Local Currency Sales Up 1%, Sales Decreased 1%
Adjusted Operating Profit Fell 8%, Reported Operating Profit Declined
9%
Adjusted EPS Down 3%, Reported EPS Decreased 4%
NEW YORK, May 08, 2012 (BUSINESS WIRE) --International Flavors & Fragrances Inc. (NYSE: IFF), a leading global
creator of flavors and fragrances for consumer products, today reported
first quarter 2012 revenue of $711 million, one percent lower than the
prior year period. Excluding the impact of foreign currency, revenue in
local currency increased one percent. Reported diluted earnings per
share (EPS) for the quarter were $0.99 compared to $1.03 in the first
quarter 2011. Excluding an expense of $0.01 per share in the first
quarter 2012 related to the previously-announced restructuring
initiative, adjusted EPS declined three percent to $1.00 versus $1.03 in
the prior year quarter.
"IFF continued to execute its strategy and generated results broadly in
line with our expectation," said IFF Chairman and Chief Executive
Officer Doug Tough. "The diversity and strength of our category and
geographic portfolios, combined with our cost discipline, helped ease
the impact of rising raw material costs, softness in Fragrance
Ingredients, and a challenging macroeconomic environment. Going forward,
we expect our business trends will improve over the course of the year
as we continue to capitalize on our strong emerging market presence,
healthy research and development pipeline, and profit improvement
initiatives."
FIRST QUARTER 2012
Flavors Business Unit
Sales increased three percent over the prior year period while local
currency sales grew five percent. On a like-for-like basis, which
excludes a one percentage point impact associated with the exit of
low-margin business, local currency sales increased six percent. Overall
growth can once again be attributed to a double-digit performance in the
emerging markets led by Africa, Asia and the Middle East. In the
developed markets of North America and Western Europe, more modest
growth continued to be driven by health and wellness initiatives.
Operating profit increased one percent, or $1 million, to $80 million as
volume growth, higher pricing and cost discipline primarily drove
results. Operating profit margin decreased 50 bps versus the prior year
period to 22.8 percent due to higher raw material costs.
Fragrances Business Unit
Sales decreased four percent over the prior year period while local
currency sales declined three percent. Fine Fragrance & Beauty Care
sales showed significant improvements versus the fourth quarter 2011
driven by positive trends in Fine Fragrance. In Functional Fragrance,
strong new wins in Fabric Care continued to drive solid sales results.
Despite a sequential improvement versus the fourth quarter 2011,
Fragrance Ingredients remained under pressure as higher prices to
protect margin continued to have a negative impact on volume.
Operating profit declined 18 percent, or $13 million, to $56 million as
increases in raw material costs and volume declines more than offset
higher prices and cost control initiatives. Operating profit margin fell
280 bps to 15.5 percent versus the year-ago period.
Sales Performance by Region and Category:
|
|
|
|
|
First Quarter 2012 vs. First Quarter 2011
|
|
|
|
|
|
Fine & Beauty Care
|
|
Functional
|
|
Ingredients
|
|
Total Frag.
|
|
Flavors
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
Reported
|
|
4%
|
|
1%
|
|
-1%
|
|
1%
|
|
3%
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAME (1)
|
|
Reported
|
|
-9%
|
|
3%
|
|
-17%
|
|
-7%
|
|
0%
|
|
-4%
|
|
|
|
Local Currency
|
|
-7%
|
|
5%
|
|
-16%
|
|
-5%
|
|
3%
|
|
-2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America
|
|
Reported
|
|
4%
|
|
6%
|
|
-10%
|
|
3%
|
|
3%
|
|
3%
|
|
|
|
Local Currency
|
|
5%
|
|
6%
|
|
-10%
|
|
4%
|
|
4%
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Asia
|
|
Reported
|
|
-4%
|
|
-9%
|
|
-25%
|
|
-10%
|
|
7%
|
|
0%
|
|
|
|
Local Currency
|
|
-3%
|
|
-9%
|
|
-26%
|
|
-10%
|
|
8%
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Reported
|
|
-3%
|
|
0%
|
|
-12%
|
|
-4%
|
|
3%
|
|
-1%
|
|
|
|
Local Currency
|
|
-2%
|
|
1%
|
|
-12%
|
|
-3%
|
|
5%
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Europe, Africa and Middle East
|
First Quarter 2012 Highlights
-
Gross profit, as a percentage of sales, was 40.2 percent, compared
with 41.6 percent in the prior year period, as higher prices were more
than offset by strong increases in raw material costs.
-
Research, selling and administrative (RSA) expenses, as a percentage
of sales, decreased 10 bps to 22.9 percent versus the prior year
period, reflecting continued cost discipline.
-
Operating profit declined $12 million to $121 million, including an
expense of $2 million associated with the previously-announced
restructuring initiative. Excluding this item, adjusted operating
profit fell eight percent, or $11 million, to $123 million as pricing
actions and cost discipline were more than offset by sharp increases
in raw material costs. Excluding this same item, adjusted operating
profit margin declined 150 bps versus the year-ago period to 17.2
percent.
-
Interest expense declined $1 million year-over-year reflecting lower
levels of outstanding debt.
-
The effective tax rate was 26.5 percent as compared to 27.3 percent in
the prior year period reflecting a net benefit associated with certain
European tax matters and lower repatriation costs.
-
Cash flow from operations increased by $88 million to $53 million in
the first quarter 2012 driven by improvements in working capital, and
lower year-over-year incentive compensation and tax payments.
About IFF
International Flavors & Fragrances Inc. (NYSE: IFF) is a leading global
creator of flavors and fragrances used in a wide variety of consumer
products. Consumers experience these unique scents and tastes in fine
fragrances and beauty care, detergents and household goods, as well as
beverages, sweet goods and food products. The Company leverages its
competitive advantages of consumer insight, research and development,
creative expertise, and customer intimacy to provide customers with
innovative and differentiated product offerings. A member of the S&P 500
Index, IFF has more than 5,600 employees working in 32 countries
worldwide. For more information, please visit our website at www.iff.com.
Audio Webcast
An audio webcast to discuss the Company's first quarter 2012 financial
results, and second quarter and full year 2012 outlook will be held
today, May 8, 2012, at 10:00 a.m. ET. Interested parties can access the
webcast and accompanying slide presentation on the Company's website at www.iff.com
under the Investor Relations section. For those unable to listen to the
live broadcast, a replay will be available on the Company's website
approximately one hour after the event and will remain available on the
IFF website for one year.
Cautionary Statement Under The Private
Securities Litigation Reform Act of 1995
This press release includes "forward-looking statements" under the
Federal Private Securities Litigation Reform Act of 1995, including
statements regarding the Company's expectation regarding improving
business trends in 2012 and the Company's ability to capitalize on its
strong emerging market presence, research and development pipeline, and
profit improvement initiatives to capitalize on those trends.
Accordingly, these forward-looking statements should be evaluated with
consideration given to the many risks and uncertainties inherent in the
Company's business that could cause actual results and events to differ
materially from those in the forward-looking statements. These
forward-looking statements are qualified in their entirety by cautionary
statements and risk factor disclosures contained in the Company's
Securities and Exchange Commission filings, including the Company's
Annual Report on Form 10-K filed with the Commission on February 28,
2012. The Company wishes to caution readers that certain important
factors may have affected and could in the future affect the Company's
actual results and could cause the Company's actual results for
subsequent periods to differ materially from those expressed in any
forward-looking statements made by or on behalf of the Company. With
respect to the Company's expectations regarding these statements, such
risk factors include, but are not limited to: (1) the economic climate
for the Company's industry and demand for the Company's products; (2)
the ability of the Company to successfully implement its recent
restructuring initiative and achieve the estimated savings; (3)
fluctuations in the price, quality and availability of raw materials;
(4) decline in consumer confidence and spending; (5) changes in consumer
preferences; (6) the Company's ability to predict the short and
long-term effects of global economic conditions; (7) movements in
interest rates; (8) the Company's ability to implement its business
strategy, including the achievement of anticipated cost savings,
profitability, realization of price increases and growth targets; (9)
the Company's ability to successfully develop new and competitive
products and enter and expand its sales in new and other emerging
markets; (10) the impact of currency fluctuations or devaluations in the
Company's principal foreign markets; (11) any adverse impact on the
availability, effectiveness and cost of the Company's hedging and risk
management strategies; (12) uncertainties regarding the outcome of, or
funding requirements, related to litigation or settlement of pending
litigation, uncertain tax positions or other contingencies; (13) the
impact of possible pension funding obligations and increased pension
expense, particularly as a result of changes in asset returns or
discount rates, on the Company's cash flow and results of operations;
(14) the effect of legal and regulatory proceedings, as well as
restrictions imposed on the Company, its operations or its
representatives by U.S. and foreign governments; (15) adverse changes in
federal, state, local and foreign tax legislation or adverse results of
tax audits, assessments, or disputes; (16) any business disruptions due
to political instability, armed hostilities, incidents of terrorism,
natural disasters or the responses to or repercussion from any of these
or similar events or conditions; and (17) adverse changes due to
accounting rules or regulations. New risks emerge from time to time and
it is not possible for management to predict all such risk factors or to
assess the impact of such risks on the Company's business. Accordingly,
the Company undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events, or otherwise.
|
International Flavors & Fragrances Inc.
Consolidated Income Statement
(Amounts in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
710,616
|
|
|
$
|
714,271
|
|
(1
|
)
|
|
Cost of goods sold
|
|
|
425,217
|
|
|
|
416,811
|
|
2
|
|
|
Gross profit
|
|
|
285,399
|
|
|
|
297,460
|
|
(4
|
)
|
|
Research and development
|
|
|
57,408
|
|
|
|
57,456
|
|
(0
|
)
|
|
Selling and administrative
|
|
|
105,416
|
|
|
|
106,619
|
|
(1
|
)
|
|
Restructuring and other charges, net
|
|
|
1,668
|
|
|
|
28
|
|
|
|
Interest expense
|
|
|
10,811
|
|
|
|
11,680
|
|
|
|
Other (income) expense, net
|
|
|
(246
|
)
|
|
|
6,056
|
|
|
|
Income before taxes
|
|
|
110,342
|
|
|
|
115,621
|
|
(5
|
)
|
|
Taxes on income
|
|
|
29,286
|
|
|
|
31,578
|
|
(7
|
)
|
|
Net income
|
|
$
|
81,056
|
|
|
$
|
84,043
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic
|
|
$
|
1.00
|
|
|
$
|
1.04
|
|
|
|
Earnings per share - diluted
|
|
$
|
0.99
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
Basic
|
|
|
80,777
|
|
|
|
80,049
|
|
1
|
|
|
Diluted
|
|
|
81,667
|
|
|
|
81,150
|
|
1
|
|
|
International Flavors & Fragrances Inc.
Condensed Consolidated Balance Sheet
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
Cash & cash equivalents
|
|
$
|
76,526
|
|
$
|
88,279
|
|
Receivables
|
|
|
521,606
|
|
|
472,346
|
|
Inventories
|
|
|
555,017
|
|
|
544,439
|
|
Other current assets
|
|
|
192,216
|
|
|
212,156
|
|
Total current assets
|
|
|
1,345,365
|
|
|
1,317,220
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
611,441
|
|
|
608,065
|
|
Goodwill and other intangibles, net
|
|
|
706,827
|
|
|
708,345
|
|
Other assets
|
|
|
349,765
|
|
|
331,951
|
|
Total assets
|
|
$
|
3,013,398
|
|
$
|
2,965,581
|
|
|
|
|
|
|
|
Bank borrowings and overdrafts, and
|
|
|
|
|
|
current portion of long-term debt
|
|
$
|
92,594
|
|
$
|
116,688
|
|
Other current liabilities
|
|
|
428,258
|
|
|
447,878
|
|
Total current liabilities
|
|
|
520,852
|
|
|
564,566
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
777,953
|
|
|
778,248
|
|
Other liabilities
|
|
|
513,537
|
|
|
515,360
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
1,201,056
|
|
|
1,107,407
|
|
Total liabilities and shareholders' equity
|
|
$
|
3,013,398
|
|
$
|
2,965,581
|
|
|
|
|
|
|
|
|
|
International Flavors & Fragrances Inc.
Consolidated Statement of Cash Flows
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2012
|
|
2011
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
81,056
|
|
|
$
|
84,043
|
|
|
Adjustments to reconcile to net cash provided by (used in )
operations:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
19,039
|
|
|
|
17,962
|
|
|
|
Deferred income taxes
|
|
|
(16,313
|
)
|
|
|
17,915
|
|
|
|
Gain on disposal of assets
|
|
|
(806
|
)
|
|
|
(807
|
)
|
|
|
Stock-based compensation
|
|
|
2,990
|
|
|
|
4,817
|
|
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(41,220
|
)
|
|
|
(55,564
|
)
|
|
|
|
Inventories
|
|
|
(801
|
)
|
|
|
(11,933
|
)
|
|
|
|
Accounts payable
|
|
|
(22,286
|
)
|
|
|
(19,272
|
)
|
|
|
|
Accruals for incentive compensation
|
|
|
(6,756
|
)
|
|
|
(55,597
|
)
|
|
|
|
Other current payables and accrued expenses
|
|
|
23,420
|
|
|
|
(18,234
|
)
|
|
|
|
Changes in other assets/liabilities
|
|
|
14,313
|
|
|
|
1,726
|
|
|
Net cash provided by (used in) operating activities
|
|
|
52,636
|
|
|
|
(34,944
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(28,758
|
)
|
|
|
(19,375
|
)
|
|
|
Purchase of insurance contracts
|
|
|
(636
|
)
|
|
|
(217
|
)
|
|
|
Maturities of net investment hedges
|
|
|
1,960
|
|
|
|
-
|
|
|
|
Proceeds from disposal of assets
|
|
|
68
|
|
|
|
144
|
|
|
Net cash used in investing activities
|
|
|
(27,366
|
)
|
|
|
(19,448
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Cash dividends paid to shareholders
|
|
|
(25,086
|
)
|
|
|
(21,657
|
)
|
|
|
Net change in revolving credit facility borrowings and overdrafts
|
|
|
(16,194
|
)
|
|
|
51,572
|
|
|
|
Proceeds from issuance of stock under stock plans
|
|
|
1,104
|
|
|
|
3,479
|
|
|
|
Excess tax benefits on stock-based payments
|
|
|
1,312
|
|
|
|
816
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(38,864
|
)
|
|
|
34,210
|
|
|
Effect of exchange rates changes on cash and cash equivalents
|
|
|
1,841
|
|
|
|
820
|
|
|
Net change in cash and cash equivalents
|
|
|
(11,753
|
)
|
|
|
(19,362
|
)
|
|
Cash and cash equivalents at beginning of year
|
|
|
88,279
|
|
|
|
131,332
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
76,526
|
|
|
$
|
111,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Flavors & Fragrances Inc.
Business Unit Performance
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2012
|
|
2011
|
|
Net Sales
|
|
|
|
|
|
Flavors
|
|
$
|
349,887
|
|
|
$
|
338,587
|
|
|
Fragrances
|
|
|
360,729
|
|
|
|
375,684
|
|
|
Consolidated
|
|
|
710,616
|
|
|
|
714,271
|
|
|
|
|
|
|
|
|
Segment Profit
|
|
|
|
|
|
Flavors
|
|
|
79,680
|
|
|
|
78,954
|
|
|
Fragrances
|
|
|
56,081
|
|
|
|
68,704
|
|
|
Global Expenses
|
|
|
(13,186
|
)
|
|
|
(14,273
|
)
|
|
Restructuring and other charges, net
|
|
|
(1,668
|
)
|
|
|
(28
|
)
|
|
Operating profit
|
|
|
120,907
|
|
|
|
133,357
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
(10,811
|
)
|
|
|
(11,680
|
)
|
|
Other income (expense), net
|
|
|
246
|
|
|
|
(6,056
|
)
|
|
Income before taxes
|
|
$
|
110,342
|
|
|
$
|
115,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
|
|
|
|
|
Flavors
|
|
|
22.8
|
%
|
|
|
23.3
|
%
|
|
Fragrances
|
|
|
15.5
|
%
|
|
|
18.3
|
%
|
|
Consolidated
|
|
|
17.0
|
%
|
|
|
18.7
|
%
|
|
International Flavors & Fragrances Inc.
|
|
Reconciliation of Income
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
The following information and schedules provide reconciliation
information between reported GAAP amounts and certain adjusted
amounts. This information and schedules is not intended as, and
should not be viewed as, a substitute for reported GAAP amounts or
financial statements of the Company prepared and presented in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2012
|
|
|
|
Items Impacting Comparability
|
|
|
|
Reported (GAAP)
|
|
|
Restructuring & Other Costs
|
|
Adjusted (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
710,616
|
|
|
|
|
-
|
|
|
|
|
Cost of goods sold
|
|
|
425,217
|
|
|
|
|
-
|
|
|
|
|
Gross Profit
|
|
|
285,399
|
|
|
|
|
-
|
|
|
|
|
Research and development
|
|
|
57,408
|
|
|
|
|
-
|
|
|
|
|
Selling and administrative
|
|
|
105,416
|
|
|
|
|
-
|
|
|
|
|
RSA Expense
|
|
|
162,824
|
|
|
|
|
-
|
|
|
|
|
Restructuring and other charges, net
|
|
|
1,668
|
|
|
|
|
(1,668
|
)1
|
|
|
-
|
|
Operating Profit
|
|
|
120,907
|
|
|
|
|
1,668
|
|
|
|
122,575
|
|
Interest expense
|
|
|
10,811
|
|
|
|
|
-
|
|
|
|
|
Other (income) expense, net
|
|
|
(246
|
)
|
|
|
|
-
|
|
|
|
|
Income before taxes
|
|
|
110,342
|
|
|
|
|
1,668
|
|
|
|
112,010
|
|
Taxes on income
|
|
|
29,286
|
|
|
|
|
(621
|
)
|
|
|
29,907
|
|
Net income
|
|
|
81,056
|
|
|
|
|
1,047
|
|
|
|
82,103
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted
|
|
$
|
0.99
|
|
|
|
$
|
0.01
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
1 Related to restructuring program announced in Q1 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2011
|
|
|
|
|
Items Impacting Comparability
|
|
|
|
|
Reported (GAAP)
|
|
Restructuring & Other Costs
|
|
Adjusted (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$
|
714,271
|
|
|
|
-
|
|
|
|
|
Cost of goods sold
|
|
|
|
416,811
|
|
|
|
-
|
|
|
|
|
Gross Profit
|
|
|
|
297,460
|
|
|
|
-
|
|
|
|
|
Research and development
|
|
|
|
57,456
|
|
|
|
-
|
|
|
|
|
Selling and administrative
|
|
|
|
106,619
|
|
|
|
-
|
|
|
|
|
RSA Expense
|
|
|
|
164,075
|
|
|
|
-
|
|
|
|
|
Restructuring and other charges, net
|
|
|
|
28
|
|
|
|
(28
|
)1
|
|
|
-
|
|
Operating Profit
|
|
|
|
133,357
|
|
|
|
28
|
|
|
|
133,385
|
|
Interest expense
|
|
|
|
11,680
|
|
|
|
-
|
|
|
|
|
Other (income) expense, net
|
|
|
|
6,056
|
|
|
|
-
|
|
|
|
|
Income before taxes
|
|
|
|
115,621
|
|
|
|
28
|
|
|
|
115,649
|
|
Taxes on Income
|
|
|
|
31,578
|
|
|
|
5
|
|
|
|
31,573
|
|
Net income
|
|
|
|
84,043
|
|
|
|
33
|
|
|
|
84,076
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted
|
|
|
$
|
1.03
|
|
|
$
|
0.00
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
1 Related to restructuring program announced in Q3 2009
|
SOURCE: International Flavors & Fragrances Inc.
International Flavors & Fragrances Inc. Investor Relations: Michael
DeVeau, 212-708-7164
|