| Allied Capital Announces 2009 Third Quarter Financial Results |
WASHINGTON--(BUSINESS WIRE)--Nov. 5, 2009--
Allied Capital Corporation (NYSE:ALD) today announced 2009 third quarter
financial results.
Highlights for Q3 2009
-
Net investment income was $0.05 per share, or $9.6 million
-
Net realized losses were $0.03 per share, or $5.1 million
-
The total of net investment income and net realized losses was income
of $0.02 per share, or $4.5 million
-
Net unrealized depreciation was $0.15 per share, or $27.7 million;
including net depreciation in portfolio value of $0.20 per share, or
$36.4 million and the reversal of net unrealized depreciation
associated with net realized losses and dividend income of $0.05 per
share, or $8.7 million
-
Loss on extinguishment of debt was $0.66 per share, or $117.5 million
-
Net loss was $0.79 per share, or $140.7 million
-
Net asset value per share was $6.70 at September 30, 2009
-
Shareholders’ equity was $1.2 billion at September 30, 2009
-
New investments totaled $19.4 million
-
Principal collections from investment repayments or sales totaled
$63.5 million
-
Cash and investments in money market and other securities totaled
$152.8 million at September 30, 2009
For the quarter ended September 30, 2009, net investment income was $9.6
million or $0.05 per share compared to net investment income of $45.6
million or $0.26 per share for the quarter ended September 30, 2008. For
the quarter ended September 30, 2009, the company had net realized
losses of $5.1 million or $0.03 per share, compared to net realized
gains of $62.0 million or $0.35 per share for the quarter ended
September 30, 2008.
For the quarter ended September 30, 2009, the sum of net investment
income and net realized losses was income of $4.5 million or $0.02 per
share. For the quarter ended September 30, 2008, the sum of net
investment income and net realized gains was income of $107.6 million or
$0.60 per share.
For the quarter ended September 30, 2009, net change in unrealized
appreciation or depreciation was a decrease of $27.7 million or $0.15
per share. Net unrealized depreciation for the quarter was increased by
additional net depreciation due to changes in portfolio value of $36.4
million or $0.20 per share and the reversal of previously recorded
unrealized appreciation associated with realized gains and dividend
income of $9.3 million or $0.05 per share. Net unrealized depreciation
for the quarter was reduced by $18.0 million or $0.10 per share due to
the reversal of previously recorded unrealized depreciation associated
with realized losses. For the quarter ended September 30, 2008, net
change in unrealized appreciation or depreciation was a decrease of
$425.9 million or $2.38 per share. The net unrealized depreciation for
the third quarter of 2008 resulted from net declines in investment
values of $378.7 million or $2.12 per share and the reversal of net
unrealized appreciation associated with net realized gains of $47.2
million or $0.26 per share.
Net loss for the quarter ended September 30, 2009, was $140.7 million or
$0.79 per share, which included loss on extinguishment of debt of $117.5
million or $0.66 per share, as compared to net loss of $318.3 million or
$1.78 per share for the quarter ended September 30, 2008.
Net income can vary substantially from period to period due to the
recognition of realized gains and losses and unrealized appreciation and
depreciation, among other factors. As a result, quarterly comparisons of
net income may not be meaningful.
Liquidity and Operations
During the third quarter of 2009, the company completed a comprehensive
restructuring of its private notes and its bank facility. In connection
with the restructuring, the company’s existing private notes were
exchanged for three new series of notes. The Series A Notes, which have
a principal amount of $253.8 million, mature on June 15, 2010; the
Series B Notes, which have a principal amount of $253.8 million, mature
on June 15, 2011; and the Series C Notes, which have a principal amount
of $333.5 million, mature primarily on March 31, 2012, with the
remainder maturing on April 1, 2012. The company’s revolving line of
credit was restructured into a term facility maturing on November 13,
2010 and the $46 million of letters of credit outstanding at the time of
restructure remained with the facility. As of September 30, 2009, all of
the letters of credit have expired or terminated. The company also
granted the private noteholders and lenders under the bank facility a
pari-passu blanket lien on a substantial portion of its assets,
including a substantial portion of the assets of the company’s
consolidated subsidiaries. The company incurred various closing fees and
other costs to complete the restructuring. A portion of the closing
costs incurred were recorded as a loss on the extinguishment of debt in
the company’s results of operations in the third quarter of 2009. The
remainder were deferred and are being amortized over the respective
remaining terms of the notes and the bank facility. The loss on
extinguishment of debt recorded during the third quarter of 2009 was
$117.5 million.
The company has focused its efforts on selling assets in its portfolio
in order to generate capital to improve its liquidity and de-lever its
balance sheet. During the three and nine months ended September 30,
2009, the company sold or had repayments on portfolio investments that
generated cash proceeds of $63.5 million and $650.8 million,
respectively. At September 30, 2009, the company had cash and money
market and other securities totaling $152.8 million as compared to $50.7
million at December 31, 2008. During the third quarter of 2009, the
company repaid $174 million of its outstanding debt in connection with
the restructuring discussed above.
From September 30, 2009 through November 2, 2009, the company has
collected additional cash proceeds totaling approximately $195 million,
including cash proceeds of $165 million from sale of the company’s
interest in the Senior Secured Loan Fund LLC (formerly Unitranche Fund
LLC). The company has also paid down an additional $94 million of
private debt since September 30, 2009 and has cash and money market and
other securities of $273 million as of November 2, 2009.
At September 30, 2009, the company had borrowings on its bank term debt
of $50.0 million, outstanding private notes of $841.0 million and
outstanding public debt of $745.5 million. During the nine months ended
September 30, 2009, the company repurchased publicly issued notes in the
market with a total par value of $134.5 million for a total cost of
$50.3 million. The company did not repurchase any publicly issued notes
during the three months ended September 30, 2009. The company recognized
a gain on repurchase of debt of $83.5 million for the nine months ended
September 30, 2009.
Portfolio and Investment Activity
The company has reduced new investment activity as part of its efforts
to conserve capital and reduce outstanding debt. Investments funded for
the quarter ended September 30, 2009, totaled $19.4 million, primarily
related to pre-existing investment commitments. In addition, the company
funded $46.0 million related to letters of credit issued in connection
with term securitizations completed by Ciena Capital, LLC. During the
quarter, principal collections related to investment repayments or sales
totaled $63.5 million.
At September 30, 2009, the total portfolio at value was $2.5 billion,
including interest-bearing investments of $2.1 billion with a weighted
average yield of 11.9%.
Portfolio Quality
Loans and debt securities over 90 days delinquent at September 30, 2009,
were $129.1 million or 5.1% of the portfolio at value. At December 31,
2008, loans and debt securities over 90 days delinquent were $108.0
million or 3.1% of the portfolio at value. Excluding the company’s
senior loan to Ciena Capital LLC, loans and debt securities over 90 days
delinquent were $26.9 million or 1.1% of the portfolio at value at
September 30, 2009 as compared to $3.1 million or 0.1% of the portfolio
at value at December 31, 2008.
Loans and debt securities not accruing interest at September 30, 2009
were $315.0 million or 12.5% of the portfolio at value, as compared to
$335.6 million or 9.6% of the portfolio at value at December 31, 2008.
Excluding the company’s senior loan to Ciena Capital LLC, loans on
non-accrual were $212.7 million or 8.5% of the portfolio at value at
September 30, 2009 as compared to $230.7 million or 6.6% of the
portfolio at value at December 31, 2008.
Loans and debt securities on non-accrual and
over 90 days delinquent totaled $129.1 million at September 30, 2009 and
$108.0 million at December 31, 2008.
Merger Agreement
On October 26, 2009, the company entered into an Agreement and Plan of
Merger with Ares Capital Corporation. The merger agreement provides that
Allied Capital will merge into Ares Capital with Ares Capital being the
surviving company. Upon consummation of the merger, each share of the
company’s common stock will be converted into and become exchangeable
for 0.325 common shares of Ares Capital Corporation. Consummation of the
merger, which is currently anticipated to occur by the end of the first
quarter of 2010, is subject to certain conditions, including, among
others, Allied Capital stockholder approval, Ares Capital stockholder
approval, required regulatory approvals, receipt of certain Ares Capital
and Allied Capital lender consents and other customary closing
conditions. For more information about the proposed business
combination, please see our Form 8-K filed with the U.S. Securities and
Exchange Commission on October 30, 2009.
Webcast/ Conference Call at 11:00 a.m. (Eastern Time) on Thursday,
November 5, 2009
The company will host a webcast/conference call at 11:00 a.m. (Eastern
Time) on Thursday, November 5, 2009, to discuss the results for the
quarter. PLEASE VISIT THE PRESENTATIONS & REPORTS SECTION OF THE
INVESTOR RESOURCES PORTION OF THE COMPANY’S WEBSITE FOR A SLIDE
PRESENTATION THAT COMPLEMENTS TODAY’S CONFERENCE CALL.
All interested parties are welcome to attend the live webcast, which
will be hosted through our web site at www.alliedcapital.com.
Please visit the web site to test your connection before the call. You
can also access the conference call by dialing (866) 450-8367
approximately 15 minutes prior to the call. International callers should
dial (412) 317-5427. All callers should reference the passcode “7230583.”
An archived replay of the event will be available beginning next week
through November 23, 2009 by calling (877) 344-7529 (international
callers please dial (412) 317-0088). Please reference passcode “434633”.
An archived replay will also be available on our website beginning next
week. For complete information about the webcast/conference call and the
replay, please visit our website or call Allied Capital Investor
Relations at (888) 818-5298.
About Allied Capital
Allied Capital (NYSE:ALD) is a business development company (BDC)
that is regulated under the Investment Company Act of 1940. Allied
Capital has a portfolio of investments in the debt and equity capital of
middle market businesses nationwide. Founded in 1958 and operating as a
public company since 1960, Allied Capital has been investing in the U.S.
entrepreneurial economy for 50 years. Allied Capital has a diverse
portfolio of investments in 88 companies across a variety of industries.
For more information, please visit www.alliedcapital.com,
call Allied Capital investor relations toll-free at (888) 818-5298, or
e-mail us at ir@alliedcapital.com.
Forward-Looking Statements
The information contained in this press release contains
forward-looking statements. These forward-looking statements are subject
to the inherent uncertainties in predicting future results and
conditions. Certain factors could cause actual results and
conditions to differ materially from those projected in these
forward-looking statements, and these factors are enumerated in Allied
Capital’s filings with the Securities and Exchange Commission. This
press release should be read in conjunction with the company’s recent
SEC filings.
Important Additional Information to be Filed with SEC
This Communication is being made in respect of the proposed business
combination involving Ares Capital and Allied Capital. In
connection with the proposed transaction, Ares Capital plans to file
with the SEC a Registration Statement on Form N-14 that includes proxy
statements of Ares Capital and Allied Capital and that also constitutes
a prospectus of Ares Capital. The definitive Joint Proxy
Statement/Prospectus will be mailed to stockholders of Ares Capital and
Allied Capital, respectively. INVESTORS AND SECURITY HOLDERS OF
ARES CAPITAL AND ALLIED CAPITAL ARE URGED TO READ THE JOINT PROXY
STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY IN
THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN
IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain free copies of
the Registration Statement and Joint Proxy Statement/Prospectus (when
available) and other documents filed with the SEC by each of Ares
Capital and Allied Capital through the web site maintained by the SEC at www.sec.gov.
Free copies of the Registration Statement and Joint Proxy
Statement/Prospectus (when available) and other documents filed with the
SEC can also be obtained on Ares Capital Corporation’s website at www.arescapitalcorp.com
or on Allied Capital Corporation’s website at www.alliedcapital.com.
Proxy Solicitation
Ares Capital, Allied Capital and their respective directors,
executive officers and certain other members of management and employees
may be soliciting proxies from Ares Capital and Allied Capital
stockholders in favor of the acquisition. Information regarding
the persons who may, under the rules of the SEC, be considered
participants in the solicitation of the Ares Capital and Allied Capital
stockholders in connection with the proposed acquisition will be set
forth in the Joint Proxy Statement/Prospectus when it is filed with the
SEC. You can find information about Ares Capital’s executive
officers and directors in its definitive proxy statement filed with the
SEC on March 9, 2009. You can find information about Allied
Capital’s executive officers and directors in its definitive proxy
statement filed with the SEC on April 1, 2009. You can
obtain free copies of these documents from Ares Capital and Allied
Capital in the manner set forth above.
|
|
|
CONSOLIDATED BALANCE SHEET
|
|
(in thousands, except per share amounts)
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Portfolio at value:
|
|
|
|
|
|
Private finance
|
|
$
|
2,442,671
|
|
|
$
|
3,399,063
|
|
|
Commercial real estate finance
|
|
|
68,523
|
|
|
|
93,887
|
|
|
|
|
|
|
|
|
Total portfolio at value
|
|
|
2,511,194
|
|
|
|
3,492,950
|
|
|
|
|
|
|
|
|
Accrued interest and dividends receivable
|
|
|
49,953
|
|
|
|
55,638
|
|
|
Other assets
|
|
|
125,653
|
|
|
|
122,909
|
|
|
Investments in money market and other securities
|
|
|
90,020
|
|
|
|
287
|
|
|
Cash and cash equivalents
|
|
|
62,737
|
|
|
|
50,402
|
|
|
Restricted cash
|
|
|
659
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,840,216
|
|
|
$
|
3,722,186
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Notes payable
|
|
$
|
1,543,867
|
|
|
$
|
1,895,000
|
|
|
Bank term debt (former Revolver)
|
|
|
50,000
|
|
|
|
50,000
|
|
|
Accounts payable and other liabilities
|
|
|
45,084
|
|
|
|
58,786
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,638,951
|
|
|
|
2,003,786
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
Common stock
|
|
|
18
|
|
|
|
18
|
|
|
Additional paid-in capital
|
|
|
3,037,718
|
|
|
|
3,037,845
|
|
|
Notes receivable from sale of common stock
|
|
|
(680
|
)
|
|
|
(1,089
|
)
|
|
Net unrealized appreciation (depreciation)
|
|
|
(1,883,617
|
)
|
|
|
(1,503,089
|
)
|
|
Undistributed earnings
|
|
|
47,826
|
|
|
|
184,715
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
1,201,265
|
|
|
|
1,718,400
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,840,216
|
|
|
$
|
3,722,186
|
|
|
|
|
|
|
|
|
Net asset value per common share
|
|
$
|
6.70
|
|
|
$
|
9.62
|
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
|
179,362
|
|
|
|
178,692
|
|
|
|
|
CONSOLIDATED STATEMENT OF OPERATIONS
|
|
(in thousands, except per share amounts)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Interest and related portfolio income
|
|
|
|
|
|
|
|
|
|
Interest and dividends
|
|
$
|
65,630
|
|
|
$
|
112,207
|
|
|
$
|
230,017
|
|
|
$
|
366,079
|
|
|
Fees and other income
|
|
|
6,808
|
|
|
|
8,455
|
|
|
|
22,233
|
|
|
|
34,105
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and related portfolio income
|
|
|
72,438
|
|
|
|
120,662
|
|
|
|
252,250
|
|
|
|
400,184
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
42,421
|
|
|
|
35,949
|
|
|
|
129,023
|
|
|
|
109,974
|
|
|
Employee
|
|
|
10,905
|
|
|
|
21,443
|
|
|
|
32,939
|
|
|
|
57,439
|
|
|
Employee stock options
|
|
|
392
|
|
|
|
1,477
|
|
|
|
2,369
|
|
|
|
9,531
|
|
|
Administrative
|
|
|
7,205
|
|
|
|
14,138
|
|
|
|
25,509
|
|
|
|
36,100
|
|
|
Impairment of long-lived asset
|
|
|
-
|
|
|
|
-
|
|
|
|
2,873
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
60,923
|
|
|
|
73,007
|
|
|
|
192,713
|
|
|
|
213,044
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income before income taxes
|
|
|
11,515
|
|
|
|
47,655
|
|
|
|
59,537
|
|
|
|
187,140
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit), including excise tax
|
|
|
1,930
|
|
|
|
2,060
|
|
|
|
4,205
|
|
|
|
8,141
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
9,585
|
|
|
|
45,595
|
|
|
|
55,332
|
|
|
|
178,999
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses)
|
|
|
(5,090
|
)
|
|
|
62,042
|
|
|
|
(158,255
|
)
|
|
|
47,330
|
|
|
Net change in unrealized appreciation or depreciation
|
|
|
(27,681
|
)
|
|
|
(425,899
|
)
|
|
|
(380,528
|
)
|
|
|
(687,506
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total net gains (losses)
|
|
|
(32,771
|
)
|
|
|
(363,857
|
)
|
|
|
(538,783
|
)
|
|
|
(640,176
|
)
|
|
Gain on repurchase of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
83,532
|
|
|
|
-
|
|
|
Loss on extinguishment of debt
|
|
|
(117,497
|
)
|
|
|
-
|
|
|
|
(117,497
|
)
|
|
|
-
|
|
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
(140,683
|
)
|
|
$
|
(318,262
|
)
|
|
$
|
(517,416
|
)
|
|
$
|
(461,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.79
|
)
|
|
$
|
(1.78
|
)
|
|
$
|
(2.89
|
)
|
|
$
|
(2.70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
179,054
|
|
|
|
178,692
|
|
|
|
178,815
|
|
|
|
171,084
|
|
|
|
|
ALLIED CAPITAL CORPORATION
|
|
|
FINANCIAL & STATISTICAL SUMMARY
|
|
($ in millions, except per share amounts)
|
|
|
|
Unaudited
|
|
|
|
Q3 2009(1)
|
|
Q2 2009(1)
|
|
|
Q1 2009(1)
|
|
|
Q4 2008(1)
|
|
|
Q3 2008(1)
|
|
|
Income Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and related portfolio income
|
|
$
|
72.4
|
|
|
$
|
84.6
|
|
|
$
|
95.2
|
|
|
$
|
102.1
|
|
|
$
|
120.7
|
|
|
Operating expenses(2)
|
|
|
60.9
|
|
|
|
63.7
|
|
|
|
68.0
|
|
|
|
73.5
|
|
|
|
73.0
|
|
|
Income tax expense (benefit), including excise tax(3)
|
|
|
1.9
|
|
|
|
2.7
|
|
|
|
(0.4
|
)
|
|
|
(5.6
|
)
|
|
|
2.1
|
|
|
Net investment income
|
|
|
9.6
|
|
|
|
18.2
|
|
|
|
27.5
|
|
|
|
34.2
|
|
|
|
45.6
|
|
|
Realized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains
|
|
|
14.5
|
|
|
|
8.6
|
|
|
|
12.8
|
|
|
|
15.3
|
|
|
|
97.5
|
|
|
Realized losses
|
|
|
(19.6
|
)
|
|
|
(134.7
|
)
|
|
|
(39.9
|
)
|
|
|
(192.0
|
)
|
|
|
(35.5
|
)
|
|
Net realized gains (losses)
|
|
|
(5.1
|
)
|
|
|
(126.1
|
)
|
|
|
(27.1
|
)
|
|
|
(176.7
|
)
|
|
|
62.0
|
|
|
Net change in unrealized appreciation or depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized appreciation (depreciation)
|
|
|
(36.4
|
)
|
|
|
(101.2
|
)
|
|
|
(362.7
|
)
|
|
|
(605.1
|
)
|
|
|
(378.7
|
)
|
|
Reversals of previously recorded net unrealized appreciation or
depreciation associated with realized gains or losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized appreciation reversed for realized gains
|
|
|
(8.9
|
)
|
|
|
(10.9
|
)
|
|
|
(1.0
|
)
|
|
|
(0.9
|
)
|
|
|
(80.4
|
)
|
|
Unrealized appreciation reversed for dividend income
|
|
|
(0.4
|
)
|
|
|
(7.0
|
)
|
|
|
(3.4
|
)
|
|
|
-
|
|
|
|
(1.6
|
)
|
|
Unrealized depreciation reversed for realized losses
|
|
|
18.0
|
|
|
|
116.3
|
|
|
|
17.0
|
|
|
|
169.7
|
|
|
|
34.8
|
|
|
Net change in unrealized appreciation or depreciation
|
|
|
(27.7
|
)
|
|
|
(2.8
|
)
|
|
|
(350.1
|
)
|
|
|
(436.3
|
)
|
|
|
(425.9
|
)
|
|
Gain on repurchase of debt(4)
|
|
|
-
|
|
|
|
81.5
|
|
|
|
2.0
|
|
|
|
-
|
|
|
|
-
|
|
|
Loss on extinguishment of debt
|
|
|
(117.5
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net income (loss)
|
|
$
|
(140.7
|
)
|
|
$
|
(29.1
|
)
|
|
$
|
(347.7
|
)
|
|
$
|
(578.8
|
)
|
|
$
|
(318.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of net investment income, net realized gains (losses), gain
on repurchase of debt and loss on extinguishment of debt
|
|
$
|
113.0
|
|
|
$
|
(26.3
|
)
|
|
$
|
2.4
|
|
|
$
|
(142.6
|
)
|
|
$
|
107.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Statistics (diluted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
$
|
0.15
|
|
|
$
|
0.19
|
|
|
$
|
0.26
|
|
|
Net realized gains (losses)
|
|
|
(0.03
|
)
|
|
|
(0.71
|
)
|
|
|
(0.15
|
)
|
|
|
(0.99
|
)
|
|
|
0.35
|
|
|
Net change in unrealized appreciation or depreciation
|
|
|
(0.15
|
)
|
|
|
(0.02
|
)
|
|
|
(1.96
|
)
|
|
|
(2.44
|
)
|
|
|
(2.38
|
)
|
|
Gain on repurchase of debt(4)
|
|
|
-
|
|
|
|
0.46
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
|
Loss on extinguishment of debt
|
|
|
(0.66
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Net income (loss)
|
|
$
|
(0.79
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(1.95
|
)
|
|
$
|
(3.24
|
)
|
|
$
|
(1.78
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of net investment income, net realized gains (losses), gain
on repurchase of debt and loss on extinguishment of debt(5)
|
|
$
|
(0.63
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.80
|
)
|
|
$
|
0.60
|
|
|
Dividends per share
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.65
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio at value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private finance
|
|
$
|
2,442.7
|
|
|
$
|
2,476.3
|
|
|
$
|
2,830.0
|
|
|
$
|
3,399.1
|
|
|
$
|
4,101.9
|
|
|
Commercial real estate finance
|
|
|
68.5
|
|
|
|
73.7
|
|
|
|
79.0
|
|
|
|
93.9
|
|
|
|
106.6
|
|
|
Total portfolio at value
|
|
$
|
2,511.2
|
|
|
$
|
2,550.0
|
|
|
$
|
2,909.1
|
|
|
$
|
3,493.0
|
|
|
$
|
4,208.5
|
|
|
Yield on interest-bearing portfolio
|
|
|
11.9
|
%
|
|
|
11.8
|
%
|
|
|
11.8
|
%
|
|
|
12.1
|
%
|
|
|
11.9
|
%
|
|
Cash and investments in money market and other securities
|
|
$
|
152.8
|
|
|
$
|
484.0
|
|
|
$
|
290.2
|
|
|
$
|
50.7
|
|
|
$
|
215.3
|
|
|
Total assets
|
|
$
|
2,840.2
|
|
|
$
|
3,209.1
|
|
|
$
|
3,387.6
|
|
|
$
|
3,722.2
|
|
|
$
|
4,625.7
|
|
|
Total debt outstanding
|
|
$
|
1,593.9
|
|
|
$
|
1,810.5
|
|
|
$
|
1,942.5
|
|
|
$
|
1,945.0
|
|
|
$
|
2,131.0
|
|
|
Undistributed earnings
|
|
$
|
47.8
|
|
|
$
|
160.8
|
|
|
$
|
187.1
|
|
|
$
|
184.7
|
|
|
$
|
421.8
|
|
|
Total shareholders' equity
|
|
$
|
1,201.3
|
|
|
$
|
1,341.3
|
|
|
$
|
1,369.8
|
|
|
$
|
1,718.4
|
|
|
$
|
2,413.4
|
|
|
Net asset value per share
|
|
$
|
6.70
|
|
|
$
|
7.49
|
|
|
$
|
7.67
|
|
|
$
|
9.62
|
|
|
$
|
13.51
|
|
|
Asset coverage ratio
|
|
|
175
|
%
|
|
|
174
|
%
|
|
|
171
|
%
|
|
|
188
|
%
|
|
|
213
|
%
|
|
Debt to equity ratio
|
|
|
1.33
|
|
|
|
1.35
|
|
|
|
1.42
|
|
|
|
1.13
|
|
|
|
0.88
|
|
|
Net debt to equity ratio
|
|
|
1.20
|
|
|
|
0.99
|
|
|
|
1.21
|
|
|
|
1.10
|
|
|
|
0.79
|
|
|
This summary should be read in conjunction with the Company's SEC
filings. Certain reclassifications have been made to prior period
balances to conform with the current period financial statement
presentation.
|
|
|
|
|
|
(1)
|
|
The results for the interim periods are not necessarily indicative
of the operating results to be expected for the full year.
|
|
(2)
|
|
Operating expenses included employee stock option expense totaling
$0.4 million or $0.00 per share, $1.2 million or $0.01 per share,
$0.8 million or $0.00 per share, $2.3 million or $0.01 per share,
and $1.5 million or $0.01 per share for the respective periods.
|
|
(3)
|
|
Income tax expense (benefit), including excise tax, included
excise tax expense (benefit) of $0.0 million or $0.0 per share,
$0.0 million or $0.00 per share, $(0.4) million or $(0.00) per
share, $(5.6) million or $(0.03) per share, and $0.9 million or
$0.01 per share for the respective periods.
|
|
(4)
|
|
During the three months ended September 30, 2009, June 30, 2009
and March 31, 2009, the Company repurchased $0.0 million, $132.0
million and $2.5 million of its publicly issued notes at a cost of
$0.0 million, $49.8 million and $0.5 million, respectively. The
gain is reduced by the recognition of the remaining unamortized
original issue discount associated with the notes repurchased.
|
|
(5)
|
|
These are the most significant components of our taxable income. The
company currently does not expect to declare dividends in 2009.
|
|
|
|
ALLIED CAPITAL CORPORATION
|
|
FINANCIAL & STATISTICAL SUMMARY
|
|
($ in millions, except per share amounts)
|
|
|
|
Unaudited
|
|
|
|
Q3 2009
|
|
Q2 2009
|
|
Q1 2009
|
|
Q4 2008
|
|
Q3 2008
|
|
Private Finance New Investments
|
|
|
|
|
|
|
|
|
|
|
|
By security type:
|
|
|
|
|
|
|
|
|
|
|
|
Loans and debt securities
|
|
|
|
|
|
|
|
|
|
|
|
Senior loans
|
|
$
|
12.6
|
|
|
$
|
6.9
|
|
|
$
|
28.7
|
|
|
$
|
22.1
|
|
|
$
|
44.3
|
|
|
Senior secured loan to Ciena Capital LLC(6)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
319.0
|
|
|
Unitranche debt
|
|
|
-
|
|
|
|
1.0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.5
|
|
|
Subordinated debt
|
|
|
3.2
|
|
|
|
3.0
|
|
|
|
-
|
|
|
|
7.3
|
|
|
|
21.9
|
|
|
Total loans and debt securities
|
|
|
15.8
|
|
|
|
10.9
|
|
|
|
28.7
|
|
|
|
29.4
|
|
|
|
385.7
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares/ income notes of CLOs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8.4
|
|
|
Subordinated certificates in Senior Secured Loan Fund LLC
|
|
|
-
|
|
|
|
47.4
|
|
|
|
-
|
|
|
|
11.1
|
|
|
|
19.8
|
|
|
Other equity securities
|
|
|
2.8
|
|
|
|
3.0
|
|
|
|
6.9
|
|
|
|
6.9
|
|
|
|
15.0
|
|
|
Total new investments
|
|
$
|
18.6
|
|
|
$
|
61.3
|
|
|
$
|
35.6
|
|
|
$
|
47.4
|
|
|
$
|
428.9
|
|
|
By transaction type:
|
|
|
|
|
|
|
|
|
|
|
|
Debt investments
|
|
$
|
9.0
|
|
|
$
|
59.1
|
|
|
$
|
24.4
|
|
|
$
|
37.8
|
|
|
$
|
82.8
|
|
|
Buyout investments
|
|
|
9.6
|
|
|
|
2.2
|
|
|
|
11.2
|
|
|
|
9.6
|
|
|
|
346.1
|
|
|
Total new investments
|
|
$
|
18.6
|
|
|
$
|
61.3
|
|
|
$
|
35.6
|
|
|
$
|
47.4
|
|
|
$
|
428.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Finance Repayments or Sales(7)
|
|
|
|
|
|
|
|
|
|
|
|
By security type:
|
|
|
|
|
|
|
|
|
|
|
|
Loans and debt securities
|
|
$
|
41.4
|
|
|
$
|
328.7
|
|
|
$
|
216.9
|
|
|
$
|
146.7
|
|
|
$
|
252.9
|
|
|
Equity
|
|
|
21.8
|
|
|
|
12.3
|
|
|
|
23.8
|
|
|
|
12.4
|
|
|
|
27.7
|
|
|
Total repayments or sales
|
|
$
|
63.2
|
|
|
$
|
341.0
|
|
|
$
|
240.7
|
|
|
$
|
159.1
|
|
|
$
|
280.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Finance Portfolio at Value
|
|
|
|
|
|
|
|
|
|
|
|
Loans and debt securities
|
|
|
|
|
|
|
|
|
|
|
|
Senior loans
|
|
$
|
289.4
|
|
|
$
|
287.1
|
|
|
$
|
289.1
|
|
|
$
|
306.3
|
|
|
$
|
434.9
|
|
|
Unitranche debt
|
|
|
374.7
|
|
|
|
376.7
|
|
|
|
403.8
|
|
|
|
456.4
|
|
|
|
579.3
|
|
|
Subordinated debt
|
|
|
1,182.9
|
|
|
|
1,186.6
|
|
|
|
1,492.7
|
|
|
|
1,829.1
|
|
|
|
2,062.6
|
|
|
Total loans and debt securities
|
|
|
1,847.0
|
|
|
|
1,850.4
|
|
|
|
2,185.6
|
|
|
|
2,591.8
|
|
|
|
3,076.8
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares/ income notes of CLOs
|
|
|
84.4
|
|
|
|
82.1
|
|
|
|
104.4
|
|
|
|
179.2
|
|
|
|
218.3
|
|
|
Subordinated certificates in Senior Secured Loan Fund LLC
|
|
|
165.0
|
|
|
|
154.2
|
|
|
|
124.5
|
|
|
|
125.4
|
|
|
|
114.3
|
|
|
Other equity securities
|
|
|
346.3
|
|
|
|
389.6
|
|
|
|
415.5
|
|
|
|
502.7
|
|
|
|
692.5
|
|
|
Total equity securities
|
|
|
595.7
|
|
|
|
625.9
|
|
|
|
644.4
|
|
|
|
807.3
|
|
|
|
1,025.1
|
|
|
Total portfolio
|
|
$
|
2,442.7
|
|
|
$
|
2,476.3
|
|
|
$
|
2,830.0
|
|
|
$
|
3,399.1
|
|
|
$
|
4,101.9
|
|
|
Yields(8):
|
|
|
|
|
|
|
|
|
|
|
|
Senior loans
|
|
|
4.8
|
%
|
|
|
4.9
|
%
|
|
|
5.9
|
%
|
|
|
5.6
|
%
|
|
|
4.2
|
%
|
|
Unitranche debt
|
|
|
12.2
|
%
|
|
|
12.2
|
%
|
|
|
12.1
|
%
|
|
|
12.0
|
%
|
|
|
12.0
|
%
|
|
Subordinated debt
|
|
|
13.4
|
%
|
|
|
13.8
|
%
|
|
|
13.5
|
%
|
|
|
12.9
|
%
|
|
|
13.1
|
%
|
|
Total loans and debt securities
|
|
|
11.8
|
%
|
|
|
12.1
|
%
|
|
|
12.3
|
%
|
|
|
11.9
|
%
|
|
|
11.7
|
%
|
|
Preferred shares/ income notes of CLOs
|
|
|
12.1
|
%
|
|
|
11.1
|
%
|
|
|
8.0
|
%
|
|
|
16.4
|
%
|
|
|
17.1
|
%
|
|
Subordinated certificates in Senior Secured Loan Fund LLC
|
|
|
14.0
|
%
|
|
|
10.0
|
%
|
|
|
9.2
|
%
|
|
|
12.0
|
%
|
|
|
10.3
|
%
|
|
Total interest bearing investments
|
|
|
12.0
|
%
|
|
|
11.8
|
%
|
|
|
11.9
|
%
|
|
|
12.2
|
%
|
|
|
12.0
|
%
|
|
Total number of portfolio investments
|
|
|
113
|
|
|
|
120
|
|
|
|
132
|
|
|
|
138
|
|
|
|
146
|
|
|
This summary should be read in conjunction with the Company's SEC
filings. Certain reclassifications have been made to prior period
balances to conform with the current period financial statement
presentation.
|
|
(6)
|
|
The senior secured loan to Ciena that was acquired on September
30, 2008 was placed on non-accrual status on the purchase date. In
addition, during the nine months ended September 30, 2009, the
Company funded $97.4 million to support Ciena’s term
securitizations in lieu of a draw under related standby letters of
credit. The Company's investment in Ciena had a value of $102.2
million at September 30, 2009 and $104.9 million at December 31,
2008.
|
|
(7)
|
|
Represents principal collections from investment repayments or
sales excluding realized gains. Includes $0.0, $38.8 million and
$132.2 million of cash collections related to notes and other
receivables received from the sale of investments in two portfolio
companies in prior periods for the three months ended September
30, 2009, June 30, 2009, and March 31, 2009, respectively.
|
|
(8)
|
|
The weighted average yield on loans and debt securities is
computed as the (a) annual stated interest on accruing loans and
debt securities plus the annual amortization of loan origination
fees, original issue discount, and market discount on accruing
loans and debt securities less the annual amortization of loan
origination costs, divided by (b) total loans and debt securities
at value. The weighted average yield on the preferred
shares/income notes of CLOs is calculated as the (a) effective
interest yield on the preferred shares/income notes of CLOs is
calculated as the (a) effective interest yield on the preferred
shares/income notes of CLOs, divided by (b) total preferred
shares/income notes of CLOs at value. The weighted average yield
on the subordinated certificates in the Senior Secured Loan Fund
LLC is computed as the (a) effective interest yield on the
subordinated certificates divided by (b) total investment at
value. The weighted average yields are computed as of the balance
sheet date.
|
|
|
|
ALLIED CAPITAL CORPORATION
|
|
FINANCIAL & STATISTICAL SUMMARY
|
|
($ in millions, except per share amounts)
|
|
|
|
Unaudited
|
|
|
|
Q3 2009
|
|
Q2 2009
|
|
Q1 2009
|
|
Q4 2008
|
|
Q3 2008
|
|
Valuation Assistance Received
|
|
|
|
|
|
|
|
|
|
|
|
Number of private finance portfolio companies reviewed by third
parties
|
|
|
78
|
|
|
|
91
|
|
|
|
93
|
|
|
|
86
|
|
|
|
128
|
|
|
Percentage of private finance portfolio reviewed at value
|
|
|
97.8
|
%
|
|
|
96.9
|
%
|
|
|
94.0
|
%
|
|
|
89.8
|
%
|
|
|
97.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Quality Data
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Debt Securities on Non-Accrual Status
|
|
|
|
|
|
|
|
|
|
|
|
Loans and debt securities not accruing interest
|
|
$
|
315.0
|
|
|
$
|
254.0
|
|
|
$
|
228.4
|
|
|
$
|
335.6
|
|
|
$
|
383.1
|
|
|
Loans and debt securities not accruing interest, % of portfolio at
value
|
|
|
12.5
|
%
|
|
|
10.0
|
%
|
|
|
7.9
|
%
|
|
|
9.6
|
%
|
|
|
9.1
|
%
|
|
Loans and debt securities not accruing interest excluding
investments in Ciena Capital, % portfolio at value
|
|
|
8.5
|
%
|
|
|
6.3
|
%
|
|
|
5.6
|
%
|
|
|
6.6
|
%
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Debt Securities Over 90 Days Delinquent
|
|
|
|
|
|
|
|
|
|
|
|
Loans and debt securities over 90 days delinquent
|
|
$
|
129.1
|
|
|
$
|
96.7
|
|
|
$
|
67.2
|
|
|
$
|
108.0
|
|
|
$
|
21.4
|
|
|
Loans and debt securities over 90 days delinquent, % portfolio at
value
|
|
|
5.1
|
%
|
|
|
3.8
|
%
|
|
|
2.3
|
%
|
|
|
3.1
|
%
|
|
|
0.5
|
%
|
|
Loans and debt securities over 90 days delinquent excluding
investments in Ciena Capital, % portfolio at value
|
|
|
1.1
|
%
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Debt Securities on Non-Accrual Status and
Over 90 Days Delinquent
|
|
|
|
|
|
|
|
|
|
|
|
Loans and debt securities not accruing interest and over 90 days
delinquent
|
|
$
|
129.1
|
|
|
$
|
96.7
|
|
|
$
|
67.2
|
|
|
$
|
108.0
|
|
|
$
|
21.4
|
|
|
This summary should be read in conjunction with the Company's SEC
filings. Certain reclassifications have been made to prior period
balances to conform with the current period financial statement
presentation.
|
Source: Allied Capital Corporation
Investor Relations Inquiries:
Allied Capital Corporation
Shelley
Huchel, 202-721-6100
or
Media Inquiries:
Sitrick and
Company, Inc.
Tom Becker, 212-573-6100
|
|
Back
