Q4 comp store sales increased 10.8%; Q4 Non-GAAP EPS up 24.6% to $0.81
INDIANAPOLIS--(BUSINESS WIRE)--Mar. 30, 2012--
The Finish Line, Inc. (NASDAQ: FINL) today reported results for the
fourth quarter and fiscal year, representing the 14-week and 53-week
periods ended March 3, 2012.
For the fourth quarter ended March 3, 2012:
-
Consolidated net sales, inclusive of Finish Line and The Running
Company, increased 18.6% to $456.3 million.
-
Finish Line comparable store sales increased 10.8%.
-
Digital sales, which are included in the comparable store sales
results, were up 38.3%.
-
Non-GAAP diluted earnings per share, which excludes the impact of
impairment charges, increased 24.6% to $0.81.
-
On a GAAP basis, diluted earnings per share increased 27.0% to $0.80.
For the fiscal year ended March 3, 2012:
-
Consolidated net sales, inclusive of Finish Line and The Running
Company, increased 11.4% to $1.37 billion.
-
Finish Line comparable store sales increased 9.2%.
-
Digital sales, which are included in the comparable store sales
result, were up 49.5%.
-
Non-GAAP diluted earnings per share, which excludes the impact of
impairment charges, increased 25.0% to $1.60.
-
On a GAAP basis, diluted earnings per share increased 26.2% to $1.59.
The 53rd week of fiscal 2012 contributed $30.5 million of consolidated
net sales and approximately $0.07 per diluted share to the fourth
quarter and fiscal year.
“We ended the fiscal year with another strong quarter and positive
momentum across our business,” said Chairman and Chief Executive Officer
Glenn Lyon. “Our fourth quarter and full year results are a positive
indication that the sales and merchandising strategies we are deploying
across our multiple channels are resonating with consumers and
influencing how they shop. As the retail landscape continues to rapidly
evolve, we are committed to further distinguishing the Finish Line brand
from the competition and building a sustainable multi-division,
omni-channel business for the future. In the near-term, this will
involve additional investments in technology, personnel, marketing and
store upgrades that we believe will drive increased productivity and
greater efficiency through our supply chain and lead to greater earnings
power in the years ahead. We are confident we have the right strategic
plan in place and we look forward to building on our consistent track
record of creating value for our shareholders over the long term.”
Balance Sheet
As of March 3, 2012, consolidated merchandise inventories increased
13.9% to $220.4 million compared to $193.5 million as of February 26,
2011. For Finish Line, merchandise inventories increased by 11.9%.
The company repurchased 300,000 shares of its outstanding common stock
in the fourth quarter, totaling $5.9 million. For the full year, Finish
Line repurchased 2.9 million shares totaling $60.4 million. The company
has 3.8 million shares remaining on its 5-million-share authorization.
At fiscal year-end, the company had no interest-bearing debt and $307.5
million in cash and cash equivalents, compared to $299.3 million at the
end of fiscal 2011.
March Sales Update
Finish Line comparable store sales on a month-to-date basis for the
period of March 4, 2012 through March 25, 2012 increased 10.0% on top of
an 8.0% increase for the same period a year ago.
Outlook
The company is introducing guidance for the fiscal year ending March 2,
2013. Based on strategic investments in technology, stores and digital
capabilities required to execute its omni-channel strategy, management
expects to generate earnings per share growth in the mid-single digits
in fiscal 2013 with comparable store sales expected in the mid-single
digits as well. As the investments begin to drive returns, management
expects earnings per share growth to accelerate into the low- to
mid-teens beginning in fiscal 2014.
For the first quarter, the company expects comparable store sales to be
up in the mid-single digit range. Based on the planned level of
strategic investments, combined with lower product margins due to a
shift in the promotional calendar, and occupancy cost deleverage, the
company expects first quarter earnings per share to be down
approximately 30%.
Q4 Fiscal 2012 Conference Call Today, March 30,
2012 at 8:30 a.m.
The company will host a conference call for investors today, March 30,
2012, at 8:30 a.m. Eastern. To participate in the live conference call,
dial 866-923-8645 (U.S. and Canada) or 660-422-4970 (International),
conference ID #59815545. The live conference call will also be
accessible online at www.finishline.com.
A replay of the conference call can be accessed approximately two hours
following the completion of the call by dialing 855-859-2056, conference
ID #59815545. This recording will be made available through Sunday,
April 1, 2012. The replay will also be accessible online at www.finishline.com.
Annual Meeting July 19, 2012
The company’s Board of Directors has established July 19, 2012 as the
date of the 2012 annual meeting of shareholders, with May 18, 2012 as
the record date for this meeting.
About Finish Line
The Finish Line, Inc. is a premium retailer of athletic shoes, apparel
and accessories. Headquartered in Indianapolis, the company has two
retail divisions -- Finish Line, which operates 635 Finish Line brand
stores in malls across the U.S., and The Running Specialty Group, which
operates 19 specialty running shops in seven states and the District of
Columbia under The Running Company banner. Finish Line stores employ
more than 11,000 sneakerologists who help customers every day connect
with their sport, their life and their style. Online shopping is
available at www.finishline.com
and mobile shopping is available at m.finishline.com. Follow Finish Line
on Twitter at Twitter.com/FinishLine and “like” Finish Line on Facebook
at Facebook.com/FinishLineUSA. The Running Company stores carry a deep
assortment of performance running shoes, apparel and accessories. Their
trained experts advise everyone from beginner to advanced runners and
provide free gait analysis to ensure the proper fit for each customer.
The Running Company is tightly connected to its communities, hosting
regular neighborhood group runs and sponsoring local races. More
information on The Running Company can be found at www.therunningcompany.net.
Forward-Looking Statements
This news release includes statements that are or may be considered
“forward-looking” within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
These forward-looking statements generally can be identified by the use
of words or phrases such as, but not limited to, “believe,” “expect,”
“anticipate,” “intend,” “plan,” “foresee,” “build”, “may,” “should,”
“will,” “estimates,” “indication”, “potential,” “optimistic,”
“confidence,” “momentum”, “continue,” “lead to”, “evolve,” “expand,”
“growth” or words and phrases of similar meaning. Statements that
describe objectives, plans or goals also are forward-looking statements.
All of these forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from
those contemplated by the relevant forward-looking statements. The
principal risk factors that could cause actual performance and future
actions to differ materially from the forward-looking statements
include, but are not limited to, the company’s reliance on a few key
vendors for a majority of its merchandise purchases (including a
significant portion from one key vendor); the availability and timely
receipt of products; the ability to timely fulfill and ship products to
customers; fluctuations in oil prices causing changes in gasoline and
energy prices, resulting in changes in consumer spending as well as
increases in utility, freight and product costs; product demand and
market acceptance risks; deterioration of macro-economic and business
conditions; the inability to locate and obtain or retain acceptable
lease terms for the company’s stores; the effect of competitive products
and pricing; loss of key employees; execution of strategic growth
initiatives (including actual and potential mergers and acquisitions and
other components of the company’s capital allocation strategy); and the
other risks detailed in the company’s Securities and Exchange Commission
filings. Readers are urged to consider these factors carefully in
evaluating the forward-looking statements. The forward-looking
statements included herein are made only as of the date of this report
and Finish Line undertakes no obligation to publicly update these
forward-looking statements to reflect subsequent events or circumstances.
|
|
|
|
|
|
|
|
|
|
The Finish Line, Inc.
|
|
Consolidated Statements of Income
|
|
(In thousands, except per share and store data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourteen
|
|
Thirteen
|
|
Fifty-Three
|
|
Fifty-Two
|
|
|
|
|
Weeks Ended
|
|
Weeks Ended
|
|
Weeks Ended
|
|
Weeks Ended
|
|
|
|
|
March 3,
|
|
February 26,
|
|
March 3,
|
|
February 26,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
456,260
|
|
|
$
|
384,599
|
|
|
$
|
1,369,259
|
|
|
$
|
1,229,002
|
|
|
Cost of sales (including occupancy costs)
|
|
|
|
286,737
|
|
|
|
246,288
|
|
|
|
889,130
|
|
|
|
815,073
|
|
|
Gross profit
|
|
|
|
169,523
|
|
|
|
138,311
|
|
|
|
480,129
|
|
|
|
413,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
101,811
|
|
|
|
82,883
|
|
|
|
343,629
|
|
|
|
302,718
|
|
|
Store closing costs
|
|
|
|
226
|
|
|
|
263
|
|
|
|
1,191
|
|
|
|
350
|
|
|
Impairment charges
|
|
|
|
974
|
|
|
|
1,228
|
|
|
|
974
|
|
|
|
1,228
|
|
|
Operating income
|
|
|
|
66,512
|
|
|
|
53,937
|
|
|
|
134,335
|
|
|
|
109,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
|
57
|
|
|
|
138
|
|
|
|
447
|
|
|
|
508
|
|
|
Income from continuing operations before income taxes
|
|
|
|
66,569
|
|
|
|
54,075
|
|
|
|
134,782
|
|
|
|
110,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
24,649
|
|
|
|
19,818
|
|
|
|
49,978
|
|
|
|
41,277
|
|
|
Income from continuing operations
|
|
|
|
41,920
|
|
|
|
34,257
|
|
|
|
84,804
|
|
|
|
68,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
(30
|
)
|
|
Net income
|
|
|
$
|
41,920
|
|
|
$
|
34,252
|
|
|
$
|
84,804
|
|
|
$
|
68,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per diluted share:
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.80
|
|
|
$
|
0.63
|
|
|
$
|
1.59
|
|
|
$
|
1.26
|
|
|
Loss from discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net income
|
|
|
$
|
0.80
|
|
|
$
|
0.63
|
|
|
$
|
1.59
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
52,041
|
|
|
|
53,467
|
|
|
|
52,818
|
|
|
|
53,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finish Line Store activity for the period:
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
648
|
|
|
|
669
|
|
|
|
664
|
|
|
|
666
|
|
|
Opened
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4
|
|
|
|
11
|
|
|
Closed
|
|
|
|
(11
|
)
|
|
|
(5
|
)
|
|
|
(31
|
)
|
|
|
(13
|
)
|
|
End of period
|
|
|
|
637
|
|
|
|
664
|
|
|
|
637
|
|
|
|
664
|
|
|
Square feet at end of period
|
|
|
|
|
|
|
|
3,440,788
|
|
|
|
3,564,277
|
|
|
Average square feet per store
|
|
|
|
|
|
|
|
5,402
|
|
|
|
5,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Running Company Store activity for the period:
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
19
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Acquired
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18
|
|
|
|
-
|
|
|
Opened
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
Closed
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
End of period
|
|
|
|
19
|
|
|
|
-
|
|
|
|
19
|
|
|
|
-
|
|
|
Square feet at end of period
|
|
|
|
|
|
|
|
57,302
|
|
|
|
|
Average square feet per store
|
|
|
|
|
|
|
|
3,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourteen
|
|
Thirteen
|
|
Fifty-Three
|
|
Fifty-Two
|
|
|
|
|
Weeks Ended
|
|
Weeks Ended
|
|
Weeks Ended
|
|
Weeks Ended
|
|
|
|
|
March 3,
|
|
February 26,
|
|
March 3,
|
|
February 26,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Net sales
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
Cost of sales (including occupancy costs)
|
|
|
|
62.8
|
|
|
|
64.0
|
|
|
|
64.9
|
|
|
|
66.3
|
|
|
Gross profit
|
|
|
|
37.2
|
|
|
|
36.0
|
|
|
|
35.1
|
|
|
|
33.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
22.3
|
|
|
|
21.6
|
|
|
|
25.1
|
|
|
|
24.6
|
|
|
Store closing costs
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
-
|
|
|
Impairment charges
|
|
|
|
0.2
|
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
Operating income
|
|
|
|
14.6
|
|
|
|
14.0
|
|
|
|
9.8
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Income from continuing operations before income taxes
|
|
|
|
14.6
|
|
|
|
14.0
|
|
|
|
9.8
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
5.4
|
|
|
|
5.1
|
|
|
|
3.6
|
|
|
|
3.4
|
|
|
Income from continuing operations
|
|
|
|
9.2
|
|
|
|
8.9
|
|
|
|
6.2
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net income
|
|
|
|
9.2
|
%
|
|
|
8.9
|
%
|
|
|
6.2
|
%
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
March 3,
|
|
February 26,
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
307,494
|
|
$
|
299,323
|
|
Merchandise inventories, net
|
|
|
|
220,405
|
|
|
193,505
|
|
Other current assets
|
|
|
|
24,849
|
|
|
16,856
|
|
Property and equipment, net
|
|
|
|
126,997
|
|
|
126,510
|
|
Other assets
|
|
|
|
31,751
|
|
|
28,651
|
|
Total assets
|
|
|
$
|
711,496
|
|
$
|
664,845
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
$
|
138,683
|
|
$
|
126,420
|
|
Deferred credits from landlords
|
|
|
|
30,080
|
|
|
34,653
|
|
Other long-term liabilities
|
|
|
|
13,196
|
|
|
13,527
|
|
Shareholders' equity
|
|
|
|
529,537
|
|
|
490,245
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
711,496
|
|
$
|
664,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Finish Line, Inc.
|
|
Reconciliation of GAAP to Non-GAAP Consolidated Statements of Income
(Unaudited)
|
|
Fourteen Weeks Ended March 3, 2012 and Thirteen Weeks Ended February
26, 2011
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourteen Weeks Ended
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
|
March 3, 2012
|
|
|
|
|
February 26, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
456,260
|
|
$
|
-
|
|
|
|
$
|
456,260
|
|
|
|
|
$
|
384,599
|
|
|
|
$
|
-
|
|
|
|
$
|
384,599
|
|
|
|
Cost of sales (including occupancy costs)
|
|
|
|
286,737
|
|
|
-
|
|
|
|
|
286,737
|
|
|
|
|
|
246,288
|
|
|
|
|
-
|
|
|
|
|
246,288
|
|
|
|
Gross profit
|
|
|
|
169,523
|
|
|
-
|
|
|
|
|
169,523
|
|
|
|
|
|
138,311
|
|
|
|
|
-
|
|
|
|
|
138,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
101,811
|
|
|
-
|
|
|
|
|
101,811
|
|
|
|
|
|
82,883
|
|
|
|
|
-
|
|
|
|
|
82,883
|
|
|
|
Store closing costs
|
|
|
|
226
|
|
|
-
|
|
|
|
|
226
|
|
|
|
|
|
263
|
|
|
|
|
-
|
|
|
|
|
263
|
|
|
|
Impairment charges (1)
|
|
|
|
974
|
|
|
(974
|
)
|
|
|
|
-
|
|
|
|
|
|
1,228
|
|
|
|
|
(1,228
|
)
|
|
|
|
-
|
|
|
|
Operating income
|
|
|
|
66,512
|
|
|
974
|
|
|
|
|
67,486
|
|
|
|
|
|
53,937
|
|
|
|
|
1,228
|
|
|
|
|
55,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
|
57
|
|
|
-
|
|
|
|
|
57
|
|
|
|
|
|
138
|
|
|
|
|
-
|
|
|
|
|
138
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
66,569
|
|
|
974
|
|
|
|
|
67,543
|
|
|
|
|
|
54,075
|
|
|
|
|
1,228
|
|
|
|
|
55,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (2)
|
|
|
|
24,649
|
|
|
371
|
|
|
|
|
25,020
|
|
|
|
|
|
19,818
|
|
|
|
|
463
|
|
|
|
|
20,281
|
|
|
|
Income from continuing operations
|
|
|
|
41,920
|
|
|
603
|
|
|
|
|
42,523
|
|
|
|
|
|
34,257
|
|
|
|
|
765
|
|
|
|
|
35,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(5
|
)
|
|
|
|
-
|
|
|
|
|
(5
|
)
|
|
|
Net income
|
|
|
$
|
41,920
|
|
$
|
603
|
|
|
|
$
|
42,523
|
|
|
|
|
$
|
34,252
|
|
|
|
$
|
765
|
|
|
|
$
|
35,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per diluted share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.80
|
|
$
|
0.01
|
|
|
|
$
|
0.81
|
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.65
|
|
|
|
Loss from discontinued operations
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Net income
|
|
|
$
|
0.80
|
|
$
|
0.01
|
|
|
|
$
|
0.81
|
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
52,041
|
|
|
-
|
|
|
|
|
52,041
|
|
|
|
|
|
53,467
|
|
|
|
|
-
|
|
|
|
|
53,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourteen Weeks Ended
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
|
March 3, 2012
|
|
|
|
|
February 26, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
Net sales
|
|
|
|
100.0
|
%
|
|
-
|
|
%
|
|
|
100.0
|
%
|
|
|
|
|
100.0
|
|
%
|
|
|
-
|
|
%
|
|
|
100.0
|
|
%
|
|
Cost of sales (including occupancy costs)
|
|
|
|
62.8
|
|
|
-
|
|
|
|
|
62.8
|
|
|
|
|
|
64.0
|
|
|
|
|
-
|
|
|
|
|
64.0
|
|
|
|
Gross profit
|
|
|
|
37.2
|
|
|
-
|
|
|
|
|
37.2
|
|
|
|
|
|
36.0
|
|
|
|
|
-
|
|
|
|
|
36.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
22.3
|
|
|
-
|
|
|
|
|
22.3
|
|
|
|
|
|
21.6
|
|
|
|
|
-
|
|
|
|
|
21.6
|
|
|
|
Store closing costs
|
|
|
|
0.1
|
|
|
-
|
|
|
|
|
0.1
|
|
|
|
|
|
0.1
|
|
|
|
|
-
|
|
|
|
|
0.1
|
|
|
|
Impairment charges (1)
|
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
|
|
-
|
|
|
|
|
|
0.3
|
|
|
|
|
(0.3
|
)
|
|
|
|
-
|
|
|
|
Operating income
|
|
|
|
14.6
|
|
|
0.2
|
|
|
|
|
14.8
|
|
|
|
|
|
14.0
|
|
|
|
|
0.3
|
|
|
|
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
14.6
|
|
|
0.2
|
|
|
|
|
14.8
|
|
|
|
|
|
14.0
|
|
|
|
|
0.3
|
|
|
|
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (2)
|
|
|
|
5.4
|
|
|
0.1
|
|
|
|
|
5.5
|
|
|
|
|
|
5.1
|
|
|
|
|
0.1
|
|
|
|
|
5.2
|
|
|
|
Income from continuing operations
|
|
|
|
9.2
|
|
|
0.1
|
|
|
|
|
9.3
|
|
|
|
|
|
8.9
|
|
|
|
|
0.2
|
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Net income
|
|
|
|
9.2
|
%
|
|
0.1
|
|
%
|
|
|
9.3
|
%
|
|
|
|
|
8.9
|
|
%
|
|
|
0.2
|
|
%
|
|
|
9.1
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes to explain adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Fiscal 2012 and 2011 amounts reflect charges to write down
long-lived assets of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Fiscal 2012 and 2011 amounts reflect the income tax effect of
the pre-tax adjustments noted above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Finish Line, Inc.
|
|
Reconciliation of GAAP to Non-GAAP Consolidated Statements of Income
(Unaudited)
|
|
Fifty-Three Weeks Ended March 3, 2012 and Fifty-Two Weeks Ended
February 26, 2011
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fifty-Three Weeks Ended
|
|
|
Fifty-Two Weeks Ended
|
|
|
|
|
March 3, 2012
|
|
|
February 26, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
1,369,259
|
|
|
$
|
-
|
|
|
|
$
|
1,369,259
|
|
|
|
$
|
1,229,002
|
|
|
|
$
|
-
|
|
|
|
$
|
1,229,002
|
|
|
|
Cost of sales (including occupancy costs)
|
|
|
|
889,130
|
|
|
|
-
|
|
|
|
|
889,130
|
|
|
|
|
815,073
|
|
|
|
|
-
|
|
|
|
|
815,073
|
|
|
|
Gross profit
|
|
|
|
480,129
|
|
|
|
-
|
|
|
|
|
480,129
|
|
|
|
|
413,929
|
|
|
|
|
-
|
|
|
|
|
413,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
343,629
|
|
|
|
-
|
|
|
|
|
343,629
|
|
|
|
|
302,718
|
|
|
|
|
-
|
|
|
|
|
302,718
|
|
|
|
Store closing costs
|
|
|
|
1,191
|
|
|
|
-
|
|
|
|
|
1,191
|
|
|
|
|
350
|
|
|
|
|
-
|
|
|
|
|
350
|
|
|
|
Impairment charges (1)
|
|
|
|
974
|
|
|
|
(974
|
)
|
|
|
|
-
|
|
|
|
|
1,228
|
|
|
|
|
(1,228
|
)
|
|
|
|
-
|
|
|
|
Operating income
|
|
|
|
134,335
|
|
|
|
974
|
|
|
|
|
135,309
|
|
|
|
|
109,633
|
|
|
|
|
1,228
|
|
|
|
|
110,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
|
447
|
|
|
|
-
|
|
|
|
|
447
|
|
|
|
|
508
|
|
|
|
|
-
|
|
|
|
|
508
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
134,782
|
|
|
|
974
|
|
|
|
|
135,756
|
|
|
|
|
110,141
|
|
|
|
|
1,228
|
|
|
|
|
111,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (2)
|
|
|
|
49,978
|
|
|
|
371
|
|
|
|
|
50,349
|
|
|
|
|
41,277
|
|
|
|
|
463
|
|
|
|
|
41,740
|
|
|
|
Income from continuing operations
|
|
|
|
84,804
|
|
|
|
603
|
|
|
|
|
85,407
|
|
|
|
|
68,864
|
|
|
|
|
765
|
|
|
|
|
69,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(30
|
)
|
|
|
|
-
|
|
|
|
|
(30
|
)
|
|
|
Net income
|
|
|
$
|
84,804
|
|
|
$
|
603
|
|
|
|
$
|
85,407
|
|
|
|
$
|
68,834
|
|
|
|
$
|
765
|
|
|
|
$
|
69,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per diluted share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
1.59
|
|
|
$
|
0.01
|
|
|
|
$
|
1.60
|
|
|
|
$
|
1.26
|
|
|
|
$
|
0.02
|
|
|
|
$
|
1.28
|
|
|
|
Loss from discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Net income
|
|
|
$
|
1.59
|
|
|
$
|
0.01
|
|
|
|
$
|
1.60
|
|
|
|
$
|
1.26
|
|
|
|
$
|
0.02
|
|
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
|
52,818
|
|
|
|
-
|
|
|
|
|
52,818
|
|
|
|
|
53,775
|
|
|
|
|
-
|
|
|
|
|
53,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fifty-Three Weeks Ended
|
|
|
Fifty-Two Weeks Ended
|
|
|
|
|
March 3, 2012
|
|
|
February 26, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Non-GAAP
|
|
|
Net sales
|
|
|
|
100.0
|
%
|
|
|
-
|
|
%
|
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
|
|
-
|
|
%
|
|
|
100.0
|
%
|
|
|
Cost of sales (including occupancy costs)
|
|
|
|
64.9
|
|
|
|
-
|
|
|
|
|
64.9
|
|
|
|
|
66.3
|
|
|
|
|
-
|
|
|
|
|
66.3
|
|
|
|
Gross profit
|
|
|
|
35.1
|
|
|
|
-
|
|
|
|
|
35.1
|
|
|
|
|
33.7
|
|
|
|
|
-
|
|
|
|
|
33.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
25.1
|
|
|
|
-
|
|
|
|
|
25.1
|
|
|
|
|
24.6
|
|
|
|
|
-
|
|
|
|
|
24.6
|
|
|
|
Store closing costs
|
|
|
|
0.1
|
|
|
|
-
|
|
|
|
|
0.1
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Impairment charges (1)
|
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
|
-
|
|
|
|
|
0.1
|
|
|
|
|
(0.1
|
)
|
|
|
|
-
|
|
|
|
Operating income
|
|
|
|
9.8
|
|
|
|
0.1
|
|
|
|
|
9.9
|
|
|
|
|
9.0
|
|
|
|
|
0.1
|
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
9.8
|
|
|
|
0.1
|
|
|
|
|
9.9
|
|
|
|
|
9.0
|
|
|
|
|
0.1
|
|
|
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (2)
|
|
|
|
3.6
|
|
|
|
0.1
|
|
|
|
|
3.7
|
|
|
|
|
3.4
|
|
|
|
|
-
|
|
|
|
|
3.4
|
|
|
|
Income from continuing operations
|
|
|
|
6.2
|
|
|
|
-
|
|
|
|
|
6.2
|
|
|
|
|
5.6
|
|
|
|
|
0.1
|
|
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Net income
|
|
|
|
6.2
|
%
|
|
|
-
|
|
%
|
|
|
6.2
|
%
|
|
|
|
5.6
|
%
|
|
|
|
0.1
|
|
%
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes to explain adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Fiscal 2012 and 2011 amounts reflect charges to write down
long-lived assets of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Fiscal 2012 and 2011 amounts reflect the income tax effect of
the pre-tax adjustments noted above.
|
|
|
|
|
|
|
|
|
|
|
|

Source: The Finish Line, Inc.
The Finish Line, Inc. Media Contact: Anne Roman,
317-613-6577 Corporate Communications or Investor
Contact: Ed Wilhelm, 317-613-6914 Chief Financial Officer
|