Reported Earnings per Diluted Share of $0.72 Non-GAAP Earnings per Diluted Share of $0.83 Non-GAAP Adjusted Net Income Increases 19% to $200 million
MCLEAN, Va., Jan 31, 2011 (BUSINESS WIRE) -- Gannett Co., Inc. (NYSE: GCI) reported today that earnings per diluted
share from continuing operations, on a GAAP (generally accepted
accounting principles) basis, for the fourth quarter of 2010 were $0.72
compared to $0.54 for the fourth quarter of 2009. Earnings per diluted
share from continuing operations for the 2010 fiscal year were $2.35
compared to $1.49 for the 2009 fiscal year. Results for both quarters
and fiscal years included special items as noted below. Earnings per
share excluding special items for the fourth quarter were $0.83 versus
$0.70 last year on the same basis. Earnings per share excluding special
items in 2010 were $2.44 compared to $1.85 in 2009 on the same basis.
Results for the fourth quarter of 2010 include $36.7 million of non-cash
charges associated with facility consolidations and asset impairments
($24.4 million after-tax or $0.10 per share) and $3.6 million in costs
due to workforce restructuring ($1.9 million after-tax or $0.01 per
share). Results for the 2010 fiscal year include $59.7 million of
non-cash charges associated with facility consolidations and asset
impairments ($42.7 million after-tax or $0.18 per share), $11.7 million
in costs due to workforce restructuring ($7.0 million after-tax or $0.03
per share), a $28.7 million ($0.12 per share) net tax benefit due
primarily to the expiration of the statutes of limitations and the
release of certain reserves related to the sale of a business in a prior
year, and a $2.2 million ($0.01 per share) tax charge related to
healthcare reform legislation.
Results for the fourth quarter of 2009 included $50.1 million of
non-cash charges associated with facility consolidations and asset
impairments ($36.3 million after-tax or $0.15 per share) and $3.4
million in costs due to workforce restructuring ($2.2 million after-tax
or $0.01 per share). Results for the 2009 fiscal year include $170.2
million of non-cash charges associated with facility consolidations and
asset impairments ($119.0 after-tax or $0.50 per share), $28.3 million
in costs due to workforce restructuring ($17.9 million after-tax or
$0.08 per share), a $42.7 million gain related to the company's debt
exchange ($26.1 million after-tax or $0.11 per share) and a $39.8
million settlement gain related to one of the company's union pension
plans ($24.7 million after-tax or $0.10 per share).
As previously reported, the company completed the sale of The Honolulu
Advertiser and its related assets as well as a small directory
publishing operation during the second quarter of 2010. Results for the
fourth quarter and year-to-date periods exclude operating results from
these former properties which have been reclassified to discontinued
operations.
Tables 1 through 4 attached to this release reflect the company's
results prepared in accordance with GAAP and include the effect of these
special items. Tables 5 through 9 provide information regarding income
statement and segment results excluding these special items.
"We are pleased with the positive results we delivered this year. Our
performance was driven by the successful execution of strategic
initiatives we implemented across the company. Given the rapidly
shifting media landscape, we further accelerated our transformation to
position Gannett to continue to adapt and operate successfully as our
industry evolves. Throughout 2010, we enhanced service to our
advertisers, created and customized attractive multiplatform content
that our customers are demanding and improved our production and
distribution functions. As a result of these actions, we improved the
profitability of each business segment and generated operating cash flow
of $1.3 billion this year despite the challenging operating
environment," said Craig Dubow, chairman and chief executive officer.
"Broadcasting had an outstanding year in terms of ratings, revenue and
profitability. Operating income in Broadcasting in 2010 grew over 50
percent and significantly exceeded 2008 results, which was a
Presidential election year. Strong results in the Digital segment,
particularly at CareerBuilder, also contributed to our earnings growth.
In our Publishing segment, revenue comparisons finished the year better
than they started. Reflecting the state of the U.S. economy, there were
bright spots in auto and employment classified in our domestic
publishing operations, although real estate continued to be soft.
Without a doubt, Gannett today is a stronger company than it was at the
beginning of 2010, and we are focused on continuing to create value for
our shareholders in the year ahead," continued Dubow.
CONTINUING OPERATIONS
Amounts reported in accordance with GAAP are contained in Tables 1
through 4. However, certain amounts included in the following discussion
of results exclude the effect of special items. Details of these special
items and their effect on GAAP results are included on the Non-GAAP
Financial Information Tables 5 through 9 attached to this news release.
Net income attributable to Gannett on a non-GAAP basis totaled $200.5
million, a 19.1 percent increase from the fourth quarter last year. On
the same basis, pre-tax income increased 16.1 percent in the quarter to
$309.0 million from $266.1 million in the fourth quarter of 2009.
Revenue growth overall combined with expense management resulted in
significantly higher operating income and operating cash flow (a
non-GAAP term defined as operating income plus special items,
depreciation and amortization) in the quarter. Non-GAAP operating income
was $347.3 million compared to $302.7 million last year, an increase of
14.7 percent. Operating cash flow was 11.0 percent higher and totaled
$399.4 million compared to $359.9 million in the fourth quarter last
year.
Reported operating revenues for the company increased to $1.5 billion in
the fourth quarter, which continued the sequential improvement for
year-over-year comparisons for each quarter in 2010. The relative
improvement of certain sectors of the U.S. economy, strong political
advertising in the Broadcasting segment, as well as better revenue
results in the Digital segment drove the revenue growth.
Operating expenses on a non-GAAP basis were $1.1 billion compared to
$1.2 billion in the fourth quarter last year. The 3.4 percent decline
reflects efficiency efforts and facility consolidations in this and
prior quarters offset partially by higher newsprint expense for
Publishing and higher Broadcasting expenses associated with the
segment's sharp revenue gains.
Total reported operating revenues for the full year were $5.4 billion, a
decline of just 1.3 percent from $5.5 billion in 2009. Advertising
revenue of $107 million in the Broadcasting segment associated with the
elections and the Winter Olympic Games and higher core television
advertising contributed to the revenue results as did a 5.5 percent
increase in Digital segment revenues. Non-GAAP operating expenses were
down 6.4 percent primarily due to the impact of cost efficiency efforts
company-wide and a substantial decline in newsprint expense offset
partially by higher expenses in Broadcasting related to higher revenue.
On a non-GAAP basis, operating income totaled $1.1 billion, an increase
of 27.1 percent compared to 2009, and net income attributable to Gannett
was $590.5 million, up 35.0 percent from $437.5 million in 2009.
PUBLISHING
Publishing segment operating revenues were $1.1 billion for the quarter,
a decline of 4.7 percent compared to the fourth quarter in 2009.
Sequential improvement in year-over-year comparisons for the retail and
classified categories as well as circulation and other revenue was
offset by a decline in national advertising. On a two-year comparison
basis, publishing operating revenues in the fourth quarter were almost 8
percentage points better than third quarter comparisons and were the
best quarterly comparisons for the year.
As noted, the company completed the sale of The Honolulu Advertiser and
its related assets as well as a small directory publishing operation
during the second quarter of 2010. Revenue associated with these
businesses, now reflected as discontinued operations, totaled
approximately $30 million in the fourth quarter of 2009.
Advertising revenues totaled $722.3 million compared to $767.6 million
for the fourth quarter last year, a 5.9 percent decline. In the U.S.,
advertising revenues were 4.8 percent lower while at Newsquest, our
operations in the UK, advertising revenues lagged last year by 7.9
percent, in pounds.
Ad revenue percentage changes for the retail, national and classified
categories for the publishing segment for the quarter were as follows:
|
Fourth Quarter 2010 Year-over-Year
Comparisons
|
|
|
|
|
U.S. Publishing (including USA TODAY)
|
|
Newsquest (in pounds)
|
|
Total Publishing Segment (constant currency)
|
|
Total Publishing Segment
|
|
Retail
|
|
(4.5%)
|
|
(5.9%)
|
|
(4.6%)
|
|
(4.9%)
|
|
National
|
|
(8.0%)
|
|
(1.6%)
|
|
(7.6%)
|
|
(7.8%)
|
|
Classified
|
|
(2.2%) |
|
(10.2%) |
|
(4.3%) |
|
(5.1%) |
|
|
(4.8%)
|
|
(7.9%)
|
|
(5.2%)
|
|
(5.9%)
|
National advertising was 7.8 percent lower in the quarter. Stronger
national advertising at U.S. Community Publishing was more than offset
by softer advertising demand at USA TODAY and its associated businesses.
For USA TODAY, while there was solid growth in the travel and financial
categories, several other key categories including technology,
telecommunications, automotive and advocacy lagged last year. Paid
advertising pages totaled 680 compared with 705 in the fourth quarter
last year. National advertising revenues, excluding USA TODAY and USA
WEEKEND, were 2.7 percent higher in the fourth quarter.
Positive growth in the automotive and employment classified categories
at our domestic publishing properties that began in the second quarter
continued through the fourth quarter. The real estate category,
reflecting housing issues nationwide, continued to lag. Classified
advertising revenue comparisons for the fourth quarter on a two-year
basis were the best quarterly comparisons of the year and almost 12
percentage points better than the two-year comparison for the third
quarter.
The percentage changes in the classified categories for the fourth
quarter of 2010 were as follows:
|
Fourth Quarter 2010 Year-over-Year
Comparisons
|
|
|
|
U.S. Publishing
|
|
Newsquest (in pounds)
|
|
Total Publishing Segment (constant currency)
|
|
Total Publishing Segment
|
|
Automotive
|
|
7.4%
|
|
(5.7%)
|
|
5.3%
|
|
4.8%
|
|
Employment
|
|
10.3%
|
|
(21.3%)
|
|
(1.5%)
|
|
(2.7%)
|
|
Real Estate
|
|
(19.4%)
|
|
(3.6%)
|
|
(14.9%)
|
|
(15.5%)
|
|
Legal
|
|
(13.6%)
|
|
---
|
|
(13.6%)
|
|
(13.6%)
|
|
Other
|
|
(3.2%) |
|
(7.3%) |
|
(4.6%) |
|
(5.6%) |
|
|
(2.2%)
|
|
(10.2%)
|
|
(4.3%)
|
|
(5.1%)
|
Digital revenues in our Publishing segment were up in the quarter in the
U.S. as well as at Newsquest in the UK. U.S. Community Publishing
digital revenues were 15.8 percent higher reflecting increases in
virtually every category. Digital advertising revenues at USA TODAY
jumped 19.0 percent in the quarter.
On a non-GAAP basis, publishing operating expenses declined 5.2 percent
to $854.9 million compared to $901.9 million in the fourth quarter last
year. The impact of continuing efficiency efforts and facility
consolidations offset, in part, by higher newsprint expense drove the
decline. Newsprint expense was up 18.3 percent due to significantly
higher newsprint usage prices offset partially by a 6.5 percent decline
in consumption. Non-GAAP publishing segment operating expenses excluding
newsprint were 7.3 percent lower in the quarter. Newsprint usage price
comparisons in the first quarter of 2011 are expected to be unfavorable
and consumption is expected to be lower.
Non-GAAP operating income was $208.1 million compared to $212.9 million
in the fourth quarter of 2009. Publishing segment operating cash flow
totaled $240.2 million. Non-GAAP operating income and operating cash
flow for the Publishing segment, excluding newsprint, increased 3.0
percent and 1.2 percent, respectively, in the fourth quarter this year
compared to the fourth quarter last year.
BROADCASTING
On a non-GAAP basis, operating income was 46.9 percent higher and
totaled $116.3 million in the quarter compared to $79.2 million in the
fourth quarter last year. Operating cash flow increased 41.3 percent to
$123.8 million. Fourth quarter non-GAAP operating income and operating
cash flow significantly exceeded these amounts on the same basis in the
fourth quarter of 2008 even though 2008 benefited from higher
Presidential election year spending.
Broadcasting revenues (which include Captivate) were $232.8 million in
the quarter, up 27.1 percent compared to the fourth quarter of 2009,
reflecting strong advertising demand bolstered by higher political
spending and a significant increase in Captivate revenues, up 43.8
percent.
Television revenues were $220.2 million compared to $174.5 million in
the fourth quarter last year reflecting significantly higher political
spending which totaled $52.4 million and growth in core advertising.
Advertising revenues, excluding political, were up 1.2 percent
reflecting solid core advertising demand tempered by the displacement
effect of substantial political ad demand. Retransmission revenues were
up 15.9 percent and totaled $16.4 million in the fourth quarter and
$63.3 million for the full year. Television faces several revenue
headwinds in the first quarter of 2011 including the absence of $18.6
million in Olympic spending that benefitted our NBC affiliated stations
in the first quarter of 2010 as well as $3.3 million in politically
related advertising and $2.2 million in ad demand related to the Super
Bowl. Despite these headwinds, and based on current trends, we expect
the percentage increase in total television revenues to be in the very
low single digits for the first quarter of 2011 compared to the first
quarter of 2010.
Non-GAAP Broadcasting segment operating expenses were $116.5 million in
the fourth quarter compared to $104.0 million in the fourth quarter of
2009. The 12.0 percent increase reflects higher sales and marketing
costs.
DIGITAL
On a non-GAAP basis, Digital segment operating income was $37.8 million,
45.3 percent higher than the fourth quarter last year. Operating cash
flow was $45.2 million compared to $34.4 million a year ago, a 31.3
percent increase. Operating revenues were 5.2 percent higher in the
quarter and totaled $165.8 million compared with $157.7 million in 2009.
The increase reflects particularly strong employment advertising demand
at CareerBuilder. Non-GAAP operating expenses were $128.1 million, 2.8
percent lower than last year on a comparable basis.
Digital revenues company-wide including the Digital segment and all
digital revenues generated by the other business segments were up 10.2
percent and totaled over $271 million for the quarter, approximately 19
percent of total operating revenues. For the full year, total digital
revenue was approximately $1.0 billion, 18.1 percent of total operating
revenues and an increase of 8.0 percent.
NON-OPERATING ITEMS
The company's equity earnings include its share of operating results
from unconsolidated investees including the California Newspapers
Partnership, Texas-New Mexico Newspapers Partnership, Tucson newspaper
partnership and other online/digital businesses including Classified
Ventures.
Equity income in unconsolidated investees on a non-GAAP basis totaled
$6.8 million compared to $8.0 million in last year's fourth quarter. The
decline reflects slightly lower results for certain of the newspaper
partnerships and certain digital investments.
Interest expense was $46.3 million compared to $44.8 million for the
fourth quarter last year. While average debt balances were significantly
lower during the quarter, the average interest rate was higher due to
new longer term, fixed rate debt issuances early in the quarter. Total
debt was reduced by over $67 million during the fourth quarter and by
approximately $710 million for the year.
In addition, the company made a voluntary contribution to its pension
plan of $100 million in the fourth quarter and $130 million in total
during the 2010 fiscal year. These voluntary contributions as well as
strong investment performance for the plan resulted in a substantial
improvement in the funded status of the plan.
At the end of the 2010 fiscal year, our senior leverage ratio was 1.97
times, well within the ceiling of 3.5 times designated by our only
financial covenant.
The company's effective tax rate on a non-GAAP basis was 33.0 percent
for the fourth quarter of 2010 compared with 34.9 percent for the
comparable period in 2009. The lower rate for 2010 is due mainly to
favorable audit settlements.
At the end of the quarter, Gannett had more than 100 domestic publishing
web sites, including USATODAY.com, one of the most popular newspaper
sites on the Web. The company also had web sites in all of its 19
television markets. In December, Gannett's consolidated domestic
Internet audience share was 48.4 million unique visitors reaching 22.8
percent of the Internet audience, according to Comscore Media Metrix.
Newsquest is also an Internet leader in the UK where its network of web
sites attracted over 65 million monthly page impressions from
approximately 8.8 million unique users in December. CareerBuilder's
unique visitors in the fourth quarter averaged 21.7 million, an increase
of 21 percent from the fourth quarter last year.
* * * *
In addition to the results reported in accordance with GAAP included in
this press release, the company has provided information regarding
certain income statement and segment items excluding special items.
Management believes results excluding these special items better reflect
the ongoing performance of the company and enables management and
investors to meaningfully trend, analyze and benchmark the performance
of the company's operations. These measures are also more comparable to
financial measures reported by our competitors. Results excluding these
special items should not be considered a substitute for these
computations calculated in accordance with GAAP.
As previously announced, the company will hold an earnings conference
call at 10:00 a.m. ET today. The call can be accessed via a live Webcast
through the Investor Relations section of the company's Web site, www.gannett.com,
or listen-only conference lines. U.S. callers should dial 1-888-516-2447
and international callers should dial 719-325-2172 at least 10 minutes
prior to the scheduled start of the call. The confirmation code for the
conference call is 4086987. To access the replay, dial 1-888-203-1112 in
the U.S. International callers should use the number 719-457-0820. The
confirmation code for the replay is 4086987. Materials related to the
call will be available through the Investor Relations section of the
company's Web site Monday morning.
Gannett Co., Inc. (NYSE: GCI) is an international news and information
company operating on multiple platforms including the Internet, mobile,
newspapers, magazines and TV stations. Gannett is an Internet leader
with hundreds of newspaper and TV web sites; CareerBuilder.com, the
nation's top employment site; USATODAY.com; and more than 80 local
MomsLikeMe.com sites. Gannett publishes 82 daily U.S. newspapers,
including USA TODAY, the nation's largest-selling daily newspaper, and
more than 600 magazines and other non-dailies including USA WEEKEND.
Gannett also operates 23 television stations in 19 U.S. markets. Gannett
subsidiary Newsquest is one of the UK's leading regional community news
providers, with 17 daily paid-for titles, more than 200 weekly
newspapers, magazines and trade publications, and a network of web sites.
Certain statements in this press release may be forward looking in
nature or "forward looking statements" as defined in the Private
Securities Litigation Reform Act of 1995. The forward looking statements
contained in this press release are subject to a number of risks, trends
and uncertainties that could cause actual performance to differ
materially from these forward looking statements. A number of those
risks, trends and uncertainties are discussed in the company's SEC
reports, including the company's annual report on Form 10-K and
quarterly reports on Form 10-Q. Any forward looking statements in this
press release should be evaluated in light of these important risk
factors.
Gannett is not responsible for updating the information contained in
this press release beyond the published date, or for changes made to
this press release by wire services, Internet service providers or other
media.
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME Gannett Co.,
Inc. and Subsidiaries Unaudited, in thousands (except per share
amounts)
|
|
|
|
|
|
|
|
|
| Table No. 1 |
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended Dec. 26, 2010 |
|
Thirteen weeks ended Dec. 27, 2009 |
|
% Inc (Dec) |
| Net Operating Revenues: |
|
|
|
|
|
|
|
|
Publishing advertising
|
|
$
|
722,297
|
|
|
$
|
767,560
|
|
|
(5.9
|
)
|
|
Publishing circulation
|
|
|
272,989
|
|
|
|
284,648
|
|
|
(4.1
|
)
|
|
Digital
|
|
|
165,848
|
|
|
|
157,705
|
|
|
5.2
|
|
|
Broadcasting
|
|
|
232,779
|
|
|
|
183,171
|
|
|
27.1
|
|
|
All other
|
|
|
67,702
|
|
|
|
62,654
|
|
|
8.1
|
|
| Total |
|
|
1,461,615
|
|
|
|
1,455,738
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
|
755,451
|
|
|
|
783,515
|
|
|
(3.6
|
)
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
310,366
|
|
|
|
315,725
|
|
|
(1.7
|
)
|
|
Depreciation
|
|
|
44,410
|
|
|
|
48,916
|
|
|
(9.2
|
)
|
|
Amortization of intangible assets
|
|
|
7,656
|
|
|
|
8,208
|
|
|
(6.7
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
33,964
|
|
|
|
46,265
|
|
|
(26.6
|
)
|
| Total |
|
|
1,151,847
|
|
|
|
1,202,629
|
|
|
(4.2
|
)
|
| Operating income |
|
|
309,768
|
|
|
|
253,109
|
|
|
22.4
|
|
|
|
|
|
|
|
|
|
| Non-operating (expense) income: |
|
|
|
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
4,063
|
|
|
|
4,150
|
|
|
(2.1
|
)
|
|
Interest expense
|
|
|
(46,308
|
)
|
|
|
(44,799
|
)
|
|
3.4
|
|
|
Other non-operating items
|
|
|
1,194
|
|
|
|
190
|
|
|
***
|
|
| Total |
|
|
(41,051
|
)
|
|
|
(40,459
|
)
|
|
1.5
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
268,717
|
|
|
|
212,650
|
|
|
26.4
|
|
|
Provision for income taxes
|
|
|
84,800
|
|
|
|
75,293
|
|
|
12.6
|
|
| Income from continuing operations |
|
|
183,917
|
|
|
|
137,357
|
|
|
33.9
|
|
|
Income from the operation of discontinued operations, net of tax
|
|
|
-
|
|
|
|
3,755
|
|
|
***
|
|
| Net income |
|
|
183,917
|
|
|
|
141,112
|
|
|
30.3
|
|
|
Net income attributable to noncontrolling interest
|
|
|
(9,782
|
)
|
|
|
(7,510
|
)
|
|
30.3
|
|
| Net income attributable to Gannett Co., Inc. |
|
$
|
174,135
|
|
|
$
|
133,602
|
|
|
30.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations attributable to Gannett Co.,
Inc. |
|
$
|
174,135
|
|
|
$
|
129,847
|
|
|
34.1
|
|
|
Income from the operation of discontinued operations, net of tax
|
|
|
-
|
|
|
|
3,755
|
|
|
***
|
|
| Net income attributable to Gannett Co., Inc. |
|
$
|
174,135
|
|
|
$
|
133,602
|
|
|
30.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - basic |
|
$
|
0.73
|
|
|
$
|
0.55
|
|
|
32.7
|
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
|
Discontinued operations per share - basic
|
|
|
-
|
|
|
|
0.02
|
|
|
***
|
|
| Net income per share - basic |
|
$
|
0.73
|
|
|
$
|
0.57
|
|
|
28.1
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - diluted |
|
$
|
0.72
|
|
|
$
|
0.54
|
|
|
33.3
|
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
|
Discontinued operations per share - diluted
|
|
|
-
|
|
|
|
0.02
|
|
|
***
|
|
| Net income per share - diluted |
|
$
|
0.72
|
|
|
$
|
0.56
|
|
|
28.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
Basic
|
|
|
238,883
|
|
|
|
236,426
|
|
|
1.0
|
|
|
Diluted
|
|
|
242,448
|
|
|
|
239,598
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends per share |
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME Gannett Co.,
Inc. and Subsidiaries Unaudited, in thousands (except per share
amounts)
|
|
|
|
|
|
|
|
|
| Table No. 2 |
|
|
|
|
|
|
|
|
|
|
Fifty-two weeks ended Dec. 26, 2010 |
|
Fifty-two weeks ended Dec. 27, 2009 |
|
% Inc (Dec) |
| Net Operating Revenues: |
|
|
|
|
|
|
|
|
Publishing advertising
|
|
$
|
2,710,524
|
|
|
$
|
2,888,034
|
|
|
(6.1
|
)
|
|
Publishing circulation
|
|
|
1,086,702
|
|
|
|
1,144,539
|
|
|
(5.1
|
)
|
|
Digital
|
|
|
618,259
|
|
|
|
586,174
|
|
|
5.5
|
|
|
Broadcasting
|
|
|
769,580
|
|
|
|
631,085
|
|
|
21.9
|
|
|
All other
|
|
|
253,613
|
|
|
|
259,771
|
|
|
(2.4
|
)
|
| Total |
|
|
5,438,678
|
|
|
|
5,509,603
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
|
2,980,465
|
|
|
|
3,230,176
|
|
|
(7.7
|
)
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
1,187,633
|
|
|
|
1,186,970
|
|
|
0.1
|
|
|
Depreciation
|
|
|
182,514
|
|
|
|
207,652
|
|
|
(12.1
|
)
|
|
Amortization of intangible assets
|
|
|
31,362
|
|
|
|
32,983
|
|
|
(4.9
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
57,009
|
|
|
|
132,904
|
|
|
(57.1
|
)
|
| Total |
|
|
4,438,983
|
|
|
|
4,790,685
|
|
|
(7.3
|
)
|
| Operating income |
|
|
999,695
|
|
|
|
718,918
|
|
|
39.1
|
|
|
|
|
|
|
|
|
|
| Non-operating (expense) income: |
|
|
|
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
19,140
|
|
|
|
3,927
|
|
|
***
|
|
|
Interest expense
|
|
|
(172,986
|
)
|
|
|
(175,745
|
)
|
|
(1.6
|
)
|
|
Other non-operating items
|
|
|
111
|
|
|
|
22,799
|
|
|
(99.5
|
)
|
| Total |
|
|
(153,735
|
)
|
|
|
(149,019
|
)
|
|
3.2
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
845,960
|
|
|
|
569,899
|
|
|
48.4
|
|
|
Provision for income taxes
|
|
|
244,013
|
|
|
|
191,328
|
|
|
27.5
|
|
| Income from continuing operations |
|
|
601,947
|
|
|
|
378,571
|
|
|
59.0
|
|
|
(Loss) income from the operation of discontinued operations, net of
tax
|
|
|
(322
|
)
|
|
|
3,790
|
|
|
***
|
|
|
Gain on disposal of publishing businesses, net of tax
|
|
|
21,195
|
|
|
|
-
|
|
|
***
|
|
| Net income |
|
|
622,820
|
|
|
|
382,361
|
|
|
62.9
|
|
|
Net income attributable to noncontrolling interest
|
|
|
(34,619
|
)
|
|
|
(27,091
|
)
|
|
27.8
|
|
| Net income attributable to Gannett Co., Inc. |
|
$
|
588,201
|
|
|
$
|
355,270
|
|
|
65.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations attributable to Gannett Co.,
Inc. |
|
$
|
567,328
|
|
|
$
|
351,480
|
|
|
61.4
|
|
|
(Loss) income from the operation of discontinued operations, net of
tax
|
|
|
(322
|
)
|
|
|
3,790
|
|
|
***
|
|
|
Gain on disposal of publishing businesses, net of tax
|
|
|
21,195
|
|
|
|
-
|
|
|
***
|
|
| Net income attributable to Gannett Co., Inc. |
|
$
|
588,201
|
|
|
$
|
355,270
|
|
|
65.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - basic |
|
$
|
2.38
|
|
|
$
|
1.50
|
|
|
58.7
|
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
|
Discontinued operations per share - basic
|
|
|
-
|
|
|
|
0.02
|
|
|
***
|
|
|
Gain on disposal of publishing businesses per share - basic
|
|
|
0.09
|
|
|
|
-
|
|
|
***
|
|
| Net income per share - basic |
|
$
|
2.47
|
|
|
$
|
1.52
|
|
|
62.5
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations per share - diluted |
|
$
|
2.35
|
|
|
$
|
1.49
|
|
|
57.7
|
|
| Earnings from discontinued operations |
|
|
|
|
|
|
|
|
Discontinued operations per share - diluted
|
|
|
-
|
|
|
|
0.02
|
|
|
***
|
|
|
Gain on disposal of publishing businesses per share - diluted
|
|
|
0.08
|
|
|
|
-
|
|
|
***
|
|
| Net income per share - diluted |
|
$
|
2.43
|
|
|
$
|
1.51
|
|
|
60.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
Basic
|
|
|
238,230
|
|
|
|
233,683
|
|
|
1.9
|
|
|
Diluted
|
|
|
241,605
|
|
|
|
236,027
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends per share |
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BUSINESS SEGMENT INFORMATION |
|
Gannett Co., Inc. and Subsidiaries
|
|
Unaudited, in thousands of dollars
|
|
|
|
|
|
|
|
| Table No. 3 |
|
|
|
|
|
|
|
|
Thirteen weeks ended Dec. 26, 2010 |
|
Thirteen weeks ended Dec. 27, 2009 |
|
% Inc (Dec) |
| Net Operating Revenues: |
|
|
|
|
|
|
|
Publishing
|
|
$
|
1,062,988
|
|
|
$
|
1,114,862
|
|
|
(4.7
|
)
|
|
Digital
|
|
|
165,848
|
|
|
|
157,705
|
|
|
5.2
|
|
|
Broadcasting
|
|
|
232,779
|
|
|
|
183,171
|
|
|
27.1
|
|
| Total |
|
$
|
1,461,615
|
|
|
$
|
1,455,738
|
|
|
0.4
|
|
|
|
|
|
|
|
|
| Operating Income (net of depreciation, amortization and facility
consolidation and asset impairment charges): |
|
Publishing
|
|
$
|
172,092
|
|
|
$
|
188,351
|
|
|
(8.6
|
)
|
|
Digital
|
|
|
36,784
|
|
|
|
1,443
|
|
|
***
|
|
Broadcasting
|
|
|
115,757
|
|
|
|
78,696
|
|
|
47.1
|
|
|
Corporate
|
|
|
(14,865
|
)
|
|
|
(15,381
|
)
|
|
(3.4
|
)
|
| Total |
|
$
|
309,768
|
|
|
$
|
253,109
|
|
|
22.4
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and facility consolidation and asset
impairment charges:
|
|
Publishing
|
|
$
|
65,657
|
|
|
$
|
57,927
|
|
|
13.3
|
|
|
Digital
|
|
|
7,389
|
|
|
|
32,955
|
|
|
(77.6
|
)
|
|
Broadcasting
|
|
|
7,880
|
|
|
|
8,895
|
|
|
(11.4
|
)
|
|
Corporate
|
|
|
5,104
|
|
|
|
3,612
|
|
|
41.3
|
|
| Total |
|
$
|
86,030
|
|
|
$
|
103,389
|
|
|
(16.8
|
)
|
|
|
|
|
|
|
|
| Operating Cash Flow: |
|
|
|
|
|
|
|
Publishing
|
|
$
|
237,749
|
|
|
$
|
246,278
|
|
|
(3.5
|
)
|
|
Digital
|
|
|
44,173
|
|
|
|
34,398
|
|
|
28.4
|
|
|
Broadcasting
|
|
|
123,637
|
|
|
|
87,591
|
|
|
41.2
|
|
|
Corporate
|
|
|
(9,761
|
)
|
|
|
(11,769
|
)
|
|
(17.1
|
)
|
| Total |
|
$
|
395,798
|
|
|
$
|
356,498
|
|
|
11.0
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow represents operating income for each of the
company's business segments plus related depreciation, amortization
and facility consolidation and asset impairment charges. See
attachment for reconciliation of amounts to the Condensed
Consolidated Statements of Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BUSINESS SEGMENT INFORMATION |
|
Gannett Co., Inc. and Subsidiaries
|
|
Unaudited, in thousands of dollars
|
|
|
|
|
|
|
|
| Table No. 4 |
|
|
|
|
|
|
|
|
Fifty-two weeks ended Dec. 26, 2010 |
|
Fifty-two weeks ended Dec. 27, 2009
|
|
% Inc (Dec)
|
| Net Operating Revenues: |
|
|
|
|
|
|
|
Publishing
|
|
$
|
4,050,839
|
|
|
$
|
4,292,344
|
|
|
(5.6
|
)
|
|
Digital
|
|
|
618,259
|
|
|
|
586,174
|
|
|
5.5
|
|
|
Broadcasting
|
|
|
769,580
|
|
|
|
631,085
|
|
|
21.9
|
|
| Total |
|
$
|
5,438,678
|
|
|
$
|
5,509,603
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
| Operating Income (net of depreciation, amortization and facility
consolidation and asset impairment charges): |
|
Publishing
|
|
$
|
647,741
|
|
|
$
|
516,328
|
|
|
25.5
|
|
|
Digital
|
|
|
83,355
|
|
|
|
43,295
|
|
|
92.5
|
|
|
Broadcasting
|
|
|
329,245
|
|
|
|
216,101
|
|
|
52.4
|
|
|
Corporate
|
|
|
(60,646
|
)
|
|
|
(56,806
|
)
|
|
6.8
|
|
| Total |
|
$
|
999,695
|
|
|
$
|
718,918
|
|
|
39.1
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and facility consolidation and asset
impairment charges:
|
|
Publishing
|
|
$
|
170,073
|
|
|
$
|
255,733
|
|
|
(33.5
|
)
|
|
Digital
|
|
|
43,313
|
|
|
|
59,489
|
|
|
(27.2
|
)
|
|
Broadcasting
|
|
|
40,460
|
|
|
|
42,640
|
|
|
(5.1
|
)
|
|
Corporate
|
|
|
17,039
|
|
|
|
15,677
|
|
|
8.7
|
|
| Total |
|
$
|
270,885
|
|
|
$
|
373,539
|
|
|
(27.5
|
)
|
|
|
|
|
|
|
|
| Operating Cash Flow: |
|
Publishing
|
|
$
|
817,814
|
|
|
$
|
772,061
|
|
|
5.9
|
|
|
Digital
|
|
|
126,668
|
|
|
|
102,784
|
|
|
23.2
|
|
|
Broadcasting
|
|
|
369,705
|
|
|
|
258,741
|
|
|
42.9
|
|
|
Corporate
|
|
|
(43,607
|
)
|
|
|
(41,129
|
)
|
|
6.0
|
|
| Total |
|
$
|
1,270,580
|
|
|
$
|
1,092,457
|
|
|
16.3
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow represents operating income for each of the
company's business segments plus related depreciation, amortization
and facility consolidation and asset impairment charges. See
attachment for reconciliation of amounts to the Condensed
Consolidated Statements of Income.
|
|
|
| NON-GAAP FINANCIAL INFORMATION |
|
Gannett Co., Inc. and Subsidiaries
|
|
Unaudited, in thousands of dollars (except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the results reported in accordance with accounting
principles generally accepted in the United States ("GAAP") included
in this press release, the company has provided information
regarding certain income statement and segment items excluding
special items. Management believes results excluding these special
items better reflect the ongoing performance of the company and
enables management and investors to meaningfully trend, analyze and
benchmark the performance of the company's operations. These
measures are also more comparable to financial measures reported by
our competitors. Results excluding these special items should not be
considered a substitute for these computations calculated in
accordance with GAAP.
Tables No. 5 through No. 8 reconcile these measures prepared in
accordance with GAAP to these measures excluding special items:
|
|
|
|
|
|
|
|
|
|
|
|
| Table No. 5 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
|
Thirteen weeks ended Dec. 26, 2010 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset
impairment charges |
|
Thirteen weeks ended Dec. 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
$
|
755,451
|
|
|
$
|
(2,333
|
)
|
|
$
|
-
|
|
|
$
|
753,118
|
|
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
310,366
|
|
|
|
(1,235
|
)
|
|
|
-
|
|
|
|
309,131
|
|
|
|
|
Facility consolidation and asset impairment charges
|
|
|
33,964
|
|
|
|
-
|
|
|
|
(33,964
|
)
|
|
|
-
|
|
|
|
|
Operating expenses
|
|
|
1,151,847
|
|
|
|
(3,568
|
)
|
|
|
(33,964
|
)
|
|
|
1,114,315
|
|
|
|
|
Operating income
|
|
|
309,768
|
|
|
|
3,568
|
|
|
|
33,964
|
|
|
|
347,300
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
4,063
|
|
|
|
-
|
|
|
|
2,731
|
|
|
|
6,794
|
|
|
|
|
Income before income taxes
|
|
|
268,717
|
|
|
|
3,568
|
|
|
|
36,695
|
|
|
|
308,980
|
|
|
|
|
Provision for income taxes
|
|
|
84,800
|
|
|
|
1,648
|
|
|
|
12,252
|
|
|
|
98,700
|
|
|
|
|
Net income
|
|
|
183,917
|
|
|
|
1,920
|
|
|
|
24,443
|
|
|
|
210,280
|
|
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
174,135
|
|
|
|
1,920
|
|
|
|
24,443
|
|
|
|
200,498
|
|
|
|
|
Net income per share - diluted
|
|
$
|
0.72
|
|
|
$
|
0.01
|
|
|
$
|
0.10
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Thirteen weeks ended Dec. 27, 2009 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset
impairment charges |
|
Discontinued operations |
|
Thirteen weeks ended Dec. 27, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses,
|
|
|
|
|
|
|
|
|
|
|
|
exclusive of depreciation
|
|
$
|
783,515
|
|
|
$
|
(2,728
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
780,787
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
315,725
|
|
|
|
(633
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
315,092
|
|
|
Facility consolidation and asset impairment charges
|
|
|
46,265
|
|
|
|
-
|
|
|
|
(46,265
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Operating expenses
|
|
|
1,202,629
|
|
|
|
(3,361
|
)
|
|
|
(46,265
|
)
|
|
|
-
|
|
|
|
1,153,003
|
|
|
Operating income
|
|
|
253,109
|
|
|
|
3,361
|
|
|
|
46,265
|
|
|
|
-
|
|
|
|
302,735
|
|
|
Equity income in unconsolidated investees, net
|
|
|
4,150
|
|
|
|
-
|
|
|
|
3,864
|
|
|
|
-
|
|
|
|
8,014
|
|
|
Income before income taxes
|
|
|
212,650
|
|
|
|
3,361
|
|
|
|
50,129
|
|
|
|
-
|
|
|
|
266,140
|
|
|
Provision for income taxes
|
|
|
75,293
|
|
|
|
1,200
|
|
|
|
13,800
|
|
|
|
-
|
|
|
|
90,293
|
|
|
Net income
|
|
|
141,112
|
|
|
|
2,161
|
|
|
|
36,329
|
|
|
|
(3,755
|
)
|
|
|
175,847
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
133,602
|
|
|
|
2,161
|
|
|
|
36,329
|
|
|
|
(3,755
|
)
|
|
|
168,337
|
|
|
Net income per share - diluted
|
|
$
|
0.56
|
|
|
$
|
0.01
|
|
|
$
|
0.15
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NON-GAAP FINANCIAL INFORMATION |
|
Gannett Co., Inc. and Subsidiaries
|
|
Unaudited, in thousands of dollars (except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table No. 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure
|
|
|
|
|
|
Fifty-two weeks ended Dec. 26, 2010 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset impairment charges |
|
Tax benefit - reserve release upon
expiration of statute of limitations, net of
tax change for health care legislation |
|
Discontinued operations |
|
Fifty-two weeks ended Dec. 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
$
|
2,980,465
|
|
|
$
|
(9,480
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,970,985
|
|
|
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
1,187,633
|
|
|
|
(2,176
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,185,457
|
|
|
|
|
|
Facility consolidation and asset impairment charges
|
|
|
57,009
|
|
|
|
-
|
|
|
|
(57,009
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Operating expenses
|
|
|
4,438,983
|
|
|
|
(11,656
|
)
|
|
|
(57,009
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
4,370,318
|
|
|
|
|
|
Operating income
|
|
|
999,695
|
|
|
|
11,656
|
|
|
|
57,009
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,068,360
|
|
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
19,140
|
|
|
|
-
|
|
|
|
2,731
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,871
|
|
|
|
|
|
Income before income taxes
|
|
|
845,960
|
|
|
|
11,656
|
|
|
|
59,740
|
|
|
|
-
|
|
|
|
-
|
|
|
|
917,356
|
|
|
|
|
|
Provision for income taxes
|
|
|
244,013
|
|
|
|
4,648
|
|
|
|
17,052
|
|
|
|
26,500
|
|
|
|
-
|
|
|
|
292,213
|
|
|
|
|
|
Net income
|
|
|
622,820
|
|
|
|
7,008
|
|
|
|
42,688
|
|
|
|
(26,500
|
)
|
|
|
(20,873
|
)
|
|
|
625,143
|
|
|
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
588,201
|
|
|
|
7,008
|
|
|
|
42,688
|
|
|
|
(26,500
|
)
|
|
|
(20,873
|
)
|
|
|
590,524
|
|
|
|
|
|
Net income per share - diluted
|
|
$
|
2.43
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
$
|
(0.11
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
2.44
|
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Total per share amount does not sum due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
|
Fifty-two weeks ended Dec. 27, 2009 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset impairment charges |
|
Pension gain |
|
Debt exchange gain |
|
Discontinued operations |
|
Fifty-two weeks ended Dec. 27, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses, exclusive of depreciation
|
|
$
|
3,230,176
|
|
|
$
|
(23,612
|
)
|
|
$
|
-
|
|
|
$
|
39,835
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,246,399
|
|
|
|
Selling, general and administrative expenses, exclusive of
depreciation
|
|
|
1,186,970
|
|
|
|
(4,659
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,182,311
|
|
|
|
Facility consolidation and asset impairment charges
|
|
|
132,904
|
|
|
|
-
|
|
|
|
(132,904
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Operating expenses
|
|
|
4,790,685
|
|
|
|
(28,271
|
)
|
|
|
(132,904
|
)
|
|
|
39,835
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,669,345
|
|
|
|
Operating income
|
|
|
718,918
|
|
|
|
28,271
|
|
|
|
132,904
|
|
|
|
(39,835
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
840,258
|
|
|
|
Equity income in unconsolidated investees, net
|
|
|
3,927
|
|
|
|
-
|
|
|
|
9,302
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,229
|
|
|
|
Other non-operating items
|
|
|
22,799
|
|
|
|
-
|
|
|
|
28,035
|
|
|
|
-
|
|
|
|
(42,746
|
)
|
|
|
-
|
|
|
|
8,088
|
|
|
|
Income before income taxes
|
|
|
569,899
|
|
|
|
28,271
|
|
|
|
170,241
|
|
|
|
(39,835
|
)
|
|
|
(42,746
|
)
|
|
|
-
|
|
|
|
685,830
|
|
|
|
Provision for income taxes
|
|
|
191,328
|
|
|
|
10,411
|
|
|
|
51,268
|
|
|
|
(15,100
|
)
|
|
|
(16,671
|
)
|
|
|
-
|
|
|
|
221,236
|
|
|
|
Net income
|
|
|
382,361
|
|
|
|
17,860
|
|
|
|
118,973
|
|
|
|
(24,735
|
)
|
|
|
(26,075
|
)
|
|
|
(3,790
|
)
|
|
|
464,594
|
|
|
|
Net income attributable to Gannett Co., Inc.
|
|
|
355,270
|
|
|
|
17,860
|
|
|
|
118,973
|
|
|
|
(24,735
|
)
|
|
|
(26,075
|
)
|
|
|
(3,790
|
)
|
|
|
437,503
|
|
|
|
Net income per share - diluted
|
|
$
|
1.51
|
|
|
$
|
0.08
|
|
|
$
|
0.50
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
1.85
|
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Total per share amount does not sum due to rounding.
|
|
|
| NON-GAAP FINANCIAL INFORMATION |
|
Gannett Co., Inc. and Subsidiaries
|
|
Unaudited, in thousands of dollars
|
|
|
|
|
|
|
|
|
|
| Table No. 7 |
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Thirteen weeks ended Dec. 26, 2010 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset
impairment charges |
|
Thirteen weeks ended Dec. 26, 2010 |
| Operating Income |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
172,092
|
|
|
$
|
2,437
|
|
$
|
33,532
|
|
|
$
|
208,061
|
|
|
Digital
|
|
|
36,784
|
|
|
|
991
|
|
|
-
|
|
|
|
37,775
|
|
|
Broadcasting
|
|
|
115,757
|
|
|
|
140
|
|
|
432
|
|
|
|
116,329
|
|
|
Corporate
|
|
|
(14,865
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(14,865
|
)
|
| Total Operating Income |
|
$
|
309,768
|
|
|
$
|
3,568
|
|
$
|
33,964
|
|
|
$
|
347,300
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation and asset
impairment charges |
|
Publishing
|
|
$
|
65,657
|
|
|
$
|
-
|
|
$
|
(33,532
|
)
|
|
$
|
32,125
|
|
|
Digital
|
|
|
7,389
|
|
|
|
-
|
|
|
-
|
|
|
|
7,389
|
|
|
Broadcasting
|
|
|
7,880
|
|
|
|
-
|
|
|
(432
|
)
|
|
|
7,448
|
|
|
Corporate
|
|
|
5,104
|
|
|
|
-
|
|
|
-
|
|
|
|
5,104
|
|
| Total depreciation, amortization and facility consolidation and
asset impairment charges |
|
$
|
86,030
|
|
|
$
|
-
|
|
$
|
(33,964
|
)
|
|
$
|
52,066
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
237,749
|
|
|
$
|
2,437
|
|
$
|
-
|
|
|
$
|
240,186
|
|
|
Digital
|
|
|
44,173
|
|
|
|
991
|
|
|
-
|
|
|
|
45,164
|
|
|
Broadcasting
|
|
|
123,637
|
|
|
|
140
|
|
|
-
|
|
|
|
123,777
|
|
|
Corporate
|
|
|
(9,761
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(9,761
|
)
|
| Total Operating Cash Flow |
|
$
|
395,798
|
|
|
$
|
3,568
|
|
$
|
-
|
|
|
$
|
399,366
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to table 9.
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Thirteen weeks ended Dec. 27, 2009 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset
impairment charges |
|
Thirteen weeks ended Dec. 27, 2009 |
| Operating Income |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
188,351
|
|
|
$
|
3,361
|
|
$
|
21,219
|
|
|
$
|
212,931
|
|
|
Digital
|
|
|
1,443
|
|
|
|
-
|
|
|
24,546
|
|
|
|
25,989
|
|
|
Broadcasting
|
|
|
78,696
|
|
|
|
-
|
|
|
500
|
|
|
|
79,196
|
|
|
Corporate
|
|
|
(15,381
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(15,381
|
)
|
| Total Operating Income |
|
$
|
253,109
|
|
|
$
|
3,361
|
|
$
|
46,265
|
|
|
$
|
302,735
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation and asset
impairment charges |
|
Publishing
|
|
$
|
57,927
|
|
|
$
|
-
|
|
$
|
(21,219
|
)
|
|
$
|
36,708
|
|
|
Digital
|
|
|
32,955
|
|
|
|
-
|
|
|
(24,546
|
)
|
|
|
8,409
|
|
|
Broadcasting
|
|
|
8,895
|
|
|
|
-
|
|
|
(500
|
)
|
|
|
8,395
|
|
|
Corporate
|
|
|
3,612
|
|
|
|
-
|
|
|
-
|
|
|
|
3,612
|
|
| Total depreciation, amortization and facility consolidation and
asset impairment charges |
|
$
|
103,389
|
|
|
$
|
-
|
|
$
|
(46,265
|
)
|
|
$
|
57,124
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
246,278
|
|
|
$
|
3,361
|
|
$
|
-
|
|
|
$
|
249,639
|
|
|
Digital
|
|
|
34,398
|
|
|
|
-
|
|
|
-
|
|
|
|
34,398
|
|
|
Broadcasting
|
|
|
87,591
|
|
|
|
-
|
|
|
-
|
|
|
|
87,591
|
|
|
Corporate
|
|
|
(11,769
|
)
|
|
|
-
|
|
|
-
|
|
|
|
(11,769
|
)
|
| Total Operating Cash Flow |
|
$
|
356,498
|
|
|
$
|
3,361
|
|
$
|
-
|
|
|
$
|
359,859
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to table 9.
|
|
|
|
|
|
|
|
|
|
|
|
|
| NON-GAAP FINANCIAL INFORMATION |
|
Gannett Co., Inc. and Subsidiaries
|
|
Unaudited, in thousands of dollars
|
|
|
|
|
|
|
|
|
|
|
|
| Table No. 8 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Fifty-two weeks ended Dec. 26, 2010 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset
impairment charges |
|
Pension gain |
|
Fifty-two weeks ended Dec. 26, 2010 |
| Operating Income |
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
647,741
|
|
|
$
|
9,726
|
|
|
$
|
35,720
|
|
|
$
|
-
|
|
|
$
|
693,187
|
|
|
Digital
|
|
|
83,355
|
|
|
|
1,411
|
|
|
|
12,535
|
|
|
|
-
|
|
|
|
97,301
|
|
|
Broadcasting
|
|
|
329,245
|
|
|
|
519
|
|
|
|
8,754
|
|
|
|
-
|
|
|
|
338,518
|
|
|
Corporate
|
|
|
(60,646
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(60,646
|
)
|
| Total Operating Income |
|
$
|
999,695
|
|
|
$
|
11,656
|
|
|
$
|
57,009
|
|
|
$
|
-
|
|
|
$
|
1,068,360
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation and asset
impairment charges |
|
Publishing
|
|
$
|
170,073
|
|
|
$
|
-
|
|
|
$
|
(35,720
|
)
|
|
$
|
-
|
|
|
$
|
134,353
|
|
|
Digital
|
|
|
43,313
|
|
|
|
-
|
|
|
|
(12,535
|
)
|
|
|
-
|
|
|
|
30,778
|
|
|
Broadcasting
|
|
|
40,460
|
|
|
|
-
|
|
|
|
(8,754
|
)
|
|
|
-
|
|
|
|
31,706
|
|
|
Corporate
|
|
|
17,039
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17,039
|
|
| Total depreciation, amortization and facility consolidation and
asset impairment charges |
|
$
|
270,885
|
|
|
$
|
-
|
|
|
$
|
(57,009
|
)
|
|
$
|
-
|
|
|
$
|
213,876
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
817,814
|
|
|
$
|
9,726
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
827,540
|
|
|
Digital
|
|
|
126,668
|
|
|
|
1,411
|
|
|
|
-
|
|
|
|
-
|
|
|
|
128,079
|
|
|
Broadcasting
|
|
|
369,705
|
|
|
|
519
|
|
|
|
-
|
|
|
|
-
|
|
|
|
370,224
|
|
|
Corporate
|
|
|
(43,607
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(43,607
|
)
|
| Total Operating Cash Flow |
|
$
|
1,270,580
|
|
|
$
|
11,656
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,282,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to table 9.
|
|
|
GAAP Measure |
|
Special Items |
|
Non-GAAP Measure |
|
|
Fifty-two weeks ended Dec. 27, 2009 |
|
Workforce restructuring and other benefit related
items |
|
Facility consolidation and asset
impairment charges |
|
Pension gain |
|
Fifty-two weeks ended Dec. 27, 2009 |
| Operating Income |
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
516,328
|
|
|
$
|
27,034
|
|
|
$
|
99,586
|
|
|
$
|
(39,835
|
)
|
|
$
|
603,113
|
|
|
Digital
|
|
|
43,295
|
|
|
|
-
|
|
|
|
24,546
|
|
|
|
-
|
|
|
|
67,841
|
|
|
Broadcasting
|
|
|
216,101
|
|
|
|
1,237
|
|
|
|
8,772
|
|
|
|
-
|
|
|
|
226,110
|
|
|
Corporate
|
|
|
(56,806
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(56,806
|
)
|
| Total Operating Income |
|
$
|
718,918
|
|
|
$
|
28,271
|
|
|
$
|
132,904
|
|
|
$
|
(39,835
|
)
|
|
$
|
840,258
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, amortization and facility consolidation and asset
impairment charges |
|
Publishing
|
|
$
|
255,733
|
|
|
$
|
-
|
|
|
$
|
(99,586
|
)
|
|
$
|
-
|
|
|
$
|
156,147
|
|
|
Digital
|
|
|
59,489
|
|
|
|
-
|
|
|
|
(24,546
|
)
|
|
|
-
|
|
|
|
34,943
|
|
|
Broadcasting
|
|
|
42,640
|
|
|
|
-
|
|
|
|
(8,772
|
)
|
|
|
-
|
|
|
|
33,868
|
|
|
Corporate
|
|
|
15,677
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,677
|
|
| Total depreciation, amortization and facility consolidation and
asset impairment charges |
|
$
|
373,539
|
|
|
$
|
-
|
|
|
$
|
(132,904
|
)
|
|
$
|
-
|
|
|
$
|
240,635
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (a) |
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$
|
772,061
|
|
|
$
|
27,034
|
|
|
$
|
-
|
|
|
$
|
(39,835
|
)
|
|
$
|
759,260
|
|
|
Digital
|
|
|
102,784
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
102,784
|
|
|
Broadcasting
|
|
|
258,741
|
|
|
|
1,237
|
|
|
|
-
|
|
|
|
-
|
|
|
|
259,978
|
|
|
Corporate
|
|
|
(41,129
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(41,129
|
)
|
| Total Operating Cash Flow |
|
$
|
1,092,457
|
|
|
$
|
28,271
|
|
|
$
|
-
|
|
|
$
|
(39,835
|
)
|
|
$
|
1,080,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to table 9.
|
|
|
| NON-GAAP FINANCIAL INFORMATION |
|
Gannett Co., Inc. and Subsidiaries
|
|
Unaudited, in thousands of dollars
|
|
|
|
|
|
|
|
|
|
|
|
| Table No. 9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
"Operating cash flow," a non-GAAP measure, is defined as operating
income plus depreciation, amortization and facility consolidation
and asset impairment charges. Management believes that use of this
measure allows investors and management to measure, analyze and
compare the performance of its business segment operations at a more
detailed level and in a meaningful and consistent manner.
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of these non-GAAP amounts to the company's
operating income, which the company believes is the most directly
comparable financial measure calculated and presented in accordance
with GAAP on the company's consolidated statements of income,
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen weeks ended December 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
237,749
|
|
|
$
|
44,173
|
|
|
$
|
123,637
|
|
|
$
|
(9,761
|
)
|
|
$
|
395,798
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(28,634
|
)
|
|
|
(3,438
|
)
|
|
|
(7,234
|
)
|
|
|
(5,104
|
)
|
|
|
(44,410
|
)
|
|
Amortization
|
|
|
(3,491
|
)
|
|
|
(3,951
|
)
|
|
|
(214
|
)
|
|
|
-
|
|
|
|
(7,656
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
(33,532
|
)
|
|
|
-
|
|
|
|
(432
|
)
|
|
|
-
|
|
|
|
(33,964
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
172,092
|
|
|
$
|
36,784
|
|
|
$
|
115,757
|
|
|
$
|
(14,865
|
)
|
|
$
|
309,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Thirteen weeks ended December 27, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
246,278
|
|
|
$
|
34,398
|
|
|
$
|
87,591
|
|
|
$
|
(11,769
|
)
|
|
$
|
356,498
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(33,105
|
)
|
|
|
(4,018
|
)
|
|
|
(8,181
|
)
|
|
|
(3,612
|
)
|
|
|
(48,916
|
)
|
|
Amortization
|
|
|
(3,603
|
)
|
|
|
(4,391
|
)
|
|
|
(214
|
)
|
|
|
-
|
|
|
|
(8,208
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
(21,219
|
)
|
|
|
(24,546
|
)
|
|
|
(500
|
)
|
|
|
-
|
|
|
|
(46,265
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
188,351
|
|
|
$
|
1,443
|
|
|
$
|
78,696
|
|
|
$
|
(15,381
|
)
|
|
$
|
253,109
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fifty-two weeks ended December 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
817,814
|
|
|
$
|
126,668
|
|
|
$
|
369,705
|
|
|
$
|
(43,607
|
)
|
|
$
|
1,270,580
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(120,209
|
)
|
|
|
(14,417
|
)
|
|
|
(30,849
|
)
|
|
|
(17,039
|
)
|
|
|
(182,514
|
)
|
|
Amortization
|
|
|
(14,144
|
)
|
|
|
(16,361
|
)
|
|
|
(857
|
)
|
|
|
-
|
|
|
|
(31,362
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
(35,720
|
)
|
|
|
(12,535
|
)
|
|
|
(8,754
|
)
|
|
|
-
|
|
|
|
(57,009
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
647,741
|
|
|
$
|
83,355
|
|
|
$
|
329,245
|
|
|
$
|
(60,646
|
)
|
|
$
|
999,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fifty-two weeks ended December 27, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing |
|
Digital |
|
Broadcasting |
|
Corporate |
|
Consolidated Total
|
|
|
|
|
|
|
|
|
|
|
|
| Operating cash flow |
|
$
|
772,061
|
|
|
$
|
102,784
|
|
|
$
|
258,741
|
|
|
$
|
(41,129
|
)
|
|
$
|
1,092,457
|
|
| Less: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(141,786
|
)
|
|
|
(17,178
|
)
|
|
|
(33,011
|
)
|
|
|
(15,677
|
)
|
|
|
(207,652
|
)
|
|
Amortization
|
|
|
(14,361
|
)
|
|
|
(17,765
|
)
|
|
|
(857
|
)
|
|
|
-
|
|
|
|
(32,983
|
)
|
|
Facility consolidation and asset impairment charges
|
|
|
(99,586
|
)
|
|
|
(24,546
|
)
|
|
|
(8,772
|
)
|
|
|
-
|
|
|
|
(132,904
|
)
|
| Operating income as reported (GAAP basis) |
|
$
|
516,328
|
|
|
$
|
43,295
|
|
|
$
|
216,101
|
|
|
$
|
(56,806
|
)
|
|
$
|
718,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

SOURCE: Gannett Co., Inc.
Gannett Co., Inc. For investor inquiries, contact: Jeffrey Heinz, Director, Investor Relations 703-854-6917 jheinz@gannett.com or For media inquiries, contact: Robin Pence, Vice President of Corporate Communications 703-854-6049 rpence@gannett.com |