Q1 Adjusted Diluted EPS Is $0.42 Excluding Restructuring Charges; Company Achieves Significant Market Share Gains During Quarter
MINNEAPOLIS--(BUSINESS WIRE)--Jun. 16, 2009--
Best Buy Co., Inc. (NYSE: BBY):
|
First-Quarter Performance Summary
|
|
|
|
Three Months Ended
|
|
|
|
May 30, 2009
|
|
May 31, 2008
|
|
Revenue
|
|
$10,095
|
|
$8,990
|
|
Comparable store sales % change1
|
|
(6.2%)
|
|
3.7%
|
|
Gross profit as % of revenue
|
|
25.3%
|
|
23.7%
|
|
SG&A as % of revenue
|
|
21.9%
|
|
20.6%
|
|
Operating income
|
|
$296
|
|
$277
|
|
Operating income as % of revenue
|
|
2.9%
|
|
3.1%
|
|
Adjusted operating income2
|
|
$348
|
|
$277
|
|
Adjusted operating income as % of revenue2
|
|
3.4%
|
|
3.1%
|
|
Net earnings
|
|
$153
|
|
$179
|
|
Diluted EPS
|
|
$0.36
|
|
$0.43
|
|
Adjusted diluted EPS2
|
|
$0.42
|
|
$0.43
|
1 Comprised of revenue at stores, call centers and Web sites
operating for at least 14 full months, as well as remodeled and expanded
locations. Relocated stores are excluded from the comparable store sales
calculation until at least 14 full months after reopening. Acquired
stores are included in the comparable store sales calculation beginning
with the first full quarter following the first anniversary of the date
of the acquisition. The calculation of the comparable store sales
percentage change excludes the effect of fluctuations in foreign
currency exchange rates. The method of calculating comparable store
sales varies across the retail industry. As a result, Best Buy’s method
of calculating comparable store sales may not be the same as other
retailers’ methods.
2 See the supplemental schedules, titled “Reconciliation of
Non-GAAP Financial Measures,” attached to this news release for a
reconciliation of diluted EPS and adjusted diluted EPS, as well as other
non-GAAP financial measures presented herein.
Best Buy Co., Inc. (NYSE: BBY), a leading retailer of consumer
electronics, today reported net earnings of $153 million, or $0.36 per
diluted share, for its fiscal first quarter ended on May 30, 2009. Net
earnings declined by 15 percent compared with $179 million, or $0.43 per
diluted share, for the prior-year period.
The company also reported that restructuring charges impacted net
earnings by $25 million, or $0.06 per diluted share, in its fiscal first
quarter. These charges arose from previously announced actions related
to store operating model changes in the domestic segment and corporate
restructuring in Best Buy Europe. Excluding these charges, adjusted net
earnings of $178 million, or $0.42 per diluted share, declined slightly
when compared to the previous year’s period. Analysts surveyed by First
Call on average expected Best Buy’s fiscal first quarter earnings per
diluted share to be $0.34, excluding restructuring charges. A
reconciliation of adjusted net earnings, adjusted diluted earnings per
share and other non-GAAP financial measures for the fiscal first quarter
are presented in the supplemental schedule attached to this news release.
“We believe the success of our company is based on our ability to build
relationships with customers around the world,” said Brian Dunn,
president and COO of Best Buy, who becomes CEO on June 24, 2009. “That
begins with engaged employees, with a clear picture of how they can
contribute to our story. Regardless of the environment we find ourselves
in, we know that our people will continue to be our key point of
differentiation in helping Best Buy grow. We believe this was the
driving force behind our better-than-expected results in the first
quarter.”
First Quarter Brings Domestic Market Share Gains and Improved Gross
Profit Rate
During the first quarter of fiscal 2010, Best Buy’s revenue increased 12
percent to $10.1 billion, compared with revenue of $9.0 billion for the
first quarter of fiscal 2009. The revenue increase reflected the
inclusion of Best Buy Europe’s revenue and gains from the net addition
of 185 net new stores in the past 12 months. Revenue gains were
partially offset by a comparable store sales decline of 6.2 percent and
the unfavorable impact of foreign currency fluctuations. The company
noted that while traffic trends showed less volatility in the fiscal
quarter, domestic comparable store sales declines were highest during
the month of May as the company faced difficult comparisons versus the
impact of government stimulus checks issued in the prior year. The
company had previously indicated that it anticipates comparable store
sales declines to be greater during the fiscal first half of the year
than the second half.
The domestic segment’s fiscal first-quarter revenue totaled $7.5
billion, an increase of nearly one percent versus the prior-year period.
Growth from the net addition of 115 stores in the past 12 months was
partially offset by a comparable store sales decline of 4.9 percent. The
comparable store sales decline for the fiscal quarter was driven by a
reduction in customer traffic and an essentially flat average ticket and
reflected decreases in gaming, digital cameras, appliances and movies,
partially offset by gains in notebook computers, mobile phones and
repair services. The company noted that comparable store sales in
flat-panel televisions were essentially flat versus the prior year as
unit increases offset declines in the average selling price. These
results were slightly ahead of the company’s expectations for the
quarter.
The company said it believes its domestic segment market share gains
accelerated in the quarter, growing nearly 200 basis points for the
three months ending April 30, 2009. Best Buy’s domestic revenue
increased while revenue for the domestic consumer electronics industry
declined by the low double-digits. These better-than-expected market
share gains were led by notebook computers, flat-panel televisions,
digital imaging and mobile phones. Market share gains accelerated in
March and April as the company realized benefits from changes in the
competitive environment as well as from transitions to new product
models accomplished earlier than its competition.
The international segment’s fiscal first-quarter revenue increased 67
percent from the prior year’s period to $2.6 billion. The revenue
increase was driven by the inclusion of revenue from Best Buy Europe as
well as the net addition of 70 stores (of which 45 were small-format
locations in Europe) over the past 12 months. Partially offsetting these
gains was the negative impact of foreign currency fluctuations and a
comparable store sales decline of 13.9 percent. Excluding the addition
of Best Buy Europe and the negative impact of fluctuations in foreign
currency exchange rates, the international segment’s revenue declined
approximately 9 percent versus the prior year period. Canada reported a
low-double-digit decline in comparable store sales as customer traffic
slowed in the period due to continued macro economic weakness. The
company’s China operations, which are reported on a two-month lag,
experienced a low-double-digit decrease in comparable store sales driven
by continued weakness in the Chinese economy.
The enterprise gross profit rate for the fiscal first quarter was 25.3
percent of revenue, compared with 23.7 percent of revenue for the
prior-year period. The 160-basis-point increase was driven by the
inclusion of Best Buy Europe, which predominantly features sales of
higher-margin mobile phones and a 70-basis-point increase in the
domestic segment’s gross profit rate. The domestic business achieved a
higher gross profit rate in several key categories, including digital
imaging, home theater, computers and services due to promotional
effectiveness and lower transition markdowns. Also aiding the gross
profit rate were reductions in freight and logistics costs in part from
lower fuel prices versus the prior year. Partially offsetting these
improvements was an unfavorable mix shift toward notebook computers. Mix
improvements from increased sales of mobile phones began to moderate as
the company anniversaries the roll-out of Best Buy Mobile in the
previous year.
Company Reports Disciplined Expense Management and Operating Margin
Results
Best Buy’s selling, general and administrative expense (SG&A) rate
increased to 21.9 percent of revenue for the fiscal first quarter,
compared with 20.6 percent of revenue for the prior year’s fiscal first
quarter. The inclusion of Best Buy Europe’s higher-cost operating model
and de-leverage on the comparable store sales decline drove most of the
increase. Partially offsetting these increases were reductions in
spending on discretionary projects and corporate payroll. The company
also experienced a reduction in advertising expense during the fiscal
quarter, some of which will be offset in the balance of the fiscal year.
Excluding Best Buy Europe and other fiscal 2009 acquisitions, the
company reported that SG&A spending in the fiscal quarter was
essentially flat versus the prior year period, consistent with its
expectations.
For the quarter, Best Buy reported adjusted operating income of $348
million, or 3.4 percent of revenue. The domestic segment reported fiscal
first-quarter adjusted operating income of $328 million, an increase of
$51 million, compared with the prior year’s fiscal first quarter. The
resulting 70-basis point improvement in the domestic segment’s adjusted
operating income rate reflected the improvement in the gross profit rate
and strong cost controls that held the SG&A rate essentially flat
despite the 4.9 percent decline in comparable stores sales.
The company’s international segment generated $20 million in adjusted
operating income for the fiscal first quarter, an increase of $20
million versus the prior year period. Included in these results is
approximately $20 million related to amortization expense of intangible
assets related to acquired tradenames and customer relationships in Best
Buy Europe. The improvement in the international segment’s adjusted
operating income rate reflected a 570-basis-point increase in the gross
profit rate, partially offset by a 500-basis-point increase in the SG&A
rate.
“Though we are never pleased to report a decline in comparable store
sales, we are pleased to see areas of strength across the business,”
said Bob Willett, CEO-International. “Our European business grew revenue
in the fiscal first quarter and continued to show market share gains in
the U.K. pre-pay market. In China, we saw gross profit rate improvement
year-over-year and are beginning to recognize the benefits of our
investments in infrastructure as we deployed new capabilities in the
country. We remain focused on what matters most to us – helping our
global customers navigate the connected world.”
Company Maintains Fiscal 2010 Guidance
Jim Muehlbauer, Best Buy’s executive vice president of finance and CFO,
said, “Our first quarter results reflect strong execution of our
strategy in a difficult consumer environment. Once again, our teams grew
market share and improved the gross profit rate while maintaining a
disciplined approach to expense management.” Muehlbauer added, “We are
pleased to report that the year is off to a good start and we remain
focused on delivering our annual earnings guidance of $2.50 to $2.90 per
diluted share, excluding restructuring charges. Given the limited
visibility to consumer spending in the back half of the year, along with
the fact that a majority of the company’s earnings are derived from the
holiday selling season, it’s prudent to maintain our original guidance
at this point. We remain focused on executing on our strategic
priorities, growing our market share and continuing to invest for future
growth opportunities.”
Strategic Highlights
Best Buy’s future growth plans and strategies revolve around four key
business priorities. These four priorities represent business
opportunities where Best Buy believes it can utilize the current
economic climate to accelerate its strong position and take greater
advantage of the eventual economic recovery. Progress made against these
priorities during the quarter included:
-
Grow Market Share. The company estimated that as of April 30,
2009, its domestic market share grew year over year by nearly 200
basis points. This significant increase reflected the impact of
competitors’ store closings, new store openings, solid store execution
and strength in rapidly changing product categories such as notebook
computers, mobile phones and flat-panel TVs, where Best Buy
transitioned to new products faster than the competition.
-
International Growth. The international segment continued to
grow its overall footprint, opening five large-format stores in China
and Canada during the first fiscal quarter. In Canada, the company
continued to strengthen the mobile phone business through the roll-out
of the Best Buy Mobile value proposition across Best Buy and Future
Shop brands, with 36 store-within-a-store locations. In Europe, the
company had success in evolving the traditional mobile phone product
mix to include mobile broadband and notebook computers into the
small-box stores. In addition, the 30 mid-size “Wireless World” stores
further expanded the customer proposition by embracing gaming and
extended notebook computer offerings combined with Geek Squad support.
The company has identified four big-box sites in the U.K. and remains
committed to opening its first large-format stores in that country in
the spring of calendar 2010. Despite the challenging economic
environment, Best Buy Europe delivered fiscal first quarter revenue
growth driven by a 12 percent growth in total connections. Best Buy
remains on track to open approximately 20 large-format stores
internationally during fiscal 2010.
-
Connected Digital Solutions. Best Buy continued to connect
customers to a digital lifestyle. During the fiscal first quarter, the
company continued to see strong revenue and growth in mobile phones as
a result of the expansion of Best Buy Mobile. The company increased
its estimated domestic market share in mobile phones by approximately
100 basis points during the fiscal quarter. Furthermore, the company
announced a new product offer through its Napster brand giving
customers access to enhanced digital downloads.
-
Efficient and Effective Enterprise. The company continued to
limit spending and focus investments on growth opportunities. Fiscal
first quarter SG&A dollars, excluding fiscal 2009 acquisitions, were
flat versus the prior-year period as the company reduced discretionary
project spending, and corporate overhead, and adjusted its retail
operating model. However, Best Buy continued to make prudent
investments in store openings in under-served markets and in
international infrastructure.
On May 7, 2009, the company paid a dividend of 14 cents per share, or
$58 million in the aggregate, which was an 8-percent increase compared
with the dividend per share paid in the prior year’s first quarter. Best
Buy is scheduled to conduct an earnings conference call at 10 a.m.
Eastern Time (9 a.m. Central Time) on June 16, 2009. The call is
expected to be available on its Web site both live and after the call at www.BestBuy.com.
More details regarding historical store counts, square footage and
fiscal 2010 annual guidance are available on the company’s Web site
under “For Our Investors.”
Forward-Looking and Cautionary Statements:
This news release contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995 as contained in
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 that reflect management’s current views
and estimates regarding future market conditions, company performance
and financial results, business prospects, new strategies, the
competitive environment and other events. You can identify these
statements by the fact that they use words such as “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “project,” “plan,” “outlook,”
and other words and terms of similar meaning. These statements involve a
number of risks and uncertainties that could cause actual results to
differ materially from the potential results discussed in the
forward-looking statements. Among the factors that could cause actual
results and outcomes to differ materially from those contained in such
forward-looking statements include the following: general economic
conditions, acquisitions and development of new businesses,
divestitures, product availability, sales volumes, pricing actions and
promotional activities of competitors, profit margins, weather, changes
in law or regulations, foreign currency fluctuation, availability of
suitable real estate locations, the company’s ability to react to a
disaster recovery situation, the impact of labor markets and new product
introductions on overall profitability, failure to achieve anticipated
benefits of announced transactions and integration challenges relating
to new ventures. A further list and description of these risks,
uncertainties and other matters can be found in the company’s annual
report and other reports filed from time to time with the Securities and
Exchange Commission, including, but not limited to, Best Buy’s Annual
Report on Form 10-K filed with the SEC on April 29, 2009. Best Buy
cautions that the foregoing list of important factors is not complete
and assumes no obligation to update any forward-looking statement that
it may make.
About Best Buy Co., Inc.
With operations in the United States, Canada, Europe, China and Mexico,
Best Buy is a multinational retailer of technology and entertainment
products and services with a commitment to growth and innovation. The
Best Buy family of brands and partnerships collectively generates more
than $45 billion in annual revenue and includes brands such as Best Buy;
Audiovisions; The Carphone Warehouse; Future Shop; Geek Squad, Jiangsu
Five Star; Magnolia Audio Video; Napster; Pacific Sales; The Phone
House; and Speakeasy. Approximately 155,000 employees apply their
talents to help bring the benefits of these brands to life for customers
through retail locations, multiple call centers and Web sites, in-home
solutions, product delivery and activities in its communities. Community
partnership is central to the way business is done at Best Buy. In
fiscal 2009, Best Buy donated a combined $33.4 million to improve the
vitality of the communities where its employees and customers live and
work. For more information about Best Buy, visit www.bestbuy.com.
|
BEST BUY CO., INC.
CONSOLIDATED STATEMENTS OF EARNINGS
($ in millions, except per share amounts)
(Unaudited and subject to reclassification)
|
|
|
|
Three Months Ended
|
|
|
|
May 30, 2009
|
|
|
May 31, 2008
|
|
|
Revenue
|
|
$
|
10,095
|
|
|
$
|
8,990
|
|
|
Cost of goods sold
|
|
7,538
|
|
|
6,857
|
|
|
Gross profit
|
|
2,557
|
|
|
2,133
|
|
|
Gross profit %
|
|
25.3%
|
|
|
23.7%
|
|
|
Selling, general and administrative expenses
|
|
2,209
|
|
|
1,856
|
|
|
SG&A %
|
|
21.9%
|
|
|
20.6%
|
|
|
Restructuring charges
|
|
52
|
|
|
---
|
|
|
Operating income
|
|
296
|
|
|
277
|
|
|
Operating income %
|
|
2.9%
|
|
|
3.1%
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
Investment income and other
|
|
9
|
|
|
21
|
|
|
Interest expense
|
|
(23
|
)
|
|
(13
|
)
|
|
Earnings before income tax expense and equity in loss of affiliates
|
|
282
|
|
|
285
|
|
|
Income tax expense
|
|
126
|
|
|
106
|
|
|
Effective tax rate
|
|
45.0%
|
|
|
37.1%
|
|
|
Equity in loss of affiliates
|
|
---
|
|
|
(1
|
)
|
|
Net earnings including noncontrolling interests (1)
|
|
156
|
|
|
178
|
|
|
Net (earnings) loss attributable to noncontrolling interests (1)
|
|
(3
|
)
|
|
1
|
|
|
Net earnings attributable to Best Buy Co., Inc. (1)
|
|
$
|
153
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Best Buy Co., Inc.
|
|
|
|
|
|
Basic
|
|
|
$
|
0.37
|
|
|
$
|
0.44
|
|
Diluted(2)
|
|
|
$
|
0.36
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
Dividends declared per Best Buy Co., Inc. common share
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
Weighted average Best Buy Co., Inc. common shares outstanding (in
millions)
|
|
|
|
|
|
|
|
Basic
|
|
|
415.2
|
|
|
411.4
|
|
Diluted(2)
|
|
|
425.7
|
|
|
423.4
|
(1) Statement of Financial Accounting Standards (“SFAS”)
No. 160, Noncontrolling Interests in Consolidated Financial
Statements, was adopted effective March 1, 2009. Among other things,
the standard changed the presentation format and certain captions of the
consolidated statements of earnings and condensed consolidated balance
sheets.
(2) The calculation of diluted earnings per share assumes the
conversion of our convertible debentures due in 2022 into 8.8 million
shares of common stock and adds back the related after-tax interest
expense of $1.4 and $1.5 for the three months ended May 30, 2009 and May
31, 2008, respectively.
|
BEST BUY CO., INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
($ in millions)
|
|
(Unaudited and subject to reclassification)
|
|
|
|
|
|
|
|
|
|
|
|
May 30,
|
|
|
May 31,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
535
|
|
|
$
|
1,475
|
|
|
|
Short-term investments
|
|
|
|
|
8
|
|
|
|
68
|
|
|
|
Receivables
|
|
|
|
|
|
1,427
|
|
|
|
533
|
|
|
|
Merchandise inventories
|
|
|
|
|
5,486
|
|
|
|
5,005
|
|
|
|
Other current assets
|
|
|
|
|
954
|
|
|
|
652
|
|
|
|
|
Total current assets
|
|
|
|
|
8,410
|
|
|
|
7,733
|
|
|
Net property & equipment
|
|
|
|
|
4,184
|
|
|
|
3,456
|
|
|
Goodwill
|
|
|
|
|
|
2,296
|
|
|
|
1,085
|
|
|
Tradenames
|
|
|
|
|
|
167
|
|
|
|
98
|
|
|
Customer relationships
|
|
|
|
|
|
305
|
|
|
|
4
|
|
|
Equity and other investments
|
|
|
|
|
|
421
|
|
|
|
529
|
|
|
Other assets
|
|
|
|
|
|
431
|
|
|
|
326
|
|
|
|
TOTAL ASSETS
|
|
|
|
$
|
16,214
|
|
|
$
|
13,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
4,996
|
|
|
$
|
4,697
|
|
|
|
Accrued liabilities
|
|
|
|
2,289
|
|
|
|
1,821
|
|
|
|
Short-term debt
|
|
|
|
1,017
|
|
|
|
469
|
|
|
|
Current portion of long-term debt
|
|
|
|
54
|
|
|
|
40
|
|
|
|
|
Total current liabilities
|
|
|
|
8,356
|
|
|
|
7,027
|
|
|
Long-term liabilities
|
|
|
|
|
1,236
|
|
|
|
880
|
|
|
Long-term debt
|
|
|
|
|
|
1,121
|
|
|
|
650
|
|
|
Shareholders' equity
|
|
|
|
|
5,501
|
|
|
|
4,674
|
|
|
|
TOTAL LIABILITIES &
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
$
|
16,214
|
|
|
$
|
13,231
|
Certain amounts have been reclassified to conform to the current
presentation. In addition, with the adoption of SFAS No. 160, Noncontrolling
Interests in Consolidated Financial Statements, noncontrolling
interests, previously reported as minority interests, were reclassified
to shareholders’ equity.
Segment Results and Revenue Mix
|
Domestic Performance Summary
|
|
(U.S. dollars in millions)
|
|
|
|
Three Months Ended
|
|
|
|
May 30, 2009
|
|
May 31, 2008
|
|
Revenue
|
|
$7,525
|
|
$7,453
|
|
Comparable store sales % change
|
|
(4.9%)
|
|
3.5%
|
|
Gross profit as % of revenue
|
|
25.1%
|
|
24.4%
|
|
SG&A as % of revenue
|
|
20.7%
|
|
20.7%
|
|
Operating income
|
|
$303
|
|
$277
|
|
Operating income % of revenue
|
|
4.0%
|
|
3.7%
|
|
Adj. operating income1
|
|
$328
|
|
$277
|
|
Adj. operating income % of revenue1
|
|
4.4%
|
|
3.7%
|
|
International Performance Summary
|
|
(U.S. dollars in millions)
|
|
|
|
Three Months Ended
|
|
|
|
May 30, 2009
|
|
May 31, 2008
|
|
Revenue
|
|
$2,570
|
|
$1,537
|
|
Comparable store sales % change
|
|
(13.9%)
|
|
4.7%
|
|
Gross profit as % of revenue
|
|
26.0%
|
|
20.3%
|
|
SG&A as % of revenue
|
|
25.3%
|
|
20.3%
|
|
Operating income (loss)
|
|
($7)
|
|
$ 0
|
|
Operating income % of revenue
|
|
(0.3%)
|
|
0.0%
|
|
Adj. operating income1
|
|
$20
|
|
$ 0
|
|
Adj. operating income % of revenue1
|
|
0.8%
|
|
0.0%
|
1 A reconciliation of operating income to adjusted operating
income (in dollars and as a percentage of revenue) and other non-GAAP
financial measures for the fiscal 2010 first quarter are presented in
the supplemental schedules attached to this news release, titled
“Reconciliation of Non-GAAP Financial Measures.”
|
Domestic Category Summary
|
|
|
Revenue Mix Summary
|
|
Comparable Store Sales
|
|
Revenue Category
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
May 30, 2009
|
|
May 31, 2008
|
|
May 30, 2009
|
|
May 31, 2008
|
|
Consumer Electronics
|
|
37%
|
|
39%
|
|
(7.6%)
|
|
(0.6%)
|
|
Home Office
|
|
35%
|
|
31%
|
|
9.5%
|
|
9.3%
|
|
Entertainment Software
|
|
15%
|
|
18%
|
|
(20.6%)
|
|
8.2%
|
|
Appliances
|
|
5%
|
|
6%
|
|
(20.1%)
|
|
(10.6%)
|
|
Services
|
|
7%
|
|
6%
|
|
1.7%
|
|
5.0%
|
|
Other
|
|
1%
|
|
<1%
|
|
n/a
|
|
n/a
|
|
Total
|
|
100%
|
|
100%
|
|
(4.9%)
|
|
3.5%
|
BEST BUY CO., INC.
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES
(UNAUDITED AND SUBJECT TO
RECLASSIFICATION)
(IN MILLIONS, EXCEPT PER SHARE DATA)
The following information provides reconciliations of non-GAAP financial
measures presented in the accompanying news release to the most
comparable financial measures calculated and presented in accordance
with accounting principles generally accepted in the U.S. (“GAAP”). The
company has provided non-GAAP financial measures, which are not
calculated or presented in accordance with GAAP, as information
supplemental and in addition to the financial measures presented in the
accompanying news release that are calculated and presented in
accordance with GAAP. Such non-GAAP financial measures should not be
considered superior to, as a substitute for, or as an alternative to,
and should be considered in conjunction with, the GAAP financial
measures presented in the news release. The non-GAAP financial measures
in the accompanying news release may differ from similar measures used
by other companies.
As used in the accompanying news release, the company defines adjusted
operating income, adjusted net earnings and adjusted diluted earnings
per share for the periods presented as its reported operating income,
net earnings and diluted earnings per share for those periods calculated
in accordance with GAAP adjusted to exclude the effects of restructuring
charges, which occurred in the first quarter of fiscal 2010.
These non-GAAP financial measures provide the company and investors with
an understanding of the company's operating income, net earnings and
diluted earnings per share adjusted to exclude the effect of the charges
described above. These non-GAAP financial measures assist the company
and investors in making a ready comparison of the company’s operating
income, net earnings and diluted earnings per share for its fiscal
quarter ended May 30, 2009, against the company's results for the
respective prior period and against recent, published analysts’
estimates of the company’s diluted earnings per share for those periods
that did not include the effect of such charges.
The following table reconciles operating income, net earnings and
diluted earnings per share for the fiscal quarter ended May 30, 2009
(GAAP financial measures) to adjusted operating income, adjusted net
earnings and adjusted diluted earnings per share (non-GAAP financial
measures).
|
|
Three Months
|
|
|
Ended
|
|
|
May 30, 2009
|
|
|
|
$
|
|
|
% of Revenue
|
|
Domestic
|
|
|
|
|
Operating income
|
$
|
303
|
|
|
4.0
|
%
|
|
Restructuring charges
|
|
25
|
|
|
0.4
|
%
|
|
Adjusted operating income
|
$
|
328
|
|
|
4.4
|
%
|
|
|
|
|
|
|
International
|
|
|
|
|
Operating income
|
$
|
(7
|
)
|
|
-0.3
|
%
|
|
Restructuring charges
|
|
27
|
|
|
1.1
|
%
|
|
Adjusted operating income
|
$
|
20
|
|
|
0.8
|
%
|
|
|
|
|
|
|
Enterprise
|
|
|
|
|
Operating income
|
$
|
296
|
|
|
2.9
|
%
|
|
Restructuring charges
|
|
52
|
|
|
0.5
|
%
|
|
Adjusted operating income
|
$
|
348
|
|
|
3.4
|
%
|
|
|
|
|
|
|
Enterprise
|
|
|
|
|
Net earnings
|
$
|
153
|
|
|
|
|
After-tax impact of restructuring charges
|
|
25
|
|
|
|
|
Adjusted net earnings
|
$
|
178
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
$
|
0.36
|
|
|
|
|
Per share impact of restructuring charges
|
|
0.06
|
|
|
|
|
Adjusted diluted EPS
|
$
|
0.42
|
|
|
|
Source: Best Buy Co., Inc.
Best Buy Co., Inc.
Media:
Susan Busch, Director, Public
Relations, 612-291-6114
susan.busch@bestbuy.com
Lisa
Hawks, Director, Public Relations, 612-291-6150
lisa.hawks@bestbuy.com
Investors:
Andrew
Lacko, Senior Director of Investor Relations, 612-291-6992
andrew.lacko@bestbuy.com
Wade
Bronson, Director of Investor Relations, 612-291-5693
wade.bronson@bestbuy.com