Increases full year revenue expectations
ATLANTA, April 20 /PRNewswire-FirstCall/ -- EarthLink, Inc.
(Nasdaq: ELNK), the nation's next generation Internet service provider (ISP),
today announced financial results for its first quarter ending March 31, 2006.
Highlights for the quarter include:
- Net income of $16.4 million, or $0.12 per share
- Income from operations of $19.7 million
- Adjusted EBITDA (a non-GAAP measure) of $29.4 million
- Free cash flow (a non-GAAP measure) of $21.5 million
"Our traditional Internet access business is as robust as ever and
continues to generate the cash needed to make the transition from ISP to total
communications provider," said Garry Betty, EarthLink's chief executive
officer. "Beyond our financial performance, we made great strides with our
voice and municipal Wi-Fi initiatives during the quarter."
Betty noted, "In the voice arena, no other major ISP offers as many
Internet voice solutions -- especially with the launch of our MindSpring
softphone and our plans to offer line powered voice access in eight additional
markets. By winning bids in Philadelphia, Anaheim and Milpitas, CA, and now
San Francisco, we have clearly established ourselves as a leader in the
movement to unwire cities with affordable Wi-Fi service."
Operating and Financial Results
Subscribers
During the first quarter of 2006, EarthLink continued to grow its
broadband and value dial-up services. EarthLink maintained its position as
the fastest-growing value narrowband ISP by adding 125,000 net PeoplePC Online
subscribers and strengthened its position as a leading non-facilities based
broadband provider by adding 85,000 net broadband and voice subscribers in the
quarter. EarthLink continued to manage the decline of its premium narrowband
subscriber base, which decreased by 179,000 net customers during the quarter.
EarthLink ended the first quarter with 1.4 million PeoplePC Online
subscribers, 2.1 million premium narrowband subscribers, 1.7 million broadband
subscribers and 123,000 web hosting accounts.
Overall, the average monthly churn rate was 4.6 percent during the first
quarter, compared to 4.7 percent in the first quarter of 2005 and 4.4 percent
in the fourth quarter of 2005.
Revenues and Gross Margins
Broadband revenues were $115.5 million, an increase of 6.0 percent over
the prior year, resulting from the growth in broadband subscribers partially
offset by an increase in introductory price promotions, a decline in DSL
pricing, and a shift in mix to lower revenue cable and wholesale customers.
Web hosting, advertising and other value-added services revenues were
$29.6 million, an 18.4 percent improvement compared to the prior year quarter,
driven primarily by increases in search-related advertising revenues and
ancillary services revenues, such as Internet Call Waiting and security-
related services. Narrowband revenues were $164.6 million, a decrease of
18.0 percent compared to the prior year quarter. Narrowband revenues for the
quarter reflect a decline in average narrowband subscribers, a shift in the
customer mix to lower revenue PeoplePC Online subscribers, and the transfer of
EarthLink wireless subscribers (previously reported under narrowband revenues)
to the HELIO wireless joint venture at the end of the first quarter of 2005.
For the quarter, total revenues were $309.7 million, a 7.5 percent decrease
from the first quarter of 2005.
Gross margins (total revenues less cost of revenue) were $218.2 million
for the first quarter of 2006, a decrease of 7.6 percent from the first
quarter of 2005, driven primarily by lower revenues. Gross margins were
70.5 percent of total revenues during the first quarter of 2006, a slight
decrease from 70.6 percent during the prior year quarter. The decrease in
gross margins as a percent of total revenues was due to the continued shift in
the customer mix to lower margin broadband subscribers.
Profitability
For the first quarter of 2006, adjusted EBITDA (a non-GAAP measure) was
$29.4 million, a 42.1 percent decrease compared to the first quarter of 2005.
This decline was a result of the $18.0 million decrease in gross margins noted
above, coupled with incremental operating expense and sales and marketing
spending and $3.7 million of stock-based compensation expense in the quarter
related to the adoption of Statement of Financial Accounting Standard No.
123(R) on January 1, 2006. Specifically, while overall operating and sales
and marketing expense of $196.6 million was consistent with the prior year
first quarter, the first quarter of 2006 included $16.3 million of incremental
spending for voice and municipal Wi-Fi deployment. EarthLink expects these
expenditures will result in subscriber, revenue and profitability growth in
future periods.
Net income for the quarter was $16.4 million, or $0.12 per share, compared
to $33.3 million, or $0.22 per share, in the prior year quarter. The decrease
in net income was primarily attributable to the following:
- $21.4 million decrease in adjusted EBITDA, and
- $7.3 million increase in losses from equity affiliate related to the
HELIO wireless joint venture.
These items were partially offset by the following:
- $5.2 million decrease in income tax expense as a result of no income
tax expense in the first quarter of 2006 (due to the expectation of no
taxable income for the full year 2006),
- $1.3 million increase in interest income and other, net, related to
interest earned on investments in marketable securities,
- $2.0 million decrease in depreciation due primarily to declines in
capital expenditures over the past three years,
- $1.7 million decrease in acquisition-related amortization attributable
to subscriber base assets becoming fully amortized, and
- $0.9 million loss on investments in other companies during the first
quarter of 2005.
Balance Sheet and Cash Flow
In the first quarter of 2006, EarthLink generated $21.5 million in free
cash flow (a non-GAAP measure), a 38.0 percent decrease from the first quarter
of 2005. This decline was primarily related to the decrease in adjusted
EBITDA during the first quarter of 2006 compared to the first quarter of 2005,
partially offset by a $4.3 million decrease in cash used for capital
expenditures and a $3.9 million decrease in cash used to acquire subscriber
bases from other ISPs.
During the quarter, EarthLink invested $50.0 million in Covad to expand
the deployment of line-powered voice service and invested $39.5 million of
cash in the HELIO wireless joint venture.
EarthLink's cash and marketable securities were $352.8 million as of
March 31, 2006, representing a $69.4 million decrease from the fourth quarter
of 2005.
Other Highlights
Consistent with the company's strategic goals to become a total
communications provider, EarthLink made further strides in the quarter with
its Voice over Internet Protocol (VoIP) and municipal Wi-Fi initiatives.
During the quarter, EarthLink continued the marketing of its DSL and Home
Phone Service using Covad's line-powered voice access in Dallas, Seattle, San
Francisco and San Jose. This innovative service allows customers to sign up
for a bundle of local and long distance phone service and 8.0 mbps high-speed
Internet access using their existing phones, wiring and computer equipment.
Like traditional phone service, EarthLink's voice services will operate during
a power outage, support enhanced 911 calling and offer custom calling
features. Additionally, during the quarter, EarthLink invested $50.0 million
in Covad to fund the network build-out of DSL and Home Phone Service access in
up to eight additional cities by the end of 2006. These cities may include
Atlanta, Chicago, Los Angeles, Miami, New York City, Philadelphia, San Diego
and Washington, D.C.
EarthLink also launched its MindSpring softphone client that combines
Internet voice and instant messaging on a consumer's PC. This service allows
users to have one identity for e-mail, instant messaging and phone calls over
the Internet. PC-to-PC calls are free, and customers can also dial
traditional telephone users at the reduced rate of $.02 per minute.
In the municipal Wi-Fi arena, EarthLink continued to extend its position
as a market leader. During the first quarter, EarthLink was selected by the
city of Milpitas, CA to build an approximately 6.5-square-mile Wi-Fi mesh
network. EarthLink and Google jointly submitted a 'Request For Proposal'
(RFP) to the city of San Francisco to build a wireless municipal network.
Subsequently, in April 2006, the San Francisco TechConnect Committee selected
the proposal, and EarthLink is entering into negotiations to reach a contract
with the city of San Francisco.
Finally in the quarter, EarthLink extended its commercial agreement with
BellSouth to provide Digital Line Subscriber (DSL) service to customers in
BellSouth's coverage area through the end of 2008.
Non-GAAP Measures
Adjusted EBITDA is defined as earnings before interest income and expense,
income taxes, depreciation and amortization, net losses of equity affiliate,
loss on investments in other companies, and facility exit and restructuring
costs.
Free cash flow is defined as income from operations before facility exit
and restructuring costs and depreciation and amortization, less cash used for
purchases of property and equipment and purchases of subscriber bases.
Adjusted EBITDA and free cash flow are non-GAAP financial performance
measures. They should not be considered in isolation or as an alternative to
measures determined in accordance with U.S. generally accepted accounting
principles. Please refer to the Consolidated Financial Highlights for a
reconciliation of these non-GAAP financial performance measures to the most
comparable measures reported in accordance with U.S. generally accepted
accounting principles and Footnote 3 of the Consolidated Financial Highlights
for a discussion of the presentation, comparability and use of such financial
performance measures.
Business Outlook
These statements are forward-looking, and actual results may differ
materially. See comments under "Cautionary Information Regarding Forward-
Looking Statements" below. EarthLink undertakes no obligation to update these
statements.
As a result of completing the New Edge Networks acquisition on April 13,
2006 and revising its voice product launch schedule, EarthLink is updating its
previously issued guidance for the full year and issuing guidance for the
second quarter.
For the full year, EarthLink now expects net subscriber additions of
50,000 and 75,000. Revenues are expected to be $1.33 billion to
$1.38 billion, Adjusted EBITDA is expected to be $120.0 million to
$140.0 million, and net income is expected to be a loss of $40.0 million to
break-even. EarthLink continues to expect its proportionate share of the
losses of the HELIO wireless joint venture to be $90.0 million to
$110.0 million. Additionally, the company continues to expect total capital
expenditures for the year to be $80.0 million to $100.0 million.
For the second quarter of 2006, EarthLink expects to report a range of no
net change in subscribers to a net increase of 25,000. Revenues for the
quarter are expected to be $330.0 million to $335.0 million. Adjusted EBITDA
is expected to be $30.0 million to $35.0 million, and net income is expected
to be break-even to $5.0 million, including an expected equity method loss of
$20.0 million attributable to EarthLink's proportionate share of the losses of
the HELIO wireless joint venture.
Conference Call for Analysts and Investors
Investors in the U.S. and Canada interested in participating in the
conference call on April 20, 2006 at 8:30 a.m. Eastern Daylight Time (EDT) may
dial 1-800-706-0730 and reference the EarthLink call. Other international
investors may dial 1-706-634-5173 and also reference the EarthLink call.
EarthLink recommends dialing into the call approximately 10 minutes prior to
the scheduled start time. Investors also will have the opportunity to listen
to a live Webcast of the conference call via the Internet at the following
site: http://phx.corporate-ir.net/phoenix.zhtml?c=77594&p=irol-IRHome .
A taped replay will be available beginning at 11:30 a.m. EDT on April 20,
2006 through midnight on April 27, 2006 by dialing 1-800-642-1687.
International callers should dial 1-706-645-9291. The replay confirmation code
is 7848243.
The Webcast of this call will be archived on our site at:
http://phx.corporate-ir.net/phoenix.zhtml?c=77594&p=irol-audioArchives .
About EarthLink
"EarthLink. We revolve around you(tm)." As the nation's next generation
Internet service provider, Atlanta-based EarthLink has earned an award-winning
reputation for outstanding customer service and its suite of online products
and services. Serving over five million subscribers, EarthLink offers what
every user should expect from their Internet experience: high-quality
connectivity, minimal online intrusions and customizable features. Whether
it's dial-up, high-speed, voice, web hosting, wireless or "EarthLink Extras"
like home networking or security, EarthLink connects people to the power and
possibilities of the Internet. Learn more about EarthLink by calling
(800) EARTHLINK or visiting EarthLink's Web site at www.EarthLink.net.
Cautionary Information Regarding Forward-Looking Statements
This press release includes "forward-looking" statements (rather than
historical facts) that are subject to risks and uncertainties that could cause
actual results to differ materially from those described. Although we believe
that the expectations expressed in these forward-looking statements are
reasonable, we cannot promise that our expectations will turn out to be
correct. Our actual results could be materially different from and worse than
our expectations. We disclaim any obligation to update any forward-looking
statements contained herein, except as may be required pursuant to applicable
law. With respect to forward-looking statements in this press release, the
company seeks the protections afforded by the Private Securities Litigation
Reform Act of 1995. These risks include, without limitation, (1) that we may
be unable to successfully enhance existing or develop and offer new products
and services in a cost-effective or timely manner to meet customer demand in
the rapidly evolving market for Internet, wireless and IP-based communications
services, including new products and services offered in connection with our
voice and municipal broadband network initiatives; (2) that we may not realize
the benefits we are seeking from our investments in the HELIO joint venture or
our other investment activities, as a result of lower than predicted revenues
or subscriber levels of the companies in which we invest, larger funding
requirements for those companies or otherwise; (3) that our service offerings
may fail to be competitive with existing and new competitors; (4) that
competitive product, price or marketing pressures could cause us to lose
existing customers to competitors, or may cause us to reduce prices for our
services which would adversely impact average revenue per user; (5) that we
may experience significant fluctuations in our operating results and rate of
growth and may not be profitable in the future; (6) that we may not be
successful in making and integrating acquisitions and investments into our
business, which could result in operating difficulties; (7) that the continued
decline of our narrowband revenues would adversely affect us; (8) that we may
not be able to successfully execute our broadband strategy which could
materially and adversely affect our subscriber growth rates, future overall
revenues and profitability; (9) that we may be unable to maintain or increase
our customer levels if integrated local exchange carriers and cable companies
do not provide last mile broadband access to us on a wholesale basis or on
terms or at prices that allow us to grow and be profitable in the broadband
market, especially as a result of the U.S. Supreme Court ruling and FCC order
concerning wholesale broadband access; (10) that our commercial and alliance
arrangements, including marketing arrangements with Sprint and Dell, may be
terminated or may not be as beneficial to us as we anticipate; (11) that the
market for VoIP services may not develop as anticipated; (12) that we may not
generate the returns anticipated on our investments to construct and deploy
municipal wireless broadband networks; (13) that our third-party network
providers may be unwilling or unable to provide Internet, wireline and
wireless telecommunications access; (14) that our third-party providers for
technical and customer support and billing services may be unable to provide
these services on an economical basis or at all; (15) that service
interruptions or impediments could harm our business; (16) that business
failures in the telecommunications industry may inhibit our ability to manage
our costs; (17) that government regulations could force us to change our
business practices; (18) that we may be unable to protect our proprietary
technologies or successfully defend infringement claims and that we may be
required to enter licensing arrangements on unfavorable terms; (19) that we
may be accused of infringing upon the intellectual property rights of third
parties, which is costly to defend and could limit our ability to use certain
technologies in the future; (20) that we could face substantial liabilities if
we are unable to successfully defend against legal actions; (21) that we may
not be able to continually develop effective business systems, processes and
personnel to support our business; (22) that we may be unable to hire and
retain qualified personnel, including our key executive officers; (23) that
our stock price has been volatile and may continue to be volatile; (24) that
provisions in our certificate of incorporation, bylaws and shareholder rights
plan could limit our share price and delay a change of management; and (25)
that some other unforeseen difficulties may occur. This list is intended to
identify some of the principal factors that could cause actual results to
differ materially from those described in the forward-looking statements
included herein. These factors are not intended to represent a complete list
of all risks and uncertainties inherent in the company's business, and should
be read in conjunction with the more detailed cautionary statements and risk
factors included in EarthLink's filings with the Securities and Exchange
Commission.
Consolidated Financial Highlights
Three Months Ended March 31,
2005 2006
(dollars in thousands, except per
Statement of Operations Data share data)
Revenues:
Narrowband access $200,746 $164,560
Broadband access 108,972 115,529
Advertising and other value-added
services 14,185 20,328
Web hosting 10,837 9,295
Total revenues 334,740 309,712
Operating costs and expenses:
Telecommunications service and
equipment costs 96,022 90,072
Sales incentives 2,472 1,434
Total cost of revenues 98,494 91,506
Sales and marketing 104,934 104,686
Operations and customer support 61,474 60,668
General and administrative 28,807 31,210
Acquisition-related amortization 3,604 1,913
Facility exit and restructuring
costs (1) 627 -
Total operating costs and
expenses 297,940 289,983
Income from operations 36,800 19,729
Loss on investments in other
companies (915) -
Net losses of equity affiliate (257) (7,591)
Interest income and other, net 2,875 4,216
Income before income taxes 38,503 16,354
Provision for income taxes (2) 5,156 -
Net income $33,347 $16,354
Basic net income per share $0.23 $0.12
Diluted net income per share $0.22 $0.12
Basic weighted average common shares
outstanding 146,594 131,514
Diluted weighted average common
shares outstanding 149,425 133,489
Other Financial Data
Earnings Before Interest; Income Taxes; Depreciation and Amortization;
Net Losses of Equity Affiliate; Loss on Investments in Other Companies;
and Facility Exit and Restructuring Costs (Adjusted EBITDA, a non-GAAP
measure) (3):
Reconciliation of net income to
Adjusted EBITDA (3):
Net income $33,347 $16,354
Provision for income taxes (2) 5,156 -
Depreciation and amortization 13,335 9,654
Loss on investments in other
companies 915 -
Net losses of equity affiliate 257 7,591
Interest income and other, net (2,875) (4,216)
Facility exit and restructuring
costs (1) 627 -
Adjusted EBITDA (3) $50,762 $29,383
Depreciation and amortization:
Depreciation - cost of revenues $5,175 $4,212
Depreciation - other 4,556 3,529
Acquisition-related amortization 3,604 1,913
Depreciation and amortization $13,335 $9,654
Free Cash Flow (a non-GAAP measure)(3):
Reconciliation of income from
operations to free cash flow (3):
Income from operations $36,800 $19,729
Facility exit and restructuring
costs (1) 627 -
Depreciation and amortization 13,335 9,654
Purchases of property and equipment (11,831) (7,520)
Purchase of subscriber bases (4,325) (410)
Free cash flow (3) $34,606 $21,453
Other Data
March 31, December 31, March 31,
2005 2005 2006
Key Operating Data:
Narrowband subscribers 3,776,000 3,580,000 3,526,000
Broadband subscribers 1,458,000 1,608,000 1,693,000
Web hosting accounts 140,000 127,000 123,000
Total subscriber count at end of
period 5,374,000 5,315,000 5,342,000
Number of employees at end of
period (4) 2,003 1,732 1,744
March 31, December 31, March 31,
2005 2005 2006
(in thousands)
Balance Sheet Data:
Cash and marketable securities $442,555 $422,119 $352,761
Stockholders' equity 519,478 521,864 545,018
Reconciliation of Guidance Provided in Non-GAAP Measures (amounts are
estimates) (3)
Three Months Year
Ending Ending
June 30, December 31,
2006 2006
(in millions)
Reconciliation of Net Income to
Adjusted EBITDA (3):
Net income $0 - $5 $(40) - $0
Depreciation 10 43
Acquisition-related amortization 5 22
Interest income and other, net (5) (15)
Net losses of equity affiliate 20 90 - 110
Adjusted EBITDA (3) $30 - $35 $120 - $140
Footnotes
1. During the quarter ended March 31, 2005, EarthLink increased its
estimates for real estate commitments associated with its 2004 contact
center plan by $0.6 million based on events occurring during the
quarter. EarthLink executed the contact center plan in 2004 to
restructure and streamline its contact center operations.
2. The provision for income taxes during the three months ended March 31,
2005 consisted of $1.4 million state income and federal and state
alternative minimum tax ("AMT") amounts due, and the AMT was payable
primarily due to the net operating loss carryforward limitations
associated with the AMT calculation. The provision for income taxes
also included a non-cash, deferred tax provision of $3.8 million
associated with the utilization of net operating loss carryforwards
which were acquired in connection with the acquisitions of
OneMain.com, Inc., PeoplePC Inc. and Cidco Incorporated.
EarthLink reported net income for the three months ended March 31,
2006, but does not expect to report net income for the year ending
December 31, 2006. Therefore, EarthLink has not recorded a provision
for income taxes during the three months ended March 31, 2006.
EarthLink continues to maintain a valuation allowance against its
unrealized deferred tax assets, and EarthLink may recognize deferred
tax assets in future periods when they are estimated to be realizable.
To the extent EarthLink reports income in future periods, EarthLink
intends to use its net operating loss carryforwards to the extent
available to offset taxable income and reduce cash outflows for income
taxes.
3. Earnings before interest income and expense, income taxes,
depreciation and amortization, net losses of equity affiliate,
loss on investments in other companies, and facility exit and
restructuring costs (Adjusted EBITDA) and free cash flow are non-GAAP
measures and are not determined in accordance with U.S. generally
accepted accounting principles. These financial performance measures
are not indicative of cash provided or used by operating activities
and may differ from comparable information provided by other
companies, and they should not be considered in isolation, as an
alternative to, or more meaningful than measures of financial
performance determined in accordance with U.S. generally accepted
accounting principles. These financial performance measures are
commonly used in the industry and are presented because EarthLink
believes they provide relevant and useful information to investors.
EarthLink utilizes these financial performance measures to assess its
ability to meet future capital expenditures and working capital
requirements, to incur indebtedness if necessary, and to fund
continued growth. EarthLink also uses these financial performance
measures to evaluate the performance of its business, for budget
planning purposes and as factors in its employee compensation
programs. Since the elements of these financial performance measures
are determined using the accrual basis of accounting and exclude the
effects of certain capital, financing, acquisition-related, and
facility exit and restructuring costs, investors should use them to
analyze and compare companies on the basis of current period operating
performance.
4. Represents full-time equivalents.
SOURCE EarthLink
CONTACT: Media, Dan Greenfield, +1-404-432-6526 (mobile), or
greenfie@corp.earthlink.net, or
Investors, Michael Gallentine,
+1-404-748-7153, or
+1-404-395-5155 (mobile), or
gallentineml@corp.earthlink.net ,
both of EarthLink