| Gannett Co., Inc. Reports First Quarter Results | Reported Earnings per Diluted Share of $0.37, Non-GAAP Earnings per
Diluted Share of $0.41 Net Cash Flow from Operating Activities Totaled $224 million Free Cash Flow Totaled $216 million
MCLEAN, Va., Apr 18, 2011 (BUSINESS WIRE) -- Gannett Co., Inc. (NYSE: GCI) reported today that earnings per diluted
share from continuing operations, on a GAAP (generally accepted
accounting principles) basis, for the first quarter of 2011 were $0.37
compared to $0.48 for the first quarter of 2010. Results for both
quarters included special items as noted below. Excluding these items,
earnings per diluted share were $0.41 compared to $0.49 for the same
quarter last year on the same basis.
Results for the first quarter of 2011 include $7.7 million of non-cash
charges primarily associated with facility consolidations ($4.6 million
after-tax or $0.02 per share) and $6.0 million in costs due to workforce
restructuring ($3.9 million after-tax or $0.02 per share). Results for
the first quarter of 2010 included a $2.2 million tax charge related to
health care reform legislation and the resultant loss of tax
deductibility for retiree health care costs covered by Medicare retiree
drug subsidies ($0.01 per share).
"During the quarter, we continued to focus on enhancing content
distribution on every platform and sales across platforms. The success
of those efforts resulted in a 12 percent increase in company-wide
digital revenue," said Craig Dubow, chairman and chief executive
officer. "Our Publishing segment results for the quarter reflect the
current state of the domestic economy with strength in the auto and
employment sectors. However, softness persists in certain sectors,
particularly the real estate market here, and more broadly in the UK.
Core advertising in Broadcasting continued the momentum seen in 2010. As
a result, television revenues, when adjusted for the positive impact of
the Olympics, the Super Bowl, which moved from CBS to Fox, and political
spending in the first quarter last year, were up significantly. Our
expenses were lower overall, reflecting our ongoing efforts to increase
efficiencies particularly in the Publishing segment. The decline was
offset, in part, by an increase in newsprint expense and higher Digital
segment expenses associated with the substantial increase in revenues
there."
"We accelerated the pace of our strategic transformation efforts to
further strengthen and position our company for growth," he added.
"During the quarter, we added two proven industry leaders to our
management team in the critical roles of chief marketing officer and
chief digital officer. We also launched our first corporate brand and
advertising campaign which broadly communicates the full range, value
and reach our powerful portfolio of products offers to consumers and
business customers."
As previously reported, the company completed the sale of The Honolulu
Advertiser and its related assets as well as a small directory
publishing operation during the second quarter of 2010. Results for the
first quarter of 2010 exclude operating results from these former
properties which have been reclassified to discontinued operations.
Amounts reported in accordance with GAAP are contained in Tables 1 and
2. Certain amounts and comparisons included in the following discussion
of GAAP results are supplemented by discussions which exclude the effect
of special items. Details of these special items and their effect on
GAAP results are included on the Non-GAAP Financial Information Tables 3
through 6 attached to this news release. The company's basis for
providing discussions of non-GAAP results is noted below.
CONTINUING OPERATIONS
Net income attributable to Gannett was $90.5 million in the first
quarter while net income attributable to Gannett on a non-GAAP basis
totaled $98.9 million. Reported operating income was $178.6 million and
non-GAAP operating income totaled $192.2 million. Both amounts compared
to $217.0 million in the first quarter last year. Operating cash flow (a
non-GAAP term defined as operating income plus special items,
depreciation and amortization) was $242.2 million in the quarter
compared to $272.3 million in last year's first quarter.
Reported operating revenues for the company totaled $1.3 billion in the
first quarter, a decline of 3.7 percent compared to the first quarter
last year. Digital segment growth was strong in the quarter. Publishing
segment revenue results were impacted by softer ad demand. The absence
of advertising associated with the Olympics, the Super Bowl and the
elections that benefited the first quarter last year resulted in lower
revenue in the Broadcasting segment.
Operating expenses including facility consolidation and workforce
restructuring costs in the first quarter this year were down 0.9 percent
compared to last year. Operating expenses on a non-GAAP basis were 2.2
percent lower and totaled $1.1 billion. The declines reflect the impact
of efficiency efforts and facility consolidations in this and prior
quarters. Cost reductions in the Publishing segment were offset, in
part, by higher costs in the Digital segment associated with strong
revenue growth and slightly higher expenses in the Broadcasting segment.
PUBLISHING
Publishing segment operating revenues totaled $929.8 million for the
quarter compared to $991.5 million in the same quarter last year, a
decline of 6.2 percent. Although softer ad demand, particularly in the
UK, impacted revenue results in the quarter, digital advertising revenue
improved in virtually all categories and classified advertising
year-over-year comparisons improved sequentially within the quarter.
As noted, the company completed the sale of The Honolulu Advertiser and
its related assets as well as a small directory publishing operation
during the second quarter of 2010. Revenue associated with these
businesses, now reflected as discontinued operations, totaled
approximately $23 million in the first quarter of 2010.
Advertising revenues were $601.7 million in the quarter, a 7.3 percent
decline from $649.3 million in the first quarter last year. In the U.S.,
advertising revenues declined 6.9 percent and at Newsquest, our
operations in the UK, advertising revenues were 12.4 percent lower, in
pounds.
Ad revenue percentage changes for the retail, national and classified
categories for the publishing segment for the quarter were as follows:
|
First Quarter 2011 Year-over-Year Comparisons
|
|
|
|
U.S. Publishing (including USA TODAY)
|
|
Newsquest (in pounds)
|
|
Total Publishing Segment (constant currency)
|
|
Total Publishing Segment
|
|
Retail
|
|
(7.1%)
|
|
(8.2%)
|
|
(7.2%)
|
|
(7.0%)
|
|
National
|
|
(11.1%)
|
|
(5.1%)
|
|
(10.6%)
|
|
(10.5%)
|
|
Classified
|
|
(3.4%) |
|
(15.8%) |
|
(6.9%) |
|
(6.3%) |
|
|
(6.9%)
|
|
(12.4%)
|
|
(7.7%)
|
|
(7.3%)
|
Retail advertising comparisons in the first quarter this year were
better than comparisons a year ago. Retail advertising was negatively
impacted by severe weather conditions both here and in the UK and a
later Easter this year.
National advertising declined 10.5 percent in the quarter reflecting
softer advertising demand at USA TODAY that, although lower overall, was
volatile within the quarter. There was strong growth in the
telecommunications and credit card categories in the quarter for USA
TODAY, while several key categories including the entertainment, travel
and technology categories declined compared to last year.
Publishing segment digital revenues, which are reflected in the retail,
national and classified categories above, were significantly higher in
the quarter reflecting the focus on cross-platform sales and the early
success of the rollout of our Yahoo! initiative. U.S. Community
Publishing digital revenues increased 13.3 percent in the quarter.
Digital revenues at USA TODAY were 19.2 percent higher.
Classified advertising at our domestic publishing operations continued
to benefit from strength in the automotive and employment categories
which were up 6.1 percent and 7.3 percent, respectively. Employment
advertising improved sequentially within the quarter and increased over
13 percent in March. The year-over-year comparisons for the real estate
category in the U.S. were slightly better in the first quarter relative
to the fourth quarter last year. Real estate ad demand, however,
continued to lag reflecting continued softness in the real estate market
nationwide.
The percentage changes in the classified categories for the first
quarter of 2011 were as follows:
|
First Quarter 2011 Year-over-Year Comparisons
|
|
|
U.S. Publishing
|
|
Newsquest (in pounds)
|
|
Total Publishing Segment (constant currency)
|
|
Total Publishing Segment
|
|
Automotive
|
|
6.1%
|
|
(11.8%)
|
|
2.9%
|
|
3.4%
|
|
Employment
|
|
7.3%
|
|
(29.8%)
|
|
(7.7%)
|
|
(6.7%)
|
|
Real Estate
|
|
(18.5%)
|
|
(5.6%)
|
|
(14.2%)
|
|
(13.5%)
|
|
Legal
|
|
(16.0%)
|
|
---
|
|
(16.0%)
|
|
(16.0%)
|
|
Other
|
|
(5.1%) |
|
(10.9%) |
|
(7.1%) |
|
(6.4%) |
|
|
(3.4%)
|
|
(15.8%)
|
|
(6.9%)
|
|
(6.3%)
|
Reported Publishing segment operating expenses totaled $812.2 million
compared with $827.0 million in the first quarter last year. The decline
was primarily the result of continuing efficiency efforts and facility
consolidations offset, in part, by a 12.5 percent increase in newsprint
expense and $13.6 million of special items described above.
Substantially higher usage prices in the quarter were offset partially
by a 9.9 percent consumption decline. Newsprint usage price comparisons
in the second quarter of 2011 are expected to be unfavorable, however,
less so than in the first quarter, and consumption is expected to be
lower.
Reported Publishing segment operating income totaled $117.6 million
compared with $164.4 million in the first quarter of 2010. Publishing
segment operating income on a non-GAAP basis was $131.2 million in the
quarter and operating cash flow totaled $162.5 million.
BROADCASTING
Broadcasting revenues (which include Captivate) were $163.9 million in
the quarter, a decline of only $3.6 million from $167.5 million in the
first quarter last year which benefited from $24.1 million in
advertising associated with the Olympics, the Super Bowl and politics.
Television revenues were $158.3 million compared to $161.3 million last
year, a decline of $3.0 million reflecting primarily the absence of
$18.6 million in Olympic spending that benefitted our NBC affiliated
stations in the first quarter of 2010 as well as $3.3 million in
politically related advertising and $2.2 million in ad demand related to
the Super Bowl which moved from CBS to Fox. Total adjusted television
revenues, defined to exclude the incremental impact of these events,
were up 7.3 percent. Retransmission revenues totaled $19.5 million in
the quarter, an increase of 25.7 percent from the first quarter last
year. Based on current trends, we expect total television revenues for
the second quarter of 2011 to be flat compared to the second quarter of
2010. Television revenues in 2010's second quarter benefited from $11.7
million in politically related advertising. Excluding the incremental
impact of political spending, the percentage increase in total
television revenues in the second quarter this year compared to the
second quarter last year is expected to be in the mid-single digits.
Broadcasting segment operating expenses totaled $100.4 million in the
quarter, up 1.4 percent from $99.0 million in the first quarter last
year. As a result, operating income was $63.5 million and operating cash
flow totaled $70.9 million.
DIGITAL
Digital segment operating revenues were $157.6 million in the quarter,
up 12.1 percent from the same quarter last year reflecting primarily
higher employment advertising demand at CareerBuilder. Operating
expenses were just 3.1 percent higher and totaled $141.5 million. As a
result, Digital segment operating income was $16.1 million, an increase
of $12.7 million compared to the first quarter last year. Operating cash
flow more than doubled to $23.5 million compared to $11.4 million a year
ago.
Digital revenues company-wide including the Digital segment and all
digital revenues generated by the other business segments increased 12.4
percent and totaled $251.3 million and were approximately 20 percent of
total operating revenues.
NON-OPERATING ITEMS
The company's equity earnings include its share of operating results
from unconsolidated investees including the California Newspapers
Partnership, Texas-New Mexico Newspapers Partnership, Tucson newspaper
partnership and other online/digital businesses including Classified
Ventures.
The $2.9 million increase in equity income in unconsolidated investees
reflects better results for certain newspaper partnerships and certain
digital investments.
Interest expense was $3.2 million higher in the quarter and totaled
$46.6 million compared to $43.5 million for the first quarter last year.
The increase was due to significantly lower average debt balances offset
by higher average interest rates associated with longer term, fixed rate
debt.
Net cash flow from operating activities was $224.1 million while free
cash flow (a non-GAAP measure) totaled $216.4 million in the quarter.
The balance of long term debt at quarter end was $2.2 billion, a
reduction of $164 million from year end. Total cash at the end of the
first quarter was $142 million.
At the end of the quarter, Gannett had more than 100 domestic publishing
web sites, including USATODAY.com, one of the most popular newspaper
sites on the Web and the iPad. The company also had web sites in all of
its 19 television markets. In March, Gannett's consolidated domestic
Internet audience share was 52.6 million unique visitors reaching 24.7
percent of the Internet audience, according to Comscore Media Metrix.
Newsquest is also an Internet leader in the UK where its network of web
sites attracted over 85 million monthly page impressions from
approximately 10.6 million unique users in March. CareerBuilder's unique
visitors in the first quarter averaged 24.4 million, an increase of 21
percent from the first quarter last year.
USE OF NON-GAAP INFORMATION
The company uses non-GAAP financial performance and liquidity measures
to supplement the financial information presented on a GAAP basis. These
non-GAAP financial measures are not to be considered in isolation from
or as a substitute for the related GAAP measures, and should be read
only in conjunction with financial information presented on a GAAP basis.
In this earnings report, the company discusses non-GAAP financial
performance measures that exclude from its reported GAAP results the
impact of special expense items consisting of workforce restructuring
expenses, facility consolidation expenses and a non-cash charge the
company incurred in the first quarter of 2010 related to the tax impact
of health care reform legislation. The company believes that such
expenses are not indicative of normal, ongoing operating expenses and
their inclusion in results impacts performing meaningful comparisons
between periods and with peer group companies. Workforce restructuring
and facility consolidation expenses primarily relate to incremental
expenses the company has incurred to consolidate production facilities
and centralize functions. These expenses include workforce restructuring
and related benefit costs and accelerated depreciation. Overall, the
company incurred $14 million of expenses related to these items during
the first quarter of 2011. The $2 million tax charge incurred in the
first quarter of 2010 relates to the impact of major healthcare reform
legislation enacted in early 2010 that resulted in the loss of tax
deductibility of certain healthcare costs.
The company also discusses operating cash flow, a non-GAAP financial
performance measure that the company believes offers a useful view of
the overall operation of its businesses. This non-GAAP measure is
calculated by adding the expenses associated with the special expense
items described above, as well as depreciation and amortization, to
operating income as reported on a GAAP basis. This earnings report also
discusses free cash flow, a non-GAAP liquidity measure. Free cash flow
is defined as "net cash flow from operating activities" as reported on
the statement of cash flows reduced by "purchase of property, plant and
equipment" as well as "payments for investments" and increased by
"proceeds from investments." The company uses free cash flow because it
believes this measure presents a useful business metric to evaluate the
liquidity generated by its businesses.
Management uses non-GAAP financial performance measures for purposes of
evaluating business unit and consolidated company performance. The
company therefore believes that each of the non-GAAP measures presented
provides useful information to investors by allowing them to view the
company's businesses through the eyes of management and the Board of
Directors, facilitating comparison of results across historical periods,
and providing a focus on the underlying ongoing operating performance of
its businesses. In addition, many of the company's peer group companies
present similar non-GAAP measures so the presentation of such measures
facilitates industry comparisons.
Tabular reconciliations for the non-GAAP financial measures are
contained in Tables 3 through 6 attached to this news release.
As previously announced, the company will hold an earnings conference
call at 10:00 a.m. ET today. The call can be accessed via a live webcast
through the Investor Relations section of the company's web site, www.gannett.com,
or listen-only conference lines. U.S. callers should dial 1-877-856-1962
and international callers should dial 719-325-4842 at least 10 minutes
prior to the scheduled start of the call. The confirmation code for the
conference call is 3513321. To access the replay, dial 1-888-203-1112 in
the U.S. International callers should use the number 719-457-0820. The
confirmation code for the replay is 3513321. Materials related to the
call will be available through the Investor Relations section of the
company's web site Monday morning.
About Gannett
Gannett Co., Inc. is an international media and marketing solutions
company that informs and engages more than 100 million people every
month through its powerful network of broadcast, digital, mobile and
publishing properties. Our portfolio of trusted brands offers marketers
unmatched local-to-national reach and customizable, innovative marketing
solutions across any platform. Gannett is committed to connecting people
- and the companies who want to reach them - with their interests and
communities. For more information, visit www.gannett.com.
Certain statements in this press release may be forward looking in
nature or "forward looking statements" as defined in the Private
Securities Litigation Reform Act of 1995. The forward looking statements
contained in this press release are subject to a number of risks, trends
and uncertainties that could cause actual performance to differ
materially from these forward looking statements. A number of those
risks, trends and uncertainties are discussed in the company's SEC
reports, including the company's annual report on Form 10-K and
quarterly reports on Form 10-Q. Any forward looking statements in this
press release should be evaluated in light of these important risk
factors.
Gannett is not responsible for updating the information contained in
this press release beyond the published date, or for changes made to
this press release by wire services, Internet service providers or other
media.
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME Gannett
Co., Inc. and Subsidiaries Unaudited, in thousands (except
per share amounts)
Table No. 1
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended Mar. 27, 2011 |
|
Thirteen weeks ended Mar. 28, 2010 |
|
% Inc (Dec) |
| Net Operating Revenues: |
|
|
|
|
|
|
|
Publishing advertising
|
|
$
|
601,736
|
|
|
$
|
649,335
|
|
|
(7.3
|
)
|
|
Publishing circulation
|
|
|
268,213
|
|
|
|
279,000
|
|
|
(3.9
|
)
|
|
Digital
|
|
|
157,594
|
|
|
|
140,638
|
|
|
12.1
|
|
|
Broadcasting
|
|
|
163,882
|
|
|
|
167,488
|
|
|
(2.2
|
)
|
|
All other
|
|
|
59,836
|
|
|
|
63,124
|
|
|
(5.2
|
)
|
| Total |
|
|
1,251,261
|
|
|
|
1,299,585
|
|
|
(3.7
|
)
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
|
717,515
|
|
|
|
732,109
|
|
|
(2.0
|
)
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
297,547
|
|
|
|
295,133
|
|
|
0.8
|
|
|
Depreciation
|
|
|
41,638
|
|
|
|
47,351
|
|
|
(12.1
|
)
|
|
Amortization of intangible assets
|
|
|
8,289
|
|
|
|
7,962
|
|
|
4.1
|
|
|
Facility consolidation charges
|
|
|
7,656
|
|
|
|
-
|
|
|
***
|
| Total |
|
|
1,072,645
|
|
|
|
1,082,555
|
|
|
(0.9
|
)
|
| Operating income |
|
|
178,616
|
|
|
|
217,030
|
|
|
(17.7
|
)
|
|
|
|
|
|
|
|
| Non-operating (expense) income: |
|
|
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
3,458
|
|
|
|
533
|
|
|
***
|
|
Interest expense
|
|
|
(46,629
|
)
|
|
|
(43,473
|
)
|
|
7.3
|
|
|
Other non-operating items
|
|
|
1,297
|
|
|
|
(523
|
)
|
|
***
|
| Total |
|
|
(41,874
|
)
|
|
|
(43,463
|
)
|
|
(3.7
|
)
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
136,742
|
|
|
|
173,567
|
|
|
(21.2
|
)
|
|
Provision for income taxes
|
|
|
38,600
|
|
|
|
54,813
|
|
|
(29.6
|
)
|
| Income from continuing operations |
|
|
98,142
|
|
|
|
118,754
|
|
|
(17.4
|
)
|
|
Income from the operation of discontinued operations, net of tax
|
|
|
-
|
|
|
|
560
|
|
|
***
|
| Net income |
|
|
98,142
|
|
|
|
119,314
|
|
|
(17.7
|
)
|
|
Net income attributable to noncontrolling interest
|
|
|
(7,649
|
)
|
|
|
(2,135
|
)
|
|
***
|
| Net income attributable to Gannett Co., Inc. |
|
$
|
90,493
|
|
|
$
|
117,179
|
|
|
(22.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations attributable to Gannett Co.,
Inc. |
|
$
|
90,493
|
|
|
$
|
116,619
|
|
|
(22.4
|
)
|
|
Income from the operation of discontinued operations, net of tax
|
|
|
-
|
|
|
|
560
|
|
|
***
|
| Net income attributable to Gannett Co., Inc. |
|
$
|
90,493
|
|
|
$
|
117,179
|
|
|
(22.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - basic |
|
$
|
0.38
|
|
|
$
|
0.49
|
|
|
(22.4
|
)
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
Discontinued operations per share - basic
|
|
|
-
|
|
|
|
-
|
|
|
***
|
| Net income per share - basic |
|
$
|
0.38
|
|
|
$
|
0.49
|
|
|
(22.4
|
)
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - diluted |
|
$
|
0.37
|
|
|
$
|
0.48
|
|
|
(22.9
|
)
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
Discontinued operations per share - diluted
|
|
|
-
|
|
|
|
0.01
|
|
|
***
|
| Net income per share - diluted |
|
$
|
0.37
|
|
|
$
|
0.49
|
|
|
(24.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
Basic
|
|
|
239,712
|
|
|
|
237,447
|
|
|
1.0
|
|
|
Diluted
|
|
|
243,308
|
|
|
|
240,613
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends per share |
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS SEGMENT INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
Table
No. 2
|
|
|
|
|
Thirteen weeks ended Mar. 27, 2011 |
|
Thirteen weeks ended Mar. 28, 2010 |
|
% Inc (Dec) |
|
|
| Net Operating Revenues: |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
929,785
|
|
|
$
|
991,459
|
|
|
(6.2
|
)
|
|
|
|
Digital
|
|
|
157,594
|
|
|
|
140,638
|
|
|
12.1
|
|
|
|
|
Broadcasting
|
|
|
163,882
|
|
|
|
167,488
|
|
|
(2.2
|
)
|
|
|
| Total |
|
$
|
1,251,261
|
|
|
$
|
1,299,585
|
|
|
(3.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income (net of depreciation, amortization and facility
consolidation charges): |
|
|
|
Publishing
|
|
$
|
117,597
|
|
|
$
|
164,433
|
|
|
(28.5
|
)
|
|
|
|
Digital
|
|
|
16,085
|
|
|
|
3,350
|
|
|
***
|
|
|
|
Broadcasting
|
|
|
63,459
|
|
|
|
68,495
|
|
|
(7.4
|
)
|
|
|
|
Corporate
|
|
|
(18,525
|
)
|
|
|
(19,248
|
)
|
|
(3.8
|
)
|
|
|
| Total |
|
$
|
178,616
|
|
|
$
|
217,030
|
|
|
(17.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation charges: |
|
|
|
Publishing
|
|
$
|
38,920
|
|
|
$
|
35,028
|
|
|
11.1
|
|
|
|
|
Digital
|
|
|
7,424
|
|
|
|
8,077
|
|
|
(8.1
|
)
|
|
|
|
Broadcasting
|
|
|
7,459
|
|
|
|
8,193
|
|
|
(9.0
|
)
|
|
|
|
Corporate
|
|
|
3,780
|
|
|
|
4,015
|
|
|
(5.9
|
)
|
|
|
| Total |
|
$
|
57,583
|
|
|
$
|
55,313
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow: |
|
|
|
Publishing
|
|
$
|
156,517
|
|
|
$
|
199,461
|
|
|
(21.5
|
)
|
|
|
|
Digital
|
|
|
23,509
|
|
|
|
11,427
|
|
|
***
|
|
|
|
Broadcasting
|
|
|
70,918
|
|
|
|
76,688
|
|
|
(7.5
|
)
|
|
|
|
Corporate
|
|
|
(14,745
|
)
|
|
|
(15,233
|
)
|
|
(3.2
|
)
|
|
|
| Total |
|
$
|
236,199
|
|
|
$
|
272,343
|
|
|
(13.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow represents operating income for each of the
company's business segments plus related depreciation, amortization
and facility consolidation charges. See Table No. 5 for
reconciliation of amounts to the Condensed Consolidated Statements
of Income.
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars (except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
The company uses non-GAAP financial performance and liquidity
measures to supplement the financial information presented on a GAAP
basis. These non-GAAP financial measures are not to be considered in
isolation from or as a substitute for the related GAAP measures, and
should be read only in conjunction with financial information
presented on a GAAP basis.
Tables No. 3 through No. 6 reconcile the non-GAAP financial
measures to the most directly comparable GAAP measure.
|
|
|
|
|
|
|
|
|
|
| Table No. 3 |
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Thirteen weeks ended Mar. 27, 2011 |
|
Workforce restructuring |
|
Facility consolidation charges |
|
Thirteen weeks ended Mar. 27, 2011 |
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses,
|
|
|
|
|
|
|
|
|
|
exclusive of depreciation
|
|
$
|
717,515
|
|
$
|
(4,795
|
)
|
|
$
|
-
|
|
|
$
|
712,720
|
|
Selling, general and administrative expenses,
|
|
|
|
|
|
|
|
|
|
exclusive of depreciation
|
|
|
297,547
|
|
|
(1,172
|
)
|
|
|
-
|
|
|
|
296,375
|
|
Facility consolidation charges
|
|
|
7,656
|
|
|
-
|
|
|
|
(7,656
|
)
|
|
|
-
|
|
Operating expenses
|
|
|
1,072,645
|
|
|
(5,967
|
)
|
|
|
(7,656
|
)
|
|
|
1,059,022
|
|
Operating income
|
|
|
178,616
|
|
|
5,967
|
|
|
|
7,656
|
|
|
|
192,239
|
|
Income before income taxes
|
|
|
136,742
|
|
|
5,967
|
|
|
|
7,656
|
|
|
|
150,365
|
|
Provision for income taxes
|
|
|
38,600
|
|
|
2,100
|
|
|
|
3,100
|
|
|
|
43,800
|
|
Net income
|
|
|
98,142
|
|
|
3,867
|
|
|
|
4,556
|
|
|
|
106,565
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
90,493
|
|
|
3,867
|
|
|
|
4,556
|
|
|
|
98,916
|
|
Net income per share - diluted
|
|
$
|
0.37
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Thirteen weeks ended Mar. 28, 2010 |
|
Tax change for health care legislation |
|
Discontinued operations |
|
Thirteen weeks ended Mar. 28, 2010 |
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses,
|
|
|
|
|
|
|
|
|
|
exclusive of depreciation
|
|
$
|
732,109
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
732,109
|
|
Selling, general and administrative expenses,
|
|
|
|
|
|
|
|
|
|
exclusive of depreciation
|
|
|
295,133
|
|
|
-
|
|
|
|
-
|
|
|
|
295,133
|
|
Operating expenses
|
|
|
1,082,555
|
|
|
-
|
|
|
|
-
|
|
|
|
1,082,555
|
|
Operating income
|
|
|
217,030
|
|
|
-
|
|
|
|
-
|
|
|
|
217,030
|
|
Income before income taxes
|
|
|
173,567
|
|
|
-
|
|
|
|
-
|
|
|
|
173,567
|
|
Provision for income taxes
|
|
|
54,813
|
|
|
(2,200
|
)
|
|
|
-
|
|
|
|
52,613
|
|
Net income
|
|
|
119,314
|
|
|
2,200
|
|
|
|
(560
|
)
|
|
|
120,954
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
117,179
|
|
|
2,200
|
|
|
|
(560
|
)
|
|
|
118,819
|
|
Net income per share - diluted
|
|
$
|
0.49
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
Table
No. 4
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Thirteen weeks ended Mar. 27, 2011 |
|
Workforce restructuring |
|
Facility consolidation charges |
|
Thirteen weeks ended Mar. 27, 2011 |
| Operating Income |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
117,597
|
|
|
$
|
5,967
|
|
$
|
7,656
|
|
|
$
|
131,220
|
|
|
Digital
|
|
|
16,085
|
|
|
|
-
|
|
|
-
|
|
|
|
16,085
|
|
|
Broadcasting
|
|
|
63,459
|
|
|
|
-
|
|
|
-
|
|
|
|
63,459
|
|
|
Corporate
|
|
|
(18,525
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(18,525
|
)
|
| Total Operating Income |
|
$
|
178,616
|
|
|
$
|
5,967
|
|
$
|
7,656
|
|
|
$
|
192,239
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation charges |
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
38,920
|
|
|
$
|
-
|
|
$
|
(7,656
|
)
|
|
$
|
31,264
|
|
|
Digital
|
|
|
7,424
|
|
|
|
-
|
|
|
-
|
|
|
|
7,424
|
|
|
Broadcasting
|
|
|
7,459
|
|
|
|
-
|
|
|
-
|
|
|
|
7,459
|
|
|
Corporate
|
|
|
3,780
|
|
|
|
-
|
|
|
-
|
|
|
|
3,780
|
|
| Total depreciation, amortization and facility consolidation
charges |
|
$
|
57,583
|
|
|
$
|
-
|
|
$
|
(7,656
|
)
|
|
$
|
49,927
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
156,517
|
|
|
$
|
5,967
|
|
$
|
-
|
|
|
$
|
162,484
|
|
|
Digital
|
|
|
23,509
|
|
|
|
-
|
|
|
-
|
|
|
|
23,509
|
|
|
Broadcasting
|
|
|
70,918
|
|
|
|
-
|
|
|
-
|
|
|
|
70,918
|
|
|
Corporate
|
|
|
(14,745
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(14,745
|
)
|
| Total Operating Cash Flow |
|
$
|
236,199
|
|
|
$
|
5,967
|
|
$
|
-
|
|
|
$
|
242,166
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to Table No. 5.
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Thirteen weeks ended Mar. 28, 2010 |
|
Workforce restructuring |
|
Facility consolidation charges |
|
Thirteen weeks ended Mar. 28, 2010 |
| Operating Income |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
164,433
|
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
164,433
|
|
|
Digital
|
|
|
3,350
|
|
|
|
-
|
|
|
-
|
|
|
|
3,350
|
|
|
Broadcasting
|
|
|
68,495
|
|
|
|
-
|
|
|
-
|
|
|
|
68,495
|
|
|
Corporate
|
|
|
(19,248
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(19,248
|
)
|
| Total Operating Income |
|
$
|
217,030
|
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
217,030
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
35,028
|
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
35,028
|
|
|
Digital
|
|
|
8,077
|
|
|
|
-
|
|
|
-
|
|
|
|
8,077
|
|
|
Broadcasting
|
|
|
8,193
|
|
|
|
-
|
|
|
-
|
|
|
|
8,193
|
|
|
Corporate
|
|
|
4,015
|
|
|
|
-
|
|
|
-
|
|
|
|
4,015
|
|
| Total depreciation and amortization |
|
$
|
55,313
|
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
55,313
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
199,461
|
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
199,461
|
|
|
Digital
|
|
|
11,427
|
|
|
|
-
|
|
|
-
|
|
|
|
11,427
|
|
|
Broadcasting
|
|
|
76,688
|
|
|
|
-
|
|
|
-
|
|
|
|
76,688
|
|
|
Corporate
|
|
|
(15,233
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(15,233
|
)
|
| Total Operating Cash Flow |
|
$
|
272,343
|
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
272,343
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to Table No. 5.
|
|
|
NON-GAAP FINANCIAL INFORMATION Gannett Co., Inc. and
Subsidiaries Unaudited, in thousands of dollars
Table
No. 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
"Operating cash flow," a non-GAAP measure, is defined as operating
income plus depreciation, amortization and facility consolidation
charges. Management believes that use of this measure allows
investors and management to measure, analyze and compare the
performance of its business segment operations at a more detailed
level and in a meaningful and consistent manner.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of these non-GAAP amounts to the company's
operating income, which the company believes is the most directly
comparable financial measure calculated and presented in accordance
with GAAP on the company's consolidated statements of income,
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen weeks ended March 27, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
|
|
$
|
156,517
|
|
|
$
|
23,509
|
|
|
$
|
70,918
|
|
|
$
|
(14,745
|
)
|
|
$
|
236,199
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
(27,114
|
)
|
|
|
(3,466
|
)
|
|
|
(7,278
|
)
|
|
|
(3,780
|
)
|
|
|
(41,638
|
)
|
|
Amortization
|
|
|
|
|
(4,150
|
)
|
|
|
(3,958
|
)
|
|
|
(181
|
)
|
|
|
-
|
|
|
|
(8,289
|
)
|
|
Facility consolidation charges
|
|
|
|
|
(7,656
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,656
|
)
|
| Operating income as reported (GAAP basis) |
|
|
|
$
|
117,597
|
|
|
$
|
16,085
|
|
|
$
|
63,459
|
|
|
$
|
(18,525
|
)
|
|
$
|
178,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen weeks ended March 28, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
|
|
$
|
199,461
|
|
|
$
|
11,427
|
|
|
$
|
76,688
|
|
|
$
|
(15,233
|
)
|
|
$
|
272,343
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
(31,437
|
)
|
|
|
(3,920
|
)
|
|
|
(7,979
|
)
|
|
|
(4,015
|
)
|
|
|
(47,351
|
)
|
|
Amortization
|
|
|
|
|
(3,591
|
)
|
|
|
(4,157
|
)
|
|
|
(214
|
)
|
|
|
-
|
|
|
|
(7,962
|
)
|
| Operating income as reported (GAAP basis) |
|
|
|
$
|
164,433
|
|
|
$
|
3,350
|
|
|
$
|
68,495
|
|
|
$
|
(19,248
|
)
|
|
$
|
217,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table No. 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
"Free cash flow" is a non-GAAP liquidity measure used in addition to
and in conjunction with results presented in accordance with GAAP.
Free cash flow should not be relied upon to the exclusion of GAAP
financial measures.
Free cash flow is a non-GAAP liquidity measure that is defined as
"Net cash flow from operating activities" as reported on the
statement of cash flows reduced by "Purchase of property, plant
and equipment" as well as "Payments for investments" and increased
by "Proceeds from investments." The company uses free cash flow
because it believes this measure presents a useful business metric
to evaluate the liquidity generated by its businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended Mar. 27, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities
|
|
|
|
$
|
224,082
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
|
|
(12,628
|
)
|
|
|
|
|
|
|
|
|
|
Payments for investments
|
|
|
|
|
(475
|
)
|
|
|
|
|
|
|
|
|
|
Proceeds from investments
|
|
|
|
|
5,465
|
|
|
|
|
|
|
|
|
|
| Free cash flow |
|
|
|
$
|
216,444
|
|
|
|
|
|
|
|
|
|

SOURCE: Gannett Co., Inc.
Gannett Co., Inc. For investor inquiries, contact: Jeffrey Heinz, Director, Investor Relations 703-854-6917 jheinz@gannett.com or For media inquiries, contact: Robin Pence, Vice President of Corporate Communications 703-854-6049 rpence@gannett.com |
|