| Roundy’s, Inc. Reports Fourth Quarter and Full Year 2011 Financial Results | MILWAUKEE--(BUSINESS WIRE)--Mar. 1, 2012--
Roundy’s, Inc. (“Roundy’s”) (NYSE: RNDY), a leading grocer in the
Midwest, today reported financial results for the fourth quarter and
full year ended December 31, 2011.
-
Net sales increased 2.2% to $968.7 million for the quarter and 2.0% to
$3.84 billion for the year
-
Net income increased 6.6% to $9.2 million for the quarter and 4.0% to
$48.0 million for the year
-
Adjusted EBITDA increased 1.6% to $51.4 million for the quarter and
0.5% to $224.2 million for the year
“We are pleased with our financial performance for the fourth quarter
and fiscal year 2011,” said Robert Mariano, Roundy’s chairman, president
and chief executive officer. “Our consistent results reflect our local
market leadership and scale, which allow us to provide high quality
products and a differentiated customer experience at a great value for
our customers.”
Financial Results for Fourth Quarter of 2011
Net sales for the fourth quarter of 2011 were $968.7 million, an
increase of $20.4 million, or 2.2%, from $948.3 million for the fourth
quarter of 2010. Same store sales decreased 1.2% from the prior year due
to a 3.2% decrease in the number of customer transactions as the Company
continues to be negatively affected by weak consumer discretionary
spending and new competitive store openings, partially offset by a 2.0%
increase in the average transaction size.
Gross profit for the fourth quarter of 2011 increased 2.5% to $254.1
million, from $248.0 million in the fourth quarter of 2010. Gross profit
as a percentage of net sales and service fees was 26.2% for the fourth
quarter of 2011 and 2010. The Company’s gross profit reflects an
increased LIFO charge of $2.0 million, which was due to higher inflation
during the year.
For the fourth quarter of 2011, operating and administrative expenses
increased to $223.1 million, from $215.8 in the same period last year
due primarily to store occupancy costs associated with new and relocated
stores. Operating and administrative expenses as a percentage of net
sales increased to 23.0% in the fourth quarter of 2011, from 22.8% in
the same period last year.
Net income for the fourth quarter of 2011 was $9.2 million, or $0.30
diluted earnings per common share, compared to $8.6 million, or $0.28
diluted earnings per common share, for the fourth quarter of 2010.
Adjusted EBITDA for the quarter ended December 31, 2011 was $51.4
million, compared to $50.6 million in the fourth quarter of 2010.
Financial Results for Fiscal 2011
Net sales for 2011 were $3.84 billion, an increase of $75.0 million, or
2.0%, from $3.77 billion for 2010. Same store sales decreased 0.2% from
2010 due to a 2.6% decrease in the number of customer transactions,
offset by a 2.5% increase in the average transaction size.
Net income for 2011 was $48.0 million, or $1.58 diluted earnings per
common share, compared to $46.2 million, or $1.01 diluted earnings per
common share, for 2010. The 2010 common earnings per share were impacted
by the interest expense on account of preferred stock. In addition,
prior to April 29, 2010, common shareholders did not share in net income
unless net income exceeded the remaining unpaid dividends and
liquidation value of the preferred stock. On April 29, 2010, Roundy’s
paid all unpaid dividends and the remaining liquidation value of the
preferred stock, after which it was no longer entitled to any dividends.
Further, on January 24, 2012, the preferred stock was converted to
common stock, in advance of the Transaction described below and is no
longer outstanding.
Adjusted EBITDA for the year ended December 31, 2011 was $224.2 million,
compared to $223.1 million in 2010.
Mr. Mariano concluded, “We are encouraged about our future growth
prospects and believe that Roundy’s is well-positioned for continuous
financial improvement, despite the continued challenging economic
environment for many of our customers. We will continue to execute our
strategy to increase the assortment of our own brand products, drive
increased sales of perishable and specialty products, as well as expand
and enhance our store base with new locations and remodels. We
anticipate opening four new stores in the Chicago area and relocating
two stores in our Wisconsin market in 2012.”
Subsequent Events
On February 8th, 2012, Roundy’s announced an initial public offering
(“IPO”) of its shares which began trading on the New York Stock
Exchange. On February 13, 2012 Roundy’s completed the offering and
raised approximately $111.1 million in net proceeds through the sale of
14.7 million shares of common stock. Subsequent to the IPO, Roundy’s has
45.6 million shares of common stock outstanding. The Company used the
proceeds from the offering, together with proceeds from a new senior
credit facility to repay all of its outstanding borrowings and other
amounts owing under its existing credit facilities. The new senior
credit facility consists of a $675 million term loan and a $125 million
revolving credit facility, which will expire in February 2019 and
February 2017, respectively. The initial public offering and refinancing
transactions are referred to collectively as the “Transaction.”
Store Openings
During the fourth quarter, the Company opened one new store and
remodeled one store. As of December 31, 2011, the Company operated 158
retail grocery stores, including 93 Pick ’n Save stores, 32 Rainbow
stores, 26 Copps stores, 3 Metro Market stores and 4 Mariano’s Fresh
Market stores.
|
Fiscal 2012 Guidance
The following table provides information on the Company’s
estimated 2012 results:
|
|
|
|
|
|
Sales growth
|
|
2.5% to 3.5%
|
|
|
|
|
|
Same-store sales growth
|
|
(1.0%) to 0.0%
|
|
|
|
|
|
Adjusted EBITDA
|
|
$223 to $227 million
|
|
|
|
|
|
Adjusted EBITDA Margin
|
|
5.6% to 5.7%
|
|
|
|
|
|
Interest Expense (1)
|
|
$50 to $51 million
|
|
|
|
|
|
Income Tax Rate
|
|
40.0%
|
|
|
|
|
|
Capital Expenditures
|
|
$65 to $70 million
|
|
New Store Openings
|
|
4
|
|
Replacement Store Openings
|
|
2
|
|
|
|
|
|
Weighted Average Diluted Common Shares Outstanding (2)
|
44.0 million
|
|
|
|
|
|
Earnings per Share
|
|
|
|
Fully Diluted
|
|
$1.16 to $1.21
|
|
Excluding One-Time Transactional Costs (3)
|
|
$1.40 to $1.45
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes non-cash interest of approximately $3 million related to
amortization of deferred financing fees and original issue discount.
|
|
(2)
|
|
Represents the weighted average diluted common shares outstanding
for the full year, consisting of 39.0 million shares in the first
quarter and 45.6 million shares in all subsequent quarters.
|
|
(3)
|
|
Presented to exclude expenses of approximately $18 million ($10.8
million, net of income tax expense) expected to be incurred in
connection with the Transaction. Such expenses consist primarily of
loss on debt extinguishment.
|
|
|
|
|
Conference Call
The Company will host a conference call and audio webcast today, March
1, 2012 at 4:30 p.m. ET (3:30p.m. CT) to discuss financial results for
the fourth quarter and full year fiscal 2011. The call will be broadcast
live over the Internet and accessible through the Investor Relations
section of the Company’s website at www.roundys.com.
The webcast will be archived and accessible on the same website through
March 15, 2012.
About Roundy’s
Roundy’s is a leading grocer in the Midwest with nearly $4.0 billion in
sales and more than 18,000 employees. Founded in Milwaukee in 1872,
Roundy’s operates 159 retail grocery stores and 99 pharmacies under the
Pick ’n Save, Rainbow, Copps, Metro Market and Mariano’s Fresh Market
retail banners in Wisconsin, Minnesota and Illinois.
*Non-GAAP Financial Measures
This press release presents Adjusted EBITDA, which is a non-GAAP
financial measure within the meaning of applicable SEC rules and
regulations, as defined under “Consolidated Statements of Income.” For a
reconciliation of Adjusted EBITDA to net income under generally accepted
accounting principles and for a discussion of the reasons why the
Company believes that Adjusted EBITDA provides information that is
useful to investors see “Consolidated Statements of Income,” and Note
(1) to the table.
Forward-Looking Statements
This release contains forward-looking statements about Roundy’s
future performance, which are based on Management’s assumptions and
beliefs in light of the information currently available to it. The
Company assumes no obligation to update the information contained herein.
These forward-looking statements are subject to uncertainties and
other factors that could cause actual results to differ materially from
such statements including, but not limited to: competitive practices and
pricing in the food industry generally and particularly in Roundy’s
principal markets; employee relationships and the terms of future
collective bargaining agreements; the costs and other effects of legal
and administrative cases and proceedings; the nature and extent of
continued consolidation in the food industry; changes in the financial
markets which may affect cost of capital and ability to access capital;
supply or quality control problems with vendors; and changes in economic
conditions which affect the buying patterns of customers. Additional
factors that could cause actual results to differ materially from such
statements are discussed in Roundy’s Prospectus dated February 7, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROUNDY'S, INC.
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(Dollars in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Fifty-Two Weeks Ended
|
|
|
|
January 1, 2011
|
|
|
December 31, 2011
|
|
|
January 1, 2011
|
|
December 31, 2011
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Net Sales
|
|
$
|
948,341
|
|
|
$
|
968,722
|
|
|
$
|
3,766,988
|
|
$
|
3,841,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
700,316
|
|
|
|
714,623
|
|
|
|
2,748,919
|
|
|
2,804,709
|
|
Operating and administrative
|
|
|
215,834
|
|
|
|
223,054
|
|
|
|
868,972
|
|
|
886,862
|
|
Interest:
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, current and long-term debt, net
|
|
|
17,412
|
|
|
|
16,916
|
|
|
|
64,037
|
|
|
68,855
|
|
Interest expense, dividends on preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
2,716
|
|
|
-
|
|
Amortization of deferred financing costs
|
|
|
802
|
|
|
|
837
|
|
|
|
2,906
|
|
|
3,469
|
|
|
|
|
934,364
|
|
|
|
955,430
|
|
|
|
3,687,550
|
|
|
3,763,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Income Taxes
|
|
|
13,977
|
|
|
|
13,292
|
|
|
|
79,438
|
|
|
78,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
|
5,372
|
|
|
|
4,122
|
|
|
|
33,244
|
|
|
30,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
8,605
|
|
|
$
|
9,170
|
|
|
$
|
46,194
|
|
$
|
48,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share:
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
0.28
|
|
|
$
|
0.30
|
|
|
$
|
1.01
|
|
$
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
|
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
27,346
|
|
|
|
27,260
|
|
|
|
27,384
|
|
|
27,324
|
|
Diluted
|
|
|
30,396
|
|
|
|
30,310
|
|
|
|
30,434
|
|
|
30,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2.90
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Fifty-Two Weeks Ended
|
|
|
|
January 1, 2011
|
|
|
December 31, 2011
|
|
|
January 1, 2011
|
|
December 31, 2011
|
|
Adjusted EBITDA Reconciliation(1):
|
|
|
|
|
|
Net Income
|
|
$
|
8,605
|
|
|
$
|
9,170
|
|
|
$
|
46,194
|
|
$
|
48,048
|
|
Interest expense, current and long-term debt, net
|
|
|
17,412
|
|
|
|
16,916
|
|
|
|
64,037
|
|
|
68,855
|
|
Interest expense, dividends on preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
2,716
|
|
|
-
|
|
Amortization of deferred financing costs
|
|
|
802
|
|
|
|
837
|
|
|
|
2,906
|
|
|
3,469
|
|
Provision for income taxes
|
|
|
5,372
|
|
|
|
4,122
|
|
|
|
33,244
|
|
|
30,041
|
|
Depreciation and amortization expense
|
|
|
18,053
|
|
|
|
17,964
|
|
|
|
72,331
|
|
|
69,480
|
|
LIFO charges
|
|
|
390
|
|
|
|
2,423
|
|
|
|
1,665
|
|
|
4,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
50,634
|
|
|
$
|
51,432
|
|
|
$
|
223,093
|
|
$
|
224,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) We present Adjusted EBITDA, a non-GAAP measure, to provide investors
with a supplemental measure of our operating performance. We believe
that Adjusted EBITDA is a useful performance measure and is used by us
to facilitate a comparison of our operating performance on a consistent
basis from period-to-period and to provide for a more complete
understanding of factors and trends affecting our business than measures
under U.S. generally accepted accounting principles (‘‘GAAP’’) can
provide alone. Our board of directors and management also use Adjusted
EBITDA as one of the primary methods for planning and forecasting
overall expected performance and for evaluating on a quarterly and
annual basis actual results against such expectations, and as a
performance evaluation metric in determining achievement of certain
compensation programs and plans for employees, including our senior
executives.
We define Adjusted EBITDA as earnings before interest expense, interest
expense associated with preferred stock, provision for income taxes,
depreciation and amortization, LIFO charges, amortization of deferred
financing costs, non-cash compensation expenses arising from the
issuance of stock, options to purchase stock and stock appreciation
rights, costs incurred in connection with our IPO (or subsequent
offerings of Roundy’s common stock) and loss on debt extinguishment.
Omitting interest, taxes and the other items provides a financial
measure that facilitates comparisons of our results of operations with
those of companies having different capital structures. Since the levels
of indebtedness, tax structures, and methodologies in calculating LIFO
expense that other companies have are different from ours, we omit these
amounts to facilitate investors’ ability to make these comparisons.
Similarly, we omit depreciation and amortization because other companies
may employ a greater or lesser amount of owned property, and because in
our experience, whether a store is new or one that is fully or mostly
depreciated does not necessarily correlate to the contribution that such
store makes to operating performance. We believe that investors,
analysts and other interested parties consider Adjusted EBITDA an
important measure of our operating performance. Adjusted EBITDA should
not be considered as an alternative to net income as a measure of our
performance. Other companies in our industry may calculate Adjusted
EBITDA differently than we do, limiting its usefulness as a comparative
measure.
Adjusted EBITDA has limitations as an analytical tool, and should not be
considered in isolation or as a substitute for analysis of our results
as reported under GAAP. The limitations of Adjusted EBITDA include: (i)
it does not reflect our cash expenditures or future requirements for
capital expenditures or contractual commitments; (ii) it does not
reflect changes in, or cash requirements for, our working capital needs;
(iii) it does not reflect income tax payments we may be required to
make; and (iv) although depreciation and amortization are non-cash
charges, the assets being depreciated and amortized often will have to
be replaced in the future, and Adjusted EBITDA does not reflect any cash
requirements for such replacements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROUNDY'S, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2011
|
|
December 31, 2011
|
|
Assets
|
|
|
|
|
(Unaudited)
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
36,435
|
|
|
$
|
87,068
|
|
|
Notes and accounts receivable, less allowance for losses
|
|
|
|
37,076
|
|
|
|
32,467
|
|
|
Merchandise inventories
|
|
|
|
258,234
|
|
|
|
286,537
|
|
|
Prepaid expenses
|
|
|
|
16,819
|
|
|
|
18,880
|
|
|
Deferred income taxes
|
|
|
|
10,128
|
|
|
|
6,038
|
|
|
Total current assets
|
|
|
|
358,692
|
|
|
|
430,990
|
|
|
|
|
|
|
|
|
|
Property and Equipment - Net
|
|
|
|
310,183
|
|
|
|
309,575
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
Other assets - net
|
|
|
|
50,991
|
|
|
|
45,238
|
|
|
Goodwill
|
|
|
|
727,065
|
|
|
|
726,879
|
|
|
Total other assets
|
|
|
|
778,056
|
|
|
|
772,117
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
1,446,931
|
|
|
$
|
1,512,682
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
165,472
|
|
|
$
|
245,216
|
|
|
Accrued wages and benefits
|
|
|
|
52,217
|
|
|
|
48,876
|
|
|
Other accrued expenses
|
|
|
|
45,989
|
|
|
|
42,089
|
|
|
Current maturities of long-term debt and capital lease obligations
|
|
|
|
64,367
|
|
|
|
10,789
|
|
|
Income taxes payable
|
|
|
|
2,432
|
|
|
|
4,265
|
|
|
Total current liabilities
|
|
|
|
330,477
|
|
|
|
351,235
|
|
|
|
|
|
|
|
|
|
Long-term Debt and Capital Lease Obligations
|
|
|
|
819,641
|
|
|
|
809,352
|
|
|
Deferred Income Taxes
|
|
|
|
62,227
|
|
|
|
66,438
|
|
|
Other Liabilities
|
|
|
|
82,022
|
|
|
|
108,482
|
|
|
Total liabilities
|
|
|
|
1,294,367
|
|
|
|
1,335,507
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity:
|
|
|
|
|
|
|
Preferred stock (20 shares authorized, $0.01 par value, 10 shares at
1/1/11 and
|
|
|
|
1,044
|
|
|
|
1,044
|
|
|
12/31/11, respectively, issued and outstanding)
|
|
|
|
|
|
|
Common stock (150,000 shares authorized, $0.01 par value, 27,345
shares issued
|
|
|
|
273
|
|
|
|
271
|
|
|
and 27,072 shares at 1/1/11 and 12/31/11, respectively, issued and
outstanding)
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
3,565
|
|
|
|
-
|
|
|
Retained earnings
|
|
|
|
174,392
|
|
|
|
221,365
|
|
|
Shareholder notes receivable
|
|
|
|
(4,091
|
)
|
|
|
-
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(22,619
|
)
|
|
|
(45,505
|
)
|
|
Total shareholders' equity
|
|
|
|
152,564
|
|
|
|
177,175
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
1,446,931
|
|
|
$
|
1,512,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROUNDY'S, INC.
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
January 1,
|
|
December 31,
|
|
|
|
|
2011
|
|
2011
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
(Unaudited)
|
|
Net income
|
|
|
$
|
46,194
|
|
|
$
|
48,048
|
|
|
Adjustments to reconcile net income to net cash flows provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization, including deferred financing costs
|
|
|
|
75,237
|
|
|
|
72,949
|
|
|
Gain on sale of property and equipment and other assets
|
|
|
|
(415
|
)
|
|
|
(542
|
)
|
|
LIFO charges
|
|
|
|
1,665
|
|
|
|
4,262
|
|
|
Deferred income taxes
|
|
|
|
12,301
|
|
|
|
18,030
|
|
|
Interest earned on shareholder notes receivable
|
|
|
|
(218
|
)
|
|
|
(187
|
)
|
|
Deferred dividends on preferred stock
|
|
|
|
2,716
|
|
|
|
-
|
|
|
Amortization of debt discount
|
|
|
|
353
|
|
|
|
500
|
|
|
Forgiveness of shareholder notes receivable
|
|
|
|
-
|
|
|
|
75
|
|
|
Changes in operating assets and liabilities, net of the effect of
business acquisitions:
|
|
|
|
|
|
|
Notes and accounts receivable
|
|
|
|
(5,102
|
)
|
|
|
4,609
|
|
|
Merchandise inventories
|
|
|
|
(9,828
|
)
|
|
|
(32,565
|
)
|
|
Prepaid expenses
|
|
|
|
(573
|
)
|
|
|
(2,061
|
)
|
|
Other assets
|
|
|
|
195
|
|
|
|
532
|
|
|
Accounts payable
|
|
|
|
(74,236
|
)
|
|
|
79,744
|
|
|
Accrued expenses and other liabilities
|
|
|
|
(11,185
|
)
|
|
|
(19,725
|
)
|
|
Income taxes
|
|
|
|
3,529
|
|
|
|
8,348
|
|
|
Net cash flows provided by operating activities
|
|
|
|
40,633
|
|
|
|
182,017
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(62,932
|
)
|
|
|
(66,497
|
)
|
|
Proceeds from sale of property and equipment and other assets
|
|
|
|
5,899
|
|
|
|
629
|
|
|
Payment for business acquisitions, net of cash acquired
|
|
|
|
(721
|
)
|
|
|
-
|
|
|
Net cash flows used in investing activities
|
|
|
|
(57,754
|
)
|
|
|
(65,868
|
)
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
Dividends and liquidation value of preferred stock paid to preferred
shareholders
|
|
|
|
(70,828
|
)
|
|
|
-
|
|
|
Dividends paid to common shareholders
|
|
|
|
(77,006
|
)
|
|
|
-
|
|
|
Proceeds from long-term borrowings
|
|
|
|
147,000
|
|
|
|
-
|
|
|
Payments of debt and capital lease obligations
|
|
|
|
(10,631
|
)
|
|
|
(64,367
|
)
|
|
Purchase of common stock
|
|
|
|
(2,156
|
)
|
|
|
(439
|
)
|
|
Issuance of common stock
|
|
|
|
65
|
|
|
|
-
|
|
|
Repayment of shareholder notes receivable
|
|
|
|
72
|
|
|
|
-
|
|
|
Payment of equity issuance costs in advance of stock issuance
|
|
|
|
-
|
|
|
|
(710
|
)
|
|
Credit agreement amendment fees and expenses
|
|
|
|
(7,881
|
)
|
|
|
-
|
|
|
Net cash flows used in financing activities
|
|
|
|
(21,365
|
)
|
|
|
(65,516
|
)
|
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
|
|
(38,486
|
)
|
|
|
50,633
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Year
|
|
|
|
74,921
|
|
|
|
36,435
|
|
|
Cash and Cash Equivalents, End of Year
|
|
|
$
|
36,435
|
|
|
$
|
87,068
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
$
|
60,817
|
|
|
$
|
71,122
|
|
|
Cash paid for income taxes
|
|
|
|
15,131
|
|
|
|
3,663
|
|
|
Shareholder notes cancelled in exchange for common stock
|
|
|
|
-
|
|
|
|
4,203
|
|
|
Dividends utilized for repayment of shareholder notes receivable
|
|
|
|
2,165
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Roundy’s, Inc.
ICR Katie Turner 646-277-1228 katie.turner@icrinc.com
|
|