Print Page  Close Window

SEC Filings

S-4/A
KEY ENERGY SERVICES INC filed this Form S-4/A on 03/08/1996
Entire Document
 
<PAGE>
                                                                         
                                                 June 30, 1995    June 30, 1994
                                                          (in thousands)

 Standardized Measure:
         Future cash inflows                          $ 51,830    $ 11,355
         Future production costs                       (11,852)     (3,478)
         Future development costs                       (6,160)       --
         Future income taxes                           (10,477)     (1,318)
_______________________________________________________________________________
         Future after-tax net cash flows                23,341       6,559
         10% annual discount                            (8,183)     (1,820)
_______________________________________________________________________________
Standardized Measure, June 30, 1995 and 1994          $ 15,158    $  4,739
===============================================================================


Changes in Standardized Measure:
Standardized Measure, July 1, 1993                    $   --
         Oil and gas sales, net of production costs       (910)
         Purchases of minerals in place                  6,030
         Net change in income taxes                       (381)
         Accretion of discount                            --
_______________________________________________________________________________
Standardized Measure, June 30, 1994                   $  4,739
         Oil and gas sales, net of production costs     (1,037)
         Purchases of minerals in place                 13,033
         Net change in income taxes                     (5,881)
         Accretion of discount                             512
         Revision of quantity estimates                  1,745
         Change in future development costs              1,227
         Other                                             820
_______________________________________________________________________________
Standardized Measure, June 30, 1995                   $ 15,158
===============================================================================
                                                              
                                      F-26