Home
Locate a Facility  |  Career Opportunities  |  Investor Relations  |  Doing Business with HCA  |  Corporate Governance   |  HCA On-line Press Kit  |  Contact Us
Company Information
News & Events
Corporate Governance
Financials/SEC Filings
Investor Relations Services
Glossary

Printer Friendly Version Print Version
HCA Reports Second Quarter 2006 Results

NASHVILLE, Tenn., July 24 /PRNewswire-FirstCall/ -- HCA (NYSE: HCA) today announced results for the quarter ended June 30, 2006. Net income for the second quarter of 2006 totaled $295 million, or $0.72 per diluted share, compared to $405 million, or $0.90 per diluted share, in the second quarter of 2005. Results for the second quarter of 2006 include gains on sales of facilities of $5 million, or $0.01 per diluted share. Results for the second quarter of 2005 include a favorable tax settlement of $48 million, or $0.11 per diluted share, recognition of a previously deferred gain on the sale of certain medical office buildings of $29 million, or $0.04 per diluted share, and additional depreciation expense of $30 million, or $0.04 per diluted share, to correct accumulated depreciation and assure a consistent application of our accounting policies relative to certain short-lived medical equipment.

Second quarter 2006 results reflect a reduction in the Company's estimated professional liability reserves of $85 million, or $0.13 per diluted share, compared to a $36 million reduction, or $0.05 per diluted share, recorded in the second quarter of 2005. The amounts of the changes to the estimated professional liability reserves were determined based upon independent actuarial analyses, which noted favorable claim and payment trends, the adoption of state tort reform and benefits resulting from the Company's patient safety programs in both review periods.

Second quarter 2006 results also include additional compensation costs of $10 million, or $0.02 per diluted share, due to the expensing of stock options and employee stock purchase plan shares associated with the January 1, 2006 adoption of FASB Statement 123 (R), "Share-Based Payment."

Revenues in the second quarter of 2006 totaled $6.4 billion compared to $6.1 billion in the second quarter of 2005. Same facility revenues increased 6.0 percent compared to the second quarter of 2005. Same facility revenue per equivalent admission increased 5.8 percent in the second quarter of 2006 (6.9 percent increase when adjusted for uninsured discounts) compared to the second quarter of 2005.

Same facility admissions increased 0.5 percent in the second quarter of 2006 compared to the prior year's second quarter. Same facility equivalent admissions, which take into consideration outpatient volumes, increased 0.1 percent compared to the second quarter of 2005. Same facility outpatient surgical cases declined 2.1 percent, due to a decrease of 3.2 percent in hospital based outpatient surgeries, while freestanding ambulatory surgical cases were unchanged year over year.

The provision for doubtful accounts in the second quarter of 2006 totaled $677 million, or 10.6 percent of revenues, compared to $541 million, or 8.9 percent of revenues, in the prior year. Adjusted to reflect uninsured discounts, the provision for doubtful accounts totaled $935 million, or 14.1 percent of revenues, in the second quarter of 2006, compared to $725 million, or 11.6 percent of revenues, in the second quarter of 2005. The estimated allowance for doubtful accounts was increased by $32 million in the second quarter of 2006 based upon results of the quarterly receivables analyses, which reflected increased uncollectibility of self pay receivables.

Uninsured discounts in the second quarters of 2006 and 2005 were $258 million and $184 million, respectively. HCA's uninsured discount policy, which became effective in the first quarter of 2005, lowers revenues and the provision for doubtful accounts by generally corresponding amounts. Charity care totaled $350 million in the second quarter of 2006, compared to $275 million in the previous year's second quarter. Same facility uninsured admissions, which include charity patients, increased by 2,109 admissions, or 10.5 percent, in the second quarter of 2006 compared to the same period of 2005.

Effective July 1, 2006, HCA sold four hospitals (three in West Virginia and one in Virginia) to LifePoint Hospitals, Inc. for $256 million. If certain conditions are satisfied, the Company estimates a pretax gain of approximately $93 million, or $0.13 per diluted share, will be realized on the sale of the four hospitals. Certificates of Need ("CONs") were required for the sale of the three West Virginia hospitals included in the transaction. Because filings seeking the revocation of the CONs were pending at the time of the closing, HCA and LifePoint have agreed that under certain circumstances, LifePoint may require HCA to repurchase the three West Virginia Hospitals. Generally, those circumstances require a final and nonappealable order revoking the CONs or an order requiring LifePoint to divest the hospitals or cease operations. In the event of such a repurchase, the repurchase price would be based upon the original purchase price and adjusted for working capital changes, capital expenditures and other items. Due to the CON proceedings and the repurchase provision, HCA will defer the recognition of the gain related to the three West Virginia hospitals of approximately $61 million pretax until the CON appeals are resolved. A gain of approximately $32 million pretax on the sale of the hospital located in Virginia is expected to be recognized in the third quarter of 2006.

Revenues for the six months ended June 30, 2006 were $12.8 billion compared to $12.3 billion for the first six months of 2005. Net income totaled $674 million, or $1.64 per diluted share, for the six months ended June 30, 2006, compared to $819 million, or $1.84 per diluted share, for the six months of 2005.

Cash Flow and Balance Sheet

HCA's cash flow from operations totaled $406 million in the second quarter of 2006 compared to $839 million in the second quarter of 2005. Cash flow from operations during the second quarter of 2006 was negatively affected by the combined impact of lower net income and an increase of $259 million in income tax payments, compared to the second quarter of 2005.

As of June 30, 2006, HCA's balance sheet reflected total debt of $11.7 billion, stockholders' equity (including common and minority equity) of $5.7 billion and total assets of $23.1 billion. HCA's ratio of debt to debt plus common and minority equity was 67.1 percent at June 30, 2006, compared to 64.8 percent at December 31, 2005.

HCA had 409.2 million common shares outstanding at June 30, 2006, compared to 417.5 million shares at December 31, 2005.

2006 Earnings Guidance

Effective with today's announcement, HCA is withdrawing its previous earnings guidance for 2006.

Proposed Merger

The Company also announced today the execution of a definitive merger agreement under which an acquiring consortium led by Bain Capital, Kohlberg Kravis Roberts & Co. and Merrill Lynch Global Private Equity, along with HCA founder, Dr. Thomas F. Frist, Jr. and certain members of his family, pursuant to which HCA shareholders will receive $51.00 per share in cash for each share of HCA common stock they hold. The transaction is subject to receipt of stockholder approval and customary regulatory approvals as well as satisfaction of other customary closing conditions. The transaction is expected to close in the fourth quarter of 2006.

Important Additional Information Regarding The Merger Will Be Filed With The SEC

In connection with the proposed merger, HCA will file a proxy statement with the Securities and Exchange Commission. INVESTORS AND SECURITY HOLDERS ARE ADVISED TO READ THE PROXY STATEMENT WHEN IT BECOMES AVAILABLE, BECAUSE IT WILL CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER AND THE PARTIES THERETO. Investors and security holders may obtain a free copy of the proxy statement (when available) and other documents filed by HCA at the Securities and Exchange Commission's web site at http://www.sec.gov. The proxy statement and such other documents may also be obtained for free from HCA by directing such request to HCA Inc., Office of Investor Relations, One Park Plaza, Nashville, Tennessee 37203, telephone: (615) 344-2068.

HCA and its directors, executive officers and other members of its management and employees may be deemed to be participants in the solicitation of proxies from its stockholders in connection with the proposed merger. Information concerning the interests of HCA's participants in the solicitation, which may be different than those of HCA stockholders generally, is set forth in HCA's proxy statements and Annual Reports on Form 10-K, previously filed with the Securities and Exchange Commission, and in the proxy statement relating to the merger when it becomes available.

Due to the announced merger agreement this morning, the Company will not hold a conference call or webcast regarding its second quarter results.

Cautionary Note Regarding Forward Looking Statements

This press release contains forward-looking statements based on current management expectations. Those forward-looking statements include all statements other than those made solely with respect to historical facts. Numerous risks, uncertainties and other factors may cause actual results to differ materially from those expressed in any forward-looking statements. These factors include, but are not limited to, (1) the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; (2) the outcome of any legal proceedings that may be instituted against the Company and others following announcement of the merger agreement; (3) the inability to complete the merger due to the failure to obtain stockholder approval or the failure to satisfy other conditions to completion of the merger, including the receipt of necessary approvals under applicable antitrust laws and other relevant regulatory authorities; (4) the failure to obtain the necessary debt financing arrangements set forth in commitment letters received in connection with the merger; (5) risks that the proposed transaction disrupts current plans and operations and the potential difficulties in employee retention as a result of the merger; (6) the ability to recognize the benefits of the merger; (7) the amount of the costs, fees, expenses and charges related to the merger and the actual terms of certain financings that will be obtained for the merger; (8) the impact of the substantial indebtedness incurred to finance the consummation of the merger, (9) increases in the amount and risk of collectibility of uninsured accounts, and deductibles and copayment amounts for insured accounts, (10) the ability to achieve operating and financial targets, attain expected levels of patient volumes and control the costs of providing services, (11) possible changes in the Medicare, Medicaid and other state programs that may impact reimbursements to health care providers and insurers, (12) the highly competitive nature of the health care business, (13) changes in revenue mix and the ability to enter into and renew managed care provider agreements on acceptable terms, (14) the efforts of insurers, health care providers and others to contain health care costs, (15) the impact of our charity care and uninsured discounting policies, (16) the outcome of our continuing efforts to monitor, maintain and comply with appropriate laws, regulations, policies and procedures and our corporate integrity agreement with the government, (17) changes in federal, state or local regulations affecting the health care industry, (18) delays in receiving payments for services provided, (19) the ability to attract and retain qualified management and personnel, including affiliated physicians, nurses and medical support personnel, (20) the outcome of governmental investigations by the United States Attorney for the Southern District of New York and the Securities and Exchange Commission (the "SEC"), (21) the outcome of certain class action and derivative litigation filed with respect to us, (22) the possible enactment of federal or state health care reform, (23) the increased leverage resulting from the financing of our share repurchase program, (24) the availability and terms of capital to fund the expansion of our business, (25) the continuing impact of hurricanes on our facilities, the ability to obtain recoveries under our insurance policies, and the ability to secure adequate insurance coverage in future periods, (26) the resolution of the CON appeal with respect to the three West Virginia hospitals sold to LifePoint, (27) fluctuations in the market value of our common stock, (28) changes in accounting practices, (29) changes in general economic conditions, (30) future divestitures which may result in charges, (31) changes in business strategy or development plans, (32) the outcome of pending and any future tax audits, appeals and litigation associated with our tax positions, (33) potential liabilities and other claims that may be asserted against us, (34) the ability to develop and implement the payroll and human resources information systems within the expected time and cost projections and, upon implementation, to realize the expected benefits and efficiencies, and (35) other risk factors described in our Annual Report on Form 10-K and other filings with the SEC. Many of the factors that will determine our future results are beyond our ability to control or predict. In light of the significant uncertainties inherent in the forward-looking statements contained herein, readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward- looking statements, whether as a result of new information, future events or otherwise.



                                   HCA Inc.
                        Consolidated Income Statements
                                Second Quarter
               (Dollars in millions, except per share amounts)

                                             2006                   2005
                                      Amount     Ratio       Amount     Ratio

    Revenues                          $6,360     100.0%      $6,070     100.0%

    Salaries and benefits              2,605      41.0        2,463      40.6
    Supplies                           1,091      17.2        1,042      17.2
    Other operating expenses             995      15.6          981      16.2
    Provision for doubtful accounts      677      10.6          541       8.9
    Gains on investments                 (25)     (0.4)         (22)     (0.4)
    Equity in earnings of affiliates     (47)     (0.7)         (53)     (0.9)
    Depreciation and amortization        352       5.5          364       6.0
    Interest expense                     196       3.1          165       2.7
    Gains on sales of facilities          (5)     (0.1)         (29)     (0.5)

                                       5,839      91.8        5,452      89.8

    Income before minority interests
     and income taxes                    521       8.2          618      10.2

    Minority interests in earnings
     of consolidated entities             46       0.7           49       0.8

    Income before income taxes           475       7.5          569       9.4

    Provision for income taxes           180       2.9          164       2.7

    Net income                          $295       4.6         $405       6.7

    Diluted earnings per share         $0.72                  $0.90

    Shares used in computing diluted
     earnings per share (000)        408,202                451,731



                                   HCA Inc.
                        Consolidated Income Statements
               For the Six Months Ended June 30, 2006 and 2005
               (Dollars in millions, except per share amounts)

                                              2006                  2005
                                        Amount    Ratio      Amount     Ratio

    Revenues                           $12,775    100.0%    $12,252     100.0%

    Salaries and benefits                5,216     40.8       4,906      40.0
    Supplies                             2,205     17.3       2,093      17.1
    Other operating expenses             2,032     15.8       1,953      15.9
    Provision for doubtful accounts      1,273     10.0       1,115       9.1
    Gains on investments                  (100)    (0.8)        (31)     (0.2)
    Equity in earnings of affiliates      (108)    (0.8)       (106)     (0.9)
    Depreciation and amortization          697      5.4         701       5.7
    Interest expense                       382      3.0         329       2.7
    Gains on sales of facilities            (5)       -         (29)     (0.2)

                                        11,592     90.7      10,931      89.2

    Income before minority
     interests and income taxes          1,183      9.3       1,321      10.8

    Minority interests in earnings
     of consolidated entities              101      0.8          89       0.7

    Income before income taxes           1,082      8.5       1,232      10.1

    Provision for income taxes             408      3.2         413       3.4

    Net income                            $674      5.3        $819       6.7

    Diluted earnings per share           $1.64                $1.84

    Shares used in computing diluted
     earnings per share (000)          409,731              443,739



                                   HCA Inc.
                    Supplemental Operating Results Summary
               (Dollars in millions, except per share amounts)

                                                            For the Six Months
                                         Second Quarter        Ended June 30,
                                          2006      2005       2006      2005

    Revenues                            $6,360    $6,070    $12,775   $12,252

    Net income                            $295      $405       $674      $819
      Gains on sales of facilities
       (net of tax)                         (4)      (18)        (4)      (18)
      Tax settlement                         -       (48)         -       (48)
    Net income, excluding gains on
     sales of facilities and
     tax settlement                        291       339        670       753
      Depreciation and amortization        352       364        697       701
      Interest expense                     196       165        382       329
      Minority interests in earnings
       of consolidated entities             46        49        101        89
      Provision for income taxes           179       201        407       450

      Adjusted EBITDA (a)               $1,064    $1,118     $2,257    $2,322

    Diluted earnings per share:
      Net income                         $0.72     $0.90      $1.64     $1.84
      Gains on sales of facilities       (0.01)    (0.04)     (0.01)    (0.04)
      Tax settlement                         -     (0.11)         -     (0.11)
        Net income, excluding gains
         on sales of facilities and
         tax settlement (a)              $0.71     $0.75      $1.63     $1.69

      Shares used in computing diluted
       earnings per share (000)        408,202   451,731    409,731   443,739

    (a) Net income, excluding gains on sales of facilities and tax settlement
        and adjusted EBITDA are non-GAAP financial measures.  We believe that
        net income, excluding, gains on sales of facilities and tax settlement
        and adjusted EBITDA are important measures that supplement discussions
        and analysis of the Company's results of operations.  We believe that
        it is useful to investors to provide disclosures of our results of
        operations on the same basis as that used by management.  Management
        relies upon net income, excluding gains on sales of facilities and tax
        settlement and adjusted EBITDA as the primary measures to review and
        assess operating performance of its hospital facilities and their
        management teams.

        Management and investors review both the overall performance
        (including; net income, excluding gains on sales of facilities and tax
        settlement, GAAP net income and GAAP EPS) and operating performance of
        our health care facilities (adjusted EBITDA).  Adjusted EBITDA and the
        adjusted EBITDA margin (adjusted EBITDA divided by revenues) are
        utilized by management and investors to compare our current operating
        results with the corresponding periods during the previous year and to
        compare our operating results with other companies in the health care
        industry.  We recorded gains on sales of facilities during the second
        quarters of 2006 and 2005 and a tax settlement during the second
        quarter of 2005.  It is reasonable to expect that gains on sales of
        facilities and tax settlements will occur in future periods, but the
        amounts recognized for these items can vary significantly from quarter
        to quarter, do not directly relate to the ongoing operations of our
        health care facilities and complicate quarterly comparisons of our
        results of operations and operations comparisons with other health
        care companies.

        Net income, excluding gains on sales of facilities and tax settlement
        and adjusted EBITDA are not measures of financial performance under
        accounting principles generally accepted in the United States, and
        should not be considered as alternatives to net income as a measure of
        operating performance or cash flows from operating, investing and
        financing activities as a measure of liquidity.  Because net income,
        excluding gains on sales of facilities and tax settlement and adjusted
        EBITDA are not measurements determined in accordance with generally
        accepted accounting principles and are susceptible to varying
        calculations, net income, excluding gains on sales of facilities and
        tax settlement and adjusted EBITDA, as presented, may not be
        comparable to other similarly titled measures presented by other
        companies.



                                   HCA Inc.
                      Supplemental Non-GAAP Disclosures
  Operating Measures Adjusted for the Impact of Discounts for the Uninsured
                             Second Quarter 2006
        (Dollars in millions, except revenue per equivalent admission)

                             Uninsured                                Non-
                             Discounts  Non-GAAP       GAAP %        GAAP %
                        GAAP  Adjust-   Adjusted         of         Adjusted
                      Amounts  ment(a)  Amounts(b)    Revenues      Revenues
                                                    2006   2005   2006   2005
    Consolidated:
    Revenues           $6,360   $258     $6,618    100.0% 100.0% 100.0% 100.0%

    Salaries and
     benefits           2,605      -      2,605     41.0%  40.6%  39.4%  39.4%
    Supplies            1,091      -      1,091     17.2%  17.2%  16.5%  16.7%
    Other operating
     expenses             995      -        995     15.6%  16.2%  15.0%  15.5%
    Provision for
     doubtful accounts    677    258        935     10.6%   8.9%  14.1%  11.6%

    Admissions        402,900           402,900
    Equivalent
     admissions       609,900           609,900
    Revenue per
     equivalent
     admission        $10,429           $10,852
    % change from
     prior year           6.5%              7.5%

    Same Facility:
    Revenues           $6,221   $257     $6,478
    Admissions        398,700           398,700
    Equivalent
     admissions       600,500           600,500
    Revenue per
     equivalent
     admission        $10,360           $10,788
    % change from
     prior year           5.8%              6.9%

    (a) Represents the impact of the discounts for the uninsured for the
        period.  On January 1, 2005, we modified our policies to provide
        discounts to uninsured patients who do not qualify for Medicaid or
        charity care.  These discounts are similar to those provided to many
        local managed care plans.  In implementing the discount policy, we
        first attempt to qualify uninsured patients for Medicaid, other
        federal or state assistance or charity care.  If an uninsured patient
        does not qualify for these programs, the uninsured discount is
        applied.  On a consolidated basis, we recorded $258 million and $184
        million of uninsured discounts during the second quarters of 2006 and
        2005, respectively.

    (b) Revenues, the provision for doubtful accounts, certain operating
        expense categories as a percentage of revenues and revenue per
        equivalent admission have been adjusted to exclude the discounts under
        our uninsured discount policy (non-GAAP financial measures).  We
        believe these non-GAAP financial measures are useful to investors to
        provide disclosures of our results of operations on the same basis as
        that used by management.  Management uses this information to compare
        revenues, the provision for doubtful accounts, certain operating
        expense categories as a percentage of revenues and revenue per
        equivalent admission, adjusted for the impact of the uninsured
        discount policy.  Management finds this information to be useful to
        enable the evaluation of revenue and certain expense category trends
        that are influenced by patient volumes and are generally analyzed as a
        percentage of net revenues.  These non-GAAP financial measures should
        not be considered an alternative to GAAP financial measures.  We
        believe this supplemental information provides management and the
        users of its financial statements with useful information for period-
        to-period comparisons.  Investors are encouraged to use GAAP measures
        when evaluating our overall financial performance.



                                   HCA Inc.
                      Supplemental Non-GAAP Disclosures
  Operating Measures Adjusted for the Impact of Discounts for the Uninsured
                        Six Months Ended June 30, 2006
        (Dollars in millions, except revenue per equivalent admission)

                             Uninsured                                Non-
                             Discounts  Non-GAAP      GAAP %        GAAP %
                        GAAP  Adjust-   Adjusted        of         Adjusted
                      Amounts  ment(a)  Amounts(b)   Revenues      Revenues
                                                   2006    2005   2006   2005
    Consolidated:
    Revenues          $12,775   $514     $13,289  100.0%  100.0% 100.0% 100.0%

    Salaries and
     benefits           5,216      -       5,216   40.8%   40.0%  39.3%  39.1%
    Supplies            2,205      -       2,205   17.3%   17.1%  16.6%  16.7%
    Other operating
     expenses           2,032      -       2,032   15.8%   15.9%  15.3%  15.5%
    Provision for
     doubtful accounts  1,273    514       1,787   10.0%    9.1%  13.4%  11.2%

    Admissions        823,900            823,900
    Equivalent
     admissions     1,235,900          1,235,900
    Revenue per
     equivalent
     admission        $10,336            $10,752
    % change from
     prior year           6.0%               7.7%

    Same Facility:
    Revenues          $12,514   $512     $13,026
    Admissions        817,400            817,400
    Equivalent
     admissions     1,219,600          1,219,600
    Revenue per
     equivalent
     admission        $10,261            $10,680
    % change from
     prior year           5.4%               7.1%

    (a) Represents the impact of the discounts for the uninsured for the
        period.  On January 1, 2005, we modified our policies to provide
        discounts to uninsured patients who do not qualify for Medicaid or
        charity care.  These discounts are similar to those provided to many
        local managed care plans.  In implementing the discount policy, we
        first attempt to qualify uninsured patients for Medicaid, other
        federal or state assistance or charity care.  If an uninsured patient
        does not qualify for these programs, the uninsured discount is
        applied.  On a consolidated basis, we recorded $514 million and $293
        million of uninsured discounts during the six months ended June 30,
        2006 and 2005, respectively.

    (b) Revenues, the provision for doubtful accounts, certain operating
        expense categories as a percentage of revenues and revenue per
        equivalent admission have been adjusted to exclude the discounts under
        our uninsured discount policy (non-GAAP financial measures).  We
        believe these non-GAAP financial measures are useful to investors to
        provide disclosures of our results of operations on the same basis as
        that used by management.  Management uses this information to compare
        revenues, the provision for doubtful accounts, certain operating
        expense categories as a percentage of revenues and revenue per
        equivalent admission, adjusted for the impact of the uninsured
        discount policy.  Management finds this information to be useful to
        enable the evaluation of revenue and certain expense category trends
        that are influenced by patient volumes and are generally analyzed as a
        percentage of net revenues.  These non-GAAP financial measures should
        not be considered an alternative to GAAP financial measures.  We
        believe this supplemental information provides management and the
        users of its financial statements with useful information for period-
        to-period comparisons.  Investors are encouraged to use GAAP measures
        when evaluating our overall financial performance.



                                   HCA Inc.
                    Condensed Consolidated Balance Sheets
                            (Dollars in millions)

                                           June 30,   March 31, December 31,
                              ASSETS         2006       2006        2005

    Current assets:
      Cash and cash equivalents              $736       $453        $336
      Accounts receivable, net              3,414      3,491       3,332
      Inventories                             646        624         616
      Deferred income taxes                   552        535         372
      Other                                   570        567         559

        Total current assets                5,918      5,670       5,215

    Property and equipment, at cost        21,592     21,105      20,818
    Accumulated depreciation              (10,014)    (9,740)     (9,439)
                                           11,578     11,365      11,379

    Investments of insurance subsidiary     2,134      1,947       2,134
    Investments in and advances
     to affiliates                            665        649         627
    Goodwill                                2,648      2,622       2,626
    Deferred loan costs                        74         76          85
    Other                                     103         86         159

                                          $23,120    $22,415     $22,225

                   LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Accounts payable                     $1,240     $1,244      $1,484
      Accrued salaries                        639        619         561
      Other accrued expenses                1,506      1,379       1,264
      Long-term debt due within one year      659        704         586

        Total current liabilities           4,044      3,946       3,895

    Long-term debt                         11,005     10,608       9,889
    Professional liability risks            1,315      1,378       1,336
    Deferred taxes and other liabilities    1,029      1,067       1,414
    Minority interests in equity of
     consolidated entities                    901        861         828

    Stockholders' equity                    4,826      4,555       4,863

                                          $23,120    $22,415     $22,225

    Current ratio                            1.46       1.44        1.34
    Ratio of debt to debt plus
     common and minority equity              67.1%      67.6%       64.8%
    Shares outstanding (thousands)        409,237    408,062     417,513



                                   HCA Inc.
                    Consolidated Statements of Cash Flows
               For the Six Months Ended June 30, 2006 and 2005
                            (Dollars in millions)

                                                        2006          2005

    Cash flows from operating activities:
      Net income                                        $674          $819
      Adjustments to reconcile net income to
       net cash provided by operating activities:
        Provision for doubtful accounts                1,273         1,115
        Depreciation and amortization                    697           701
        Income taxes                                    (408)          222
        Gains on sales of facilities                      (5)            -
        Change in operating assets and liabilities    (1,597)       (1,236)
        Other                                            137            70

          Net cash provided by operating activities      771         1,691

    Cash flows from investing activities:
      Purchase of property and equipment                (820)         (625)
      Acquisition of hospitals and health care entities (105)          (84)
      Disposal of hospitals and health care entities     291            36
      Change in investments                             (150)         (110)
      Other                                              (11)           25

        Net cash used in investing activities           (795)         (758)

    Cash flows from financing activities:
      Issuance of long-term debt                       1,400             -
      Net change in revolving bank credit facility       945          (700)
      Repayment of long-term debt                     (1,162)         (480)
      Repurchase of common stock                        (653)            -
      Issuance of common stock                            76           922
      Payment of cash dividends                         (131)         (123)
      Other                                              (51)         (113)

        Net cash provided by (used in)
         financing activities                            424          (494)

    Change in cash and cash equivalents                  400           439
    Cash and cash equivalents at beginning of period     336           258

    Cash and cash equivalents at end of period          $736          $697

    Interest payments                                   $351          $308
    Income tax payments, net of refunds                 $810          $191



                                   HCA Inc.
                             Operating Statistics

                                                            For the Six Months
                                           Second Quarter      Ended June 30,
                                           2006      2005      2006       2005

    Consolidated Hospitals:

      Number of Hospitals                   176       183       176        183
      Weighted Average Licensed Beds     41,263    41,948    41,259     41,903
      Licensed Beds at End of Period     41,300    42,013    41,300     42,013

    Reported:
      Admissions                        402,900   407,600   823,900    840,200
        % Change                           -1.1%               -1.9%
      Equivalent Admissions             609,900   619,700 1,235,900  1,256,100
        % Change                           -1.6%               -1.6%
      Revenue per Equivalent Admission  $10,429    $9,795   $10,336     $9,754
        % Change                            6.5%                6.0%
      Inpatient Revenue per Admission    $9,765    $9,163    $9,678     $9,115
        % Change                            6.6%                6.2%

      Patient Days                    1,973,000 2,009,100 4,063,500  4,168,300
      Equivalent Patient Days         2,986,700 3,055,400 6,095,300  6,231,600

      Inpatient Surgery Cases           134,000   136,400   269,300    271,900
        % Change                           -1.7%               -0.9%
      Outpatient Surgery Cases          210,700   216,200   423,600    427,200
        % Change                           -2.6%               -0.9%

      Emergency Room Visits           1,325,600 1,345,600 2,658,100  2,737,400
        % Change                           -1.5%               -2.9%

      Outpatient Revenues as a
       Percentage of Patient Revenues      36.9%     37.5%     36.3%     36.5%

      Average Length of Stay                4.9       4.9       4.9       5.0

      Occupancy                            52.5%     52.6%     54.4%     55.0%
      Equivalent Occupancy                 79.5%     79.9%     81.6%     82.2%

    Same Facility:
      Admissions                        398,700   396,800   817,400    818,100
        % Change                            0.5%               -0.1%
      Equivalent Admissions             600,500   599,600 1,219,600  1,219,000
        % Change                            0.1%                0.1%
      Revenue per Equivalent Admission  $10,360    $9,792   $10,261     $9,735
        % Change                            5.8%                5.4%
      Inpatient Revenue per Admission    $9,766    $9,203    $9,674     $9,108
        % Change                            6.1%                6.2%

      Inpatient Surgery Cases           133,200   132,700   267,100    263,800
        % Change                            0.4%                1.2%
      Outpatient Surgery Cases          204,100   208,400   409,200    411,800
        % Change                           -2.1%               -0.6%

      Emergency Room Visits           1,310,100 1,305,600 2,634,300  2,655,800
        % Change                            0.3%               -0.8%

    Number of Consolidated
     and Non-Consolidated
    (50/50 Equity Joint
     Ventures) Hospitals:

      Consolidated                          176       183       176        183
      Non-Consolidated (50/50
       Equity Joint Ventures)                 7         7         7          7

      Total Number of Hospitals             183       190       183        190

SOURCE HCA Inc.

CONTACT: INVESTORS Mark Kimbrough, +1-615-344-2688, or
MEDIA, Jeff Prescott, +1-615-344-5708,
both of HCA Inc.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding HCA's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.


Copyright 1995 - 2003, HCA Management Services, L.P.
The terms "HCA" or the "Company" as used in this website refer to HCA Inc. and its affiliates, unless otherwise stated or indicated by context. The term "facilities" refers to entities owned or operated by subsidiaries or affiliates of HCA Inc. References herein to "HCA employees" or to "our employees" refer to employees of affiliates of HCA Inc.
Copyright © 1999-2003 ehc.com;
All rights reserved.
Terms & Conditions of Use
Privacy Statement
HCA Inc.
One Park Plaza
Nashville, TN 37203
(615) 344-9551