Print Page  Close Window

SEC Filings

S-4/A
KEY ENERGY SERVICES INC filed this Form S-4/A on 03/08/1996
Entire Document
 
<PAGE>



Comparative Per Share Information

         The  comparative  historical per share  information  presented below is
derived from the  historical  financial  statements of each  company.  Pro forma
information   for  Key  is  derived  from  the  unaudited  pro  forma   combined
information.  Equivalent pro forma information for WellTech is the pro forma Key
amount multiplied by the effective proposed exchange ratio (13.9682:1).


<TABLE>
<CAPTION>

                                                                     Key                           WellTech
                                                                                                         Equivalent
                                                      Historical         Pro forma        Historical        Pro forma
Year ended June 30, 1995
<S>                                                    <C>               <C>              <C>                <C>   

         Dividends                                        --                --                --               --
         Income from continuing

               operations                                $0.33            $0.48            $(0.78)           $6.70
Six months ended   December 31, 1995
         Dividends                                        --                --                --               --
         Income from continuing                          $0.22            $0.25             $1.02            $3.49

               operations
Book value per share

         As of June 30, 1995                             $2.91             $3.97          $103.49            $55.45
         As of   December 31, 1995                       $3.12             $4.12          $104.50            $57.55

</TABLE>


                                      -27-