News Release

Printer Friendly Version View printer-friendly version
<< Back
NutriSystem, Inc. Reports Results for First Quarter 2007
    --  Reports Q1 Revenues of $238 Million and EPS of $1.04

    --  Raises Guidance for Full Year 2007; Expects EPS of $3.34 to
        $3.46 for 2007

HORSHAM, Pa.--(BUSINESS WIRE)--April 25, 2007--NutriSystem, Inc. (NASDAQ:NTRI), a leading provider of weight management and fitness products and services, today announced results for the first quarter ended March 31, 2007, including:

    --  An increase in revenues of 62% to $238,360,000 in the first
        quarter of 2007 compared to $146,751,000 in revenues in the
        first quarter of 2006;

    --  Growth in operating income to $59,610,000 (25.0% of revenues)
        in the first quarter of 2007 compared to $35,179,000 (24.0% of
        revenues) in the first quarter of 2006; and

    --  An increase in net income of 70% to $37,867,000 or $1.04 per
        diluted share in the first quarter of 2007 compared to net
        income of $22,335,000 or $0.60 per diluted share in the first
        quarter of 2006.

"The solid growth of our core women's market and continued strength of the men's market allowed us to achieve record earnings," said Michael J. Hagan, Chairman, President and Chief Executive Officer. "In addition, an integral part of our first quarter has been the ongoing expansion of our pool of ex-customers and their desire to return to NutriSystem for weight management services. The operating margin expansion we saw in the first quarter was partially due to the growth in revenue from ex-customers," continued Mr. Hagan.

Direct channel revenues reached $217,859,000 in the first quarter of 2007, a 64% increase over the same period in 2006. The Company added approximately 358,000 Direct channel new customers, a 52% increase from approximately 235,000 new customers in the first quarter of 2006.

"Our customer economics are strong and getting stronger," said James D. Brown, Executive Vice President and Chief Financial Officer. "Compared to the first quarter of last year, revenue per customer in the initial diet cycle, gross margin and the value per customer net of food and customer acquisition costs all increased. We also expect that reactivation revenue (revenue from customers more than nine months removed from their first purchase) will be about $93 million in the aggregate in 2007 compared to $38 million in 2006."

"The business continues to generate substantial operating cash flow," continued Mr. Brown. "We deployed $76 million in the first quarter to repurchase 1.7 million shares of common stock, and funded most of the buyback with net cash from operations of $66 million."

Second Quarter and Revised Full Year 2007 Outlook

For the second quarter of 2007, the Company estimates that revenues will be between $190 and $200 million, an increase of at least 43% year over year. Diluted earnings per share are expected to be between $0.82 and $0.86, an increase of at least 55%. Further, the Company expects to add at least 210,000 new Direct channel customers in the second quarter of 2007. The Company now expects full year 2007 revenues will be between $790 million and $805 million. 2007 diluted earnings per share are expected to be between $3.34 and $3.46 per share. This guidance does not reflect the effect of any potential future stock repurchases.

"2007 is shaping up to be a very good year for us. Our 2007 strategy is to focus on three areas: profitable new customer growth across all market segments - women, men, and seniors; continue to improve retention and reactivation efforts; and invest in product areas such as our new 2008 weight loss program that advance customer health while growing the lifelong value of each customer," commented Mr. Hagan.

Conference Call and Webcast

Management will host a conference call and simultaneous webcast to discuss first quarter 2007 financial results today at 5:00 PM Eastern time. The conference call will include remarks about the quarter and the Company's outlook from members of the NutriSystem senior management team including Chairman, President and Chief Executive Officer Michael Hagan, Executive Vice President and Chief Marketing Officer Tom Connerty, and Executive Vice President and Chief Financial Officer James D. Brown. In the conference call the senior management team will refer to a brief slide presentation that will be available in the presentations page of the investor relations section of NutriSystem's website, www.nutrisystem.com. Interested parties may participate in the conference call by dialing 800-591-6945 (international: 617-614-4911) and entering access code 52455166, 5-10 minutes prior to the initiation of the call. A replay of the conference call will be available through May 25, 2007, by dialing 888-286-8010 (international: 617-801-6888) and entering access code 62406521. A webcast of the conference call will also be available for one year under the investor information section of NutriSystem's website.

About NutriSystem, Inc.

Founded in 1972, NutriSystem (NASDAQ:NTRI) is a leading provider of weight management and fitness products and services. The Company offers a weight loss program based on portion-controlled, lower Glycemic Index prepared meals. The program has no membership fees and provides free online and telephone counseling.

Forward-Looking Statement Disclaimer

This press release may contain forward-looking statements that are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements regarding NutriSystem's outlook and guidance for the second quarter of 2007 and the full year 2007, its expectations regarding its ability to continue its growth while maintaining costs, statements about momentum in its business and other statements that are not statements of historical fact constitute forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, which are described in NutriSystem, Inc.'s Annual Report on Form 10-K and its other filings with the Securities and Exchange Commission. The actual results may differ materially from any forward-looking statements due to such risks and uncertainties. NutriSystem, Inc. undertakes no obligation to revise or update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.


                  NUTRISYSTEM, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF OPERATIONS

         (Unaudited, in thousands, except per share amounts)


                                                Three Months Ended
                                                    March 31,
                                            --------------------------
                                               2007          2006
                                            ------------  ------------

REVENUE                                     $   238,360   $   146,751
                                            ------------  ------------

COSTS AND EXPENSES:
   Cost of revenue                              111,650        73,687
   Marketing                                     51,712        26,935
   General and administrative                    14,419        10,424
   Depreciation and amortization                    969           526
                                            ------------  ------------
      Total costs and expenses                  178,750       111,572
                                            ------------  ------------
      Operating income                           59,610        35,179
INTEREST INCOME, net                                977           579
                                            ------------  ------------
   Income before income taxes                    60,587        35,758
INCOME TAXES                                     22,720        13,423
                                            ------------  ------------
   Net income                               $    37,867   $    22,335
                                            ============  ============

BASIC INCOME PER COMMON SHARE               $      1.07   $      0.63
                                            ============  ============
DILUTED INCOME PER COMMON SHARE             $      1.04   $      0.60
                                            ============  ============

WEIGHTED AVERAGE SHARES OUTSTANDING:
   Basic                                         35,364        35,697
   Diluted                                       36,274        37,119

                  NUTRISYSTEM, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS

     (Unaudited, in thousands except share and per share amounts)


                                             March 31,    December 31,
                                               2007          2006
                                            ------------  ------------
ASSETS
-------
CURRENT ASSETS:
   Cash and cash equivalents                $    15,173   $    13,785
   Marketable securities                         54,086        68,469
   Receivables                                   23,361        17,218
   Inventories                                   57,145        72,366
   Deferred income taxes                          3,667         2,743
   Other current assets                           7,592        11,202
                                            ------------  ------------
      Total current assets                      161,024       185,783

FIXED ASSETS, net                                11,593         9,374

OTHER ASSETS                                      2,919         2,710
                                            ------------  ------------
                                            $   175,536   $   197,867
                                            ============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY
-------------------------------------

CURRENT LIABILITIES:
   Accounts payable                         $    35,384   $    45,306
   Accrued payroll and related benefits           3,140         1,371
   Accrued income taxes                          18,915            --
   Other accrued expenses and current
    liabilities                                   8,607         5,057
                                            ------------  ------------
      Total current liabilities                  66,046        51,734

NON-CURRENT LIABILITIES                             753           831
                                            ------------  ------------

Total liabilities                                66,799        52,565
                                            ------------  ------------

COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
   Preferred stock, $.001 par value
    (5,000,000 shares authorized, no shares
    issued and outstanding)                          --            --
   Common stock, $.001 par value
    (100,000,000 shares authorized; shares
    issued - 34,317,855 at March 31, 2007
    and 35,918,506 at December 31, 2006)             34            35
   Additional paid-in capital                   100,603       103,468
   Retained earnings                              8,100        41,799
                                            ------------  ------------
      Total stockholders' equity                108,737       145,302
                                            ------------  ------------
                                            $   175,536   $   197,867
                                            ============  ============


                  NUTRISYSTEM, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS

                      (Unaudited, in thousands)


                                                Three Months Ended
                                                    March 31,
                                            --------------------------
                                               2007          2006
                                            ------------  ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                               $    37,867   $    22,335
   Adjustments to reconcile net income to
    net cash provided by operating
    activities-
      Depreciation and amortization                 969           526
      Share-based expense                           802         1,888
      Deferred tax (benefit) expense             (1,333)        3,571
   Changes in operating assets and
    liabilities-
      Accrued interest income                       183           224
      Receivables                                (6,143)       (6,412)
      Inventories                                15,221        (5,758)
      Other assets                                3,915          (416)
      Accounts payable                           (9,922)        2,452
      Accrued payroll and related benefits        1,769           710
      Accrued income taxes                       18,915         7,175
      Other accrued expenses and
       liabilities                                3,719         1,967
                                            ------------  ------------
         Net cash provided by operating
          activities                             65,962        28,262
                                            ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of marketable securities            (47,000)      (29,850)
   Sales of marketable securities                61,200         3,400
   Capital additions                             (3,172)       (1,465)
                                            ------------  ------------
      Net cash provided by (used in)
       investing activities                      11,028       (27,915)
                                            ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Exercise of stock options                        240           887
   Tax benefit from stock option exercises          729         2,677
   Payment on note payable                         (150)           --
   Repurchases and retirement of common
    stock                                       (76,421)           --
                                            ------------  ------------
      Net cash (used in) provided by
       financing activities                     (75,602)        3,564
                                            ------------  ------------

NET CHANGE IN CASH AND CASH EQUIVALENTS           1,388         3,911

CASH AND CASH EQUIVALENTS, beginning of
 period                                          13,785         3,902
                                            ------------  ------------

CASH AND CASH EQUIVALENTS, end of period    $    15,173   $     7,813
                                            ============  ============

    CONTACT: NutriSystem, Inc.
             James D. Brown, 215-706-5302
             Email: jbrown@nutrisystem.com
             or
             Investor Relations:
             The Piacente Group, Inc.
             Brandi Piacente, 212-481-2050
             Email: brandi@thepiacentegroup.com

    SOURCE: NutriSystem, Inc.