Akamai Reports Third Quarter 2015 Financial Results
- Revenue of
$551 million , up 11% year-over-year and up 15% adjusted for foreign exchange* - GAAP EPS of
$0.49 per diluted share, down 2% year-over-year and up 3% adjusted for foreign exchange* - Non-GAAP EPS of
$0.62 per diluted share, consistent year-over-year and up 5% adjusted for foreign exchange*
"The third quarter was another solid quarter for
Revenue: Revenue was
Revenue by Solution Category:
- Media
Delivery Solutions revenue was$245 million , up 5% year-over-year and up 10% when adjusted for foreign exchange* - Performance and Security Solutions revenue was
$263 million , up 15% year-over-year and up 18% when adjusted for foreign exchange* - Cloud Security Solutions revenue, a component of Performance and Security, was
$65 million , up 39% year-over-year and up 44% when adjusted for foreign exchange* - Service and Support Solutions revenue was
$43 million , up 19% year-over-year and up 24% when adjusted for foreign exchange*
Revenue by Geography:
- U.S. revenue was
$401 million , a 10% increase over third quarter 2014 - International revenue was
$150 million , a 12% increase over third quarter 2014 and a 27% increase when adjusted for foreign exchange*
Income from operations: GAAP income from operations was
Non-GAAP income from operations* was
Net income: GAAP net income was
EPS: GAAP EPS was
Non-GAAP EPS was
Adjusted EBITDA*: Adjusted EBITDA was
Other third quarter 2015 results included:
- Cash from operations was
$183 million , or 33% of revenue - Cash, cash equivalents and marketable securities as of September 30, 2015 was
$1.5 billion - The Company spent
$76 million to repurchase 1.1 million shares of its common stock at an average price of$72.02 per share - The Company had approximately 178 million shares of common stock outstanding as of September 30, 2015
*See Use of Non-GAAP Financial Measures below for definitions.
Quarterly Conference Call
About
As the global leader in Content Delivery Network (CDN) services,
AKAMAI TECHNOLOGIES, INC. |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands) |
September 30, |
December 31, |
|||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
256,471 |
$ |
238,650 |
|||
Marketable securities |
411,382 |
519,642 |
|||||
Accounts receivable, net |
365,957 |
329,578 |
|||||
Prepaid expenses and other current assets |
115,601 |
128,981 |
|||||
Deferred income tax assets |
61,574 |
45,704 |
|||||
Current assets |
1,210,985 |
1,262,555 |
|||||
Property and equipment, net |
734,540 |
601,591 |
|||||
Marketable securities |
837,020 |
869,992 |
|||||
Goodwill and acquired intangible assets, net |
1,294,478 |
1,183,706 |
|||||
Deferred income tax assets |
1,888 |
1,955 |
|||||
Other assets |
105,898 |
81,747 |
|||||
Total assets |
$ |
4,184,809 |
$ |
4,001,546 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Accounts payable and accrued expenses |
$ |
276,192 |
$ |
282,098 |
|||
Other current liabilities |
55,814 |
51,913 |
|||||
Current liabilities |
332,006 |
334,011 |
|||||
Deferred income tax liabilities |
49,925 |
39,299 |
|||||
Convertible senior notes |
619,365 |
604,851 |
|||||
Other liabilities |
97,850 |
78,050 |
|||||
Total liabilities |
1,099,146 |
1,056,211 |
|||||
Stockholders' equity |
3,085,663 |
2,945,335 |
|||||
Total liabilities and stockholders' equity |
$ |
4,184,809 |
$ |
4,001,546 |
AKAMAI TECHNOLOGIES, INC. |
|||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(in thousands, except per share data) |
September |
June 30, |
September |
September |
September |
||||||||||||||
Revenue |
$ |
551,030 |
$ |
540,723 |
$ |
498,042 |
$ |
1,618,289 |
$ |
1,427,579 |
|||||||||
Costs and operating expenses: |
|||||||||||||||||||
Cost of revenue (1) (2) |
183,204 |
179,910 |
158,812 |
532,408 |
447,742 |
||||||||||||||
Research and development (1) |
38,396 |
36,693 |
32,583 |
110,917 |
92,869 |
||||||||||||||
Sales and marketing (1) |
107,426 |
111,501 |
96,215 |
322,406 |
268,742 |
||||||||||||||
General and administrative (1) (2) |
99,543 |
99,152 |
81,905 |
288,287 |
239,946 |
||||||||||||||
Amortization of acquired intangible assets |
6,752 |
6,752 |
8,403 |
20,284 |
23,654 |
||||||||||||||
Restructuring charges (benefits) |
20 |
455 |
(115) |
517 |
1,189 |
||||||||||||||
Total costs and operating expenses |
435,341 |
434,463 |
377,803 |
1,274,819 |
1,074,142 |
||||||||||||||
Income from operations |
115,689 |
106,260 |
120,239 |
343,470 |
353,437 |
||||||||||||||
Interest income |
2,723 |
2,541 |
2,010 |
8,265 |
5,389 |
||||||||||||||
Interest expense |
(4,630) |
(4,678) |
(4,482) |
(13,884) |
(10,939) |
||||||||||||||
Other income (expense), net |
204 |
(1,605) |
(188) |
(1,702) |
(1,968) |
||||||||||||||
Income before provision for income taxes |
113,986 |
102,518 |
117,579 |
336,149 |
345,919 |
||||||||||||||
Provision for income taxes |
25,946 |
35,318 |
26,424 |
103,163 |
109,078 |
||||||||||||||
Net income |
$ |
88,040 |
$ |
67,200 |
$ |
91,155 |
$ |
232,986 |
$ |
236,841 |
|||||||||
Net income per share: |
|||||||||||||||||||
Basic |
$ |
0.49 |
$ |
0.38 |
$ |
0.51 |
$ |
1.30 |
$ |
1.33 |
|||||||||
Diluted |
$ |
0.49 |
$ |
0.37 |
$ |
0.50 |
$ |
1.29 |
$ |
1.31 |
|||||||||
Shares used in per share calculations: |
|||||||||||||||||||
Basic |
178,547 |
178,682 |
178,186 |
178,591 |
178,324 |
||||||||||||||
Diluted |
180,364 |
180,738 |
180,955 |
180,642 |
181,278 |
(1) Includes stock-based compensation (see supplemental table for figures) |
(2) Includes depreciation and amortization (see supplemental table for figures) |
AKAMAI TECHNOLOGIES, INC. |
|||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(in thousands) |
September |
June 30, |
September |
September |
September |
||||||||||||||
Cash flows from operating activities: |
|||||||||||||||||||
Net income |
$ |
88,040 |
$ |
67,200 |
$ |
91,155 |
$ |
232,986 |
$ |
236,841 |
|||||||||
Adjustments to reconcile net income to net |
|||||||||||||||||||
Depreciation and amortization |
74,785 |
73,989 |
67,415 |
219,234 |
179,643 |
||||||||||||||
Stock-based compensation |
31,046 |
32,251 |
28,008 |
92,966 |
84,800 |
||||||||||||||
Excess tax benefits from stock-based compensation |
(2,114) |
(9,609) |
(4,297) |
(24,851) |
(23,958) |
||||||||||||||
(Benefit) provision for deferred income taxes |
(1,666) |
(24,580) |
(11,218) |
(17,941) |
10,622 |
||||||||||||||
Amortization of debt discount and issuance costs |
4,630 |
4,677 |
4,482 |
13,884 |
10,939 |
||||||||||||||
Other non-cash reconciling items, net |
2,126 |
703 |
1,340 |
3,271 |
2,535 |
||||||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|||||||||||||||||||
Accounts receivable |
(26,415) |
18,260 |
(8,959) |
(40,707) |
(50,213) |
||||||||||||||
Prepaid expenses and other current assets |
4,097 |
13,839 |
(9,348) |
16,119 |
(22,346) |
||||||||||||||
Accounts payable and accrued expenses |
(5,575) |
84,376 |
15,417 |
26,098 |
36,876 |
||||||||||||||
Deferred revenue |
(115) |
76 |
2,938 |
6,908 |
7,688 |
||||||||||||||
Other current liabilities |
(53) |
157 |
(2,122) |
146 |
(703) |
||||||||||||||
Other non-current assets and liabilities |
13,822 |
2,684 |
(1,529) |
18,247 |
(10,195) |
||||||||||||||
Net cash provided by operating activities |
182,608 |
264,023 |
173,282 |
546,360 |
462,529 |
||||||||||||||
Cash flows from investing activities: |
|||||||||||||||||||
Cash received (paid) for acquired businesses, net of cash acquired |
500 |
(106,883) |
— |
(122,445) |
(386,532) |
||||||||||||||
Purchases of property and equipment and capitalization of internal-use software development costs |
(133,064) |
(96,013) |
(71,782) |
(366,146) |
(226,307) |
||||||||||||||
Purchases of short- and long-term marketable securities |
(178,200) |
(308,685) |
(204,607) |
(584,189) |
(1,068,198) |
||||||||||||||
Proceeds from sales and maturities of short- and long-term marketable securities |
197,440 |
222,030 |
93,300 |
727,125 |
631,422 |
||||||||||||||
Other non-current assets and liabilities |
(1,128) |
(1,827) |
5,194 |
(3,037) |
7,222 |
||||||||||||||
Net cash used in investing activities |
(114,452) |
(291,378) |
(177,895) |
(348,692) |
(1,042,393) |
AKAMAI TECHNOLOGIES, INC. |
|||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(in thousands) |
September |
June 30, |
September |
September |
September 30, |
||||||||||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds from the issuance of convertible senior notes, net |
— |
— |
— |
— |
678,735 |
||||||||||||||
Proceeds from the issuance of warrants |
— |
— |
— |
— |
77,970 |
||||||||||||||
Payment for bond hedge |
— |
— |
— |
— |
(101,292) |
||||||||||||||
Repayment of acquired debt and capital leases |
— |
— |
— |
— |
(17,862) |
||||||||||||||
Proceeds from the issuance of common stock under stock plans |
17,776 |
12,072 |
17,362 |
54,288 |
75,361 |
||||||||||||||
Excess tax benefits from stock-based compensation |
2,114 |
9,609 |
4,297 |
24,851 |
23,958 |
||||||||||||||
Employee taxes paid related to net share settlement of stock-based awards |
(7,817) |
(8,253) |
(8,957) |
(47,171) |
(43,205) |
||||||||||||||
Repurchases of common stock |
(76,358) |
(63,388) |
(39,022) |
(202,426) |
(226,513) |
||||||||||||||
Other non-current assets and liabilities |
(800) |
(1,250) |
(1,575) |
(2,050) |
(1,575) |
||||||||||||||
Net cash (used in) provided by |
(65,085) |
(51,210) |
(27,895) |
(172,508) |
465,577 |
||||||||||||||
Effects of exchange rate changes on cash and cash equivalents |
(4,048) |
3,456 |
(7,318) |
(7,339) |
(5,265) |
||||||||||||||
Net (decrease) increase in cash and cash equivalents |
(977) |
(75,109) |
(39,826) |
17,821 |
(119,552) |
||||||||||||||
Cash and cash equivalents at beginning of period |
257,448 |
332,557 |
254,165 |
238,650 |
333,891 |
||||||||||||||
Cash and cash equivalents at end of period |
$ |
256,471 |
$ |
257,448 |
$ |
214,339 |
$ |
256,471 |
$ |
214,339 |
|||||||||
AKAMAI TECHNOLOGIES, INC. |
|||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP INCOME FROM OPERATIONS, NET INCOME AND ADJUSTED EBITDA |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(in thousands, except per share data) |
September |
June 30, |
September |
September |
September |
||||||||||||||
Income from operations |
$ |
115,689 |
$ |
106,260 |
$ |
120,239 |
$ |
343,470 |
$ |
353,437 |
|||||||||
GAAP operating margin |
21 |
% |
20 |
% |
24 |
% |
21 |
% |
25 |
% |
|||||||||
Amortization of acquired intangible assets |
6,752 |
6,752 |
8,403 |
20,284 |
23,654 |
||||||||||||||
Stock-based compensation |
31,046 |
32,251 |
28,008 |
92,966 |
84,800 |
||||||||||||||
Amortization of capitalized stock-based compensation and capitalized interest expense |
3,152 |
3,636 |
3,601 |
9,896 |
7,563 |
||||||||||||||
Other operating expenses(1) |
708 |
1,439 |
(2,515) |
3,856 |
2,973 |
||||||||||||||
Operating adjustments |
41,658 |
44,078 |
37,497 |
127,002 |
118,990 |
||||||||||||||
Non-GAAP income from operations |
$ |
157,347 |
$ |
150,338 |
$ |
157,736 |
$ |
470,472 |
$ |
472,427 |
|||||||||
Non-GAAP operating margin |
29 |
% |
28 |
% |
32 |
% |
29 |
% |
33 |
% |
|||||||||
Net income |
$ |
88,040 |
$ |
67,200 |
$ |
91,155 |
$ |
232,986 |
$ |
236,841 |
|||||||||
Operating adjustments (from above) |
41,658 |
44,078 |
37,497 |
127,002 |
118,990 |
||||||||||||||
Amortization of debt discount and issuance costs |
4,630 |
4,678 |
4,482 |
13,884 |
10,939 |
||||||||||||||
Loss on investments |
— |
— |
— |
25 |
393 |
||||||||||||||
Income tax-effect of above non-GAAP adjustments and certain discrete tax items |
(22,453) |
(13,788) |
(21,771) |
(48,678) |
(45,333) |
||||||||||||||
Non-GAAP net income |
111,875 |
102,168 |
111,363 |
325,219 |
321,830 |
||||||||||||||
Depreciation and amortization |
64,881 |
63,601 |
55,411 |
189,054 |
148,426 |
||||||||||||||
Interest income |
(2,723) |
(2,541) |
(2,010) |
(8,265) |
(5,389) |
||||||||||||||
Other (income) expense, net |
(204) |
1,605 |
188 |
1,677 |
1,575 |
||||||||||||||
Provision for GAAP income taxes |
25,946 |
35,318 |
26,424 |
103,163 |
109,078 |
||||||||||||||
Income tax-effect of above non-GAAP adjustments and certain discrete tax items |
22,453 |
13,788 |
21,771 |
48,678 |
45,333 |
||||||||||||||
Adjusted EBITDA |
$ |
222,228 |
$ |
213,939 |
$ |
213,147 |
$ |
659,526 |
$ |
620,853 |
|||||||||
Adjusted EBITDA margin |
40 |
% |
40 |
% |
43 |
% |
41 |
% |
43 |
% |
|||||||||
Non-GAAP net income per share: |
|||||||||||||||||||
Basic |
$ |
0.63 |
$ |
0.57 |
$ |
0.62 |
$ |
1.82 |
$ |
1.80 |
|||||||||
Diluted |
$ |
0.62 |
$ |
0.57 |
$ |
0.62 |
$ |
1.80 |
$ |
1.78 |
|||||||||
Shares used in non-GAAP per share calculations: |
|||||||||||||||||||
Basic |
178,547 |
178,682 |
178,186 |
178,591 |
178,324 |
||||||||||||||
Diluted |
180,364 |
180,738 |
180,955 |
180,642 |
181,278 |
(1) |
Other operating expenses excluded from non-GAAP results include: acquisition-related costs, restructuring charges and certain legal matter costs. See the |
non-GAAP adjustment definitions below for additional information. |
AKAMAI TECHNOLOGIES, INC. |
|||||||||||||||||||
SUPPLEMENTAL REVENUE DATA BY SOLUTION CATEGORY |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(in thousands) |
September |
June 30, |
September |
September |
September |
||||||||||||||
Revenue by solution category: |
|||||||||||||||||||
Media Delivery Solutions |
$ |
244,887 |
$ |
243,503 |
$ |
232,368 |
$ |
730,232 |
$ |
665,857 |
|||||||||
Performance and Security Solutions |
262,696 |
256,039 |
229,204 |
763,717 |
653,545 |
||||||||||||||
Service and Support Solutions |
43,447 |
41,181 |
36,470 |
124,340 |
108,177 |
||||||||||||||
Total revenue |
$ |
551,030 |
$ |
540,723 |
$ |
498,042 |
$ |
1,618,289 |
$ |
1,427,579 |
|||||||||
Cloud Security Solutions revenue |
$ |
64,672 |
$ |
60,973 |
$ |
46,517 |
$ |
180,684 |
$ |
120,404 |
|||||||||
Revenue growth rates year-over-year(1): |
|||||||||||||||||||
Media Delivery Solutions |
5 |
% |
12 |
% |
22 |
% |
10 |
% |
21 |
% |
|||||||||
Performance and Security Solutions |
15 |
15 |
30 |
17 |
30 |
||||||||||||||
Service and Support Solutions |
19 |
14 |
21 |
15 |
27 |
||||||||||||||
Total revenue |
11 |
% |
14 |
% |
26 |
% |
13 |
% |
25 |
% |
|||||||||
Cloud Security Solutions revenue growth rates |
39 |
% |
39 |
% |
50 |
% |
|||||||||||||
Revenue growth rates year-over-year, adjusted |
|||||||||||||||||||
Media Delivery Solutions |
10 |
% |
17 |
% |
23 |
% |
14 |
% |
21 |
% |
|||||||||
Performance and Security Solutions |
18 |
19 |
30 |
21 |
30 |
||||||||||||||
Service and Support Solutions |
24 |
18 |
21 |
19 |
27 |
||||||||||||||
Total revenue |
15 |
% |
18 |
% |
26 |
% |
17 |
% |
25 |
% |
|||||||||
Cloud Security Solutions revenue growth rates(2) |
44 |
% |
44 |
% |
55 |
% |
AKAMAI TECHNOLOGIES, INC. |
|||||||||||||||||||
SUPPLEMENTAL REVENUE DATA BY GEOGRAPHY |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(in thousands) |
September |
June 30, |
September |
September |
September |
||||||||||||||
Revenue by geography: |
|||||||||||||||||||
U.S. |
$ |
400,581 |
$ |
399,103 |
$ |
363,469 |
$ |
1,188,657 |
$ |
1,031,878 |
|||||||||
International |
150,449 |
141,620 |
134,573 |
429,632 |
395,701 |
||||||||||||||
Total revenue |
$ |
551,030 |
$ |
540,723 |
$ |
498,042 |
$ |
1,618,289 |
$ |
1,427,579 |
|||||||||
Revenue growth rates year-over-year(1): |
|||||||||||||||||||
U.S. |
10 |
% |
16 |
% |
25 |
% |
15 |
% |
24 |
% |
|||||||||
International |
12 |
7 |
28 |
9 |
26 |
||||||||||||||
Total revenue |
11 |
% |
14 |
% |
26 |
% |
13 |
% |
25 |
% |
|||||||||
Revenue growth rates year-over-year, adjusted |
|||||||||||||||||||
U.S. |
10 |
% |
16 |
% |
25 |
% |
15 |
% |
24 |
% |
|||||||||
International |
27 |
22 |
27 |
23 |
26 |
||||||||||||||
Total revenue |
15 |
% |
18 |
% |
26 |
% |
17 |
% |
25 |
% |
(1) |
Growth rates for the nine months ended September 30, 2014 exclude the impact of revenue from the Advertising Decision Solutions (ADS) business that |
was divested during the three months ended March 31, 2013 |
|
(2) |
See Use of Non-GAAP Financial Measures below for a definition |
AKAMAI TECHNOLOGIES, INC. |
|||||||||||||||||||
OTHER SUPPLEMENTAL FINANCIAL DATA |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
(in thousands, except end of period statistics) |
September |
June 30, |
September |
September |
September |
||||||||||||||
Stock-based compensation: |
|||||||||||||||||||
Cost of revenue |
$ |
3,579 |
$ |
3,502 |
$ |
3,030 |
$ |
10,244 |
$ |
8,901 |
|||||||||
Research and development |
5,982 |
6,009 |
4,979 |
17,357 |
14,517 |
||||||||||||||
Sales and marketing |
13,465 |
12,847 |
12,110 |
39,295 |
35,438 |
||||||||||||||
General and administrative |
8,020 |
9,893 |
7,889 |
26,070 |
25,944 |
||||||||||||||
Total stock-based compensation |
$ |
31,046 |
$ |
32,251 |
$ |
28,008 |
$ |
92,966 |
$ |
84,800 |
|||||||||
Depreciation and amortization: |
|||||||||||||||||||
Network-related depreciation |
$ |
50,937 |
$ |
50,145 |
$ |
44,617 |
$ |
150,070 |
$ |
119,778 |
|||||||||
Other depreciation and amortization |
13,944 |
13,456 |
10,794 |
38,984 |
28,648 |
||||||||||||||
Depreciation of property and equipment |
64,881 |
63,601 |
55,411 |
189,054 |
148,426 |
||||||||||||||
Capitalized stock-based compensation amortization |
2,916 |
3,435 |
3,556 |
9,303 |
7,500 |
||||||||||||||
Capitalized interest expense amortization |
236 |
201 |
45 |
593 |
63 |
||||||||||||||
Amortization of acquired intangible assets |
6,752 |
6,752 |
8,403 |
20,284 |
23,654 |
||||||||||||||
Total depreciation and amortization |
$ |
74,785 |
$ |
73,989 |
$ |
67,415 |
$ |
219,234 |
$ |
179,643 |
|||||||||
Capital expenditures(1)(2): |
|||||||||||||||||||
Purchases of property and equipment |
$ |
65,429 |
$ |
76,492 |
$ |
47,034 |
$ |
231,050 |
$ |
157,280 |
|||||||||
Capitalized internal-use software development costs |
33,401 |
30,835 |
31,466 |
98,219 |
84,432 |
||||||||||||||
Capitalized stock-based compensation |
4,518 |
4,471 |
3,850 |
13,133 |
11,577 |
||||||||||||||
Capitalized interest expense |
760 |
619 |
679 |
2,054 |
1,513 |
||||||||||||||
Total capital expenditures |
$ |
104,108 |
$ |
112,417 |
$ |
83,029 |
$ |
344,456 |
$ |
254,802 |
|||||||||
Net (decrease) increase in cash, cash equivalents and marketable securities |
$ |
(20,082) |
$ |
9,816 |
$ |
69,357 |
$ |
(123,411) |
$ |
314,837 |
|||||||||
End of period statistics: |
|||||||||||||||||||
Number of employees |
5,943 |
5,733 |
4,858 |
||||||||||||||||
Number of deployed servers |
199,962 |
189,136 |
161,273 |
(1) |
Capital expenditures presented in this table are reported on an accrual basis, which differs from the cash-basis presentation in the statements of cash flows. |
The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development |
|
costs accrued for at period end. |
|
(2) |
See Use of Non-GAAP Financial Measures below for a definition |
Use of Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in
Management believes that these non-GAAP financial measures reflect
The non-GAAP financial measures do not replace the presentation of
The non-GAAP adjustments, and
- Amortization of acquired intangible assets –
Akamai has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitionsAkamai has made. The amount of an acquisition's purchase price allocated to intangible assets and term of its related amortization can vary significantly and are unique to each acquisition; therefore,Akamai excludes amortization of acquired intangible assets from its non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results. - Stock-based compensation and amortization of capitalized stock-based compensation – Although stock-based compensation is an important aspect of the compensation paid to
Akamai's employees and executives, the grant date fair value varies based on the stock price at the time of grant, varying valuation methodologies, subjective assumptions and the variety of award types. This makes the comparison ofAkamai's current financial results to previous and future periods difficult to interpret; therefore,Akamai believes it is useful to exclude stock-based compensation and amortization of capitalized stock-based compensation from its non-GAAP financial measures in order to highlight the performance ofAkamai's core business and to be consistent with the way many investors evaluate its performance and compare its operating results to peer companies. - Acquisition-related costs – Acquisition-related costs include transaction fees, due diligence costs and other direct costs associated with strategic activities. In addition, subsequent adjustments to
Akamai's initial estimated amounts of contingent consideration and indemnification associated with specific acquisitions are included within acquisition-related costs. These amounts are impacted by the timing and size of the acquisitions.Akamai excludes acquisition-related costs from its non-GAAP financial measures to provide a useful comparison ofAkamai's operating results to prior periods and to its peer companies because such amounts vary significantly based on the magnitude of the acquisition transactions. - Restructuring charges –
Akamai has incurred restructuring charges that are included in its GAAP financial statements, primarily related to workforce reductions and estimated costs of exiting facility lease commitments.Akamai excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expense, nor provide meaningful insight into the fundamentals of current or past operations of its business. - Amortization of debt discount and issuance costs and amortization of capitalized interest expense – In
February 2014 ,Akamai issued$690 million of convertible senior notes due 2019 with a coupon interest rate of 0%. The imputed interest rate of the convertible senior notes was approximately 3.2%. This is a result of the debt discount recorded for the conversion feature that is required to be separately accounted for as equity under GAAP, thereby reducing the carrying value of the convertible debt instrument. The debt discount is amortized as interest expense together with the issuance costs of the debt which are recorded as an asset in the consolidated balance sheet. All ofAkamai's interest expense is comprised of these non-cash components and is excluded from management's assessment of the company's operating performance because management believes the non-cash expense is not indicative of ongoing operating performance. - Loss on investments and legal matters –
Akamai has incurred losses from the impairment of certain investments and the settlement of legal matters. In addition,Akamai has incurred costs with respect to its internal investigation relating to sales practices in a country outside the U.S.Akamai believes excluding these amounts from its non-GAAP financial measures is useful to investors as the types of events giving rise to them occur infrequently and are not representative ofAkamai's core business operations. - Income tax effect of non-GAAP adjustments and certain discrete tax items – The non-GAAP adjustments described above are reported on a pre-tax basis. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments) and excludes certain discrete tax items (such as recording or release of valuation allowances), if any.
Akamai believes that applying the non-GAAP adjustments and their related income tax effect allowsAkamai to highlight income attributable to its core operations.
Non-GAAP income from operations – GAAP income from operations adjusted for the following items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; amortization of capitalized interest expense; other operating expenses (comprised of acquisition-related costs; restructuring charges; benefit from adoption of software development activities; gains and other activity related to divestiture of a business; gains and losses on legal settlements; and costs incurred with respect to
Non-GAAP operating margin – Non-GAAP income from operations stated as a percentage of revenue.
Non-GAAP net income – GAAP net income adjusted for the following tax-affected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; other operating expenses (comprised of acquisition-related costs, restructuring charges, benefit from adoption of software development activities, gains and other activity related to divestiture of a business, gains and losses on legal settlements, and costs incurred with respect to
Non-GAAP net income per share – Non-GAAP net income divided by basic weighted average or diluted common shares outstanding. Basic weighted average shares outstanding are those used in GAAP net income per share calculations. Diluted weighted average shares outstanding are adjusted in non-GAAP per share calculations for the shares that would be delivered to
Adjusted EBITDA – GAAP net income excluding the following items: interest income; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; other operating expenses (comprised of acquisition-related costs; restructuring charges; benefit from adoption of software development activities; gains and other activity related to divestiture of a business; gains and losses on legal settlements; and costs incurred with respect to
Adjusted EBITDA margin – Adjusted EBITDA stated as a percentage of revenue.
Capital expenditures – Purchases of property and equipment, capitalization of internal-use software development costs, capitalization of stock-based compensation and capitalization of interest expense.
Revenue, adjusted for ADS divestiture – Revenue excluding the impact of
Impact of Foreign Currency Exchange Rates – Revenue and earnings from international operations have historically been an important contributor to
Because exchange rates are a meaningful factor in understanding period-to-period comparisons, management believes the presentation of the impact of foreign currency exchange rates on revenue and earnings enhances the understanding of financial results and evaluation of performance in comparison to prior periods. The information presented is calculated by translating current period results using the same average foreign currency exchange rates per month from the comparative period.
Akamai Statement Under the Private Securities Litigation Reform Act
This release contains information about future expectations, plans and prospects of
In addition, the statements in this press release represent
Contacts: |
||
Jeff Young |
Tom Barth |
|
Media Relations |
Investor Relations |
|
Akamai Technologies |
Akamai Technologies |
|
617-444-3913 |
617-274-7130 |
|
Logo - http://photos.prnewswire.com/prnh/20100225/AKAMAILOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/akamai-reports-third-quarter-2015-financial-results-300167220.html
SOURCE