INVESTORS

Press Release

<< Back
Summit Midstream Partners, LP Reports Third Quarter 2014 Financial & Operating Results and Provides 2015 Financial Guidance

DALLAS, Nov. 6, 2014 /PRNewswire/ -- Summit Midstream Partners, LP (NYSE: SMLP) today announced financial and operating results for the three and nine months ended September 30, 2014.  SMLP reported adjusted EBITDA of $50.3 million and adjusted distributable cash flow of $35.0 million for the third quarter of 2014, an increase of 13.5% and 5.8%, respectively, over the third quarter of 2013.  SMLP reported $6.1 million of net income for the third quarter of 2014 compared to $9.7 million for the third quarter of 2013.  Volume throughput on SMLP's assets averaged 1,465 million cubic feet per day ("MMcf/d") in the third quarter of 2014, an increase of 24.6% over 1,176 MMcf/d in the third quarter of 2013.

Summit Midstream Partners Logo

For the nine months ended September 30, 2014, SMLP reported adjusted EBITDA of $144.8 million, an increase of $26.9 million, or 22.9%, over the comparable period in 2013.  Adjusted distributable cash flow totaled $105.3 million for the first nine months of 2014, an increase of $9.5 million, or 9.9%, over the comparable period in 2013.  Net income totaled $16.5 million for the first nine months of 2014 versus $32.3 million in the comparable period in 2013.  Volume throughput averaged 1,393 MMcf/d for the nine months ended September 30, 2014, an increase of 25.6% over the comparable period in 2013.  Financial and operating results for the nine months ended September 30, 2014 primarily benefitted from SMLP's acquisitions of Red Rock Gathering (which is included in Grand River's financial and operating results) in March 2014 and Mountaineer Midstream in June 2013.  Volume throughput for the nine months ended September 30, 2014 on the legacy Red Rock system increased 38.9% over the comparable period in 2013.  Volume throughput for the nine months ended September 30, 2014 on the Mountaineer Midstream system increased 614.0% over the comparable period in 2013. 

SMLP's financial and operating results retrospectively include financial and operating results from assets that were previously dropped down from Summit Investments including, (i) Bison Midstream since February 16, 2013, and (ii) the Red Rock system since October 23, 2012, the date that each was originally acquired by Summit Investments.

Steve Newby, President and Chief Executive Officer of SMLP commented, "Our third quarter financial results benefitted from continued volume growth across our asset base, particularly from our legacy Red Rock, Mountaineer Midstream and Bison Midstream gathering systems, which set new quarterly records. Given our diversified asset base, we remain well positioned to compete for new organic development projects, particularly in the Utica and Bakken where we continue to execute on over $2 billion of organic development activity, including more than $800 million of 2015 growth capital expenditures, at Summit Investments.  We expect that our inventory of development projects at Summit Investments will continue to grow over the next several quarters and that the size and scale of our drop down activity will be enhanced, leading to longer-term distribution growth rates in the mid-teens."

Volume throughput on the Mountaineer Midstream system averaged 416 MMcf/d in the third quarter of 2014, up 208.1% over the third quarter of 2013 and up 13.7% over the second quarter of 2014.  Volume growth was primarily due to a continuation of active drilling by our anchor customer, Antero Resources Corp. ("Antero"), and the connection of new wells by third-party gathering systems upstream of the Mountaineer Midstream system.

During the third quarter of 2014, the Zinnia Loop project was commissioned and throughput capacity on the Mountaineer Midstream system was increased to 1,050 MMcf/d.  Volumes are expected to continue to grow throughout the balance of 2014 as new Antero wells are connected by third parties upstream of the Mountaineer Midstream system and as processing capacity at MarkWest Energy Partners, L.P.'s ("MarkWest") Sherwood Processing Complex increases from 800 MMcf/d currently, to 1.4 billion cubic feet per day ("Bcf/d") by the third quarter of 2015.

Volume throughput on the Bison Midstream system averaged 21 MMcf/d in the third quarter of 2014, up 23.5% over the third quarter of 2013 and up 40.0% over the second quarter of 2014.  Volume growth resulted from the connection of new pad sites and the utilization of recently installed compression assets.  We expect volume growth to continue throughout the balance of 2014 as new pad sites, particularly for Oasis Petroleum Inc., continue to be connected and as the expansion of Bison Midstream's compression capacity continues to progress.  Bison Midstream currently has four compressor expansion projects underway including the construction of two new compressor stations to support producer drilling activity. 

Volume throughput on the DFW Midstream system averaged 361 MMcf/d in the third quarter of 2014, which was down 5.2% from the third quarter of 2013, but increased by 3.1% from the second quarter of 2014.  This was the second consecutive quarter since the beginning of 2013 that the DFW Midstream system has experienced sequential quarterly volume throughput growth.  Given current drilling and completion activity, coupled with producer plans in the service area, DFW Midstream volume throughput is expected to continue to increase throughout the balance of 2014.

On September 30, 2014, DFW Midstream closed its previously announced acquisition of certain natural gas gathering and compression assets in the Barnett Shale ("Lonestar") from Texas Energy Midstream, L.P. for approximately $10.9 million.  Due to the timing of the acquisition, DFW Midstream did not receive any volume throughput or financial contribution from Lonestar in the third quarter of 2014.  Lonestar is currently gathering approximately 19 MMcf/d under two long-term, fee-based gathering agreements.

Volume throughput on the Grand River system averaged 667 MMcf/d in the third quarter of 2014, up 3.7% over the third quarter of 2013, but 0.7% lower than the second quarter of 2014.  Volume throughput continues to increase on the legacy Red Rock system as a result of new pad site connections for WPX Energy, Inc. and Ursa Resources Group II, but that growth was partially offset by volume declines on the legacy Grand River system resulting from Encana Corp.'s temporary suspension of Piceance Basin drilling activities in 2014. 

The Grand River system continues to benefit from its natural gas gathering agreements, which include minimum volume commitments ("MVCs") that increase in both rate and volume commitment over the next few years and largely mitigate the financial impact associated with declining volumes from certain customers.  Lower volume throughput from certain Grand River customers during the third quarter of 2014 translated into larger MVC shortfall payments, thereby minimizing the impact on adjusted EBITDA.


Volume Throughput By System



QTD Period Ended
September 30,



YTD Period Ended
September 30,


(MMcf/d)

2014


2013



2014


2013


Average Daily Throughput:










Mountaineer Midstream (1)


416




135





357




50


Bison Midstream (2)


21




17





16




14


DFW Midstream


361




381





353




398


Grand River (3)

667



643




667



647


Total Average Daily Throughput:


1,465




1,176





1,393




1,109




















(1)

Mountaineer Midstream was acquired by SMLP on June 21, 2013.  For the period beginning with SMLP's ownership through September 30, 2013, average throughput was 134 MMcf/d. 

(2)

Bison Midstream was acquired from an affiliate of Summit Investments in June 2013 and includes results for all periods in which common control existed, beginning in February 2013. For the period beginning with Summit Investments' ownership through September 30, 2013, average throughput was 17 MMcf/d.

(3)

Includes volume throughput from the legacy Red Rock system.  The Red Rock assets were acquired by Grand River Gathering from an affiliate of Summit Investments in March 2014.  The Grand River system includes the financial and operational results associated with the Red Rock assets for all periods during which common control existed, beginning in October 2012.

MVC Shortfall Payments  
Adjusted EBITDA in the third quarter of 2014 was positively impacted by $12.1 million of adjustments associated with the MVC mechanisms in SMLP's gathering agreements. Of the $12.1 million adjustment, $4.0 million was related to changes in deferred revenue and $8.1 million was related to MVC shortfall payment adjustments. 


Three Months Ended September 30, 2014


(In Millions)

MVC
Billings



Gathering
Revenue



Adjustments
to MVC
Shortfall
Payments



Net Impact
to Adjusted
EBITDA

Net Change in Deferred Revenue:











Mountaineer Midstream

$




$




$




$


Bison Midstream











DFW Midstream











Grand River

4.0







4.0




4.0


Total

$

4.0




$




$

4.0




$

4.0













MVC Shortfall Payment Adjustments:











Mountaineer Midstream

$

0.1




$

0.1




$




$

0.1


Bison Midstream







2.7




2.7


DFW Midstream







0.3




0.3


Grand River

0.8




0.8




4.2




5.0


Total

$

0.9




$

0.9




$

7.2




$

8.1













TOTAL

$

4.9




$

0.9




$

11.2




$

12.1






















 

SMLP billed its customers $4.9 million of MVC shortfall payments in the third quarter of 2014 due to the fact that actual volume throughput was lower than the minimum volumes that those customers were contractually required to ship under their natural gas gathering agreements.  Of the MVC shortfall payments, $4.0 million was recorded as deferred revenue on SMLP's balance sheet because these customers have the ability to use these MVC shortfall payments to offset gathering fees related to future throughput in excess of future period MVCs.  MVC shortfall payment adjustments in the third quarter of 2014 totaled $7.2 million and included adjustments related to future anticipated shortfall payments from certain customers on the Grand River, Bison Midstream and DFW Midstream systems.

Certain of our natural gas gathering agreements do not have credit banking mechanisms and as such, the MVC shortfall payments from these customers are accounted for as gathering revenue in the period that they are earned.  For the third quarter of 2014, we recognized $0.9 million of gathering revenue associated with MVC shortfall payments from certain customers on the Grand River and Mountaineer Midstream systems.

Capital Expenditures
For the three months ended September 30, 2014, SMLP recorded total capital expenditures of $40.8 million, which included $4.2 million of maintenance capital expenditures.  Maintenance capital expenditures included $1.2 million of work to address the impact of vibrations at one of DFW Midstream's compressor stations.  This unexpected work caused maintenance capital expenditures to trend higher in the third quarter of 2014 but is not expected to impact SMLP's maintenance capital expenditures spend going forward.

Growth capital expenditures during the third quarter of 2014 were primarily related to the construction of various pipeline and compressor expansion projects across SMLP's gathering systems, including the completion of the Zinnia Loop project, which was commissioned on September 29, 2014.  DFW Midstream's $10.9 million acquisition of the Lonestar assets, the Zinnia Loop project, and ongoing compression capacity expansion work on the Bison Midstream system accounted for the majority of growth capital expenditures incurred in the third quarter of 2014. 

Capital & Liquidity
As of September 30, 2014, SMLP had total liquidity (cash plus undrawn borrowing capacity under its $700.0 million revolving credit facility) of $539.1 million.  Based upon the terms of SMLP's revolving credit facility and total outstanding debt of $775.0 million, total leverage (net debt divided by EBITDA) was approximately 4.2 to 1 as of September 30, 2014.

During the third quarter of 2014, SMLP's wholly owned subsidiary, Summit Midstream Holdings, LLC, closed a $300.0 million offering of senior unsecured notes due in 2022, which priced at par to yield 5.50%.  The net proceeds from the senior notes offering were used to repay borrowings under SMLP's $700.0 million revolving credit facility and served to increase SMLP's available borrowing capacity.  

2014 & 2015 SMLP Financial Guidance
With three quarters of financial performance realized, SMLP is narrowing its 2014 adjusted EBITDA guidance to a new range of $195.0 million to $200.0 million.  SMLP is also narrowing its 2014 distribution guidance and now expects to pay a distribution for the fourth quarter of 2014 that is 15.0% to 17.5% over the $0.48 per-unit distribution paid for the fourth quarter of 2013.           

SMLP's 2015 financial guidance excludes the effect of any future acquisitions or potential drop down transactions from Summit Investments.  SMLP is providing 2015 adjusted EBITDA guidance of $215.0 million to $230.0 million and is increasing its expectations for drop down transactions from Summit Investments to a new range of $400.0 million to $800.0 million per year, over the next three years.

Quarterly Distribution
On October 23, 2014, the board of directors of SMLP's general partner declared a quarterly cash distribution of $0.54 per unit on all outstanding common and subordinated units, or $2.16 per unit on an annualized basis, for the quarter ended September 30, 2014.  This distribution will be paid on November 14, 2014 to unitholders of record as of the close of business on November 7, 2014.

This is SMLP's eighth consecutive quarterly per-unit distribution increase.  It represents an increase of $0.08 per unit, or 17.4%, over the distribution paid for the third quarter of 2013 and an increase of $0.02 per unit, or 3.8%, over the distribution paid for the second quarter of 2014.

Third Quarter 2014 Earnings Call Information
SMLP will host a conference call at 10:00 a.m. Eastern on Friday, November 7, 2014, to discuss its quarterly operating and financial results.  Interested parties may participate in the call by dialing 847-619-6547 or toll-free 888-895-5271 and entering the passcode 38367563.  The conference call will be webcast live and can be accessed through the Investors section of SMLP's website at www.summitmidstream.com.

A replay of the conference call will be available until November 21, 2014 at 11:59 p.m. Eastern, and can be accessed by dialing 888-843-7419 and entering the replay passcode 38367563#. An archive of the conference call will also be available on SMLP's website.

Use of Non-GAAP Financial Measures
We report financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We also present EBITDA, adjusted EBITDA, distributable cash flow and adjusted distributable cash flow. We define EBITDA as net income, plus interest expense, income tax expense, and depreciation and amortization, less interest income and income tax benefit.  We define adjusted EBITDA as EBITDA plus unit-based compensation, adjustments related to MVC shortfall payments and loss on asset sales, less gain on asset sales.  We define distributable cash flow as adjusted EBITDA plus cash interest income, less cash interest paid, senior notes interest, cash taxes paid and maintenance capital expenditures. We define adjusted distributable cash flow as distributable cash flow plus or minus other non-cash or non-recurring expenses or income. Our definitions of these non-GAAP financial measures may differ from the definitions of similar measures used by other companies.  Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that these non-GAAP financial measures may provide users with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business. These measures have limitations, and investors should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.  Reconciliations of GAAP to non-GAAP financial measures are attached to this release.

About Summit Midstream Partners, LP
SMLP is a growth-oriented limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in North America. SMLP currently provides natural gas gathering, treating and processing services pursuant to primarily long-term and fee-based natural gas gathering and processing agreements with our customers and counterparties in four unconventional resource basins: (i) the Appalachian Basin, which includes the Marcellus Shale formation in northern West Virginia; (ii) the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota; (iii) the Fort Worth Basin, which includes the Barnett Shale formation in north-central Texas; and (iv) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in western Colorado and eastern Utah. SMLP owns and operates more than 2,300 miles of pipeline and approximately 250,000 horsepower of compression. SMLP is headquartered in Dallas, TX with regional corporate offices in Houston, TX, Denver, CO and Atlanta, GA.

About Summit Midstream Partners, LLC
Summit Midstream Partners, LLC ("Summit Investments") indirectly owns a 49.5% limited partner interest in SMLP and indirectly owns and controls the general partner of SMLP, Summit Midstream GP, LLC, which has sole responsibility for conducting the business and managing the operations of SMLP. Summit Investments owns, operates and is developing various crude oil, associated natural gas, and water-related midstream energy infrastructure assets in the Bakken Shale in North Dakota and in the DJ Niobrara Shale in Colorado. Summit Investments is also developing natural gas gathering and condensate stabilization infrastructure in the Utica Shale in southeastern Ohio under a joint venture agreement with affiliates of MarkWest Energy Partners, L.P. and The Energy & Minerals Group. Summit Investments is a privately held company owned by members of management and funds controlled by Energy Capital Partners II, LLC, and certain of its affiliates.

Forward-Looking Statements
This press release includes certain statements concerning expectations for the future that are forward-looking within the meaning of the federal securities laws. Forward-looking statements contain known and unknown risks and uncertainties (many of which are difficult to predict and beyond management's control) that may cause SMLP's actual results in future periods to differ materially from anticipated or projected results.  An extensive list of specific material risks and uncertainties affecting SMLP is contained in its 2013 Annual Report on Form 10-K as updated and superseded by our Current Report on Form 8-K filed with the Securities and Exchange Commission on July 3, 2014 and as amended and updated from time to time. Any forward-looking statements in this press release are made as of the date of this press release and SMLP undertakes no obligation to update or revise any forward-looking statements to reflect new information or events.

 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS





September 30,

2014



December 31,

2013



(In thousands)

Assets






Current assets:






Cash and cash equivalents

$

14,133



$

20,357


Accounts receivable

49,337



67,877


Other current assets

3,771



4,741


Total current assets

67,241



92,975


Property, plant and equipment, net

1,235,100



1,158,081


Intangible assets, net:






Favorable gas gathering contracts

16,575



17,880


Contract intangibles

358,949



383,306


Rights-of-way

100,810



100,991


Total intangible assets, net

476,334



502,177


Goodwill

115,888



115,888


Other noncurrent assets

18,092



14,618


Total assets

$

1,912,655



$

1,883,739








Liabilities and Partners' Capital






Current liabilities:






Trade accounts payable

$

17,176



$

25,117


Due to affiliate

425



653


Deferred revenue

2,609



1,555


Ad valorem taxes payable

6,602



8,375


Accrued interest

9,108



12,144


Other current liabilities

13,202



11,729


Total current liabilities

49,122



59,573


Long-term debt

775,000



586,000


Noncurrent liability, net

5,762



6,374


Deferred revenue

41,134



29,683


Other noncurrent liabilities

1,723



372


Total liabilities

872,741



682,002








Common limited partner capital

690,661



566,532


Subordinated limited partner capital

323,455



379,287


General partner interests

25,798



23,324


Summit Investments' equity in contributed subsidiaries



232,594


Total partners' capital

1,039,914



1,201,737


Total liabilities and partners' capital

$

1,912,655



$

1,883,739


 

 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS






Three months ended
September 30,


Nine months ended
September 30,


2014



2013



2014



2013



(In thousands, except per-unit and unit amounts)

Revenues:












Gathering services and other fees

$

55,577



$

54,195



$

160,479



$

148,084


Natural gas, NGLs and condensate sales and other

23,696



22,087



76,242



62,175


Amortization of favorable and unfavorable contracts

(243)



(263)



(693)



(794)


Total revenues

79,030



76,019



236,028



209,465














Costs and expenses:












Cost of natural gas and NGLs

14,430



13,814



46,090



35,217


Operation and maintenance

18,467



19,156



57,507



55,107


General and administrative

8,337



7,508



24,914



22,481


Transaction costs

62



148



675



2,620


Depreciation and amortization

21,036



18,487



61,158



49,201


Total costs and expenses

62,332



59,113



190,344



164,626


Other income (expense)

1



(112)



(3)



(110)


Interest expense

(10,558)



(6,937)



(28,504)



(11,840)


Income before income taxes

6,141



9,857



17,177



32,889


Income tax expense

(28)



(177)



(655)



(579)


Net income

$

6,113



$

9,680



$

16,522



$

32,310


Less: net income attributable to Summit Investments



2,989



2,828



5,071


Net income attributable to SMLP

6,113



6,691



13,694



27,239


Less: net income attributable to general partner, including IDRs

1,204



134



2,436



545


Net income attributable to limited partners

$

4,909



$

6,557



$

11,258



$

26,694














Earnings per limited partner unit:












Common unit – basic

$

0.08



$

0.12



$

0.22



$

0.57


Common unit – diluted

$

0.08



$

0.12



$

0.22



$

0.57


Subordinated unit – basic and diluted

$

0.08



$

0.12



$

0.17



$

0.48














Weighted-average limited partner units outstanding:












Common units – basic

34,423,751



29,074,743



32,935,759



26,234,042


Common units – diluted

34,658,169



29,227,041



33,143,656



26,352,234


Subordinated units – basic and diluted

24,409,850



24,409,850



24,409,850



24,409,850


 

 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

OTHER FINANCIAL AND OPERATING DATA



Three months ended
September 30,


Nine months ended
September 30,


2014



2013



2014



2013



(Dollars in thousands)

Other financial data:












EBITDA (1)

$

37,977



$

35,543



$

107,529



$

94,721


Adjusted EBITDA (1)

50,272



44,275



144,844



117,899


Capital expenditures

40,810



25,554



104,146



75,196


Acquisitions of gathering systems (2)

10,872





315,872



458,914


Distributable cash flow

35,595



32,964



103,995



93,204


Adjusted distributable cash flow

35,036



33,112



105,308



95,824


Distributions declared (3)

33,522



25,108



95,858



69,771


Distribution coverage ratio (4)

1.05x



*



1.10x



*














Operating data:












Miles of pipeline (end of period)

2,344



2,265



2,344



2,265


Aggregate average throughput (MMcf/d)

1,465



1,176



1,393



1,109


__________

* Not considered meaningful


(1)

Includes transaction costs.  These unusual and non-recurring expenses are settled in cash.

(2)

 Reflects cash paid and value of units issued, if any, to fund acquisitions.

(3)

 For the three months ended September 30, 2014, reflects quarterly cash distributions of $0.54 per unit in respect of the third quarter of 2014 that will be paid November 14, 2014. For the three months ended September 30, 2013, reflects quarterly cash distributions of $0.46 per unit in respect of the third quarter of 2013 that was paid November 14, 2013. For the nine months ended September 30, 2014, reflects year-to-date quarterly cash distributions of $1.56 per unit in respect of the first, second and third quarters. For the nine months ended September 30, 2013, reflects year-to-date quarterly cash distributions of $1.315 per unit in respect of the first, second and third quarters.

(4)

 Distribution coverage ratio calculation for the three months ended September 30, 2014 is based on distributions in respect of the third quarter of 2014. Distribution coverage ratio calculation for the nine months ended September 30, 2014 is based on distributions in respect of the first, second and third quarters of 2014.

 

 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES



Three months ended
September 30,


Nine months ended
September 30,


2014



2013



2014



2013



(Dollars in thousands)

Reconciliations of Net Income to EBITDA, Adjusted EBITDA, Distributable Cash Flow and Adjusted Distributable Cash Flow:












Net income (1)

$

6,113



$

9,680



$

16,522



$

32,310


Add:












Interest expense

10,558



6,937



28,504



11,840


Income tax expense

28



177



655



579


Depreciation and amortization

21,036



18,487



61,158



49,201


Amortization of favorable and unfavorable contracts (2)

243



263



693



794


Less:












Interest income

1



1



3



3


EBITDA (1)

$

37,977



$

35,543



$

107,529



$

94,721


Add:












Unit-based compensation

1,075



952



3,499



2,354


Adjustments related to MVC shortfall payments (3)

11,220



7,667



33,810



20,711


Loss on asset sales



113



6



113


Adjusted EBITDA (1)

$

50,272



$

44,275



$

144,844



$

117,899


Add:












Interest income

1



1



3



3


Less:












Cash interest paid

12,626



2,534



29,779



6,548


Senior notes interest (4)

(2,142)



5,625



(3,017)



6,500


Cash taxes paid







660


Maintenance capital expenditures

4,194



3,153



14,090



10,990


Distributable cash flow

$

35,595



$

32,964



$

103,995



$

93,204


Add:












Transaction costs (1)

62



148



675



2,620


Regulatory compliance costs (5)

461





638




Less:












Ad valorem tax adjustment (6)

1,082








Adjusted distributable cash flow

$

35,036



$

33,112



$

105,308



$

95,824














Distributions declared (7)

$

33,522



$

25,108



$

95,858



$

69,771














Distribution coverage ratio

1.05x



*



1.10x



*


__________

* Not considered meaningful



(1)

 Includes transaction costs.  These unusual and non-recurring expenses are settled in cash.

(2)

The amortization of favorable and unfavorable contracts relates to gas gathering agreements that were deemed to be above or below market at the acquisition of the DFW Midstream system. We amortize these contracts on a units-of-production basis over the life of the applicable contract. The life of the contract is the period over which the contract is expected to contribute directly or indirectly to our future cash flows.

(3)

Adjustments related to MVC shortfall payments account for (i) the net increases or decreases in deferred revenue for MVC shortfall payments and (ii) our inclusion of future expected annual MVC shortfall payments.

(4)

 Senior notes interest represents the net of interest expense accrued and paid during the period. Interest on the $300.0 million 5.5% senior notes is paid in cash semi-annually in arrears on February 15 and August 15 until maturity in August 2022. Interest on the $300.0 million 7.5% senior notes is paid in cash semi-annually in arrears on January 1 and July 1 until maturity in July 2021.

(5)

We incurred expenses associated with our obligations under Section 404 of the Sarbanes-Oxley Act of 2002 and our adoption of the 2013 Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO 2013"). The substantial majority of these first-year COSO 2013 expenses are not expected to be incurred beyond 2014.

(6)

In the third quarter of 2014, we adjusted our estimate for ad valorem property taxes for 2014.  This adjustment resulted in a reduction to property tax expense of $1.1 million for the three months ended September 30, 2014.

(7)

For the three months ended September 30, 2014, reflects quarterly cash distributions of $0.54 per unit in respect of the third quarter of 2014 that will be paid November 14, 2014. For the three months ended September 30, 2013, reflects quarterly cash distributions of $0.46 per unit in respect of the third quarter of 2013 that was paid November 14, 2013. For the nine months ended September 30, 2014, reflects year-to-date quarterly cash distributions of $1.56 per unit in respect of the first, second and third quarters. For the nine months ended September 30, 2013, reflects year-to-date quarterly cash distributions of $1.315 per unit in respect of the first, second and third quarters.



Logo - http://photos.prnewswire.com/prnh/20120927/MM82470LOGO

SOURCE Summit Midstream Partners, LP

Marc Stratton, Vice President and Treasurer, 214-242-1966, ir@summitmidstream.com