DANBURY, Conn.--(BUSINESS WIRE)--Jul. 25, 2012--
Ethan Allen Interiors Inc. (“Ethan Allen”, the “Company”, “We”, or
“Our”) (NYSE:ETH) reported operating results for the three and twelve
months ended June 30, 2012.
Farooq Kathwari, Chairman and CEO commented, “We are pleased with our
results for the fiscal year ended June 30, 2012 and the continued
progress to position us for growth. For the fiscal year ended June 30,
net sales increased by 7.4% to $729.4 million. Our net income per
diluted share excluding special items was $0.94 compared with $0.58 in
the previous year; an increase of 62%. In addition, we absorbed costs
associated with liquidation of inventory to make room for major new
product introductions.”
Mr. Kathwari further stated, “For our fourth quarter ended June 30, 2012
net sales increased by 4.1% and our net income per diluted share
excluding special items was $0.27 compared to $0.21 in the prior year
quarter. As previously discussed, we completed the introduction of the
final phase of new products during the quarter. We absorbed $0.03 per
diluted share due to incremental impacts from display inventory
liquidations to make room for new products. This impact is not adjusted
from our non-GAAP numbers. This major initiative positions us well for
growth going forward.”
Three Months Ended June 30, 2012
Net sales for the quarter ended June 30, 2012 increased 4.1% over the
prior year to $185.3 million. The Company’s Retail division net sales
increased 5.0% to $143.7 million including comparable design center net
sales growth of 3.6%. Retail division written orders recorded during the
fourth quarter increased 2.3% over 14.6% growth the prior year’s fourth
quarter. Comparable design center written orders grew 0.6% over 12.9%
growth the prior year.
Net income for the quarter ended June 30, 2012 was $7.3 million or $0.25
per diluted share compared with the prior year of $7.2 million or $0.25
per diluted share. Excluding special items in both periods, net income
for the quarter ended June 30, 2012 was $7.8 million or $0.27 per
diluted share compared with $6.1 million or $0.21 per diluted share in
the prior year period.
Twelve Months Ended June 30, 2012
Net sales for the twelve months ended June 30, 2012 increased 7.4% over
the prior year to $729.4 million. The Company’s Retail division net
sales increased 10.6% to $559.4 million including comparable design
center net sales growth of 8.4%. Written orders booked during the twelve
month period by the Retail division were 8.9% greater than the prior
year quarter including comparable design center order growth of 6.4%.
Net income for the twelve months ended June 30, 2012 was $49.7 million
or $1.71 per diluted share compared with the prior year of $29.3 million
or $1.01 per diluted share. During the third quarter the Company
reversed deferred tax asset valuation allowances and certain other tax
reserves resulting in $23.9 million in non-cash tax benefits. Excluding
these benefits and other special items in both periods, net income for
the twelve months ended June 30, 2012 was $27.5 million or $0.94 per
diluted share compared with $16.9 million or $0.58 per diluted share in
the prior year period.
Mr. Kathwari concluded, “We are well positioned to grow. We have
substantially strengthened the main areas of our vertically integrated
structure including our product offerings, our advertising and
communications, our interior design Retail network, our manufacturing
and logistics operations, and in the technology employed throughout our
business. We will discuss our many initiatives further on our conference
call on Thursday.”
Analyst Conference Call
The Company will conduct a conference call at 11:00 AM (Eastern) on
Thursday, July 26th to discuss the financial results and its
business initiatives. The live webcast and replay are accessible via the
Company’s website at http://ethanallen.com/investors.
About Ethan Allen
Ethan Allen Interiors Inc. is a leading interior design company and
manufacturer and retailer of quality home furnishings. The company
offers free interior design service to its clients and sells a full
range of furniture products and decorative accessories through ethanallen.com
and a network of approximately 300 Design Centers in the United States
and abroad. Ethan Allen owns and operates eight manufacturing facilities
including five manufacturing plants and one sawmill in the United States
plus two plants in Mexico and Honduras. Approximately seventy percent of
its products are made in its North American plants. For more information
on Ethan Allen's products and services, visit ethanallen.com.
This press release should be read in conjunction with the Company’s
Annual Report on Form 10-K for the year ended June 30, 2011 (the “2011
Form 10-K”) and other reports filed with the Securities and Exchange
Commission. This press release and related discussions contain
forward-looking statements made pursuant to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements reflect management’s current expectations
concerning future events and results of the Company, and are subject to
various assumptions, risks and uncertainties including specifically, and
without limitation, those set forth in Part I, Item 1A “Risk Factors” of
the 2011 Form 10-K. Accordingly, actual future events or results could
differ materially from those contemplated by the forward-looking
statements. The Company assumes no obligation to update or provide
revision to any forward-looking statement at any time for any reason.
|
|
|
Ethan Allen Interiors Inc.
|
|
Selected Financial Information
|
|
Unaudited
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Consolidated Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
06/30/12
|
|
06/30/11
|
|
06/30/12
|
|
06/30/11
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$185.3
|
|
$178.0
|
|
$729.4
|
|
$679.0
|
|
Gross margin
|
|
53.9%
|
|
52.9%
|
|
53.5%
|
|
51.5%
|
|
Operating margin
|
|
7.7%
|
|
6.4%
|
|
6.8%
|
|
4.7%
|
|
Operating margin (excluding special items*)
|
|
7.7%
|
|
6.8%
|
|
7.1%
|
|
5.0%
|
|
Net income
|
|
$7.3
|
|
$7.2
|
|
$49.7
|
|
$29.3
|
|
Net income (excluding special items* and unusual income tax
effects)
|
|
$7.8
|
|
$6.1
|
|
$27.5
|
|
$16.9
|
|
Operating cash flow
|
|
$9.9
|
|
$22.6
|
|
$37.7
|
|
$63.2
|
|
Capital expenditures
|
|
$3.0
|
|
$3.4
|
|
$22.9
|
|
$9.1
|
|
Acquisitions
|
|
$0.0
|
|
$2.3
|
|
$0.5
|
|
$3.0
|
|
Treasury stock repurchases (settlement date basis)
|
|
$0.5
|
|
$0.0
|
|
$1.4
|
|
$5.4
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$18.9
|
|
$15.9
|
|
$68.3
|
|
$57.3
|
|
EBITDA as % of net sales
|
|
10.2%
|
|
8.9%
|
|
9.4%
|
|
8.4%
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (excluding special items*)
|
|
$18.8
|
|
$16.6
|
|
$70.4
|
|
$57.6
|
|
EBITDA as % of net sales (excluding special items*)
|
|
10.1%
|
|
9.4%
|
|
9.6%
|
|
8.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data by Business Segment:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
06/30/12
|
|
06/30/11
|
|
06/30/12
|
|
06/30/11
|
|
Retail
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$143.7
|
|
$136.8
|
|
$559.4
|
|
$505.9
|
|
Operating margin
|
|
-0.7%
|
|
-1.9%
|
|
-2.1%
|
|
-3.0%
|
|
Operating margin (excluding special items*)
|
|
-0.7%
|
|
-1.3%
|
|
-1.7%
|
|
-2.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$112.8
|
|
$110.5
|
|
$456.9
|
|
$422.9
|
|
Operating margin
|
|
13.2%
|
|
13.4%
|
|
14.1%
|
|
11.8%
|
|
Operating margin (excluding special items*)
|
|
13.2%
|
|
13.4%
|
|
14.1%
|
|
12.0%
|
|
|
|
|
|
|
|
|
|
|
|
* Special items consist of restructuring, impairment, transition
charges and other certain items.
|
|
Related tax effects are calculated using a normalized income tax
rate.
|
|
|
|
|
|
Ethan Allen Interiors Inc.
|
|
Condensed Consolidated Income Statements
|
|
Unaudited
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
06/30/12
|
|
06/30/11
|
|
06/30/12
|
|
06/30/11
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
185,316
|
|
|
$
|
177,952
|
|
$
|
729,373
|
|
|
$
|
678,960
|
|
|
Cost of sales
|
|
|
85,407
|
|
|
|
83,803
|
|
|
339,085
|
|
|
|
329,500
|
|
|
Gross profit
|
|
|
99,909
|
|
|
|
94,149
|
|
|
390,288
|
|
|
|
349,460
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
43,716
|
|
|
|
43,067
|
|
|
173,863
|
|
|
|
161,609
|
|
|
General and administrative
|
|
|
41,949
|
|
|
|
39,034
|
|
|
166,813
|
|
|
|
154,792
|
|
|
Restructuring and impairment charge
|
|
|
(90
|
)
|
|
|
733
|
|
|
(85
|
)
|
|
|
1,126
|
|
|
Total operating expenses
|
|
|
85,575
|
|
|
|
82,834
|
|
|
340,591
|
|
|
|
317,527
|
|
|
Operating income
|
|
|
14,334
|
|
|
|
11,315
|
|
|
49,697
|
|
|
|
31,933
|
|
|
Interest and other income
|
|
|
200
|
|
|
|
111
|
|
|
562
|
|
|
|
5,564
|
|
|
Interest expense
|
|
|
2,206
|
|
|
|
2,477
|
|
|
9,020
|
|
|
|
11,126
|
|
|
Income before income taxes
|
|
|
12,328
|
|
|
|
8,949
|
|
|
41,239
|
|
|
|
26,371
|
|
|
Income tax expense (benefit)
|
|
|
5,029
|
|
|
|
1,774
|
|
|
(8,455
|
)
|
|
|
(2,879
|
)
|
|
Net income
|
|
$
|
7,299
|
|
|
$
|
7,175
|
|
$
|
49,694
|
|
|
$
|
29,250
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
Net income per basic share
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
$
|
1.72
|
|
|
$
|
1.02
|
|
|
Basic weighted average shares outstanding
|
|
|
28,856
|
|
|
|
28,772
|
|
|
28,824
|
|
|
|
28,758
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
Net income per diluted share
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
$
|
1.71
|
|
|
$
|
1.01
|
|
|
Diluted weighted average shares outstanding
|
|
|
29,179
|
|
|
|
29,007
|
|
|
29,109
|
|
|
|
28,966
|
|
|
|
|
|
|
Ethan Allen Interiors Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
Unaudited
|
|
(in thousands)
|
|
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
79,721
|
|
$
|
78,519
|
|
Marketable securities
|
|
|
9,005
|
|
|
12,909
|
|
Accounts receivable, net
|
|
|
14,919
|
|
|
15,036
|
|
Inventories
|
|
|
155,739
|
|
|
141,692
|
|
Prepaid expenses & other current assets
|
|
|
21,261
|
|
|
20,372
|
|
Deferred income taxes
|
|
|
2,147
|
|
|
-
|
|
Total current assets
|
|
|
282,792
|
|
|
268,528
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
295,695
|
|
|
294,853
|
|
Intangible assets, net
|
|
|
45,128
|
|
|
45,128
|
|
Restricted cash and investments
|
|
|
15,416
|
|
|
16,391
|
|
Other assets
|
|
|
5,757
|
|
|
3,425
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
644,788
|
|
$
|
628,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current maturities of long-term debt
|
|
|
250
|
|
|
19
|
|
Customer deposits
|
|
|
65,465
|
|
|
62,649
|
|
Accounts payable
|
|
|
27,315
|
|
|
26,958
|
|
Accrued expenses & other current liabilities
|
|
|
58,047
|
|
|
64,990
|
|
Total current liabilities
|
|
|
151,077
|
|
|
154,616
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
154,250
|
|
|
165,013
|
|
Other long-term liabilities
|
|
|
17,593
|
|
|
18,975
|
|
Deferred income taxes
|
|
|
-
|
|
|
8,034
|
|
Total liabilities
|
|
|
322,920
|
|
|
346,638
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
321,868
|
|
|
281,687
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
644,788
|
|
$
|
628,325
|
|
|
|
|
|
Ethan Allen Interiors Inc.
|
|
GAAP Reconciliation
|
|
Three and Twelve Months Ended June 30, 2012 and 2011
|
|
Unaudited
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Net Income / Earnings Per Share
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7,299
|
|
|
$
|
7,175
|
|
|
$
|
49,694
|
|
|
$
|
29,250
|
|
|
Special items net of related tax effects *
|
|
|
(57
|
)
|
|
|
465
|
|
|
|
1,318
|
|
|
|
194
|
|
|
Unusual income tax effects
|
|
|
529
|
|
|
|
(1,492
|
)
|
|
|
(23,508
|
)
|
|
|
(12,505
|
)
|
|
Net income (excluding special items* and unusual income tax
effects)
|
|
$
|
7,771
|
|
|
$
|
6,148
|
|
|
$
|
27,504
|
|
|
$
|
16,939
|
|
|
Basic weighted average shares outstanding
|
|
|
28,856
|
|
|
|
28,772
|
|
|
|
28,824
|
|
|
|
28,758
|
|
|
Earnings per basic share
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
1.72
|
|
|
$
|
1.02
|
|
|
Earnings per basic share (excluding special items* and unusual
income tax effects)
|
|
$
|
0.27
|
|
|
$
|
0.21
|
|
|
$
|
0.95
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
29,179
|
|
|
|
29,007
|
|
|
|
29,109
|
|
|
|
28,966
|
|
|
Earnings per diluted share
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
1.71
|
|
|
$
|
1.01
|
|
|
Earnings per diluted share (excluding special
|
|
|
|
|
|
|
|
|
|
items* and unusual income tax effects)
|
|
$
|
0.27
|
|
|
$
|
0.21
|
|
|
$
|
0.94
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operating Income / Operating
Margin
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
14,334
|
|
|
$
|
11,315
|
|
|
$
|
49,697
|
|
|
$
|
31,933
|
|
|
Add: special items *
|
|
|
(90
|
)
|
|
|
733
|
|
|
|
2,075
|
|
|
|
1,805
|
|
|
Operating income (excluding special items*)
|
|
$
|
14,244
|
|
|
$
|
12,048
|
|
|
$
|
51,772
|
|
|
$
|
33,738
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
185,316
|
|
|
$
|
177,952
|
|
|
$
|
729,373
|
|
|
$
|
678,960
|
|
|
Operating margin
|
|
|
7.7
|
%
|
|
|
6.4
|
%
|
|
|
6.8
|
%
|
|
|
4.7
|
%
|
|
Operating margin (excluding special items*)
|
|
|
7.7
|
%
|
|
|
6.8
|
%
|
|
|
7.1
|
%
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Operating Income / Operating
Margin
|
|
|
|
|
|
|
|
|
|
Wholesale operating income
|
|
$
|
14,852
|
|
|
$
|
14,822
|
|
|
$
|
64,436
|
|
|
$
|
49,898
|
|
|
Add: special items
|
|
|
-
|
|
|
|
-
|
|
|
|
131
|
|
|
|
679
|
|
|
Wholesale operating income (excluding special items*)
|
|
$
|
14,852
|
|
|
$
|
14,822
|
|
|
$
|
64,567
|
|
|
$
|
50,577
|
|
|
Wholesale net sales
|
|
$
|
112,846
|
|
|
$
|
110,479
|
|
|
$
|
456,915
|
|
|
$
|
422,946
|
|
|
Wholesale operating margin
|
|
|
13.2
|
%
|
|
|
13.4
|
%
|
|
|
14.1
|
%
|
|
|
11.8
|
%
|
|
Wholesale operating margin (excluding special items*)
|
|
|
13.2
|
%
|
|
|
13.4
|
%
|
|
|
14.1
|
%
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Retail Operating Income / Operating Margin
|
|
|
|
|
|
|
|
|
|
Retail operating income (loss)
|
|
$
|
(944
|
)
|
|
$
|
(2,577
|
)
|
|
$
|
(11,522
|
)
|
|
$
|
(15,344
|
)
|
|
Add: special items
|
|
|
(90
|
)
|
|
|
733
|
|
|
|
1,944
|
|
|
|
1,126
|
|
|
Retail operating income (loss) (excluding special items*)
|
|
$
|
(1,034
|
)
|
|
$
|
(1,844
|
)
|
|
$
|
(9,578
|
)
|
|
$
|
(14,218
|
)
|
|
Retail net sales
|
|
$
|
143,730
|
|
|
$
|
136,844
|
|
|
$
|
559,417
|
|
|
$
|
505,910
|
|
|
Retail operating margin
|
|
|
-0.7
|
%
|
|
|
-1.9
|
%
|
|
|
-2.1
|
%
|
|
|
-3.0
|
%
|
|
Retail operating margin (excluding special items*)
|
|
|
-0.7
|
%
|
|
|
-1.3
|
%
|
|
|
-1.7
|
%
|
|
|
-2.8
|
%
|
|
|
|
|
|
Ethan Allen Interiors Inc.
|
|
GAAP Reconciliation
|
|
Three and Twelve Months Ended June 30, 2012 and 2011
|
|
Unaudited
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7,299
|
|
|
$
|
7,175
|
|
|
$
|
49,694
|
|
|
$
|
29,250
|
|
|
Add: interest expense, net
|
|
|
2,059
|
|
|
|
2,269
|
|
|
|
8,478
|
|
|
|
10,076
|
|
|
Add: income tax expense (benefit)
|
|
|
5,029
|
|
|
|
1,774
|
|
|
|
(8,455
|
)
|
|
|
(2,879
|
)
|
|
Add: depreciation and amortization
|
|
|
4,489
|
|
|
|
4,696
|
|
|
|
18,581
|
|
|
|
20,816
|
|
|
EBITDA
|
|
$
|
18,876
|
|
|
$
|
15,914
|
|
|
$
|
68,298
|
|
|
$
|
57,263
|
|
|
Net sales
|
|
$
|
185,316
|
|
|
$
|
177,952
|
|
|
$
|
729,373
|
|
|
$
|
678,960
|
|
|
EBITDA as % of net sales
|
|
|
10.2
|
%
|
|
|
8.9
|
%
|
|
|
9.4
|
%
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
18,876
|
|
|
$
|
15,914
|
|
|
$
|
68,298
|
|
|
$
|
57,263
|
|
|
Add: special items*
|
|
|
(90
|
)
|
|
|
733
|
|
|
|
2,075
|
|
|
|
305
|
|
|
Adjusted EBITDA
|
|
$
|
18,786
|
|
|
$
|
16,647
|
|
|
$
|
70,373
|
|
|
$
|
57,568
|
|
|
Net sales
|
|
$
|
185,316
|
|
|
$
|
177,952
|
|
|
$
|
729,373
|
|
|
$
|
678,960
|
|
|
Adjusted EBITDA as % of net sales
|
|
|
10.1
|
%
|
|
|
9.4
|
%
|
|
|
9.6
|
%
|
|
|
8.5
|
%
|
|
|
|
* Special items consist of restructuring, impairment, transition
charges and certain other items.
|
|
Related tax effects are calculated using a normalized income tax
rate.
|

Source: Ethan Allen Interiors Inc.
Ethan Allen Interiors Inc. Investor / Media: David R. Callen,
203-743-8305 Vice President Finance & Treasurer
|