Third Quarter Highlights
-
Net revenues of $1.28 billion compared to $1.30 billion a year ago,
a decrease of 2% from a year ago, or an increase of 1% absent the
impact of foreign exchange;
-
Net earnings of $150.4 million versus $138.2 million or $0.99 per
diluted share compared to $0.89 per diluted share, an increase of 11%
in EPS;
-
Operating profit of $230.7 million or 18% of net revenues, compared
to $215.9 million or 17% of net revenues last year;
-
Repurchased 1.1 million shares of common stock at a total cost of
$30.2 million.
PAWTUCKET, R.I.--(BUSINESS WIRE)--Oct. 19, 2009--
Hasbro, Inc. (NYSE: HAS) today reported net revenues of $1.28 billion,
compared to $1.30 billion a year ago, a decrease of 2%. Net revenues
grew 1%, excluding the negative $36.0 million impact of foreign
exchange. The Company reported net earnings of $150.4 million, or $0.99
per diluted share, compared to $138.2 million or $0.89 per diluted share
in 2008. The 2009 third quarter results include a $0.03 per share
dilutive impact from the Company’s investment in its joint venture with
Discovery Communications and initial investments in Hasbro’s virtual
studio.
“Hasbro performed well in what is continuing to be a challenging global
environment. We grew revenues absent the impact of foreign exchange and
we grew earnings and earnings per share including the dilution from the
investments we are making in our joint venture with Discovery
Communications and Hasbro’s virtual studio,” said Brian Goldner,
President and Chief Executive Officer.
“We believe we can grow revenues in 2009 if our consumer retail takeaway
continues to improve in line with recent fourth quarter trends. We also
continue to believe that the underlying strength of our brands and our
commitment to our strategy will enable us to grow earnings per share in
2009, including the expected dilution from our television investment,”
Goldner concluded.
U.S. and Canada segment net revenues were $791.9 million, compared to
$821.0 million in 2008. The results reflect a strong performance
in the boys category offset by declines in girls, preschool and the
games and puzzles category. The U.S. and Canada segment reported an
operating profit of $129.1 million, compared to $131.9 million in 2008.
International segment net revenues were $444.1 million, compared to
$460.6 million in 2008. Revenues grew 4%, absent a negative foreign
exchange impact of $34.3 million. The results reflect growth in boys and
preschool categories offset by declines in the girls and the games and
puzzles category. The International segment reported an operating profit
of $64.1 million compared to operating profit of $65.8 million in 2008.
Entertainment and Licensing segment net revenues were $41.6 million,
compared to $18.3 million in 2008. The results primarily reflect
increases in TRANSFORMERS and G.I. JOE. The Entertainment and Licensing
segment reported an operating profit of $19.8 million compared to
operating profit of $6.3 million in 2008. The Entertainment and
Licensing segment includes television, movies, lifestyle and digital
licensing and on-line entertainment operations.
“As we look to the remainder of the year, we are well positioned with a
broad-based portfolio that is both innovative and priced right for
today’s value oriented consumer. We will also continue to focus on
managing our business efficiently while investing for the long term,”
said Deborah Thomas, Chief Financial Officer.
The Company anticipates dilution of $0.04 to $0.05 per diluted share in
the fourth quarter due to the investment in the joint venture with
Discovery Communications and Hasbro’s virtual studio. In 2010, the
expected dilution is $0.25 to $0.30 per diluted share.
During the quarter, the Company spent a total of $30.2 million to
repurchase 1.1 million shares of common stock. As of quarter end, there
was $222.2 million remaining in the current share repurchase
authorization from the board of directors.
The Company will webcast its third quarter earnings conference call at
8:30 a.m. Eastern Time today. To listen to the live webcast, go to http://investor.hasbro.com,
and click on the webcast microphone. The replay will be available on
Hasbro’s web site approximately 2 hours following completion of the call.
Hasbro, Inc. is a worldwide leader in children’s and family leisure time
products and services with a rich portfolio of brands and entertainment
properties that provides some of the highest quality and most
recognizable play and recreational experiences in the world. As a
brand-driven, consumer-focused global company, Hasbro brings to market a
range of toys, games and licensed products, from traditional to
high-tech and digital, under such powerful brand names as TRANSFORMERS,
PLAYSKOOL, TONKA, MILTON BRADLEY, PARKER BROTHERS, CRANIUM and WIZARDS
OF THE COAST. Come see how we inspire play through our brands at www.hasbro.com.
(C) 2009 Hasbro, Inc. All Rights Reserved.
Certain statements contained in this release contain "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. These statements include expectations concerning the
Company’s potential performance in 2009 and 2010, including with respect
to its revenues and earnings per share, potential future dilution
associated with the joint venture with Discovery Communications, future
opportunities and the Company’s ability to achieve its other financial
and business goals and may be identified by the use of forward-looking
words or phrases. The Company's actual actions or results may differ
materially from those expected or anticipated in the forward-looking
statements due to both known and unknown risks and uncertainties.
Specific factors that might cause such a difference include, but are not
limited to: (i) the Company's ability to design, manufacture, source and
ship new and continuing products on a timely and cost-effective basis,
as well as interest in and purchase of those products by retail
customers and consumers in quantities and at prices that will be
sufficient to profitably recover the Company’s development,
manufacturing, marketing, royalty and other costs; (ii) recessions or
other economic downturns which negatively impact the retail and credit
markets, and the financial health of the Company’s retail customers and
consumers, and which can result in lower employment levels, less
consumer disposable income, lower consumer confidence and, as a
consequence, lower consumer spending, including lower spending on
purchases of the Company’s products, (iii) other economic and public
health conditions in the markets in which the Company and its customers
and suppliers operate which impact the Company's ability and cost to
manufacture and deliver products, such as higher fuel and other
commodity prices, higher labor costs, higher transportation costs,
outbreaks of SARs, bird flu or other diseases which affect public health
and the movement of people and goods, and other factors, including
government regulations, which can create potential manufacturing and
transportation delays or impact costs, (iv) currency fluctuations,
including movements in foreign exchange rates, which can lower the
Company’s net revenues and earnings, and significantly impact the
Company’s costs; (v) the concentration of the Company's customers,
potentially increasing the negative impact to the Company of
difficulties experienced by any of the Company’s customers; (vi) greater
than expected costs, or unexpected delays or difficulties, associated
with the Company’s investment in its joint venture with Discovery
Communications, LLC, the rebranding of the joint venture network and the
creation of new content to appear on the network, (vii) consumer
interest in and acceptance of the joint venture network, and other
factors impacting the financial performance of the joint venture, (viii)
the inventory policies of the Company’s retail customers, including the
concentration of the Company's revenues in the second half and fourth
quarter of the year, together with increased reliance by retailers on
quick response inventory management techniques, which increases the risk
of underproduction of popular items, overproduction of less popular
items and failure to achieve tight and compressed shipping schedules;
(ix) work stoppages, slowdowns or strikes, which may impact the
Company's ability to manufacture or deliver product in a timely and
cost-effective manner; (x) the bankruptcy or other lack of success of
one of the Company's significant retailers which could negatively impact
the Company's revenues or bad debt exposure; (xi) the impact of
competition on revenues, margins and other aspects of the Company's
business, including the ability to secure, maintain and renew popular
licenses and the ability to attract and retain talented employees in a
competitive environment; (xii) concentration of manufacturing for many
of the Company’s products in the People’s Republic of China and the
associated impact to the Company of public health conditions and other
factors affecting social and economic activity in China, affecting the
movement of products into and out of China, and impacting the cost of
producing products in China and exporting them to other countries;
(xiii) the risk of product recalls or product liability suits and costs
associated with product safety regulations; (xiv) other market
conditions, third party actions or approvals and the impact of
competition which could reduce demand for the Company’s products or
delay or increase the cost of implementation of the Company's programs
or alter the Company's actions and reduce actual results; (xv) the risk
that anticipated benefits of acquisitions may not occur or be delayed or
reduced in their realization; and (xvi) other risks and uncertainties as
may be detailed from time to time in the Company's public announcements
and SEC filings. The Company undertakes no obligation to make any
revisions to the forward-looking statements contained in this release or
to update them to reflect events or circumstances occurring after the
date of this release.
This presentation includes a non-GAAP financial measure as defined under
rules of the Securities and Exchange Commission (“SEC”), specifically
EBITDA. As required by SEC rules, we have provided reconciliation on the
attached schedule of this measure to the most directly comparable GAAP
measure. EBITDA (earnings before interest, taxes, depreciation and
amortization) represents net earnings excluding interest expense, income
taxes, depreciation and amortization. Management believes that EBITDA is
one of the appropriate measures for evaluating the operating performance
of the Company because it reflects the resources available for strategic
opportunities including, among others, to invest in the business,
strengthen the balance sheet, and make strategic acquisitions. However,
this measure should be considered in addition to, not as a substitute
for, or superior to, net earnings or other measures of financial
performance prepared in accordance with GAAP as more fully discussed in
the Company's financial statements and filings with the SEC. As used
herein, "GAAP" refers to accounting principles generally accepted in the
United States of America. This presentation also includes the Company’s
Consolidated and International segment net revenues excluding the impact
of changes in exchange rates. Management believes that the presentation
of Consolidated and International segment net revenues minus the impact
of exchange rate changes provides information that is helpful to an
investor’s understanding of the underlying business performance absent
exchange rate fluctuations which are beyond the Company’s control.
|
HASBRO, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
ASSETS
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
297,358
|
|
$
|
356,512
|
|
Accounts Receivable, Net
|
|
|
1,116,033
|
|
|
946,929
|
|
Inventories
|
|
|
399,917
|
|
|
461,601
|
|
Other Current Assets
|
|
|
178,597
|
|
|
177,576
|
|
Total Current Assets
|
|
|
1,991,905
|
|
|
1,942,618
|
|
Property, Plant and Equipment, Net
|
|
|
216,256
|
|
|
207,798
|
|
Other Assets
|
|
|
1,653,166
|
|
|
1,256,336
|
|
Total Assets
|
|
$
|
3,861,327
|
|
$
|
3,406,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Short-term Borrowings
|
|
$
|
33,062
|
|
$
|
232,648
|
|
Payables and Accrued Liabilities
|
|
|
854,053
|
|
|
872,757
|
|
Total Current Liabilities
|
|
|
887,115
|
|
|
1,105,405
|
|
Long-term Debt
|
|
|
1,134,723
|
|
|
709,723
|
|
Other Liabilities
|
|
|
351,557
|
|
|
235,469
|
|
Total Liabilities
|
|
|
2,373,395
|
|
|
2,050,597
|
|
Total Shareholders' Equity
|
|
|
1,487,932
|
|
|
1,356,155
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
3,861,327
|
|
$
|
3,406,752
|
|
HASBRO, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
|
|
(Thousands of Dollars and Shares Except Per Share Data)
|
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
Net Revenues
|
$
|
1,279,221
|
|
|
$
|
1,301,961
|
|
$
|
2,692,763
|
|
|
$
|
2,790,467
|
|
|
Cost of Sales
|
|
550,026
|
|
|
|
573,835
|
|
|
1,114,231
|
|
|
|
1,153,218
|
|
|
Gross Profit
|
|
729,195
|
|
|
|
728,126
|
|
|
1,578,532
|
|
|
|
1,637,249
|
|
|
Amortization
|
|
20,955
|
|
|
|
19,740
|
|
|
59,634
|
|
|
|
58,822
|
|
|
Royalties
|
|
99,725
|
|
|
|
83,747
|
|
|
228,004
|
|
|
|
210,336
|
|
|
Research and Product Development
|
|
43,870
|
|
|
|
49,993
|
|
|
124,530
|
|
|
|
137,195
|
|
|
Advertising
|
|
134,950
|
|
|
|
151,226
|
|
|
278,936
|
|
|
|
314,443
|
|
|
Selling, Distribution and Administration
|
|
198,986
|
|
|
|
207,495
|
|
|
542,429
|
|
|
|
573,766
|
|
|
Operating Profit
|
|
230,709
|
|
|
|
215,925
|
|
|
344,999
|
|
|
|
342,687
|
|
|
Interest Expense
|
|
17,609
|
|
|
|
11,729
|
|
|
44,827
|
|
|
|
36,107
|
|
|
Other (Income) Expense, Net
|
|
(4,759
|
)
|
|
|
2,676
|
|
|
(3,128
|
)
|
|
|
(5,895
|
)
|
|
Earnings before Income Taxes
|
|
217,859
|
|
|
|
201,520
|
|
|
303,300
|
|
|
|
312,475
|
|
|
Income Taxes
|
|
67,497
|
|
|
|
63,291
|
|
|
93,933
|
|
|
|
99,290
|
|
|
Net Earnings
|
$
|
150,362
|
|
|
$
|
138,229
|
|
$
|
209,367
|
|
|
$
|
213,185
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
|
|
|
|
|
|
|
Basic
|
$
|
1.08
|
|
|
$
|
0.98
|
|
$
|
1.50
|
|
|
$
|
1.51
|
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
0.89
|
|
$
|
1.39
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared
|
$
|
0.20
|
|
|
$
|
0.20
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares
|
|
|
|
|
|
|
|
|
Basic
|
|
139,814
|
|
|
|
141,567
|
|
|
139,943
|
|
|
|
141,396
|
|
|
Diluted
|
|
152,921
|
|
|
|
156,180
|
|
|
152,952
|
|
|
|
155,856
|
|
|
HASBRO, INC.
|
|
Supplemental Financial Data
|
|
Net Earnings Per Share
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars and Shares Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
|
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
|
Quarter
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
150,362
|
|
$
|
150,362
|
|
$
|
138,229
|
|
$
|
138,229
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
Interest Expense on Contingent Convertible Debentures Due 2021
|
|
|
-
|
|
|
1,076
|
|
|
-
|
|
|
1,059
|
|
|
Adjusted Net Earnings
|
|
$
|
150,362
|
|
$
|
151,438
|
|
$
|
138,229
|
|
$
|
139,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding
|
|
|
139,814
|
|
|
139,814
|
|
|
141,567
|
|
|
141,567
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
Contingent Convertible Debentures Due 2021
|
|
|
-
|
|
|
11,566
|
|
|
-
|
|
|
11,566
|
|
|
Options and Other Share-Based Awards
|
|
|
-
|
|
|
1,541
|
|
|
-
|
|
|
3,047
|
|
|
Equivalent Shares
|
|
|
139,814
|
|
|
152,921
|
|
|
141,567
|
|
|
156,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings Per Share
|
|
$
|
1.08
|
|
$
|
0.99
|
|
$
|
0.98
|
|
$
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
209,367
|
|
$
|
209,367
|
|
$
|
213,185
|
|
$
|
213,185
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
Interest Expense on Contingent Convertible Debentures Due 2021
|
|
|
-
|
|
|
3,250
|
|
|
-
|
|
|
3,177
|
|
|
Adjusted Net Earnings
|
|
$
|
209,367
|
|
$
|
212,617
|
|
$
|
213,185
|
|
$
|
216,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding
|
|
|
139,943
|
|
|
139,943
|
|
|
141,396
|
|
|
141,396
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|
Contingent Convertible Debentures Due 2021
|
|
|
-
|
|
|
11,566
|
|
|
-
|
|
|
11,566
|
|
|
Options and Other Share-Based Awards
|
|
|
-
|
|
|
1,443
|
|
|
-
|
|
|
2,894
|
|
|
Equivalent Shares
|
|
|
139,943
|
|
|
152,952
|
|
|
141,396
|
|
|
155,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings Per Share
|
|
$
|
1.50
|
|
$
|
1.39
|
|
$
|
1.51
|
|
$
|
1.39
|
|
HASBRO, INC.
|
|
Supplemental Financial Data
|
|
Major Segment Results and EBITDA
|
|
(Unaudited)
|
|
|
|
(Thousands of Dollars)
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
% Change
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
% Change
|
|
|
Major Segment Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. and Canada Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Net Revenues
|
|
$
|
791,896
|
|
$
|
821,028
|
|
-4
|
%
|
|
$
|
1,687,275
|
|
$
|
1,717,213
|
|
-2
|
%
|
|
Operating Profit
|
|
|
129,092
|
|
|
131,929
|
|
-2
|
%
|
|
|
226,960
|
|
|
212,933
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Net Revenues
|
|
$
|
444,105
|
|
|
460,559
|
|
-4
|
%
|
|
$
|
909,528
|
|
|
1,002,502
|
|
-9
|
%
|
|
Operating Profit
|
|
|
64,147
|
|
|
65,815
|
|
-3
|
%
|
|
|
66,126
|
|
|
92,820
|
|
-29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment and Licensing Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Net Revenues
|
|
$
|
41,554
|
|
|
18,340
|
|
127
|
%
|
|
$
|
92,940
|
|
|
65,931
|
|
41
|
%
|
|
Operating Profit
|
|
|
19,820
|
|
|
6,252
|
|
217
|
%
|
|
|
36,386
|
|
|
26,676
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
150,362
|
|
$
|
138,229
|
|
|
|
$
|
209,367
|
|
$
|
213,185
|
|
|
|
Interest Expense
|
|
|
17,609
|
|
|
11,729
|
|
|
|
|
44,827
|
|
|
36,107
|
|
|
|
Income Taxes
|
|
|
67,497
|
|
|
63,291
|
|
|
|
|
93,933
|
|
|
99,290
|
|
|
|
Depreciation
|
|
|
30,494
|
|
|
28,788
|
|
|
|
|
71,004
|
|
|
64,560
|
|
|
|
Amortization
|
|
|
20,955
|
|
|
19,740
|
|
|
|
|
59,634
|
|
|
58,822
|
|
|
|
EBITDA
|
|
$
|
286,917
|
|
$
|
261,777
|
|
|
|
$
|
478,765
|
|
$
|
471,964
|
|
|
Source: Hasbro, Inc.
Hasbro, Inc. Investor Relations Karen A. Warren, 401-727-5401 or Debbie
Hancock, 401-727-5401 or News Media Wayne S. Charness,
401-727-5983
|