848
|
)
|
|
|
(21,498
|
)
|
|
|
(11,682
|
)
|
|
|
(124,971
|
)
|
|
Amortization
|
|
|
(11,384
|
)
|
|
|
(11,953
|
)
|
|
|
(544
|
)
|
|
|
-
|
|
|
|
(23,881
|
)
|
|
Facility consolidation charges
|
|
|
(14,050
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(14,050
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
364,185
|
|
|
$
|
86,608
|
|
|
$
|
212,416
|
|
|
$
|
(44,678
|
)
|
|
$
|
618,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirty-nine weeks ended Sept. 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
580,065
|
|
|
$
|
82,495
|
|
|
$
|
246,068
|
|
|
$
|
(33,846
|
)
|
|
$
|
874,782
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(91,575
|
)
|
|
|
(10,979
|
)
|
|
|
(23,615
|
)
|
|
|
(11,935
|
)
|
|
|
(138,104
|
)
|
|
Amortization
|
|
|
(10,653
|
)
|
|
|
(12,410
|
)
|
|
|
(643
|
)
|
|
|
-
|
|
|
|
(23,706
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
(2,188
|
)
|
|
|
(12,535
|
)
|
|
|
(8,322
|
)
|
|
|
-
|
|
|
|
(23,045
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
475,649
|
|
|
$
|
46,571
|
|
|
$
|
213,488
|
|
|
$
|
(45,781
|
)
|
|
$
|
689,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
|
|
|
| Table No. 10 |
|
|
|
|
"Free cash flow" is a non-GAAP liquidity measure used in addition to
and in conjunction with results presented in accordance with GAAP.
Free cash flow should not be relied upon to the exclusion of GAAP
financial measures.
Free cash flow is a non-GAAP liquidity measure that is defined as
"Net cash flow from operating activities" as reported on the
statement of cash flows reduced by "Purchase of property, plant
and equipment" as well as "Payments for investments" and increased
by "Proceeds from investments." The company uses free cash flow
because it believes this measure presents a useful business metric
to evaluate the liquidity generated by its businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended Sept. 25, 2011 |
|
Thirty-nine weeks ended Sept. 25, 2011 |
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities
|
|
|
|
|
$
|
188,352
|
|
|
$
|
603,160
|
|
|
Purchase of property, plant and equipment
|
|
|
|
|
|
(17,128
|
)
|
|
|
(46,379
|
)
|
|
Payments for investments
|
|
|
|
|
|
(1,250
|
)
|
|
|
(16,047
|
)
|
|
Proceeds from investments
|
|
|
|
|
|
5,536
|
|
|
|
31,217
|
|
| Free cash flow |
|
|
|
|
$
|
175,510
|
|
|
$
|
571,951
|
|

SOURCE: Gannett Co., Inc.
Gannett Co., Inc. For investor inquiries, contact: Jeffrey Heinz, 703-854-6917 Director, Investor Relations jheinz@gannett.com or For media inquiries, contact: Robin Pence, 703-854-6049 Vice President of Corporate Communications rpence@gannett.com |
|