West Marine Releases 2005 Operating Results and 2006 Earnings Guidance

WATSONVILLE, Calif.--(BUSINESS WIRE)--March 30, 2006--After reviewing uncompleted software development projects for potential impairment, West Marine, Inc. (Nasdaq:WMAR), today released unaudited operating results for the fourth quarter and fiscal year ended December 31, 2005. Operating results for the fourth quarter and full year 2005 were further reduced, compared to previously-released preliminary results, by an additional $6.6 million pre-tax, non-cash impairment charge related to internal software costs no longer expected to provide a future benefit.

FISCAL YEAR 2005

Net loss for the fifty-two weeks ended December 31, 2005, was $2.2 million, or ($0.10) per share, compared to net income of $25.5 million, or $1.20 per share, for the same period a year ago. Total pre-tax, non-cash impairment charges in 2005 related to uncompleted software development projects were $8.6 million, including a $2.0 million charge included in the previously-released preliminary results.

Net sales for the fifty-two weeks ended December 31, 2005 were $692.3 million, compared to net sales of $683.0 million for the same period a year ago. Comparable store sales for the fifty-two weeks ended December 31, 2005 decreased (2.2%) compared to the same period a year ago. Comparable store sales are defined as sales from stores that have been open at least thirteen months and where selling square footage did not change by more than 40% in the previous thirteen months.

FOURTH QUARTER 2005

Net loss for the fourth quarter ended December 31, 2005 was $21.5 million, or ($1.01) per share, including an $8.6 million pre-tax, non-cash impairment charge related to uncompleted software development projects, compared to a net loss of $3.4 million, or ($0.16) per share, for the fourth quarter of 2004. Net sales for the fourth quarter of 2005 were $124.8 million, compared to net sales of $118.1 million a year ago. Comparable store sales for the fourth quarter of 2005 increased 3.9% compared to the same period a year ago.

SIGNIFICANT ITEMS

Eric Nelson, West Marine's chief financial officer, stated, "It is important to note that despite reporting a net loss for 2005, West Marine's cash flow improved significantly compared to last year. Cash from operations more than doubled, from $18.6 million in 2004 to $44.2 million in 2005. Accordingly, free cash flow also improved, from a negative ($5.9 million) in 2004 to a positive $12.2 million in 2005. Free cash flow is a non-GAAP measure, defined as cash flows from operating activities minus capital expenditures. Management believes that free cash flow is useful for evaluating our financial condition because it represents the amount of cash provided by operations that is available for investing or for repaying debt. A reconciliation of free cash flow to net cash provided by operating activities, the closest measure calculated in accordance with GAAP, is included in this press release.

"Also, our fourth quarter and full year 2005 results include four significant non-cash items. First, we recorded an $8.6 million pre-tax charge, or ($0.25) per share after-tax, for cancelled software development projects. Second, we reduced inventory value by $2.9 million pre-tax, or ($0.08) per share after-tax, for aged, excess and obsolete merchandise that we expect to sell below our cost. Third, we incurred a $2.0 million pre-tax charge, or ($0.06) per share after-tax, for discontinuing our use of the BoatU.S. tradename. Last, we recorded an $0.8 million pre-tax charge, or ($0.02) per share after-tax, for the unamortized portion of loan costs in connection with replacing our bank line of credit."

2006 EARNINGS GUIDANCE

Regarding 2006 earnings guidance, Mr. Nelson said, "We currently project net sales for the fiscal year ending December 30, 2006 ranging from $740 million to $745 million and comparable store sales ranging from 1.5% to 2.0% for the 52-week period then ending. We currently estimate earnings for fiscal year 2006 ranging from $0.15 to $0.18 per share.

"These estimates reflect the costs associated with initiatives started in 2005 and continuing in 2006, as well as new initiatives for 2006 that will produce increased sales and profits for years to come. We will discuss our earnings guidance for fiscal year 2006, as well as factors related to our fourth quarter and full year 2005 results, in our webcast and conference call today."

WEBCAST AND CONFERENCE CALL

West Marine will hold a conference call and webcast on Thursday, March 30, 2006 at 8:30 AM Pacific Time to discuss 2005 results and 2006 earnings guidance. The live call will be webcast and available in real time on the Internet at www.westmarine.com in the "Investor Relations" section. The earnings release will also be posted on the Internet at www.westmarine.com in the "Press Releases" section on the Investor Relations page. Please allow extra time prior to the call to visit the site and download the streaming media software required to listen to the Internet broadcast.

Interested parties can also connect to the conference call by dialing (888) 756-1546 in the U.S. and (706) 634-1083 for international calls. Please be prepared to give the conference ID number 7002223. The call leader is Eric Nelson, Chief Financial Officer. An audio replay of the call will be available March 30, 2006 at 12:00 PM Pacific Time through April 6, 2006 at 11:59 PM Pacific Time. The replay number is 800-642-1687 in the U.S. and 706-645-9291 for international calls. The access code is 7002223.

ABOUT WEST MARINE

West Marine, the country's favorite retailer of boating supplies and accessories, has over 400 stores located in 38 states, Puerto Rico and Canada. Our catalog and Internet channels offer customers approximately 50,000 products and the convenience of exchanging catalog and Internet purchases at our retail stores. Our Port Supply division is one of the country's largest wholesale distributors of marine equipment serving boat manufacturers, marine services, commercial vessel operators and government agencies. For more information on West Marine's products and store locations, or to start shopping, visit westmarine.com or call 1-800-BOATING (1-800-262-8464).

Special Note Regarding Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934 including forward-looking statements concerning earnings expectations and statements that are predictive or express expectations that depend on future events or conditions that involve risks and uncertainties. These forward-looking statements include, among other things, statements that relate to West Marine's preliminary earnings, as well as facts and assumptions underlying these preliminary results. Actual results may differ materially from the results expressed or implied in these forward-looking statements due to various risks, uncertainties or other factors. Risk factors that may affect our earnings in the future are described from time to time in West Marine's filings with the Securities and Exchange Commission, including West Marine's quarterly report on Form 10-Q for the period ended October 1, 2005. Except as required by applicable law, West Marine assumes no responsibility to update any forward-looking statements as a result of new information, future events or otherwise.


Non-GAAP financial measure -- Free cash flow
                                             (Unaudited)  (Unaudited)
                                                 2005         2004
                                                 ----         ----
Net cash provided by operating activities    $44,232,000  $18,593,000
Less: purchases of property & equipment      (32,046,000) (24,507,000)
    Free cash flow                           $12,186,000  $(5,914,000)
                                             ============ ============

Management believes that free cash flow is useful for evaluating our financial condition because it represents the amount of cash provided by operations that is available for investing or for repaying debt.


West Marine, Inc.
Condensed Consolidated Statements of Operations
For the 13 Weeks Ended December, 31 2005 and January 1, 2005
(Unaudited and in thousands, except per share amounts)

                                      13 Weeks Ended   13 Weeks Ended
                                     December 31, 2005 January 1, 2005
                                     ----------------- ---------------
Net sales                             $124,805  100.0% $118,079 100.0%
Cost of goods sold, including buying
 and occupancy                         104,311   83.6%   84,299  71.4%
                                     ----------------- ---------------
            Gross profit                20,494   16.4%   33,780  28.6%
Selling, general and administrative
 expenses                               53,582   42.9%   39,230  33.2%
                                     ----------------- ---------------
            Loss from operations       (33,088) -26.5%   (5,450) -4.6%
Interest expense, net                    1,703    1.4%    1,153   1.0%
Charge for unamortized portion of
 loan costs                                792    0.6%    1,419   1.2%
                                     ----------------- ---------------
            Loss before income taxes   (35,583) -28.5%   (8,022) -6.8%
Benefit for income taxes               (14,096) -11.3%   (4,593) -3.9%
                                     ----------------- ---------------
             Net loss                 $(21,487) -17.2%  $(3,429) -2.9%
                                     ================= ===============

Net loss per common and common
 equivalent share:
            Basic and diluted           $(1.01)          $(0.16)

Weighted average common and common
 equivalent shares outstanding:
            Basic and diluted           21,185           20,853



West Marine, Inc.
Condensed Consolidated Statements of Operations
For the 52 Weeks Ended December 31, 2005 and January 1, 2005
(Unaudited and in thousands, except per share amounts)

                                      52 Weeks Ended   52 Weeks Ended
                                     December 31, 2005 January 1, 2005
                                     ----------------- ---------------
Net sales                              $692,264 100.0% $682,996 100.0%
Cost of goods sold, including buying
 and occupancy                          489,629  70.7%  464,075  67.9%
                                     ----------------- ---------------
      Gross profit                      202,635  29.3%  218,921  32.1%
Selling, general and administrative
 expenses                               200,134  28.9%  172,150  25.2%
                                     ----------------- ---------------
      Income from operations              2,501   0.4%   46,771   6.9%
Interest expense, net                     6,283   0.9%    5,893   0.9%
Charge for unamortized portion of
 loan costs                                 792   0.2%    1,419   0.2%
                                     ----------------- ---------------
      Income (loss) before income
       taxes                             (4,574) -0.7%   39,459   5.8%
Provision (benefit) for income taxes     (2,395) -0.4%   13,925   2.0%
                                     ----------------- ---------------
       Net income (loss)                $(2,179) -0.3%  $25,534   3.8%
                                     ================= ===============

Net income (loss) per common and
 common equivalent share:
      Basic                              $(0.10)          $1.23
      Diluted                            $(0.10)          $1.20

Weighted average common and  common
 equivalent shares outstanding:
      Basic                              21,080          20,695
      Diluted                            21,080          21,310



West Marine, Inc.
Condensed Consolidated Balance Sheets
(Unaudited and in thousands, except share data)

                                   December 31, 2005  January 1, 2005
                                   ----------------- -----------------
ASSETS
Current assets:
    Cash                                    $13,058            $5,459
    Trade receivables, net                    6,125             6,209
    Merchandise inventories                 312,596           346,663
    Other current assets                     29,376            29,156
                                   ----------------- -----------------
        Total current assets                361,155           387,487

Property and equipment, net                  82,787            82,292
Goodwill                                     56,905            56,905
Intangibles                                     268             2,557
Other assets                                  3,534             3,074
                                   ----------------- -----------------
        Total assets                       $504,649          $532,315
                                   ================= =================


LIABILITIES AND STOCKHOLDERS'
 EQUITY
Current liabilities:
    Accounts payable                        $37,589           $65,421
    Accrued expenses                         35,549            28,145
    Deferred current liabilities              8,322             6,729
                                   ----------------- -----------------
        Total current liabilities            81,460           100,295

Long-term debt                              117,000           124,064
Deferred items and other non-
 current obligations                          9,569            13,525
                                   ----------------- -----------------
        Total liabilities                   208,029           237,884

Stockholders' equity:
        Preferred stock, $.001 par value:
         1,000,000 shares authorized;
         no shares outstanding                    -                 -
        Common stock, $.001 par
         value: 50,000,000 shares
         authorized; issued and
         outstanding: 21,204,467 at
         December 31, 2005, and
         20,894,240 at January 1,
         2005.                                   21                21
        Additional paid-in capital          159,891           155,400
        Accumulated other
         comprehensive income                   182               305
        Retained earnings                   136,526           138,705
                                   ----------------- -----------------
              Total stockholders'
               equity                       296,620           294,431
                                   ----------------- -----------------
              Total liabilities
               and stockholders'
               equity                      $504,649          $532,315
                                   ================= =================



West Marine, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited and in thousands)

                                                  52 Weeks   52 Weeks
                                                    Ended      Ended
                                                 12/31/2005  1/1/2005
                                                 ----------- ---------
Operating activities:
    Net income (loss)                               $(2,179)  $25,534
    Adjustments to reconcile net income (loss)
     to net cash provided by operating
     activities:
        Depreciation and amortization                23,093    25,139
        Charges for unamortized portion of loan
         costs                                          792     1,419
        Provision (benefit) for deferred income
         taxes                                       (2,764)    2,628
        Tax benefit from exercise of stock
         options                                      1,030     4,888
        Provision for doubtful accounts                 225       449
        Impairment charge related to discontinued
         use of tradename                             2,018         0
        Impairment charge related to discontinued
         software development projects                8,594         0
        Loss (gain) on asset disposals                  143      (558)
    Changes in assets and liabilities:
        Accounts receivable                            (141)     (564)
        Merchandise inventories                      34,067   (32,642)
        Prepaid expenses and other current assets      (220)   (5,305)
        Other assets                                   (542)     (922)
        Accounts payable                            (27,688)   (7,214)
        Accrued expenses                              7,404     5,224
        Deferred items                                  400       517
                                                 ----------- ---------
    Net cash provided by operating activities        44,232    18,593
                                                 ----------- ---------
Investing activities:
       Purchases of property and equipment           (32,046) (24,507)
       Proceeds from sale of property                     27    1,903
                                                 ----------- ---------
    Net cash used in investing activities            (32,019) (22,604)
                                                 ----------- ---------
Financing activities:
      Net repayments on prior line of credit       (124,064) (128,851)
      Net borrowings on new line of credit          117,000   124,064
      Payment of loan costs                          (1,011)     (645)
      Proceeds from sale of common stock pursuant
       to associate stock purchase plan               1,330     1,278
      Proceeds from exercise of stock options         2,131     8,887
                                                 ----------- ---------
   Net cash provided by (used in) financing
    activities                                       (4,614)    4,733
                                                 ----------- ---------

Net increase in cash                                  7,599       722
Cash at beginning of period                           5,459     4,737
                                                 ----------- ---------
   Cash at end of period                            $13,058    $5,459
                                                 =========== =========

CONTACT: West Marine, Inc.
Eric Nelson, 831-761-4489
SOURCE: West Marine, Inc.