Print Page  Close Window

SEC Filings

S-4/A
KEY ENERGY SERVICES INC filed this Form S-4/A on 03/08/1996
Entire Document
 
<PAGE>




                         SELECTED FINANCIAL DATA OF KEY

         The following table sets forth the selected consolidated financial data
of Key for the five  years  ended  June 30,  1995 and for the six  months  ended
December 31, 1995 and 1994.  This data should be read in conjunction  with Key's
Financial  Statements  and the Notes thereto and  "Management's  Discussion  and
Analysis  of  Results of  Operations  and  Financial  Condition  of Key",  which
follows.


<TABLE>
<CAPTION>

                                                            Fiscal      Fiscal                               Fiscal     Fiscal 
                                          Six Months        Year        Year   Seven Months  Five Months     Year       Year
                                            Ended           Ended        Ended     Ended        Ended        Ended       Ended
                                         December 31,      June 30,     June 30,  June 30,     Nov. 30,     June 30,    June 30,
                                        1995     1994        1995        1994       1993       1992(3)       1992(3)     1991(3)
                                         (unaudited)
                                                                       (in thousands except per share data)

OPERATING DATA:
<S>                                 <C>         <C>      <C>         <C>        <C>           <C>         <C>         <C>

  Revenues                           $ 24,792  $ 21,962   $   44,689   $  34,621 $    14,256    $ 10,433   $  21,535   $  24,223
  Income from continuing operations
    before reorganization items, income
    taxes and extraordinary item        2,224     1,487        3,328       2,295       1,124         400           83       1,716
  Income from continuing operations
    before extraordinary item           1,494     1,011        2,178       1,345         711       2,118          557       1,011
  Income (loss) before 
      extraordinary item                1,494     1,011        2,178       1,345         711       2,118         (345)     (5,216)
  Net income (loss)                     1,494     1,011        2,178       1,345         711       4,986         (345)     (5,186)
  Income (loss) applicable to common
     shareholders                       1,494     1,011        2,178       1,345         711       4,986         (596)     (5,571)
  Income (loss) per common share:
    Primary:
  Income from continuing operations
    before reorganization items, 
    income taxes and 
     extraordinary item                $ 0.32  $   0.23   $     0.50   $    0.44    $   0.21    $   0.02    $   0.02   $    0.05
      Income from continuing 
        operations before 
        extraordinary item             $ 0.22  $   0.16   $     0.33        0.26        0.21    $   0.12    $   0.02        0.05
      Income (loss) before
         extraordinary                   0.22      0.16         0.33        0.26        0.14        0.12       (0.04)      (0.44)
      Net income (loss)                  0.22      0.16         0.33        0.26        0.14        0.28       (0.04)      (0.44)
    Assuming full dilution:
  Income from continuing operations
    before reorganization items, 
    income taxes and 
    extraordinary item                 $ 0.32  $   0.23   $     0.50   $    0.43    $   0.21    $   0.00   $    0.01   $    0.02
      Income from continuing 
        operations before 
        extraordinary item             $ 0.22  $   0.16   $     0.33        0.25        $.21        0$01         $.01       0.02
      Income (loss) before 
        extraordinary                    0.22      0.16         0.33        0.25        0.14        0.01       (0.02)      (0.14)
      Net income (loss)                  0.22      0.16         0.33        0.25        0.14        0.03       (0.02)      (0.14)
  Average common shares outstanding:
    Primary                             6,914     6,500        6,647       5,274       5,124      17,942       14,717      12,684
    Assuming full dilution              6,914     6,500        6,647       5,288       5,138     176,508       38,339      40,720
  Common shares outstanding 
    at period end                       6,914     6,914        6,914       5,274       5,124      17,942       17,942      14,717
  Market price per common share 
    at period end                    $   6.38   $  4.63     $  5.06         4.67       3.67            *    $    0.06        0.19
  Cash dividends paid on 
    common shares                    $      -   $     -     $     -      $     -    $     -      $     -    $       -           -

</TABLE>


                                   (continued)

                                      -55-