Highlights
-
Fourth Quarter Adjusted EBITDA of $44.3 Million; Fiscal 2009 Adjusted
EBITDA of $164.2 Million
-
Fourth Quarter Identical Store Sales Increase of 1.6%; Fiscal 2009
Identical Store Sales Increase of 1.2%
-
Remodeled 75 Stores in Fiscal 2009; Offensive Remodels Exceeding 10%
Identical Store Sales Lift Target
-
Liquidity of $662 Million and No Borrowings under the Revolving Credit
Facility
JACKSONVILLE, Fla.--(BUSINESS WIRE)--Aug. 24, 2009--
Winn-Dixie Stores, Inc. (NASDAQ:WINN), today reported net income of $9.4
million, or $0.17 per diluted share for the fourth quarter ended June
24, 2009, compared to a net loss of $5.5 million, or $0.10 per diluted
share, in the same period last year. Adjusted EBITDA in the fourth
quarter of fiscal 2009 was $44.3 million, an increase of $34.7 million
from Adjusted EBITDA of $9.6 million in the same period last year.
Winn-Dixie Chairman, CEO, and President, Peter Lynch, said, “I am very
pleased with our financial performance in the fourth quarter which
rounded out a very good year for Winn-Dixie. During fiscal 2009, we made
significant progress in executing on the fundamentals. Our merchandising
and marketing programs delivered strong results, enabling us to increase
both sales and gross margin, despite the challenges posed by the
economy. In addition, we managed our capital spending effectively while
continuing to implement our store remodel program and make other
improvements across the chain.”
Fiscal 2009 Fourth Quarter Results
Net sales in the fourth quarter of fiscal 2009 were $1.7 billion, an
increase of $24.3 million compared to the prior year period. Identical
store sales from continuing operations increased 1.6% compared to the
same period in the prior fiscal year. Fourth quarter identical store
sales were impacted positively by approximately 140 basis points due to
the timing of the Easter holiday. In addition, identical store sales in
the fourth quarter of fiscal 2009 were impacted negatively by
approximately 60 basis points due to a higher percentage of generic
versus branded pharmaceutical products sold.
Gross profit in the fourth quarter of fiscal 2009 was $500.4 million, or
29.2% of net sales, compared to $455.1 million, or 26.9% of net sales,
in the fourth quarter of fiscal 2008. The increase in gross profit
primarily reflects the benefit of product mix changes, reduced levels of
promotional activity and a LIFO benefit. The Company recorded a $3.3
million LIFO benefit during the fourth quarter of fiscal 2009, compared
to an $8.6 million LIFO charge in the fourth quarter of fiscal 2008.
Other operating and administrative expenses for the fourth quarter of
fiscal 2009 were $477.8 million, an increase of $17.2 million compared
to the same period in the prior fiscal year. The increase in other
operating and administrative expenses in the fourth quarter of fiscal
2009 was due primarily to higher retail payroll, advertising expense, a
decrease in the benefit from self-insurance reserves reduction,
depreciation and amortization, and an increase in utility rates.
As of June 24, 2009, Winn-Dixie had approximately $662 million of
liquidity, comprised of $479 million of borrowing availability under its
credit agreement and $183 million of cash and cash equivalents. Capital
expenditures for fiscal 2009 were approximately $217 million.
Store Remodeling Program
Winn-Dixie continued to make progress with the store remodeling program
it commenced in the second half of fiscal 2007. The Company is on track
to remodel roughly half of its stores by the end of fiscal 2010 and
substantially all of its stores by the end of fiscal 2013.
On July 15, 2009, the Company announced that it had completed remodels
and upgrades on all 51 Winn-Dixie stores in the Jacksonville, Florida
market, which includes locations in North Florida and South Georgia. The
Company targeted marketing efforts in that market to relaunch the
Winn-Dixie brand with a new advertising campaign. The Company is also
enhancing its training and development programs for associates to
improve the customer experience in this market.
At the end of fiscal 2009, the Company had completed 170 store remodels,
73 of which were still within their first year of operation. Of the 73
first-year store remodels, 47 are considered by the Company to be
offensive remodels. For fiscal 2009, those 47 stores had a 10.3%
weighted average sales increase compared to the same period in the prior
fiscal year, excluding the grand re-opening phase. The sales increase
resulted from increases in transaction count and basket size of 5.6% and
4.5%, respectively.
Corporate Brands Program
For the fourth quarter of fiscal 2009, the Company’s corporate brands
penetration rate on the categories it measures improved to 21.8%, an
increase of 70 basis points compared to the same period in the prior
fiscal year. To date, the Company has completed packaging and label
redesigns for over 2,500 corporate brand products. The Company’s plan is
to have redesigned substantially all of its line of corporate brand
products, which consists of approximately 3,000 items, by the end of
calendar year 2009.
Fiscal Year 2009 Results
For fiscal 2009, net sales increased by $85.5 million to $7.4 billion
compared to the prior fiscal year, with identical store sales from
continuing operations up 1.2% compared to the prior fiscal year. Gross
profit as a percentage of net sales was 28.5%, an increase of 130 basis
points compared to the prior fiscal year.
Net income for the fiscal year 2009 was $39.8 million, or $0.73 per
diluted share, compared to net income of $12.8 million, or $0.24 per
diluted share, in the prior fiscal year. Adjusted EBITDA was $164.2
million, an increase of $62.4 million compared to the prior year, driven
primarily by higher sales and gross profit margin, and it includes $4.4
million due to both the positive sales impact from Hurricanes Gustav and
Ike and tropical storm Fay and federal assistance monies provided to the
impacted communities.
Fiscal 2010 Guidance
The Company reiterated its Adjusted EBITDA guidance for fiscal 2010,
initially announced on July 22, 2009, for Adjusted EBITDA to be in the
range of $170 to $180 million. The Company noted that, for the first
eight weeks of fiscal 2010 identical store sales have been slightly
positive when adjusted for the benefit of hurricane-related sales in the
first quarter of fiscal 2009. The Company continues to expect that full
year fiscal 2010 identical store sales will be in the range of 1% to 2%.
The Company noted that fiscal 2010 is a 53-week year; however, due to
the timing of the additional week, the Company does not anticipate this
week to have a material impact on results.
Capital expenditures in fiscal 2010 are expected to be approximately
$220 million, with the Company’s 75 planned store remodels accounting
for approximately $130 million. The additional $90 million is for retail
store improvements and maintenance, IT systems, new stores, logistics
and back-up generators. The Company anticipates no borrowings under its
credit facility in fiscal 2010.
Conference Call and Webcast Information
The Company will host a live conference call and simultaneous audio
webcast on Tuesday, August 25, 2009, from 8:30 AM to 9:30 AM Eastern
Time. To access the simultaneous webcast of the conference call (a
replay of which will be available later in the day), please go to the
Company's Investor Relations site at http://www.winn-dixie.com
under “Investors”. Parties interested in participating in this call
should dial-in ten minutes prior to the start time at 888.713.4214 or
617.213.4866 with access code 50489748. A recording of the call will be
available on the Investor Relations section of the Winn-Dixie website
from August 25 through September 1, 2009, it can also be accessed by
calling 888.286.8010 or 617.801.6888. The replay access code is 23995298.
About Winn-Dixie
Winn-Dixie Stores, Inc., is one of the nation’s largest food retailers.
Founded in 1925, the Company is headquartered in Jacksonville, FL. The
Company currently operates 515 retail grocery locations, including more
than 400 in-store pharmacies, in Florida, Alabama, Louisiana, Georgia,
and Mississippi. For more information, please visit www.winn-dixie.com.
The Securities and Exchange Commission (“SEC”) has adopted rules related
to disclosure of certain financial measures not calculated in accordance
with U.S. Generally Accepted Accounting Principles (“GAAP”). Such rules
require all public companies to provide certain disclosures in press
releases and SEC filings related to non-GAAP financial measures. We use
the non-GAAP measure “Adjusted EBITDA” to evaluate the Company’s
operating performance and it is among the primary measures used by
management for planning and forecasting future periods. Adjusted EBITDA
is defined as income from continuing operations before interest, income
taxes, and depreciation and amortization expense, or EBITDA, and further
adjusted for certain non-cash charges, reorganization items,
self-insurance reserves, and items related to the Company’s emergence
from bankruptcy. The Company believes the presentation of this measure
is relevant and useful for investors because it allows investors to view
results in a manner similar to the method used by the Company’s
management and makes it easier to compare the Company’s results with
other companies that have different financing and capital structures or
tax rates. In addition, this measure is also among the primary measures
used externally by the Company’s investors, analysts and peers in its
industry for purposes of valuation and comparing the results of the
Company to other peers in its industry. Adjusted EBITDA is reconciled to
Net Income on the attached schedules of this release.
Forward-Looking Statements
Certain statements made in this press release may constitute
“forward-looking statements” within the meaning of the federal
securities laws. These forward-looking statements are based on our
current plans and expectations and involve certain risks and
uncertainties. Actual results may differ materially from the expected
results described in the forward-looking statements. These
forward-looking statements include and may be indicated by words or
phrases such as “anticipate,” “estimate,” “plan,” “expect,” “project,”
“continuing,” “ongoing,” “should,” “will,” “believe,” or “intend” and
similar words and phrases. There are many factors that could cause the
Company’s actual results to differ materially from the expected results
contemplated or implied by the Company’s forward-looking statements.
The Company faces a number of risks and uncertainties with respect to
its continuing business operations and its attempt to increase its sales
and gross profit margin, including, but not limited to: the Company’s
ability to improve the quality of its stores and products; the Company’s
success in achieving increased customer count and sales in remodeled and
other stores; the results of the Company’s efforts to revitalize the
corporate brand; competitive factors, which could include new store
openings, price reduction programs and marketing strategies from other
food and/or drug retail chains, supercenters and non-traditional
competitors; the ability of the Company to effectively manage gross
margin rates; the ability of the Company to attract, train and retain
key leadership; the Company’s ability to implement, maintain or upgrade
information technology systems, including programs to support retail
pricing policies; the outcome of the Company’s programs to control or
reduce operating and administrative expenses and to control inventory
shrink; increases in utility rates, gasoline costs and food prices,
which could impact consumer spending and buying habits and the cost of
doing business; the availability and terms of capital resources and
financing and its adequacy for the Company’s planned investment in store
remodeling and other activities; the concentration of the Company’s
locations in the southeastern United States, which increases its
vulnerability to severe storm damage; general business and economic
conditions in the southeastern United States, including consumer
spending levels, population, employment and job re-growth in some of our
markets, and the additional risks relating to limitations on insurance
coverage following the catastrophic storms in recent years; the
Company’s ability to successfully estimate self-insurance liabilities;
changes in laws and other regulations affecting the Company’s business;
events that give rise to actual or potential food contamination, drug
contamination or food-borne illness; the Company’s ability to use net
operating loss carryforwards under the federal tax laws; and the outcome
of litigation or legal proceedings.
Please refer to discussions of these and other factors in the Company’s
Annual Report on Form 10-K for the fiscal year ended June 24, 2009, and
other Company filings with the SEC. These statements are based on
current expectations and speak only as of the date of such statements.
The Company undertakes no obligation to publicly revise or update these
forward-looking statements, whether as a result of new information,
future events or otherwise.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
Dollar amounts in thousands except per share data
|
|
|
12 weeks ended
|
|
|
|
|
June 24, 2009
|
|
|
June 25, 2008
|
|
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Net sales
|
|
$
|
1,715,038
|
|
|
|
100.0
|
|
$
|
1,690,754
|
|
|
|
100.0
|
|
|
Cost of sales, including warehouse and delivery expenses
|
|
|
1,214,605
|
|
|
|
70.8
|
|
|
1,235,664
|
|
|
|
73.1
|
|
|
Gross profit on sales
|
|
|
500,433
|
|
|
|
29.2
|
|
|
455,090
|
|
|
|
26.9
|
|
|
Other operating and administrative expenses
|
|
|
477,846
|
|
|
|
27.9
|
|
|
460,670
|
|
|
|
27.3
|
|
|
Impairment charges
|
|
|
3,666
|
|
|
|
0.2
|
|
|
792
|
|
|
|
-
|
|
|
Operating income (loss)
|
|
|
18,921
|
|
|
|
1.1
|
|
|
(6,372
|
)
|
|
|
(0.4
|
)
|
|
Interest expense, net
|
|
|
1,604
|
|
|
|
0.1
|
|
|
509
|
|
|
|
-
|
|
|
Income (loss) before income taxes
|
|
|
17,317
|
|
|
|
1.0
|
|
|
(6,881
|
)
|
|
|
(0.4
|
)
|
|
Income tax expense (benefit)
|
|
|
7,922
|
|
|
|
0.5
|
|
|
(1,388
|
)
|
|
|
(0.1
|
)
|
|
Net income (loss)
|
|
$
|
9,395
|
|
|
|
0.5
|
|
$
|
(5,493
|
)
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share
|
|
$
|
0.17
|
|
|
|
|
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding-basic
|
|
|
54,481
|
|
|
|
|
|
|
54,081
|
|
|
|
|
|
Weighted average common shares outstanding-diluted
|
|
|
54,786
|
|
|
|
|
|
|
54,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings before interest, taxes, depreciation and
amortization (EBITDA):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
9,395
|
|
|
|
|
|
|
(5,493
|
)
|
|
|
|
|
Adjustments to reconcile net income (loss) to EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
7,922
|
|
|
|
|
|
|
(1,388
|
)
|
|
|
|
|
Depreciation and amortization
|
|
|
24,344
|
|
|
|
|
|
|
22,916
|
|
|
|
|
|
Favorable and unfavorable lease amortization, net
|
|
|
1,243
|
|
|
|
|
|
|
648
|
|
|
|
|
|
Interest expense, net
|
|
|
1,604
|
|
|
|
|
|
|
509
|
|
|
|
|
|
EBITDA
|
|
|
44,508
|
|
|
|
|
|
|
17,192
|
|
|
|
|
|
Adjustments to reconcile EBITDA to Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
3,918
|
|
|
|
|
|
|
3,269
|
|
|
|
|
|
Post-emergence bankruptcy-related professional fees
|
|
|
506
|
|
|
|
|
|
|
607
|
|
|
|
|
|
Self-insurance reserve adjustment
|
|
|
(8,343
|
)
|
|
|
|
|
|
(12,277
|
)
|
|
|
|
|
Impairment charges
|
|
|
3,666
|
|
|
|
|
|
|
792
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
44,255
|
|
|
|
|
|
|
9,583
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
Dollar amounts in thousands except per share data
|
|
52 weeks ended
|
|
|
|
June 24, 2009
|
|
June 25, 2008
|
|
|
|
Amount
|
|
%
|
|
|
Amount
|
|
%
|
|
|
Net sales
|
$
|
7,366,965
|
|
|
100.0
|
|
$
|
7,281,449
|
|
|
100.0
|
|
|
Cost of sales, including warehouse and delivery expenses
|
|
5,268,549
|
|
|
71.5
|
|
|
5,297,898
|
|
|
72.8
|
|
|
Gross profit on sales
|
|
2,098,416
|
|
|
28.5
|
|
|
1,983,551
|
|
|
27.2
|
|
|
Other operating and administrative expenses
|
|
2,034,623
|
|
|
27.6
|
|
|
1,959,582
|
|
|
26.9
|
|
|
Gain on insurance settlement
|
|
(22,430
|
)
|
|
(0.3
|
)
|
|
-
|
|
|
-
|
|
|
Impairment charges
|
|
5,536
|
|
|
0.1
|
|
|
1,002
|
|
|
-
|
|
|
Operating income
|
|
80,687
|
|
|
1.1
|
|
|
22,967
|
|
|
0.3
|
|
|
Interest expense (income), net
|
|
4,978
|
|
|
0.1
|
|
|
(3,063
|
)
|
|
(0.1
|
)
|
|
Income before income taxes
|
|
75,709
|
|
|
1.0
|
|
|
26,030
|
|
|
0.4
|
|
|
Income tax expense
|
|
35,920
|
|
|
0.5
|
|
|
13,218
|
|
|
0.2
|
|
|
Net income
|
$
|
39,789
|
|
|
0.5
|
|
$
|
12,812
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
$
|
0.73
|
|
|
|
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding-basic
|
|
54,347
|
|
|
|
|
53,959
|
|
|
|
|
Weighted average common shares outstanding-diluted
|
|
54,583
|
|
|
|
|
54,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings before interest, taxes, depreciation and
amortization (EBITDA):
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
39,789
|
|
|
|
|
12,812
|
|
|
|
|
Adjustments to reconcile net income to EBITDA:
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
35,920
|
|
|
|
|
13,218
|
|
|
|
|
Depreciation and amortization
|
|
99,566
|
|
|
|
|
88,460
|
|
|
|
|
Favorable and unfavorable lease amortization, net
|
|
3,211
|
|
|
|
|
3,295
|
|
|
|
|
Interest expense (income), net
|
|
4,978
|
|
|
|
|
(3,063
|
)
|
|
|
|
EBITDA
|
|
183,464
|
|
|
|
|
114,722
|
|
|
|
|
Adjustments to reconcile EBITDA to Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
15,469
|
|
|
|
|
13,468
|
|
|
|
|
Post-emergence bankruptcy-related professional fees
|
|
2,294
|
|
|
|
|
3,204
|
|
|
|
|
Gain on insurance settlement
|
|
(22,430
|
)
|
|
|
|
-
|
|
|
|
|
Self-insurance reserve adjustment
|
|
(17,528
|
)
|
|
|
|
(30,593
|
)
|
|
|
|
Impairment charges
|
|
5,536
|
|
|
|
|
1,002
|
|
|
|
|
VISA / MasterCard settlement
|
|
(2,563
|
)
|
|
|
|
-
|
|
|
|
|
Adjusted EBITDA
|
$
|
164,242
|
|
|
|
|
101,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
|
|
|
|
|
|
Dollar amounts in thousands except par value
|
|
|
|
|
|
ASSETS
|
|
June 24, 2009
|
|
June 25, 2008
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
182,823
|
|
201,275
|
|
Trade and other receivables, less allowance for doubtful
|
|
|
|
|
|
receivables of $3,946 ($1,906 at June 25, 2008)
|
|
70,115
|
|
79,912
|
|
Insurance claims receivable
|
|
-
|
|
2,197
|
|
Income tax receivable
|
|
3,351
|
|
4,874
|
|
Merchandise inventories, less LIFO reserve of
|
|
|
|
|
|
$39,252 ($24,738 at June 25, 2008)
|
|
665,481
|
|
649,022
|
|
Prepaid expenses and other current assets
|
|
32,571
|
|
42,099
|
|
Total current assets
|
|
954,341
|
|
979,379
|
|
Property, plant and equipment, net
|
|
591,712
|
|
446,866
|
|
Intangible assets, net
|
|
225,732
|
|
294,775
|
|
Deferred tax assets, non-current
|
|
37,987
|
|
39,454
|
|
Other assets, net
|
|
5,277
|
|
15,047
|
|
Total assets
|
$
|
1,815,049
|
|
1,775,521
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current obligations under capital leases
|
$
|
10,888
|
|
7,920
|
|
Accounts payable
|
|
333,471
|
|
340,211
|
|
Reserve for self-insurance liabilities
|
|
71,744
|
|
73,365
|
|
Accrued wages and salaries
|
|
80,796
|
|
77,575
|
|
Accrued rent
|
|
35,274
|
|
39,464
|
|
Deferred tax liabilities
|
|
45,792
|
|
50,557
|
|
Accrued expenses
|
|
81,240
|
|
76,244
|
|
Total current liabilities
|
|
659,205
|
|
665,336
|
|
Reserve for self-insurance liabilities
|
|
117,396
|
|
121,000
|
|
Long-term borrowings under credit facility
|
|
-
|
|
58
|
|
Unfavorable leases
|
|
110,936
|
|
126,049
|
|
Obligations under capital leases
|
|
24,378
|
|
17,698
|
|
Other liabilities
|
|
24,036
|
|
19,753
|
|
Total liabilities
|
|
935,951
|
|
949,894
|
|
Shareholders’ equity:
|
|
|
|
|
|
Common stock, $0.001 par value. Authorized 400,000,000 shares;
|
|
|
|
|
|
54,582,067 shares issued; 54,483,540 outstanding at
|
|
|
|
|
|
June 24, 2009 and 54,179,890 shares issued; 54,081,363
|
|
|
|
|
|
outstanding at June 25, 2008.
|
|
54
|
|
54
|
|
Additional paid-in-capital
|
|
791,567
|
|
776,059
|
|
Retained earnings
|
|
81,066
|
|
41,277
|
|
Accumulated other comprehensive income
|
|
6,411
|
|
8,237
|
|
Total shareholders’ equity
|
|
879,098
|
|
825,627
|
|
Total liabilities and shareholders’ equity
|
$
|
1,815,049
|
|
1,775,521
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
Amounts in thousands
|
|
52 weeks ended
|
|
|
|
June 24, 2009
|
|
June 25, 2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
$
|
39,789
|
|
|
12,812
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
Gain on sales of assets, net
|
|
(255
|
)
|
|
(2,874
|
)
|
|
Gain on insurance settlement
|
|
(22,430
|
)
|
|
-
|
|
|
Impairment charges
|
|
5,536
|
|
|
1,002
|
|
|
Depreciation and amortization
|
|
99,566
|
|
|
88,460
|
|
|
Deferred income taxes
|
|
35,920
|
|
|
13,218
|
|
|
Share-based compensation
|
|
15,469
|
|
|
13,468
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
Favorable and unfavorable leases, net
|
|
3,211
|
|
|
3,295
|
|
|
Trade, insurance and other receivables
|
|
20,999
|
|
|
33,210
|
|
|
Merchandise inventories
|
|
(16,459
|
)
|
|
(7,564
|
)
|
|
Prepaid expenses and other current assets
|
|
9,528
|
|
|
(1,117
|
)
|
|
Accounts payable
|
|
7,052
|
|
|
69,981
|
|
|
Income taxes payable/receivable
|
|
5,534
|
|
|
14,952
|
|
|
Reserve for self-insurance liabilities
|
|
(5,225
|
)
|
|
(20,125
|
)
|
|
Accrued expenses and other
|
|
1,321
|
|
|
(10,048
|
)
|
|
Net cash provided by operating activities
|
|
199,556
|
|
|
208,670
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
(216,885
|
)
|
|
(217,766
|
)
|
|
Decrease (increase) in investments and other assets, net
|
|
1,699
|
|
|
(9,506
|
)
|
|
Sales of assets
|
|
1,316
|
|
|
16,031
|
|
|
Purchases of marketable securities
|
|
-
|
|
|
(72,090
|
)
|
|
Sales of marketable securities
|
|
-
|
|
|
75,466
|
|
|
Proceeds from insurance
|
|
17,601
|
|
|
-
|
|
|
Net cash used in investing activities
|
|
(196,269
|
)
|
|
(207,865
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Gross borrowings on credit facilities
|
|
12,777
|
|
|
11,184
|
|
|
Gross payments on credit facilities
|
|
(12,835
|
)
|
|
(11,140
|
)
|
|
(Decrease) increase in book overdrafts
|
|
(12,623
|
)
|
|
6,069
|
|
|
Principal payments on capital leases
|
|
(9,097
|
)
|
|
(7,779
|
)
|
|
Proceeds from sales under Employee Stock Purchase Plan
|
|
39
|
|
|
-
|
|
|
Cash received from exercised share options
|
|
-
|
|
|
190
|
|
|
Net cash used in financing activities
|
|
(21,739
|
)
|
|
(1,476
|
)
|
|
Decrease in cash and cash equivalents
|
|
(18,452
|
)
|
|
(671
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
201,275
|
|
|
201,946
|
|
|
Cash and cash equivalents at end of period
|
$
|
182,823
|
|
|
201,275
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings before interest, taxes, depreciation and
amortization (EBITDA):
|
|
|
|
|
|
Fiscal 2010 Guidance Range
|
|
|
|
Low - End
|
|
|
High - End
|
|
|
|
|
|
|
|
|
Dollar amounts in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identical Store Sales
|
|
|
1.0
|
%
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
26
|
|
|
|
$
|
36
|
|
|
Adjustments to reconcile net income to EBITDA:
|
|
|
|
|
|
|
Income tax expense(1)
|
|
|
0
|
|
|
|
|
0
|
|
|
Depreciation and amortization
|
|
|
114
|
|
|
|
|
114
|
|
|
Favorable and unfavorable leases amortization , net
|
|
|
3
|
|
|
|
|
3
|
|
|
Interest expense, net
|
|
|
7
|
|
|
|
|
7
|
|
|
EBITDA
|
|
|
150
|
|
|
|
|
160
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile EBITDA to Adjusted EBITDA:
|
|
|
|
|
|
|
Share-based compensation
|
|
|
19
|
|
|
|
|
19
|
|
|
Post-emergence bankruptcy-related professional fees
|
|
|
1
|
|
|
|
|
1
|
|
|
Gain on insurance settlement
|
|
|
0
|
|
|
|
|
0
|
|
|
Self-insurance reserve adjustment
|
|
|
0
|
|
|
|
|
0
|
|
|
Impairment charges
|
|
|
0
|
|
|
|
|
0
|
|
|
VISA / MasterCard settlement
|
|
|
0
|
|
|
|
|
0
|
|
|
Adjusted EBITDA
|
|
$
|
170
|
|
|
|
$
|
180
|
|
|
|
|
|
|
|
|
|
(1)SFAS 141R, "Business Combinations," is effective for fiscal
years beginning after December 15, 2008, and as such, the Company
will adopt this standard in fiscal 2010. Under SFAS 141R, changes in
deferred tax asset valuation allowances after emergence from Chapter
11 will affect income tax expense. Benefits associated with
recognition of tax attributes that existed at the time of emergence
from bankruptcy protection through June 24, 2009, reduced intangible
assets. Upon adoption of SFAS 141R in fiscal 2010, reversals of the
valuation allowance will instead be reflected as reductions in
income tax expense.
|
Source: Winn-Dixie Stores, Inc.
Winn-Dixie Stores, Inc., Jacksonville Investor Contact: Eric
Harris, Director of Investor Relations, 904-783-5033 or Media
Contact: Robin Miller, Director of Communications, 904-370-7715
|