HAUPPAUGE, N.Y.--(BUSINESS WIRE)--Sep. 11, 2012--
Globecomm Systems Inc. (NASDAQ:GCOM), a leading global communications
solutions provider, today announced financial results for the fiscal
2012 fourth quarter and fiscal year ended June 30, 2012. Globecomm is
reporting its financial results on a generally accepted accounting
principles (GAAP) basis as well as adjusted EBITDA and adjusted diluted
net income per common share, both non-GAAP financial measures, for which
the Company provides detailed reconciliations on the attached tables.
The following are highlights.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues ($M)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 FY12
|
|
|
|
|
|
Q4 FY11
|
|
|
|
|
% Change
|
|
|
|
|
FY12
|
|
|
|
|
FY11
|
|
|
|
|
% Change
|
|
Service
|
|
|
|
|
|
|
|
$
|
50.1
|
|
|
|
|
|
$
|
52.5
|
|
|
|
|
(-4.6)
|
|
|
|
|
$
|
220.9
|
|
|
|
|
$
|
188.7
|
|
|
|
|
17.1
|
|
Infrastructure solutions
|
|
|
|
|
|
|
|
$
|
54.7
|
|
|
|
|
|
$
|
35.7
|
|
|
|
|
53.2
|
|
|
|
|
$
|
161.0
|
|
|
|
|
$
|
85.5
|
|
|
|
|
88.3
|
|
Consolidated
|
|
|
|
|
|
|
|
$
|
104.8
|
|
|
|
|
|
$
|
88.3
|
|
|
|
|
18.8
|
|
|
|
|
$
|
381.9
|
|
|
|
|
$
|
274.2
|
|
|
|
|
39.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Results ($M
except EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 FY12
|
|
|
|
Q4 FY11
|
|
|
|
% Change
|
|
|
|
FY12
|
|
|
|
FY11
|
|
|
|
% Change
|
|
Net income
|
|
|
|
$
|
7.1
|
|
|
|
$
|
2.2
|
|
|
|
228.3
|
|
|
|
$
|
28.6
|
|
|
|
$
|
9.0
|
|
|
|
217.8
|
|
Diluted EPS
|
|
|
|
$
|
0.31
|
|
|
|
$
|
0.10
|
|
|
|
210.0
|
|
|
|
$
|
1.26
|
|
|
|
$
|
0.41
|
|
|
|
207.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Results ($M
except EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 FY12
|
|
|
|
Q4 FY11
|
|
|
|
% Change
|
|
|
|
FY12
|
|
|
|
FY11
|
|
|
|
% Change
|
|
Adjusted EBITDA
|
|
|
|
$
|
9.1
|
|
|
|
$
|
10.2
|
|
|
|
(11.0)
|
|
|
|
$
|
42.6
|
|
|
|
$
|
33.9
|
|
|
|
25.5
|
|
Adjusted Diluted EPS
|
|
|
|
$
|
0.13
|
|
|
|
$
|
0.20
|
|
|
|
(35.0)
|
|
|
|
$
|
0.74
|
|
|
|
$
|
0.62
|
|
|
|
19.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2012 Fourth Quarter Results
Consolidated revenue for the Company’s fiscal 2012 fourth quarter
increased 18.8% to $104.8 million as compared to $88.3 million in the
same period last year. Infrastructure revenue increased 53.2% to a
record $54.7 million, as compared to $35.7 million in the same period
last year. The increase in infrastructure revenue was primarily driven
by the achievement of revenue milestones under a major government
contract which carries lower than traditional infrastructure margins.
Service revenue has been somewhat impacted by the reduction of troops
involved in conflicts in Iraq and Afghanistan.
Net income for the Company’s fiscal 2012 fourth quarter increased to
$7.1 million, or $0.31 diluted net income per common share, as compared
to net income of $2.2 million, or $0.10 diluted net income per common
share, in the same period last year. During the fourth quarter of fiscal
2012, the Company recorded a gain for the change in fair value of the
ComSource earn-out as a result of changes in ComSource’s actual results
and forecasted performance. In accordance with GAAP, this change in the
fair value of the earn-out resulted in a $4.1 million ($0.18 per diluted
share) gain to net income. In the same period last year, the Company
recorded a $2.3 million charge ($0.10 per diluted share) relating to the
earn-out of C2C and Evocomm. Excluding these charges, adjusted diluted
net income per common share decreased 35.0% to $0.13 as compared to
$0.20 in the same period last year.
Adjusted EBITDA for the Company’s fiscal 2012 fourth quarter decreased
11.0% to $9.1 million as compared to $10.2 million in the same period
last year. The decreases in adjusted diluted net income per
common share and adjusted EBITDA were attributed to services revenue and
gross margin being somewhat impacted by the reduction of troops involved
in conflicts in Iraq and Afghanistan.
Fiscal Year 2012 Full Year Results
Consolidated revenue for the Company’s fiscal year ended June 30, 2012
increased 39.3% to a record $381.9 million as compared to $274.2 million
last year. Service revenue increased 17.1% to a record $220.9 million as
compared to $188.7 million last year. The increase in service revenue
was primarily driven by the Company’s acquisition of ComSource,
contributing $27.6 million, along with an increase in our Access service
offering, primarily in the government marketplace. Revenues from
infrastructure solutions increased 88.3% to a record $161.0 million as
compared to $85.5 million last year. The increase in infrastructure
revenues was primarily driven by the achievement of revenue milestones
under a major government contract which carries lower than traditional
infrastructure margins.
Net income for the Company’s fiscal 2012 year ended June 30, 2012
increased to $28.6 million, or $1.26 per diluted share, as compared to
net income of $9.0 million, or $0.41 per diluted share last year. During
the Company’s fiscal year 2012 the Company recorded a gain of $11.9
million ($0.52 per diluted share) for the change in fair value of the
ComSource earn-out as a result of changes in ComSource’s actual results
and forecasted performance. In the fiscal year ended June 30, 2011 the
Company recorded a $4.8 million charge ($0.22 per diluted share)
relating to the earn-out of C2C and Evocomm, $0.5 million ($0.02 per
diluted) related to the acquisition related costs for ComSource, and a
non-recurring tax benefit of $0.7 million ($0.03 per diluted share).
Excluding these net adjustments, the Company’s adjusted diluted net
income per common share for the fiscal year 2012 increased 19.4% to
$0.74 from $0.62 last year. The increase in adjusted diluted net income
per common share was primarily attributed to the Company’s acquisition
of ComSource in April 2011.
Adjusted EBITDA for fiscal 2012 year ended June 30, 2012 increased to a
record $42.6 million as compared to $33.9 million last year. The
increase in adjusted EBITDA is primarily attributable to the increase in
our Access service offering in the government marketplace coupled with
the impact of the operating results of ComSource.
Fiscal Year 2012 Highlights
Services Segment
-
Awarded a seven-year subcontract from Ericsson for a maritime
GSM/VSAT managed operation of an Ericsson mobile communication
network. The network will be implemented on up to 400 container
vessels worldwide, providing end-to-end 24/7 automated
monitoring and real-time information control.
-
Awarded first managed services contract utilizing the Company’s
Tempo Enterprise Media Platform. The contract was awarded by Rollins
Corporation (NYSE:ROL). Pursuant to the terms of the four
year contract, Globecomm will deploy its Tempo Enterprise Media
Platform to over 500 of Rollin’s global locations for corporate
communications and training. The Tempo Enterprise Media Platform
provides enterprises with the ability to deliver interactive
live and on-demand streaming media to desktops, televisions, and
mobile devices. The platform works across hybrid delivery
networks including Internet CDN, private terrestrial, and
satellite.
-
Awarded seven-year contract renewal from Showtime Networks Inc.
Globecomm will continue providing Showtime Networks with a
managed services solution that supports the origination and
broadcasting of over 40 channels. These include standard
definition, high definition, MPEG 2 and MPEG 4, and video on
demand via satellite and terrestrial means. Globecomm broadcast
technicians maintain the on air availability of all channels
24/7, as well as supporting SHOWTIME CHAMPIONSHIP BOXING®
and other live events.
-
Reached major media and broadcast milestones. Globecomm now
carries greater than 875,000 hours of video content each year
via eight distinct teleports and over 48 different satellites,
and currently broadcasts and monitors 100 high definition and/or
standard definition channels as well as analog channels.
-
Reached major maritime milestone in providing connectivity to
over 3,000 vessels globally.
|
Infrastructure Segment
-
Launched the Company’s next generation Auto-Explorer(TM)
1.2 Meter Multi Band Lightweight Transport (LT) Terminal. The new
satellite communications terminal utilizes integrated carbon fiber
technology and reduced components weight, making it a lightweight
alternative to Globecomm's existing 1.2 Meter Auto-Explorer(TM)
terminal. The LT is fully IATA
compliant for checked airline baggage. It offers a three transport
case solution - each case weighing less than 70 pounds.
-
Awarded two contracts from US Government customers valued at $17.7
million. Under the terms of the first contract, Globecomm will provide
management and related services for delivery of advanced satellite
modem technology. Under the second contract Globecomm will provision
satellite modem equipment and related services.
-
Awarded a contract from a U.S. Government Agency valued at $74.1
million with options for additional quantities and services. Globecomm
will lead this effort for the U.S. Government providing program
management and services. The L-3 Narda Satellite Networks, division of
L-3 Communications, will work with Globecomm as a subcontractor.
-
The Company received a contract extension from NATO CIS Agency (NCSA)
valued at $8.8 million to extend communication services and onsite
support for the Company’s previously deployed GPS-Based Force Tracking
System (FTS). Globecomm previously announced approximately $52.5
million in contracts from NATO for this project to design and install
a GPS FTS, bringing the combined contract value to approximately $61.3
million. The FTS provides NATO with high levels of tracking data and
messaging traffic. It enables NATO to identify where its personnel are
located at all times, identify other multi-national forces and have
the ability to do so in routine and operational situations. This is
critical in assisting with the identification of friendly forces and
helps prevent fratricide or “blue-on-blue” incidents.
Management’s Review of Results and Expectations
David Hershberg, Chairman and CEO, said “Despite a challenging economic
backdrop that continues to provide head winds for the Company's
infrastructure segment, Globecomm is proud to have completed yet another
year of record revenues and adjusted EBITDA. Due to the uncertainty
surrounding the U.S. Government’s budget environment, including the
reduced Afghanistan commitment, fiscal 2013 will be a challenge to
improve on the excellent results of fiscal 2012. ”
Mr. Hershberg continued: “The balance sheet remains strong, with $58
million of net cash and we anticipate a strong cash flow in fiscal 2013.
This will provide us ample liquidity to execute our overall business
plan and vision. We continue to expand our sales force, invest in new
products and expand the global service network foot print. Furthermore,
we see excellent opportunity in the wireless, media and maritime
vertical marketplaces and are well positioned in the government vertical
if the budget situation is resolved. Our acquisitions continue to
perform well and we are continuing our search for additional strategic
acquisition opportunities. I want to thank the entire Globecomm team for
an excellent year and look forward to a strong year ahead.”
Keith Hall, President and COO, added “Coming off a record year in fiscal
2012, we are excited about the investments we have made to develop our
commercial market verticals. Key highlights include our first major
TEMPO award and our contract with Ericsson to provide Machine to Machine
managed services to up to 400 vessels. Globecomm has come a long way in
the development of our value proposition as a global communication
solution provider as evident by these awards. With the evolution of the
Internet and mobile communications, we remain at the forefront of
network and application innovation. Cloud and hybrid-satellite network
opportunities are evolving based on this innovation and we continue to
develop seamless experiences for our customers. As we enter fiscal 2013
we will continue to build upon this value proposition and are excited
about the opportunities it will afford us.”
Management’s Current Expectations for the Fiscal Year Ending June 30,
2013
Globecomm currently expects the following financial results for the
fiscal year 2013:
-
Consolidated revenues to be between $340 and $360 million.
-
Service segment revenues to be between $200 and $210 million.
-
GAAP diluted net income per common share to be between $0.66 and $0.76.
-
Adjusted EBITDA to be between $40 and $44 million.
Non-GAAP Measures
Adjusted EBITDA is a non-GAAP measure which represents net income before
interest income, interest expense, provision for income taxes,
depreciation, amortization expense, non-cash stock compensation expense,
acquisition costs and earn-out fair value adjustments. Globecomm
believes this provides greater transparency by helping illustrate
comparability between current and prior periods. Under an accounting
pronouncement on business combinations, acquisition related costs are
required to be expensed rather than capitalized, and changes to the fair
value of earn-out payments must be recognized in earnings. Therefore,
the exclusion of acquisition related costs and the earn-out fair value
adjustments in the adjusted EBITDA calculation provides better
comparability.
Adjusted EBITDA does not represent cash flows as defined by GAAP.
Globecomm discloses adjusted EBITDA since it is a financial measure
commonly used in its industry. Because adjusted EBITDA facilitates
internal comparisons of our historical financial position and operating
performance on a more consistent basis, the Company also uses adjusted
EBITDA in measuring performance relative to that of our competitors and
in evaluating acquisition opportunities. The Company’s management
regularly uses supplemental non-GAAP financial measures internally to
understand, manage and evaluate the Company’s business and make
operating decisions. Adjusted EBITDA is not meant to be considered a
substitute or replacement for net income as prepared in accordance with
GAAP. Adjusted EBITDA may not be comparable to other similarly titled
measures of other companies. Reconciliation between GAAP net income and
adjusted EBITDA is provided in a table immediately following the
Condensed Consolidated Balance Sheets.
Reconciliation of adjusted diluted net income per common share excludes
acquisition related costs, earn-out fair value adjustments and
non-recurring tax adjustments. These amounts are not in accordance with
GAAP. However, Globecomm believes this measure provides greater
transparency by helping illustrate comparability between current and
prior periods. The non-recurring tax adjustment primarily relates to
research and development tax credits for fiscal years 2004, 2005 and
2010, therefore they have been excluded as a non-GAAP measure to provide
better comparability of results. Non-GAAP financial measures are not
meant to be considered in isolation or as a substitute for comparable
GAAP measures, and should be read only in conjunction with the Company’s
consolidated financial statements prepared in accordance with GAAP. The
Company’s management regularly uses supplemental non-GAAP financial
measures internally to understand, manage and evaluate the Company’s
business and make operating decisions.
About Globecomm Systems
Globecomm Systems Inc. (“we”, “our”, “us” or “Globecomm”), is a leading
global communications solutions provider. Employing our expertise in
emerging communication technologies, including satellite and other
transport mediums, we are able to offer a comprehensive suite of system
integration, system products, and network services enabling a complete
end-to-end solution for our customers. We believe our integrated
approach of in-house design and engineering expertise combined with a
world-class global network and our 24 by 7 network operating centers
provides us a unique competitive advantage. We focus this value
proposition in selective vertical markets, including government,
wireless, media, enterprise and maritime. As a communications solutions
provider we leverage our global network to provide customers managed
access services to the United States Internet backbone, video content,
the public switched telephone network or their corporate headquarters or
government offices. We currently have customers for which we are
providing these solutions in the United States, Europe, South America,
Africa, the Middle East and Asia.
Based in Hauppauge, New York, Globecomm also maintains offices in
Maryland, New Jersey, Virginia, the Netherlands, South Africa, Hong
Kong, Germany, Singapore, the United Arab Emirates and Afghanistan.
This press release contains forward-looking statements made pursuant
to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. These forward looking statements are based on
management's current expectations and observations. You should not place
undue reliance on our forward-looking statements because the matters
they describe are subject to certain risks, uncertainties and
assumptions that are difficult to predict. Our forward-looking
statements are based on the information currently available to us and
speak only as of the date of this press release. Over time, our actual
results, performance or achievements may differ from those expressed or
implied by our forward-looking statements, and such differences might be
significant and materially adverse to our security holders.
We have identified some of the important factors that could cause
future events to differ from our current expectations and they are
described in our most recent Annual Report on Form 10-K, including
without limitation under the captions ''Risk Factors'' and
''Management's Discussion and Analysis of Financial Condition and
Results of Operations,'' and in other documents that we may file with
the SEC, all of which you should review carefully. Please consider our
forward-looking statements in light of those risks as you read this
press release.
|
|
|
Globecomm Systems Inc.
|
|
Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Year Ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from services
|
|
|
|
$
|
50,099
|
|
|
|
|
$
|
52,541
|
|
|
|
|
|
$
|
220,921
|
|
|
|
|
$
|
188,700
|
|
|
Revenues from infrastructure solutions
|
|
|
|
|
54,713
|
|
|
|
|
|
35,720
|
|
|
|
|
|
|
160,980
|
|
|
|
|
|
85,491
|
|
|
Total revenues
|
|
|
|
|
104,812
|
|
|
|
|
|
88,261
|
|
|
|
|
|
|
381,901
|
|
|
|
|
|
274,191
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs from services
|
|
|
|
|
35,334
|
|
|
|
|
|
35,561
|
|
|
|
|
|
|
152,302
|
|
|
|
|
|
131,329
|
|
|
|
Costs from infrastructure solutions
|
|
|
|
|
48,292
|
|
|
|
|
|
30,350
|
|
|
|
|
|
|
142,831
|
|
|
|
|
|
70,423
|
|
|
|
Selling and marketing
|
|
|
|
|
5,285
|
|
|
|
|
|
5,087
|
|
|
|
|
|
|
19,576
|
|
|
|
|
|
18,015
|
|
|
|
Research and development
|
|
|
|
|
1,349
|
|
|
|
|
|
1,572
|
|
|
|
|
|
|
6,251
|
|
|
|
|
|
4,304
|
|
|
|
General and administrative
|
|
|
|
|
9,519
|
|
|
|
|
|
9,505
|
|
|
|
|
|
|
34,432
|
|
|
|
|
|
30,038
|
|
|
|
Earn-out fair value adjustments
|
|
|
|
|
(4,129
|
)
|
|
|
|
|
2,275
|
|
|
|
|
|
|
(11,874
|
)
|
|
|
|
|
4,824
|
|
|
Total costs and operating expenses
|
|
|
|
|
95,650
|
|
|
|
|
|
84,350
|
|
|
|
|
|
|
343,518
|
|
|
|
|
|
258,933
|
|
|
Income from operations
|
|
|
|
|
9,162
|
|
|
|
|
|
3,911
|
|
|
|
|
|
|
38,383
|
|
|
|
|
|
15,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
75
|
|
|
|
|
|
42
|
|
|
|
|
|
|
246
|
|
|
|
|
|
186
|
|
|
Interest (expense)
|
|
|
|
|
(111
|
)
|
|
|
|
|
(192
|
)
|
|
|
|
|
|
(574
|
)
|
|
|
|
|
(410
|
)
|
|
Income before income taxes
|
|
|
|
|
9,126
|
|
|
|
|
|
3,761
|
|
|
|
|
|
|
38,055
|
|
|
|
|
|
15,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
2,042
|
|
|
|
|
|
1,603
|
|
|
|
|
|
|
9,492
|
|
|
|
|
|
6,046
|
|
|
Net income
|
|
|
|
$
|
7,084
|
|
|
|
|
$
|
2,158
|
|
|
|
|
|
$
|
28,563
|
|
|
|
|
$
|
8,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share
|
|
|
|
$
|
0.32
|
|
|
|
|
$
|
0.10
|
|
|
|
|
|
$
|
1.29
|
|
|
|
|
$
|
0.42
|
|
|
Diluted net income per common share
|
|
|
|
$
|
0.31
|
|
|
|
|
$
|
0.10
|
|
|
|
|
|
$
|
1.26
|
|
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in the
calculation of basic net income
per common share
|
|
|
|
|
22,296
|
|
|
|
|
|
21,642
|
|
|
|
|
|
|
22,078
|
|
|
|
|
|
21,332
|
|
|
Weighted-average shares used in the
calculation of diluted net income
per common share
|
|
|
|
|
22,828
|
|
|
|
|
|
22,459
|
|
|
|
|
|
|
22,711
|
|
|
|
|
|
22,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Globecomm Systems Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
$
|
72,196
|
|
|
|
$
|
47,964
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
59,224
|
|
|
|
|
59,335
|
|
|
Inventories
|
|
|
|
|
|
|
|
30,664
|
|
|
|
|
42,429
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
4,101
|
|
|
|
|
5,620
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
7,041
|
|
|
|
|
1,642
|
|
Total current assets
|
|
|
|
|
|
|
|
173,226
|
|
|
|
|
156,990
|
|
Fixed assets, net
|
|
|
|
|
|
|
|
47,712
|
|
|
|
|
42,147
|
|
Goodwill
|
|
|
|
|
|
|
|
68,463
|
|
|
|
|
70,171
|
|
Intangibles, net
|
|
|
|
|
|
|
|
19,331
|
|
|
|
|
23,055
|
|
Other assets
|
|
|
|
|
|
|
|
1,335
|
|
|
|
|
2,248
|
|
Total assets
|
|
|
|
|
|
|
$
|
310,067
|
|
|
|
$
|
294,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
$
|
63,389
|
|
|
|
$
|
77,304
|
|
Other liabilities
|
|
|
|
|
|
|
|
230
|
|
|
|
|
9,248
|
|
Long term debt
|
|
|
|
|
|
|
|
14,575
|
|
|
|
|
20,675
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
12,485
|
|
|
|
|
3,594
|
|
Total stockholders’ equity
|
|
|
|
|
|
|
|
219,388
|
|
|
|
|
183,790
|
|
Total liabilities and stockholders’ equity
|
|
|
|
|
|
|
$
|
310,067
|
|
|
|
$
|
294,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Globecomm Systems Inc.
|
|
Reconciliation of Net Income to adjusted EBITDA
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
7,084
|
|
|
|
$
|
2,158
|
|
|
|
|
$
|
28,563
|
|
|
|
$
|
8,988
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income)
|
|
|
|
|
(75
|
)
|
|
|
|
(42
|
)
|
|
|
|
|
(246
|
)
|
|
|
|
(186
|
)
|
|
|
Interest expense
|
|
|
|
|
111
|
|
|
|
|
192
|
|
|
|
|
|
574
|
|
|
|
|
410
|
|
|
|
Earn-out fair value adjustments
|
|
|
|
|
(4,129
|
)
|
|
|
|
2,275
|
|
|
|
|
|
(11,874
|
)
|
|
|
|
4,824
|
|
|
|
Provision for income taxes
|
|
|
|
|
2,042
|
|
|
|
|
1,603
|
|
|
|
|
|
9,492
|
|
|
|
|
6,046
|
|
|
|
Depreciation and amortization
|
|
|
|
|
3,223
|
|
|
|
|
2,871
|
|
|
|
|
|
12,614
|
|
|
|
|
9,703
|
|
|
|
Stock compensation expense
|
|
|
|
|
849
|
|
|
|
|
1,166
|
|
|
|
|
|
3,476
|
|
|
|
|
3,679
|
|
|
|
Acquisition related costs
|
|
|
|
|
-
|
|
|
|
|
6
|
|
|
|
|
|
-
|
|
|
|
|
468
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
9,105
|
|
|
|
$
|
10,229
|
|
|
|
|
$
|
42,599
|
|
|
|
$
|
33,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Globecomm Systems Inc.
|
|
Reconciliation of adjusted diluted Net Income per common share
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share
|
|
|
|
$
|
0.31
|
|
|
|
|
$
|
0.10
|
|
|
|
$
|
1.26
|
|
|
|
|
$
|
0.41
|
|
|
Acquisition related costs (A)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
0.02
|
|
|
Earn-out fair value adjustments
|
|
|
|
|
(0.18
|
)
|
|
|
|
|
0.10
|
|
|
|
|
(0.52
|
)
|
|
|
|
|
0.22
|
|
|
Non-recurring tax adjustments (B)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(0.03
|
)
|
|
Adjusted diluted net income per common share
|
|
|
|
$
|
0.13
|
|
|
|
|
$
|
0.20
|
|
|
|
$
|
0.74
|
|
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
|
Amount represents acquisition costs of approximately $0.5 million
related to the Company’s acquisition of ComSource in April 2011.
|
|
(B)
|
|
|
Amount represents non-recurring tax adjustment related to research
and development tax credits for fiscal years 2004, 2005 and 2010.
|
|
|
|
|
|

Source: Globecomm Systems Inc.
For Globecomm Investor Relations information: Matthew Byron,
631-457-1301 Senior Vice President, Corporate Office IR/M&A ir@globecommsystems.com or Globecomm
Systems Inc. 45 Oser Avenue Hauppauge, NY 11788 Phone:
631-231-9800; Fax: 631-231-1557 http://www.globecommsystems.com
|