Home
About RAI
Business Units
Investor Relations
Contact
 
 
Investor Relations

Analyst Coverage | Press Releases | Board & Management | Stock Information | Dividends | First Call Estimates
Basic Fundamentals | SEC Filings | Financial and Governance Documents | Information Request | Email Updates | Annual Report & Proxy Statement


Press Release

Printer Friendly Version View printer-friendly version
<< Back
Resource America, Inc. Reports Operating Results for the Fourth Quarter and Fiscal Year Ended September 30, 2008
PHILADELPHIA, PA, Dec 08, 2008 (MARKET WIRE via COMTEX News Network) -- Resource America, Inc. (NASDAQ: REXI) (the "Company") reported adjusted income from continuing operations, a non-GAAP measure, of $539,000, or $0.03 per common share-diluted and $11.5 million, or $0.62 per common share-diluted for the fourth quarter and fiscal year ended September 30, 2008, respectively, as compared to $3.3 million, or $0.17 per common share-diluted and $19.5 million, or $1.02 per common share-diluted for the fourth quarter and fiscal year ended September 30, 2007, respectively. A reconciliation of the Company's reported GAAP (loss) income from continuing operations to adjusted income from continuing operations, a non-GAAP measure, is included as Schedule I to this release.

The Company recorded non-cash charges, net of tax, of $5.7 million and $20.0 million for the fourth quarter and fiscal year ended September 30, 2008, respectively, primarily related to residual interests underlying some of its funds secured by trust preferred securities. In conjunction therewith, the Company reported a net loss after discontinued operations of $9.2 million, or $0.52 per common share-diluted for the fourth quarter ended September 30, 2008, and a net loss after discontinued operations of $26.2 million, or $1.50 per common share-diluted for the fiscal year ended September 30, 2008, as compared to a net loss of $11.0 million or $0.63 per common share-diluted for the fourth quarter ended September 30, 2007, and net income of $3.7 million, or $0.19 per common share-diluted for the fiscal year ended September 30, 2007.

The Company also reports:

--  Retail Capital Fundraising. During the latter part of fiscal 2008, the
    Company launched three funds through its retail broker-dealer channel with
    targeted fundraising of approximately $280.0 million. Two funds launched by
    LEAF Financial Corp. ("LEAF"), the Company's commercial finance subsidiary,
    have raised $39.7 million from August 2008 through December 5, 2008 and the
    third fund, launched by Resource Real Estate Holdings, Inc. ("Resource Real
    Estate"), has raised $16.6 million from July 2008 through December 5, 2008.

--  Distressed Real Estate Funds. The Company through its distressed real
    estate joint ventures has closed on $71.1 million of acquisitions,
    including committed capital. The Company anticipates acquiring at least an
    additional $140.0 million of distressed assets that it will manage during
    fiscal 2009 and anticipates utilizing its retail broker-dealer channel to
    launch a $50.0 million fund to expand its distressed real estate
    operations.

--  LEAF Fund Financing Activities. During November 2008, the Company
    through LEAF Equipment Leasing Income Fund III, L.P. ("Fund III"), an
    unconsolidated leasing partnership managed by LEAF, entered into two
    financing facilities totaling $355.0 million including: i) a $205.0 million
    credit facility led by Morgan Stanley Bank that was used to acquire the
    assets of NetBank Business Finance and ii) a five-year revolving $150.0
    million credit facility that refinanced a maturing credit facility and will
    also fund future originations.

--  Reduced Balance Sheet Exposure. The Company has reduced to $725,000,
    net of tax, its balance sheet exposure to future valuation adjustments
    related to investments in trust preferred securities reported as
    investments in unconsolidated entities and direct investments in
    collateralized debt obligations secured by trust preferred securities. The
    Company has no exposure to valuation adjustments for residential mortgage-
    backed securities.

--  Reduction of General and Administrative Expenses. The Company
    instituted measures in fiscal 2008 to reduce its general and administrative
    expenses which it expects will result in savings of approximately $17.0
    million on an annualized basis beginning in January 2009. Operating results
    for the fourth quarter and fiscal year ended September 30, 2008 were
    impacted by $1.8 million of severance expenses.

--  Debt Reduction. As of September 30, 2008, the Company reduced its
    total consolidated borrowings outstanding to $554.1 million from $706.4
    million at September 30, 2007, a decrease of 22%. At September 30, 2008,
    borrowings include $214.5 million of borrowings consolidated under FIN 46-R
    as to which there is no recourse to the Company, $272.7 million of non-
    recourse revolving credit facilities and promissory notes at LEAF and $66.9
    million of other debt, which includes $13.7 million of mortgage debt
    secured by properties owned by the Company's subsidiaries.

--  Adjusted Revenue and Adjusted Operating Income. For the fourth quarter
    and fiscal year ended September 30, 2008, the Company reported adjusted
    revenues of $38.0 million and $179.4 million, respectively, as compared to
    $34.0 million and $129.7 million for the fourth quarter and fiscal year
    ended September 30, 2007, respectively. For the fourth quarter and fiscal
    year ended September 30, 2008, the Company reported adjusted operating
    income of $4.4 million and $56.9 million, respectively, as compared to
    $15.9 million and $60.7 million for the fourth quarter and fiscal year
    ended September 30, 2007, respectively. Adjusted revenues and adjusted
    operating income, both non-GAAP measures, include $6.0 million and $23.5
    million of pre-tax fair value adjustments on investments reported under the
    equity method of accounting for the fourth quarter and fiscal year ended
    September 30, 2008, respectively, as compared to $2.3 million and $2.9
    million for the fourth quarter and fiscal year ended September 30, 2007,
    respectively. A reconciliation of the Company's reported GAAP revenue and
    operating (loss) income to adjusted revenue and operating income is
    included as Schedule II to this release.

--  Year Over Year Increase in Assets Under Management. The Company's
    assets under management were $18.0 billion at September 30, 2008, a $1.3
    billion increase (8%) from September 30, 2007 and a $782.0 million decrease
    (4%) from June 30, 2008.


Jonathan Cohen, President and CEO of the Company, commented, "Our results reflect the unprecedented challenges in the world-wide financial system. These have been difficult months, but we are pleased to have been able to: reduce our general and administrative costs and our balance sheet exposure; continue to raise funds through our retail channel and increase our assets under management; and to obtain financing for our leasing partnerships where lenders have provided our limited partnerships with new and extended non-recourse facilities of approximately $350.0 million in just the last month. We believe that we have positioned the Company for profitability from continuing operations. We believe that the success of our approach will become evident in calendar 2009 when our cost structure will be much leaner, our new fundraising should add to our profitability and our new distressed funds obtain economies of scale. Our fundraising ability through our retail channel and our formidable platform will set the stage for great things in the future. LEAF, our commercial finance asset manager, is already the third largest non-bank leasing company in the United States and it continues to raise capital and sign new financings. We are hopeful that when the smoke clears we will find ourselves with the preeminent commercial finance platform."

Assets Under Management

The following table details the Company's assets under management by operating segment:

                                                    At September 30,
                                              -----------------------------
                                                  2008           2007
                                              -------------- --------------
Financial fund management                     $ 14.7 billion $ 14.0 billion
Real estate                                      1.7 billion    1.6 billion
Commercial finance                               1.6 billion    1.1 billion
                                              -------------- --------------
                                              $ 18.0 billion $ 16.7 billion
                                              ============== ==============

A description of how the Company calculates assets under management is set forth in Item 1 of the Company's Annual Report on Form 10-K/A for the fiscal year ended September 30, 2007.

Book Value

As of September 30, 2008, the Company's GAAP book value per common share was $8.17 per share. Total stockholders' equity was $143.7 million as of September 30, 2008 as compared to $185.3 million as of September 30, 2007. Total common shares outstanding were 17,595,934 as of September 30, 2008 as compared to 17,417,307 as of September 30, 2007.

Other Highlights for the Fourth Quarter and Fiscal Year Ended September 30, 2008 and Recent Developments

--  LEAF's assets under management at September 30, 2008 were $1.6
    billion, an increase of $442.0 million (40%) from September 30, 2007.

--  LEAF began a public offering of up to $200.0 million of limited
    partnership interests in August 2008 for LEAF Equipment Finance Fund 4,
    L.P. ("Fund 4"), an equipment leasing partnership, and for LEAF Commercial
    Finance Fund ("LCFF"), a $25.0 million offering in the form of 8.25%
    promissory notes. Through December 5, 2008, LEAF had raised $39.7 million
    for Fund 4 and LCFF.

--  LEAF announced that it had successfully completed the public offering
    of its third public investment partnership, Fund III, on April 25, 2008,
    which raised $120.0 million. Fund III closed within 14 months, 42% earlier
    than the two-year original projection and utilized a syndicate of more than
    70 broker-dealers.

--  Resource Real Estate, the Company's real estate asset manager that
    invests in and manages real estate investment vehicles on behalf of itself
    and for outside investors and operates the Company's commercial real estate
    debt platform, increased its assets under management to $1.7 billion at
    September 30, 2008, an increase of $69.0 million (4%) from September 30,
    2007. Since October 1, 2007, Resource Real Estate has acquired $102.0
    million in real estate assets for its investment vehicles.

--  Resource Real Estate commenced fundraising for Resource Real Estate
    Investors 7, L.P. ("RRE 7"), a $55.0 million offering that will invest in
    multifamily real estate assets.  Since July 2008, $16.6 million has been
    raised through RRE 7. We anticipate closing this fund in late fiscal 2009.
    In addition, Resource Real Estate intends to launch Resource Real Estate
    Opportunity Fund L.P., a real estate partnership focused on investing in
    discounted real estate.

--  Resource Real Estate received a partial paydown of $18.4 million in
    connection with the substantial settlement of a discounted loan secured by
    the Evening Star Building in Washington, D.C. and recognized a $7.5 million
    pre-tax gain. The Company's remaining investment is a $3.6 million
    discounted mezzanine note secured by a 5% interest in the property.

--  Resource Real Estate's wholly-owned subsidiary, Resource Residential,
    a multifamily and commercial property management company, completed its
    first full year of operations. As of September 30, 2008, Resource
    Residential employed 253 property management personnel; as of today it
    employs over 300 people.

--  Resource Real Estate increased the apartment units it manages or whose
    management it supervises to 15,758 at September 30, 2008. This includes a
    portfolio of 44 multifamily properties representing 10,877 apartment units
    managed by Resource Residential.

--  In the fourth quarter ended September 30, 2008, Resource Real Estate
    acquired one distressed note for its distressed joint venture for $9.25
    million and subsequently acquired two distressed multifamily assets for
    $13.2 million in November 2008 for this joint venture.

--  The Company's financial fund management operating segment increased
    its assets under management at September 30, 2008 to $14.7 billion, an
    increase of $751.0 million (5%) from September 30, 2007.

--  The Company paid a cash dividend on November 28, 2008 in the amount of
    $0.07 per share of the Company's common stock to all holders of record at
    the close of business on November 14, 2008.

--  Resource Capital Corp. (NYSE: RSO), a real estate investment trust for
    which the Company is the external manager, paid a cash dividend
    distribution of $0.39 per common share for its third quarter ended
    September 30, 2008.

--  The Company generated $30.9 million of cash from operating activities
    from continuing operations as adjusted during the fiscal year ended
    September 30, 2008.  A reconciliation of net cash provided by operating
    activities of continuing operations to net cash provided by operating
    activities of continuing operations as adjusted, a non-GAAP measure, is
    included as Schedule III to this release.


Resource America, Inc. is a specialized asset management company that uses industry specific expertise to generate and administer investment opportunities for its own account and for outside investors in the commercial finance, real estate and financial fund management sectors.

For more information, please visit our website at www.resourceamerica.com or contact investor relations at pkamdar@resourceamerica.com.

Statements made in this release include forward-looking statements, which involve substantial risks and uncertainties. The Company's actual results, performance or achievements could differ materially from those expressed or implied in this release and its other reports filed with the Securities and Exchange Commission. For information pertaining to risks relating to these forward-looking statements, reference is made to the section "Risk Factors" contained in Item 1A of the Company's Annual Report on Form 10-K/A. The Company undertakes no obligation to update or revise any forward-looking statements to reflect new or changing information or events.

The remainder of this release contains the Company's consolidated balance sheets, consolidated statements of operations, consolidated statements of cash flows, reconciliation of GAAP (loss) income from continuing operations to adjusted income from continuing operations, reconciliation of GAAP revenue to adjusted revenue and a reconciliation of GAAP operating (loss) income to adjusted operating income and reconciliation of net cash provided by operating activities of continuing operations to net cash provided by operating activities of continuing operations as adjusted.

                         RESOURCE AMERICA, INC.
                      CONSOLIDATED BALANCE SHEETS
                   (in thousands, except share data)
                                                          September 30,
                                                      --------------------
                                                        2008       2007
                                                      ---------  ---------
ASSETS
   Cash                                               $  14,910  $  14,624
   Restricted cash                                       23,689     19,340
   Receivables                                            2,014     21,255
   Receivables from managed entities and related
    parties                                              35,674     20,177
   Loans sold, not settled, at fair value                   662    148,586
   Loans held for investment, net                       219,664    285,928
   Investments in commercial finance - held for
    investment, net                                     184,651    152,728
   Investments in commercial finance - held for sale,
    at fair value                                       112,730     90,112
   Investments in real estate, net                       37,972     49,041
   Investment securities available-for-sale, at fair
    value                                                22,746     51,777
   Investments in unconsolidated entities                18,523     39,342
   Property and equipment, net                           16,886     12,286
   Deferred tax assets                                   44,467     29,877
   Goodwill                                               7,969      7,941
   Intangible assets, net                                 4,329      4,774
   Other assets                                          15,764     18,664
                                                      ---------  ---------
      Total assets                                    $ 762,650  $ 966,452
                                                      =========  =========
LIABILITIES AND STOCKHOLDERS' EQUITY
   Accrued expenses and other liabilities             $  60,602  $  55,875
   Payables to managed entities and related parties         586      1,163
   Borrowings                                           554,059    706,372
   Deferred tax liabilities                               1,060     11,124
   Minority interests                                     2,610      6,571
                                                      ---------  ---------
      Total liabilities                                 618,917    781,105
                                                      ---------  ---------
Commitments and contingencies                                 -          -
Stockholders' equity:
   Preferred stock, $1.00 par value, 1,000,000 shares
    authorized; none outstanding                              -          -
   Common stock, $.01 par value, 49,000,000 shares
    authorized; 27,421,552 and 26,986,975 shares
    issued, respectively (including nonvested
    restricted stock of 513,386 and 199,708,
    respectively)                                           269        268
   Additional paid-in capital                           269,689    264,747
   (Accumulated deficit) retained earnings               (3,980)    27,171
   Treasury stock, at cost; 9,312,232 and 9,369,960
    shares, respectively                               (101,440)  (102,014)
   ESOP loan receivable                                       -       (223)
   Accumulated other comprehensive loss                 (20,805)    (4,602)
                                                      ---------  ---------
      Total stockholders' equity                        143,733    185,347
                                                      ---------  ---------
                                                      $ 762,650  $ 966,452
                                                      =========  =========
                          RESOURCE AMERICA, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (in thousands, except per share data)
                                 Three Months Ended       Years Ended
                                    September 30,         September 30,
                                --------------------  --------------------
                                  2008       2007       2008       2007
                                ---------  ---------  ---------  ---------
                                    (unaudited)
REVENUES:
Commercial finance              $  14,449  $  12,231  $  96,881  $  40,692
Real estate                        12,729      4,407     31,519     22,987
Financial fund management           4,874     15,024     27,536     63,089
                                ---------  ---------  ---------  ---------
                                   32,052     31,662    155,936    126,768
COSTS AND EXPENSES:
Commercial finance                 10,528      5,925     42,741     19,501
Real estate                         6,138      3,011     22,602     13,190
Financial fund management           7,717      5,386     27,737     21,264
General and administrative          4,911      2,919     16,080     11,875
Provision for credit losses         2,948         71      8,718        229
Depreciation and amortization       1,409        768      4,660      2,924
                                ---------  ---------  ---------  ---------
                                   33,651     18,080    122,538     68,983
                                ---------  ---------  ---------  ---------
OPERATING (LOSS) INCOME            (1,599)    13,582     33,398     57,785
OTHER (EXPENSE) INCOME:
Interest expense                   (8,218)   (11,105)   (47,266)   (33,566)
Minority interest income
 (expense), net                     4,920        113      4,243     (2,142)
Loss on sales of loans and
 leases                            (1,909)    (5,025)   (19,583)    (5,025)
Impairment charges on
 investment securities
 available-for-sale                (6,344)   (12,580)   (14,467)   (12,580)
Other (expense) income, net          (155)    (3,208)     3,036      3,210
                                ---------  ---------  ---------  ---------
                                  (11,706)   (31,805)   (74,037)   (50,103)
                                ---------  ---------  ---------  ---------
(Loss) income from continuing
 operations before taxes          (13,305)   (18,223)   (40,639)     7,682
(Benefit) provision for income
 taxes                             (5,035)    (7,289)   (15,695)     2,428
                                ---------  ---------  ---------  ---------
(Loss) income from continuing
 operations                        (8,270)   (10,934)   (24,944)     5,254
Loss from discontinued
 operations, net of tax              (954)       (34)    (1,299)    (1,558)
                                ---------  ---------  ---------  ---------
NET (LOSS) INCOME               $  (9,224) $ (10,968) $ (26,243) $   3,696
                                =========  =========  =========  =========
Basic (loss) earnings per
 common share:
Continuing operations           $   (0.47) $   (0.63) $   (1.42) $    0.30
Discontinued operations             (0.05)         -      (0.08)     (0.09)
                                ---------  ---------  ---------  ---------
Net (loss) income               $   (0.52) $   (0.63) $   (1.50) $    0.21
                                =========  =========  =========  =========
Weighted average shares
 outstanding                       17,591     17,482     17,518     17,467
                                =========  =========  =========  =========
Diluted (loss) earnings per
 common share:
Continuing operations           $   (0.47) $   (0.63) $   (1.42) $    0.27
Discontinued operations             (0.05)         -      (0.08)     (0.08)
                                ---------  ---------  ---------  ---------
Net (loss) income               $   (0.52) $   (0.63) $   (1.50) $    0.19
                                =========  =========  =========  =========
Weighted average shares
 outstanding                       17,591     17,482     17,518     19,085
                                =========  =========  =========  =========
Dividends declared per common
 share                          $    0.07  $    0.07  $    0.28  $    0.27
                                =========  =========  =========  =========
                         RESOURCE AMERICA, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in thousands)
                                                          Years Ended
                                                          September 30,
                                                      --------------------
                                                        2008       2007
                                                      ---------  ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income                                     $ (26,243) $   3,696
Adjustments to reconcile net (loss) income to net
 cash provided by operating activities:
   Impairment charges on investment securities
    available-for-sale                                   14,467     12,580
   Depreciation and amortization                          6,024      3,699
   Provision for credit losses                            8,718        229
   Minority interest (income) expense                    (4,243)     2,142
   Equity in losses (earnings) of unconsolidated
    entities                                             15,656    (13,960)
   Distributions from unconsolidated entities            15,647     16,212
   Loss on sales of loans and leases                     19,583      5,160
   Gain on sales of investments in commercial finance
    assets                                               (1,956)      (568)
   Gain on sales of investment securities
    available-for-sale                                        -     (3,533)
   Gain on sales of assets                               (9,488)    (3,974)
   Deferred income tax benefit                          (16,031)   (14,891)
   Non-cash compensation on long-term incentive plans     5,572      2,695
   Non-cash compensation issued                             136      1,861
   Non-cash compensation received                           159     (1,404)
Decrease in commercial finance investments held for
 sale                                                    65,297     84,950
Changes in operating assets and liabilities             (18,002)     8,143
                                                      ---------  ---------
Net cash provided by operating activities of
 continuing operations                                   75,296    103,037
                                                      ---------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                                     (6,401)    (5,441)
Payments received on real estate loans and real
 estate                                                  23,182     17,501
Investments in real estate                               (9,802)   (20,917)
Purchase of commercial finance assets held for
 investment                                            (111,700)  (180,205)
Proceeds from sale of commercial finance assets held
 for investment                                          74,332     27,342
Purchase of investments                                (251,585)   (23,225)
Proceeds from sale of investments                        40,360      7,172
Principal payments received on loans                     13,931          -
Net cash paid for acquisitions                           (8,022)   (20,708)
Increase in other assets                                (17,050)    (2,862)
                                                      ---------  ---------
Net cash used in investing activities of continuing
 operations                                            (252,755)  (201,343)
                                                      ---------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in borrowings                                  930,731    745,598
Principal payments on borrowings                       (715,914)  (649,055)
Distributions paid to minority interest holders               -     (2,368)
Dividends paid                                           (4,908)    (4,770)
Increase in restricted cash                             (31,194)   (10,156)
Proceeds from issuance of stock                             182      1,226
Purchase of treasury stock                                 (237)    (5,368)
Tax benefit from exercise of stock options                    -      2,090
Other                                                       315       (611)
                                                      ---------  ---------
Net cash provided by financing activities of
 continuing operations                                  178,975     76,586
                                                      ---------  ---------
CASH FLOWS FROM DISCONTINUED OPERATIONS:
Operating activities                                       (408)      (133)
Investing activities                                        (86)         -
Financing activities                                       (736)    (1,145)
                                                      ---------  ---------
Net cash used in discontinued operations                 (1,230)    (1,278)
                                                      ---------  ---------
Increase (decrease) in cash                                 286    (22,998)
Cash at beginning of year                                14,624     37,622
                                                      ---------  ---------
Cash at end of year                                   $  14,910  $  14,624
                                                      =========  =========

This press release contains supplemental financial information determined by methods other than in accordance with Accounting Principles Generally Accepted in the United States of America ("GAAP"). The Company's management uses these non-GAAP measures in its analysis of the exclusion of certain adjustments recorded in the Company's fiscal year ended September 30, 2008. Management believes the presentation of these financial measures excluding the impact of certain items provides useful supplemental information that is essential to a proper understanding of the financial results of the Company. These disclosures should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

SCHEDULE I
       RECONCILIATION OF GAAP (LOSS) INCOME FROM CONTINUING OPERATIONS
                TO ADJUSTED INCOME FROM CONTINUING OPERATIONS
                     (in thousands, except per share data)
                              (unaudited)
                                 Three Months Ended       Years Ended
                                    September 30,         September 30,
                                --------------------  --------------------
                                  2008       2007       2008       2007
                                ---------  ---------  ---------  ----------
(Loss) income from continuing
 operations - GAAP              $  (8,270) $ (10,934) $ (24,944) $    5,254
Adjustments, net of tax:
   Partnership level
    adjustments                     4,260        291     15,811         291
   Impairment charges on CDO
    investments                     1,472      7,617      4,190       7,617
   Loss on sales of loans             182      2,648     11,415       2,648
   Severance costs                  1,088          -      1,078           -
   Write-off of European real
    estate investment fund costs        -      2,885          -       2,885
   RCC incentive stock                (32)       772      1,510         772
   Other                            1,839          -      2,464           -
                                ---------  ---------  ---------  ----------
Adjusted income from continuing
 operations (1)                 $     539  $   3,279  $  11,524  $   19,467
                                =========  =========  =========  ==========
Adjusted weighted average
 diluted shares outstanding (2)    18,562     18,755     18,553      19,085
                                =========  =========  =========  ==========
Adjusted income from continuing
 operations per share-diluted   $    0.03  $    0.17  $    0.62  $     1.02
                                =========  =========  =========  ==========
(1)  During the three months and year ended September 30, 2008, in
     connection with substantial volatility and reduction in liquidity in
     the global credit markets, the Company recorded several significant
     adjustments.  For comparability purposes, the Company is presenting
     adjusted income from continuing operations because it facilitates the
     evaluation of the Company without the effect of these adjustments.
     Adjusted income from continuing operations should not be considered as
     an alternative to (loss) income from continuing operations (computed
     in accordance with GAAP).  Instead, adjusted income from continuing
     operations should be reviewed in connection with (loss) income from
     continuing operations in the Company's consolidated financial
     statements, to help analyze how the Company's business is performing.
(2)  Includes 971,000 and 1.0 million dilutive shares not used in the
     calculation of loss from continuing operations per share-diluted for
     the three months and year ended September 30, 2008, respectively, and
     1.3 million dilutive shares for the three months ended September 30,
     2007.
SCHEDULE II
 RECONCILIATION OF GAAP REVENUE TO ADJUSTED REVENUE AND RECONCILIATION OF
      GAAP OPERATING (LOSS) INCOME TO ADJUSTED OPERATING INCOME
                           (in thousands)
                            (unaudited)
                                    Three Months Ended      Years Ended
                                      September 30,        September 30,
                                    ------------------  -------------------
                                      2008      2007      2008      2007
                                    --------  --------- --------- ---------
Revenues
   Commercial finance               $ 14,449  $  12,231 $  96,881 $  40,692
   Real estate                        12,729      4,407    31,519    22,987
   Financial fund management           4,874     15,024    27,536    63,089
                                    --------  --------- --------- ---------
Total revenues - GAAP                 32,052     31,662   155,936   126,768
Adjustments:
   Fair value adjustments  (1)         5,982      2,291    23,483     2,901
                                    --------  --------- --------- ---------
Adjusted revenues (2)               $ 38,034  $  33,953 $ 179,419 $ 129,669
                                    ========  ========= ========= =========
Operating (loss) income - GAAP      $ (1,599) $  13,582 $  33,398 $  57,785
Adjustments:
   Fair value adjustments  (1)         5,982      2,291    23,483     2,901
                                    --------  --------- --------- ---------
Adjusted operating income (2)       $  4,383  $  15,873 $  56,881 $  60,686
                                    ========  ========= ========= =========
(1)  Includes realized fair value write-down adjustments of $2.5 million
     and $0 for the three months ended September 30, 2008 and 2007,
     respectively, and $9.3 million and $0 for the years ended
     September 30, 2008 and 2007, respectively.
(2)  Management of the Company views adjusted revenues and adjusted
     operating income as useful and appropriate supplements to revenues --
     GAAP and operating (loss) income -- GAAP since they exclude fair value
     adjustments related to current credit market conditions and are not
     indicative of the Company's current operating performance.
SCHEDULE III
 RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES OF CONTINUING
    OPERATIONS TO NET CASH PROVIDED BY OPERATING ACTIVITIES OF CONTINUING
                         OPERATIONS AS ADJUSTED
                            (in thousands)
                             (unaudited)

Net cash provided by operating activities of continuing operations as adjusted was $30.9 million for the year ended September 30, 2008, an increase of $14.7 million as compared to net cash provided by operating activities of $16.2 million for the year ended September 30, 2007. The following reconciles net cash provided by operating activities of continuing operations to net cash provided by operating activities of continuing operations as adjusted (in thousands):

                                                          Years Ended
                                                          September 30,
                                                      --------------------
                                                        2008       2007
                                                      ---------  ---------
Net cash provided by operating activities of
 continuing operations - GAAP                         $  75,296  $ 103,037
Adjustments:
   Decrease in commercial finance investments held
    for sale                                            (65,297)   (84,950)
   Changes in operating assets and liabilities           18,002     (8,143)
   Proceeds from sales of investments                     2,933      6,268
                                                      ---------  ---------
Net cash provided by operating activities of
 continuing operations as adjusted (1)                $  30,934  $  16,212
                                                      =========  =========
(1) Management of the Company believes net cash provided by operating
    activities of continuing operations as adjusted is a useful and
    appropriate supplement to GAAP net cash provided by operating
    activities of continuing operations since it reflects how management
    views its liquidity and working capital requirements.

CONTACT:
STEVEN KESSLER
CHIEF FINANCIAL OFFICER
RESOURCE AMERICA, INC.
ONE CRESCENT DRIVE, SUITE 203
PHILADELPHIA, PA 19112
215/546-5005, 215/546-4785 (fax)


SOURCE: Resource America, Inc.