* Licensing revenue $22.1 million versus $9.2 million in prior year
quarter
* Fully diluted EPS of $0.18 versus $0.14 in prior year quarter
* Company gives 2007 guidance of $0.87 - $0.92 per fully diluted share
* Company updates 2006 earnings per share guidance
NEW YORK, Nov. 1 /PRNewswire-FirstCall/ -- Iconix Brand Group, Inc.
(Nasdaq: ICON) ("Iconix" or the "Company"), today announced financial results
for the third quarter and nine months ended September 30, 2006.
Third Quarter ended September 30, 2006
Licensing revenue for the quarter increased to approximately $22.1
million, as compared to $9.2 million in the third quarter of last year. The
Company reported fully diluted earnings per share of $0.18 for the quarter
versus $0.14 for the prior year quarter. The current quarter was the
Company's first fully taxed quarter as a brand management business, as
compared to its third quarter earnings per share of $0.14 in the third quarter
of last year, which was inclusive of a net non-cash tax benefit of
approximately $0.04 per share. Pre-tax income for the 2006 quarter was
approximately $12.2 million versus approximately $3.8 million in the prior
year quarter. Fully-taxed net income for the 2006 quarter was approximately
$7.9 million versus $5.2 million in the third quarter of last year which
included a $1.4 million net non cash tax benefit. EBITDA for the 2006 quarter
was approximately $16.0 million versus approximately $5.3 million last year
and free cash flow for the 2006 quarter was approximately $13.3 million versus
approximately $4.1 million last year.
Nine months ended September 30, 2006:
For the nine months ended September 30, 2006 licensing revenue was
approximately $53.8 million compared to approximately $17.8 million in the
prior year nine month period. Fully diluted earnings per share were $0.54 for
the 2006 period versus $0.26 in the prior year nine month period and net
income was approximately $23.6 million versus approximately $8.5 million in
the prior year nine month period. EBITDA for the nine months ended September
30, 2006 was approximately $35.8 million compared to approximately $8.4
million in the prior year nine month period, and free cash flow was
approximately $28.7 million compared to approximately $6.6 million in the
prior year nine month period.
Other Developments:
In a separate press release last night the Company announced that it has
entered into a definitive agreement with Warnaco Group Inc. and Ocean Pacific
Apparel Corp. to purchase the brand Ocean Pacific, ("OP"). In a separate
release today the Company announced that it has completed its merger with
Mossimo Inc.
Neil Cole, Chairman and CEO of Iconix commented, "I am pleased with our
third quarter financial results, especially with the strength of our core
brands and their continued growth. Despite being impacted by the delay in
closing the Mossimo merger and it being our first fully taxed quarter, we
delivered substantial year-over-year increases, reinforcing the scalability
and leverage of our business model. I am excited about adding the Mossimo and
OP brands to our growing portfolio. With these two additions Iconix will own
nine powerful brands all with strong potential for organic growth both in the
U.S. and around the world. Our pipeline of potential future acquisitions is
stronger than ever as I believe our unique business model and successful
execution has positioned us as the acquirer of choice."
2006 Guidance:
Based primarily on the delay in closing the Mossimo acquisition the
Company is updating its range of EPS guidance for 2006 to $0.70 - $0.73 per
fully diluted share. Previous guidance was for EPS in a range of $0.70 to
$0.80 cents per share.
2007 Guidance:
The Company is issuing guidance for the full year 2007 of fully diluted
and fully taxed earnings per share in a range of $0.87 - $0.92.
Iconix Brand Group Inc. (Nasdaq: ICON) owns, licenses and markets a
growing portfolio of consumer brands including CANDIE'S(R), BONGO(R), BADGLEY
MISCHKA(R), JOE BOXER(R), RAMPAGE(R), MUDD(R), LONDON FOG(R) and MOSSIMO(R).
The Company has also entered into a definitive agreement to purchase the brand
OCEAN PACIFIC (R). The Company licenses its brands to a network of leading
retailers and manufacturers that touch every major segment of retail
distribution from the luxury market to the mass market in both the U.S. and
around the world. Iconix, through its in-house advertising, promotion and
public relations agency, markets its brands to continually drive greater
consumer awareness and equity.
Safe Harbor Statement under the Private Securities Litigation Reform Act
of 1995. The statements that are not historical facts contained in this press
release are forward looking statements that involve a number of known and
unknown risks, uncertainties and other factors, all of which are difficult or
impossible to predict and many of which are beyond the control of the Company,
which may cause the actual results, performance or achievements of the Company
to be materially different from any future results, performance or
achievements expressed or implied by such forward looking statements. Such
factors include, but are not limited to, uncertainty regarding the results of
the Company's acquisition of additional licenses, continued market acceptance
of current products and the ability to successfully develop and market new
products particularly in light of rapidly changing fashion trends, the impact
of supply and manufacturing constraints or difficulties relating to the
Company's licensees' dependence on foreign manufacturers and suppliers,
uncertainties relating to customer plans and commitments, the ability of
licensees to successfully market and sell branded products, competition,
uncertainties relating to economic conditions in the markets in which the
Company operates, the ability to hire and retain key personnel, the ability to
obtain capital if required, the risks of litigation and regulatory
proceedings, the risks of uncertainty of trademark protection, the uncertainty
of marketing and licensing acquired trademarks and other risks detailed in the
Company's SEC filings. The words "believe," "anticipate," "expect,"
"confident," "project," provide "guidance" and similar expressions identify
forward-looking statements. Readers are cautioned not to place undue reliance
on these forward looking statements, which speak only as of the date the
statement was made.
Contact: David Conn
Executive Vice President
Iconix Brand Group
212.730.0030
Joseph Teklits
Integrated Corporate Relations
203.682.8200
Iconix Brand Group, Inc. and Subsidiaries
Condensed Consolidated Income Statements - (Unaudited)
(in thousands, except earnings per share data)
Three Months Ended Sept 30, Nine Months Ended Sept 30,
-------------------------- --------------------------
2006 2005 2006 2005
-------------------------- --------------------------
Licensing and
commission revenue $ 22,113 $ 9,205 $ 53,791 $ 17,792
Selling, general
and administrative
expenses 6,072 3,868 17,572 9,385
Special charges 632 289 1,900 996
-------------------------- --------------------------
Operating income 15,409 5,048 34,319 7,411
Other expenses:
Interest expense
- net 3,164 1,289 7,991 2,134
-------------------------- --------------------------
Income before
income taxes 12,245 3,759 26,328 5,277
-------------------------- --------------------------
Income taxes
(benefits) 4,299 (1,400) 2,680 (3,180)
-------------------------- --------------------------
Net income $ 7,946 $ 5,159 $ 23,648 $ 8,457
========================== ==========================
Earnings per share:
Basic $ 0.20 $ 0.16 $ 0.62 $ 0.28
========================== ==========================
Diluted $ 0.18 $ 0.14 $ 0.54 $ 0.26
========================== ==========================
Weighted average number
of common shares
outstanding:
Basic 39,782 32,501 38,075 29,859
========================== ==========================
Diluted 44,818 36,654 43,469 33,071
========================== ==========================
Selected Balance Sheet Items: 9/30/2006 12/31/2005
(Unaudited) (Audited)
Total Assets $383,564 $217,244
Total Liabilities $192,549 $116,348
Stockholders' Equity $191,015 $100,896
The following table details unaudited reconciliations from non-GAAP
amounts to U.S. GAAP and effects of these items:
(in thousands)
Three Months Ended Nine Months Ended
--------------------- ----------------------
Sept 30, Sept 30, Sept 30, Sept 30,
2006 2005 2006 2005
--------------------- ----------------------
EBITDA (1) $ 16,014 $ 5,297 $ 35,841 $ 8,422
===================== ======================
Reconciliation of EBITDA:
Operating income 15,409 5,048 34,319 7,411
Add: Depreciation and
amortization of certain
intangibles 605 249 1,522 1,011
--------------------- ----------------------
EBITDA $ 16,014 $ 5,297 $ 35,841 $ 8,422
===================== ======================
(1) EBITDA, a non-GAAP financial measure, represents income from
operations before interest, income taxes, depreciation and amortization
expenses. The Company believes EBITDA provides additional information for
determining its ability to meet future debt service requirements,
investing and capital expenditures.
Free Cash Flow (2) $ 13,297 $ 4,095 $ 28,658 $ 6,631
===================== ======================
Reconciliation of
Free Cash Flow:
Net income $ 7,946 $ 5,159 $ 23,648 $ 8,457
Add: Depreciation,
amortization of
intangibles and
deferred financing
costs and the change
in the reserve for
accounts receivable 1,056 362 2,892 1,380
Add: Non-cash income
taxes (benefits) 4,299 (1,400) 2,680 (3,180)
Less: Capital expenditures 4 26 562 26
--------------------- ----------------------
Free Cash Flow $ 13,297 $ 4,095 $ 28,658 $ 6,631
===================== ======================
(2) Free Cash Flow, a non-GAAP financial measure, represents net income
before depreciation, amortization, the change in the reserve for accounts
receivable and excluding non-cash income taxes (benefits) and capital
expenditures. The Company believes Free Cash Flow is useful for evaluating
our financial condition because it represents the amount of cash generated
from the operations that is available for repaying debt and investing.
SOURCE Iconix Brand Group Inc.
-0- 11/01/2006
/CONTACT: David Conn, Executive Vice President, Iconix Brand Group,
+1-212-730-0030; Joseph Teklits, Integrated Corporate Relations,
+1-203-682-8200/
/Web site: http://iconixbrand.com /
(ICON)
CO: Iconix Brand Group Inc.
ST: New York
IN: REA FAS TEX
SU: ERN ERP
WS
-- NYW134 --
3425 11/01/2006 08:02 EST http://www.prnewswire.com