NASHVILLE, Tenn.--(BUSINESS WIRE)--Nov. 1, 2012--
HCA Holdings, Inc. (NYSE: HCA) today announced financial and operating
results for the third quarter ended September 30, 2012.
Key third quarter metrics (all percentage changes compare 3Q 2012
to 3Q 2011 unless noted):
-
Revenues increased 11.1 percent to $8.062 billion
-
Net income attributable to HCA Holdings, Inc. totaled $360 million, or
$0.78 per diluted share
-
Adjusted EBITDA increased 8.6 percent to $1.533 billion
-
Cash flows from operations declined to $655 million due primarily to
changes in working capital items and higher tax payments
-
Same facility equivalent admissions increased 2.6 percent while same
facility admissions increased 2.1 percent
-
Same facility revenue per equivalent admission increased 0.7 percent
HCA Chairman and Chief Executive Officer, Richard M. Bracken, said, “We
are pleased with the results of the third quarter. Although we remain in
a challenging economic environment, we remain focused on clinical and
operational initiatives that position the Company for future changes in
the healthcare industry.”
Revenues in the third quarter totaled $8.062 billion, compared to $7.258
billion in the third quarter of 2011. Third quarter revenue growth was
primarily driven by increased volume and the consolidation of our
HealthONE venture, which was accounted for under the equity method for
periods prior to November 2011. Equivalent admissions increased 8.3
percent, while admissions increased 7.0 percent.
Same facility equivalent admissions increased 2.6 percent in the third
quarter of 2012 compared to the prior year period, while same facility
admissions increased 2.1 percent. Same facility emergency room visits
increased 7.4 percent in the third quarter of 2012 compared to the prior
year period.
Revenue per equivalent admission increased 2.5 percent in the third
quarter of 2012, primarily reflecting a continuing shift in service and
payer mix. The Company’s operating expense per equivalent admission
increased 3.1 percent from the prior year’s third quarter (2.0 percent
on a same facility basis). During the third quarter of 2012, salaries
and benefits, supplies and other operating expenses totaled $6.666
billion, or 82.7 percent of revenues, compared to $5.965 billion, or
82.1 percent of revenues, in the third quarter of 2011.
Adjusted EBITDA for the third quarter of 2012 increased 8.6 percent to
$1.533 billion compared to $1.412 billion in the prior year period.
Adjusted EBITDA is a non-GAAP financial measure. A table providing
supplemental information on Adjusted EBITDA and reconciling net income
attributable to HCA Holdings, Inc. to Adjusted EBITDA is included in
this release.
Net income attributable to HCA Holdings, Inc. totaled $360 million, or
$0.78 per diluted share, compared to $61 million, or $0.11 per diluted
share, in the third quarter of 2011. Results for the third quarter of
2011 include pretax losses on retirement of debt of $406 million, or
$0.49 per diluted share. The effective tax rate for the third quarter of
2011 was favorably impacted by the finalization of settlements for the
1997 through 2001 tax years. These settlements resulted in a reduction
to interest expense related to taxing authority examinations of $66
million pretax, or $0.08 per diluted share. (All “per diluted share”
disclosures are based upon amounts net of the applicable income taxes.)
Nine Months Ended September 30, 2012
Revenues for the nine months ended September 30, 2012 totaled $24.579
billion compared to $21.913 billion in the same period of 2011. Net
income attributable to HCA Holdings, Inc. was $1.291 billion, or $2.81
per diluted share, compared to $530 million, or $1.04 per diluted share,
for the first nine months of 2011. Results for the nine months ended
September 30, 2011 include pretax losses on retirement of debt of $481
million, or $0.60 per diluted share, and a pretax charge for the
termination of a management agreement of $181 million, or $0.29 per
diluted share.
Balance Sheet and Cash Flow
As of September 30, 2012, HCA Holdings, Inc.’s balance sheet reflected
cash and cash equivalents of $472 million, total debt of $26.933
billion, and total assets of $27.302 billion. During the third quarter
of 2012, capital expenditures totaled $484 million, excluding
acquisitions. Net cash provided by operating activities in the third
quarter of 2012 totaled $655 million compared to $880 million in the
prior year’s third quarter. The reduction in cash flows from operating
activities was primarily due to reductions of $145 million from changes
in working capital items and $107 million from higher income taxes.
Special Cash Dividend
On October 23, 2012, the Board of Directors approved a special cash
dividend of $2.50 per share to be paid to stockholders of record as of
November 2, 2012 with a payment date of November 16, 2012. The dividend
is expected to be funded through borrowings under the Company’s credit
facilities.
As of September 30, 2012, HCA operated 162 hospitals and 112
freestanding surgery centers.
Earnings Conference Call
HCA will host a conference call for investors at 9:00 a.m. Central
Daylight Time today. All interested investors are invited to access a
live audio broadcast of the call via webcast. The broadcast also will be
available on a replay basis beginning this afternoon. The webcast can be
accessed at: https://event.webcasts.com/starthere.jsp?ei=1009838
or through the Company’s Investor Relations web page at www.hcahealthcare.com.
Cautionary Statement about Preliminary Results
and Other Forward-Looking Information
This press release contains forward-looking statements based on current
management expectations. Those forward-looking statements include all
statements other than those made solely with respect to historical fact.
Numerous risks, uncertainties and other factors may cause actual results
to differ materially from those expressed in any forward-looking
statements. These factors include, but are not limited to, (1) the
impact of our substantial indebtedness and the ability to refinance such
indebtedness on acceptable terms, (2) the effects related to the
enactment and implementation of the Budget Control Act of 2011 and the
Patient Protection and Affordable Care Act, as amended by the Health
Care and Education Reconciliation Act (collectively, the “Health Reform
Law”), the possible enactment of additional federal or state health care
reforms and possible changes to the Health Reform Law and other federal,
state or local laws or regulations affecting the health care industry,
(3) increases in the amount and risk of collectability of uninsured
accounts and deductibles and copayment amounts for insured accounts, (4)
the ability to achieve operating and financial targets, and attain
expected levels of patient volumes and control the costs of providing
services, (5) possible changes in the Medicare, Medicaid and other state
programs, including Medicaid upper payment limit programs or Waiver
Programs, that may impact reimbursements to health care providers and
insurers, (6) the highly competitive nature of the health care business,
(7) changes in service mix, revenue mix and surgical volumes, including
potential declines in the population covered under managed care
agreements, the ability to enter into and renew managed care provider
agreements on acceptable terms and the impact of consumer driven health
plans and physician utilization trends and practices, (8) the efforts of
insurers, health care providers and others to contain health care costs,
(9) the outcome of our continuing efforts to monitor, maintain and
comply with appropriate laws, regulations, policies and procedures, (10)
increases in wages and the ability to attract and retain qualified
management and personnel, including affiliated physicians, nurses and
medical and technical support personnel, (11) the availability and terms
of capital to fund the expansion of our business and improvements to our
existing facilities, (12) changes in accounting practices, (13) changes
in general economic conditions nationally and regionally in our markets,
(14) future divestitures which may result in charges and possible
impairments of long-lived assets, (15) changes in business strategy or
development plans, (16) delays in receiving payments for services
provided, (17) the outcome of pending and any future tax audits, appeals
and litigation associated with our tax positions, (18) potential adverse
impact of known and unknown government investigations, litigation and
other claims that may be made against us, (19) our ongoing ability to
demonstrate meaningful use of certified electronic health record
technology and recognize income for the related Medicare or Medicaid
incentive payments, and (20) other risk factors described in our annual
report on Form 10-K for the year ended December 31, 2011 and our other
filings with the Securities and Exchange Commission. Many of the factors
that will determine our future results are beyond our ability to control
or predict. In light of the significant uncertainties inherent in the
forward-looking statements contained herein, readers should not place
undue reliance on forward-looking statements, which reflect management’s
views only as of the date hereof. We undertake no obligation to revise
or update any forward-looking statements, or to make any other
forward-looking statements, whether as a result of new information,
future events or otherwise.
All references to “Company” and “HCA” as used throughout this release
refer to HCA Holdings, Inc. and its affiliates.
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Comprehensive Income Statements
|
|
Third Quarter
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
Amount
|
Ratio
|
|
|
Amount
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues before provision for doubtful accounts
|
|
$8,893
|
|
|
|
$7,998
|
|
|
|
Provision for doubtful accounts
|
|
831
|
|
|
|
740
|
|
|
|
Revenues
|
|
8,062
|
100.0
|
%
|
|
7,258
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
3,781
|
46.9
|
|
|
3,333
|
45.9
|
|
|
Supplies
|
|
1,375
|
17.1
|
|
|
1,263
|
17.4
|
|
|
Other operating expenses
|
|
1,510
|
18.7
|
|
|
1,369
|
18.8
|
|
|
Electronic health record incentive income
|
|
(131)
|
(1.6)
|
|
|
(51)
|
(0.7)
|
|
|
Equity in earnings of affiliates
|
|
(6)
|
(0.1)
|
|
|
(68)
|
(0.9)
|
|
|
Depreciation and amortization
|
|
417
|
5.2
|
|
|
362
|
5.0
|
|
|
Interest expense
|
|
446
|
5.5
|
|
|
519
|
7.2
|
|
|
Losses (gains) on sales of facilities
|
|
(7)
|
(0.1)
|
|
|
2
|
-
|
|
|
Losses on retirement of debt
|
|
-
|
-
|
|
|
406
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,385
|
91.6
|
|
|
7,135
|
98.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
677
|
8.4
|
|
|
123
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
222
|
2.8
|
|
|
(23)
|
(0.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
455
|
5.6
|
|
|
146
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
95
|
1.1
|
|
|
85
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$360
|
4.5
|
|
|
$61
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$0.78
|
|
|
|
$0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (000)
|
|
459,515
|
|
|
|
527,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to HCA Holdings, Inc.
|
|
$369
|
|
|
|
($24)
|
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Comprehensive Income Statements
|
|
For the Nine Months Ended September 30, 2012 and 2011
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues before provision for doubtful accounts
|
|
$
|
27,245
|
|
|
|
$
|
24,077
|
|
|
|
|
Provision for doubtful accounts
|
|
|
2,666
|
|
|
|
|
2,164
|
|
|
|
|
Revenues
|
|
|
24,579
|
|
100.0
|
|
%
|
|
21,913
|
|
100.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
11,224
|
|
45.7
|
|
|
|
9,948
|
|
45.4
|
|
|
|
Supplies
|
|
|
4,216
|
|
17.2
|
|
|
|
3,833
|
|
17.5
|
|
|
|
Other operating expenses
|
|
|
4,496
|
|
18.2
|
|
|
|
4,017
|
|
18.3
|
|
|
|
Electronic health record incentive income
|
|
|
(256
|
)
|
(1.0
|
)
|
|
|
(90
|
)
|
(0.4
|
)
|
|
|
Equity in earnings of affiliates
|
|
|
(26
|
)
|
(0.1
|
)
|
|
|
(217
|
)
|
(1.0
|
)
|
|
|
Depreciation and amortization
|
|
|
1,254
|
|
5.1
|
|
|
|
1,078
|
|
4.9
|
|
|
|
Interest expense
|
|
|
1,336
|
|
5.4
|
|
|
|
1,572
|
|
7.2
|
|
|
|
Losses (gains) on sales of facilities
|
|
|
(4
|
)
|
-
|
|
|
|
3
|
|
-
|
|
|
|
Losses on retirement of debt
|
|
|
-
|
|
-
|
|
|
|
481
|
|
2.2
|
|
|
|
Termination of management agreement
|
|
|
-
|
|
-
|
|
|
|
181
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,240
|
|
90.5
|
|
|
|
20,806
|
|
94.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,339
|
|
9.5
|
|
|
|
1,107
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
760
|
|
3.1
|
|
|
|
307
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,579
|
|
6.4
|
|
|
|
800
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
288
|
|
1.1
|
|
|
|
270
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
1,291
|
|
5.3
|
|
|
$
|
530
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
2.81
|
|
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (000)
|
|
|
458,822
|
|
|
|
|
509,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to HCA Holdings, Inc.
|
|
$
|
1,291
|
|
|
|
$
|
534
|
|
|
|
|
HCA Holdings, Inc.
|
|
Supplemental Non-GAAP Disclosures
|
|
Operating Results Summary
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
Third Quarter
|
|
Ended September 30,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
8,062
|
|
|
$
|
7,258
|
|
|
24,579
|
|
|
$
|
21,913
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
360
|
|
|
$
|
61
|
|
$
|
1,291
|
|
|
$
|
530
|
|
Losses (gains) on sales of facilities (net of tax)
|
|
|
(5
|
)
|
|
|
1
|
|
|
(3
|
)
|
|
|
4
|
|
Losses on retirement of debt (net of tax)
|
|
|
-
|
|
|
|
256
|
|
|
-
|
|
|
|
303
|
|
Termination of management agreement (net of tax)
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
149
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
termination of management agreement (a)
|
|
|
355
|
|
|
|
318
|
|
|
1,288
|
|
|
|
986
|
|
Depreciation and amortization
|
|
|
417
|
|
|
|
362
|
|
|
1,254
|
|
|
|
1,078
|
|
Interest expense
|
|
|
446
|
|
|
|
519
|
|
|
1,336
|
|
|
|
1,572
|
|
Provision for income taxes
|
|
|
220
|
|
|
|
128
|
|
|
759
|
|
|
|
516
|
|
Net income attributable to noncontrolling interests
|
|
|
95
|
|
|
|
85
|
|
|
288
|
|
|
|
270
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a)
|
|
$
|
1,533
|
|
|
$
|
1,412
|
|
$
|
4,925
|
|
|
$
|
4,422
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$
|
0.78
|
|
|
$
|
0.11
|
|
$
|
2.81
|
|
|
$
|
1.04
|
|
Losses (gains) on sales of facilities
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
-
|
|
|
|
0.01
|
|
Losses on retirement of debt
|
|
|
-
|
|
|
|
0.49
|
|
|
-
|
|
|
|
0.60
|
|
Termination of management agreement
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
0.29
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
termination of management agreement (a)
|
|
$
|
0.77
|
|
|
$
|
0.60
|
|
$
|
2.81
|
|
|
$
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (000)
|
|
|
459,515
|
|
|
|
527,515
|
|
|
458,822
|
|
|
|
509,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Net income attributable to HCA Holdings, Inc., excluding
losses (gains) on sales of facilities, losses on retirement of
debt and termination of management agreement and Adjusted EBITDA
should not be considered as measures of financial performance
under generally accepted accounting principles ("GAAP"). We
believe net income attributable to HCA Holdings, Inc., excluding
losses (gains) on sales of facilities, losses on retirement of
debt and termination of management agreement and Adjusted EBITDA
are important measures that supplement discussions and analysis of
our results of operations. We believe it is useful to investors to
provide disclosures of our results of operations on the same basis
used by management. Management relies upon net income attributable
to HCA Holdings, Inc., excluding losses (gains) on sales of
facilities, losses on retirement of debt and termination of
management agreement and Adjusted EBITDA as the primary measures
to review and assess operating performance of its hospital
facilities and their management teams.
|
|
|
|
Management and investors review both the overall performance
(including; net income attributable to HCA Holdings, Inc., excluding
losses (gains) on sales of facilities, losses on retirement of debt
and termination of management agreement and GAAP net income
attributable to HCA Holdings, Inc.) and operating performance
(Adjusted EBITDA) of our health care facilities. Adjusted EBITDA and
the Adjusted EBITDA margin (Adjusted EBITDA divided by revenues) are
utilized by management and investors to compare our current
operating results with the corresponding periods during the previous
year and to compare our operating results with other companies in
the health care industry. It is reasonable to expect that losses
(gains) on sales of facilities and losses on retirement of debt will
occur in future periods, but the amounts recognized can vary
significantly from period to period, do not directly relate to the
ongoing operations of our health care facilities and complicate
period comparisons of our results of operations and operations
comparisons with other health care companies.
|
|
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
termination of management agreement and Adjusted EBITDA are not
measures of financial performance under GAAP, and should not be
considered as alternatives to net income attributable to HCA
Holdings, Inc. as a measure of operating performance or cash flows
from operating, investing and financing activities as a measure of
liquidity. Because net income attributable to HCA Holdings, Inc.,
excluding losses (gains) on sales of facilities, losses on
retirement of debt and termination of management agreement and
Adjusted EBITDA are not measurements determined in accordance with
GAAP and are susceptible to varying calculations, net income
attributable to HCA Holdings, Inc., excluding losses (gains) on
sales of facilities, losses on retirement of debt and termination of
management agreement and Adjusted EBITDA, as presented, may not be
comparable to other similarly titled measures presented by other
companies.
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
472
|
|
|
$
|
518
|
|
|
$
|
373
|
|
|
Accounts receivable, net
|
|
|
|
|
|
4,598
|
|
|
|
4,485
|
|
|
|
4,533
|
|
|
Inventories
|
|
|
|
|
|
1,052
|
|
|
|
1,055
|
|
|
|
1,054
|
|
|
Deferred income taxes
|
|
|
|
|
|
322
|
|
|
|
323
|
|
|
|
594
|
|
|
Other
|
|
|
|
|
|
828
|
|
|
|
756
|
|
|
|
679
|
|
|
Total current assets
|
|
|
|
|
|
7,272
|
|
|
|
7,137
|
|
|
|
7,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost
|
|
|
|
|
|
29,145
|
|
|
|
28,742
|
|
|
|
28,075
|
|
|
Accumulated depreciation
|
|
|
|
|
|
(16,185
|
)
|
|
|
(15,896
|
)
|
|
|
(15,241
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,960
|
|
|
|
12,846
|
|
|
|
12,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiaries
|
|
|
|
|
|
473
|
|
|
|
495
|
|
|
|
548
|
|
|
Investments in and advances to affiliates
|
|
|
|
|
|
103
|
|
|
|
102
|
|
|
|
101
|
|
|
Goodwill and other intangible assets
|
|
|
|
|
|
5,460
|
|
|
|
5,431
|
|
|
|
5,251
|
|
|
Deferred loan costs
|
|
|
|
|
|
266
|
|
|
|
281
|
|
|
|
290
|
|
|
Other
|
|
|
|
|
|
768
|
|
|
|
840
|
|
|
|
641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,302
|
|
|
$
|
27,132
|
|
|
$
|
26,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
1,585
|
|
|
$
|
1,517
|
|
|
$
|
1,597
|
|
|
Accrued salaries
|
|
|
|
|
|
1,027
|
|
|
|
970
|
|
|
|
965
|
|
|
Other accrued expenses
|
|
|
|
|
|
1,498
|
|
|
|
1,651
|
|
|
|
1,585
|
|
|
Long-term debt due within one year
|
|
|
|
|
|
1,751
|
|
|
|
1,309
|
|
|
|
1,407
|
|
|
Total current liabilities
|
|
|
|
|
|
5,861
|
|
|
|
5,447
|
|
|
|
5,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
25,182
|
|
|
|
25,732
|
|
|
|
25,645
|
|
|
Professional liability risks
|
|
|
|
|
|
962
|
|
|
|
1,039
|
|
|
|
993
|
|
|
Income taxes and other liabilities
|
|
|
|
|
|
1,860
|
|
|
|
1,857
|
|
|
|
1,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit attributable to HCA Holdings, Inc.
|
|
|
|
|
|
(7,859
|
)
|
|
|
(8,243
|
)
|
|
|
(8,258
|
)
|
|
Noncontrolling interests
|
|
|
|
|
|
1,296
|
|
|
|
1,300
|
|
|
|
1,244
|
|
|
Total deficit
|
|
|
|
|
|
(6,563
|
)
|
|
|
(6,943
|
)
|
|
|
(7,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,302
|
|
|
$
|
27,132
|
|
|
$
|
26,898
|
|
|
HCA Holdings, Inc.
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
For the Nine Months Ended September 30, 2012 and 2011
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
1,579
|
|
|
$
|
800
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
(2,923
|
)
|
|
|
(2,336
|
)
|
|
Provision for doubtful accounts
|
|
|
2,666
|
|
|
|
2,164
|
|
|
Depreciation and amortization
|
|
|
1,254
|
|
|
|
1,078
|
|
|
Income taxes
|
|
|
250
|
|
|
|
348
|
|
|
Losses (gains) sales of facilities
|
|
|
(4
|
)
|
|
|
3
|
|
|
Losses on retirement of debt
|
|
|
-
|
|
|
|
481
|
|
|
Amortization of deferred loan costs
|
|
|
44
|
|
|
|
56
|
|
|
Share-based compensation
|
|
|
39
|
|
|
|
24
|
|
|
Pay-in-kind interest
|
|
|
-
|
|
|
|
(78
|
)
|
|
Other
|
|
|
7
|
|
|
|
6
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
2,912
|
|
|
|
2,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(1,268
|
)
|
|
|
(1,170
|
)
|
|
Acquisition of hospitals and health care entities
|
|
|
(167
|
)
|
|
|
(209
|
)
|
|
Disposition of hospitals and health care entities
|
|
|
17
|
|
|
|
55
|
|
|
Change in investments
|
|
|
73
|
|
|
|
80
|
|
|
Other
|
|
|
5
|
|
|
|
4
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,340
|
)
|
|
|
(1,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Issuance of long-term debt
|
|
|
1,350
|
|
|
|
5,000
|
|
|
Net change in revolving credit facilities
|
|
|
(875
|
)
|
|
|
(414
|
)
|
|
Repayment of long-term debt
|
|
|
(689
|
)
|
|
|
(6,583
|
)
|
|
Distributions to noncontrolling interests
|
|
|
(303
|
)
|
|
|
(281
|
)
|
|
Payment of debt issuance costs
|
|
|
(20
|
)
|
|
|
(84
|
)
|
|
Issuance of common stock
|
|
|
-
|
|
|
|
2,506
|
|
|
Distributions to stockholders
|
|
|
(983
|
)
|
|
|
(31
|
)
|
|
Repurchase of common stock
|
|
|
-
|
|
|
|
(1,503
|
)
|
|
Income tax benefits
|
|
|
82
|
|
|
|
54
|
|
|
Other
|
|
|
(35
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(1,473
|
)
|
|
|
(1,358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
99
|
|
|
|
(52
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
373
|
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
472
|
|
|
$
|
359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
$
|
1,404
|
|
|
$
|
1,635
|
|
|
Income tax payments (refunds), net
|
|
$
|
428
|
|
|
$
|
(95
|
)
|
|
HCA Holdings, Inc.
|
|
Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
Third Quarter
|
|
Ended September 30,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations:
|
|
|
|
|
|
|
|
|
|
Number of Hospitals
|
|
|
162
|
|
|
|
157
|
|
|
|
162
|
|
|
|
157
|
|
|
Number of Freestanding Outpatient Surgery Centers
|
|
|
112
|
|
|
|
98
|
|
|
|
112
|
|
|
|
98
|
|
|
Licensed Beds at End of Period
|
|
|
41,884
|
|
|
|
39,526
|
|
|
|
41,884
|
|
|
|
39,526
|
|
|
Weighted Average Licensed Beds
|
|
|
41,873
|
|
|
|
39,509
|
|
|
|
41,801
|
|
|
|
39,310
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported:
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
430,500
|
|
|
|
402,300
|
|
|
|
1,302,000
|
|
|
|
1,206,700
|
|
|
% Change
|
|
|
7.0
|
%
|
|
|
|
|
7.9
|
%
|
|
|
|
Equivalent Admissions
|
|
|
705,200
|
|
|
|
650,900
|
|
|
|
2,117,100
|
|
|
|
1,928,200
|
|
|
% Change
|
|
|
8.3
|
%
|
|
|
|
|
9.8
|
%
|
|
|
|
Revenue per Equivalent Admission
|
|
$
|
11,432
|
|
|
$
|
11,151
|
|
|
$
|
11,610
|
|
|
$
|
11,364
|
|
|
% Change
|
|
|
2.5
|
%
|
|
|
|
|
2.2
|
%
|
|
|
|
Inpatient Revenue per Admission
|
|
$
|
11,296
|
|
|
$
|
11,085
|
|
|
$
|
11,477
|
|
|
$
|
11,268
|
|
|
% Change
|
|
|
1.9
|
%
|
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient Days
|
|
|
2,035,200
|
|
|
|
1,888,500
|
|
|
|
6,166,400
|
|
|
|
5,758,300
|
|
|
% Change
|
|
|
7.8
|
%
|
|
|
|
|
7.1
|
%
|
|
|
|
Equivalent Patient Days
|
|
|
3,334,000
|
|
|
|
3,056,600
|
|
|
|
10,026,500
|
|
|
|
9,201,800
|
|
|
% Change
|
|
|
9.1
|
%
|
|
|
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inpatient Surgery Cases
|
|
|
124,700
|
|
|
|
121,100
|
|
|
|
379,700
|
|
|
|
361,000
|
|
|
% Change
|
|
|
3.0
|
%
|
|
|
|
|
5.2
|
%
|
|
|
|
Outpatient Surgery Cases
|
|
|
212,300
|
|
|
|
194,300
|
|
|
|
649,600
|
|
|
|
586,400
|
|
|
% Change
|
|
|
9.3
|
%
|
|
|
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergency Room Visits
|
|
|
1,724,000
|
|
|
|
1,539,500
|
|
|
|
5,126,600
|
|
|
|
4,579,100
|
|
|
% Change
|
|
|
12.0
|
%
|
|
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outpatient Revenues as a Percentage of Patient Revenues
|
|
|
38.4
|
%
|
|
|
37.4
|
%
|
|
|
38.0
|
%
|
|
|
36.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Average Length of Stay
|
|
|
4.7
|
|
|
|
4.7
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
52.8
|
%
|
|
|
52.0
|
%
|
|
|
53.8
|
%
|
|
|
53.7
|
%
|
|
Equivalent Occupancy
|
|
|
86.4
|
%
|
|
|
84.1
|
%
|
|
|
87.5
|
%
|
|
|
85.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Same Facility:
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
405,800
|
|
|
|
397,300
|
|
|
|
1,228,400
|
|
|
|
1,197,100
|
|
|
% Change
|
|
|
2.1
|
%
|
|
|
|
|
2.6
|
%
|
|
|
|
Equivalent Admissions
|
|
|
658,600
|
|
|
|
642,100
|
|
|
|
1,981,400
|
|
|
|
1,909,300
|
|
|
% Change
|
|
|
2.6
|
%
|
|
|
|
|
3.8
|
%
|
|
|
|
Revenue per Equivalent Admission
|
|
$
|
11,210
|
|
|
$
|
11,130
|
|
|
$
|
11,385
|
|
|
$
|
11,351
|
|
|
% Change
|
|
|
0.7
|
%
|
|
|
|
|
0.3
|
%
|
|
|
|
Inpatient Revenue per Admission
|
|
$
|
11,148
|
|
|
$
|
11,106
|
|
|
$
|
11,325
|
|
|
$
|
11,278
|
|
|
% Change
|
|
|
0.4
|
%
|
|
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inpatient Surgery Cases
|
|
|
117,000
|
|
|
|
119,600
|
|
|
|
355,100
|
|
|
|
356,400
|
|
|
% Change
|
|
|
-2.1
|
%
|
|
|
|
|
-0.4
|
%
|
|
|
|
Outpatient Surgery Cases
|
|
|
189,600
|
|
|
|
191,100
|
|
|
|
581,100
|
|
|
|
577,600
|
|
|
% Change
|
|
|
-0.8
|
%
|
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergency Room Visits
|
|
|
1,626,100
|
|
|
|
1,514,500
|
|
|
|
4,841,800
|
|
|
|
4,517,500
|
|
|
% Change
|
|
|
7.4
|
%
|
|
|
|
|
7.2
|
%
|
|
|

Source: HCA Holdings, Inc.
HCA Holdings, Inc. Investor Contact: Mark Kimbrough,
615-344-2688 or Media Contact: Ed Fishbough,
615-344-2810
|