| Company Information | | Financial Performance | | News & Events | | Investor Services | | Shop at Tilly’s |
| Press Release | View printer-friendly version | | << Back | | Tilly’s, Inc. Announces First Quarter Fiscal 2012 Results | IRVINE, Calif.--(BUSINESS WIRE)--May. 30, 2012--
Tilly’s, Inc. (NYSE: TLYS) today announced financial results for the
first quarter of fiscal 2012 ended April 28, 2012.
-
Total net sales for the first quarter were $96.5 million, an increase
of 16.1%. Comparable store sales, which include e-commerce sales,
increased 4.3%. E-commerce sales increased 31% to $10.9 million
compared to the first quarter in the prior year.
-
Gross profit increased 16.1% to $30.4 million. Gross margin was 31.5%,
equal to the first quarter of fiscal 2011.
-
Operating income increased 21.4% to $6.0 million. Operating margin for
the quarter was 6.2% as compared to 6.0% in the first quarter of 2011.
-
On a GAAP basis, net income was $5.9 million, or $0.29 per diluted
share, based on a weighted average diluted share count of 20.5
million. This compares to $4.9 million or $0.24 per diluted share
based on 20.4 million weighted average diluted shares in the first
quarter of fiscal 2011.
-
On a pro-forma basis, assuming an effective tax rate of 40% for both
periods, net income for the quarter increased 21.7% to $3.6 million,
or $0.18 per weighted average diluted share, from $3.0 million or
$0.14 per weighted average diluted share in the first quarter 2011.
Daniel Griesemer, President and Chief Executive Officer, commented, “We
are pleased with our first quarter results, which highlight the success
of our growth initiatives and the strength of our business model. Growth
in the quarter was driven by both new stores and increased comparable
store sales, including e-commerce sales. Although the first quarter is a
relatively small proportion of our full year earnings, the earnings
growth rate in the quarter exceeded our long-term plan and reflects a
continued high-quality expansion of our business. We are excited about
the significant opportunities ahead of us to drive sustained long-term
growth and increased value for our shareholders.”
Balance Sheet and Liquidity
As of April 28, 2012, the company had $21.7 million of cash and cash
equivalents as compared to $25.1 million as of January 28, 2012 and
$28.8 million as of April 30, 2011. The company ended the quarter with
no long-term borrowings and no debt outstanding on its revolving credit
facility.
Recently Completed Initial Public Offering
Tilly’s successfully completed its IPO on May 3, 2012, pricing its stock
at $15.50 per share. As a result of this offering the company increased
the number of shares outstanding by 7.6 million and received net
proceeds of approximately $23 million, after payment of offering fees
and expenses and a final distribution of taxable earnings to “S”
Corporation shareholders.
Conference Call Information
A conference call to discuss the financial results is scheduled for
today, May 30, 2012, at 4:30 p.m. ET (1:30 p.m. PT). Investors and
analysts interested in participating in the call are invited to dial
(888) 401-4669 at 4:25 p.m. ET (1:25 p.m. PT). The conference call will
also be available to interested parties through a live webcast at www.tillys.com.
Please visit the Web site and select the “Investor Relations” link at
least 15 minutes prior to the start of the call to register and download
any necessary software. A telephone replay of the call will be available
until June 13, 2012, by dialing (877) 870-5176 (domestic) or (858)
384-5517 (international) and entering the conference identification
number: 6495824. Please note participants must enter the conference
identification number in order to access the replay.
About Tilly’s
Tilly's is a fast-growing destination specialty retailer of West Coast
inspired apparel, footwear and accessories with an extensive assortment
of the most relevant and sought-after brands rooted in action sports,
music, art and fashion. Tilly’s is headquartered in Southern California
and, as of April 28, 2012, operated 145 stores and through its website, www.tillys.com.
Non-GAAP Financial Measure
In addition to reporting financial measures in accordance with generally
accepted accounting principles in the United States (“GAAP”), the
company provides non-GAAP “pro forma provisions for income taxes”, “pro
forma net income”, “pro forma basic income per common share” and “pro
forma diluted income per common share”. These amounts are not in
accordance with, or an alternative to, GAAP. The company’s management
believes that these measures provide investors with transparency by
helping illustrate the financial results as if the company had been a
“C” Corporation during the relevant time periods, in order to provide
better comparison to future periods when the company will file as a “C”
Corporation.
Forward Looking Statements
Certain statements in this press release and oral statements made from
time to time by our representatives are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. In particular, statements regarding our guidance, future financial
and operating results and any other statements about our future
expectations, beliefs or prospects expressed by management are
forward-looking statements. These forward-looking statements are based
on management’s current expectations and beliefs, but they involve a
number of risks and uncertainties that could cause actual results or
events to differ materially from those indicated by such forward-looking
statements, including, but not limited to, our ability to respond to
changing customer preferences, execute our growth strategy, expand into
new markets, effectively compete with other retailers, enhance our brand
image and other factors that are detailed in our registration statement
on Form S-1 (333-175299), including those detailed in the section titled
“Risk Factors” contained that registration statement, which is available
from the SEC’s website at www.sec.gov
and from our website at www.tillys.com
under the heading “Investor Relations”. Readers are urged not to place
undue reliance on these forward-looking statements, which speak only as
of the date of this press release. We do not undertake any obligation to
update or alter any forward-looking statements, whether as a result of
new information, future events or otherwise.
|
TILLY’S
BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
April 28,
|
|
January 28,
|
|
|
|
|
2012
|
|
2012
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
21,716
|
|
$
|
25,091
|
|
Receivables
|
|
|
|
8,444
|
|
|
6,605
|
|
Merchandise inventories
|
|
|
|
40,267
|
|
|
36,531
|
|
Prepaid expenses and other current assets
|
|
|
|
5,536
|
|
|
5,616
|
|
Total current assets
|
|
|
|
75,963
|
|
|
73,843
|
|
Property and equipment, net
|
|
|
|
65,719
|
|
|
64,077
|
|
Other assets
|
|
|
|
3,481
|
|
|
2,899
|
|
Total assets
|
|
|
$
|
145,163
|
|
$
|
140,819
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
17,517
|
|
$
|
16,830
|
|
Deferred revenue
|
|
|
|
3,884
|
|
|
4,865
|
|
Accrued compensation and benefits
|
|
|
|
4,864
|
|
|
7,536
|
|
Accrued expenses
|
|
|
|
10,993
|
|
|
12,935
|
|
Current portion of deferred rent
|
|
|
|
3,632
|
|
|
3,335
|
|
Current portion of capital lease obligation/Related party
|
|
|
|
679
|
|
|
669
|
|
Total current liabilities
|
|
|
|
41,569
|
|
|
46,170
|
|
Long-term portion of deferred rent
|
|
|
|
33,720
|
|
|
30,256
|
|
Long-term portion of capital lease obligation/Related party
|
|
|
|
3,796
|
|
|
3,969
|
|
Total long-term liabilities
|
|
|
|
37,516
|
|
|
34,225
|
|
Total liabilities
|
|
|
|
79,085
|
|
|
80,395
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Common stock, $0.001 par value; 21,600 shares authorized, 20,000
shares issued and outstanding
|
|
|
|
20
|
|
|
20
|
|
Additional paid-in capital
|
|
|
|
150
|
|
|
150
|
|
Retained earnings
|
|
|
|
65,908
|
|
|
60,254
|
|
Total shareholders' equity
|
|
|
|
66,078
|
|
|
60,424
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
145,163
|
|
$
|
140,819
|
|
|
|
|
|
|
|
|
|
|
TILLY’S
STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
|
April 28,
|
|
April 30,
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
96,524
|
|
$
|
83,131
|
|
Cost of goods sold (includes buying, distribution, and occupancy
costs)
|
|
|
|
66,106
|
|
|
56,922
|
|
Gross profit
|
|
|
|
30,418
|
|
|
26,209
|
|
Selling, general and administrative expenses
|
|
|
|
24,392
|
|
|
21,244
|
|
Operating income
|
|
|
|
6,026
|
|
|
4,965
|
|
Interest expense, net
|
|
|
|
44
|
|
|
49
|
|
Income before provision for income taxes
|
|
|
|
5,982
|
|
|
4,916
|
|
Provision for income taxes
|
|
|
|
68
|
|
|
56
|
|
Net income
|
|
|
$
|
5,914
|
|
$
|
4,860
|
|
|
|
|
|
|
|
|
Basic income per common share
|
|
|
$
|
0.30
|
|
$
|
0.24
|
|
Diluted income per common share
|
|
|
$
|
0.29
|
|
$
|
0.24
|
|
Weighted average basic common shares outstanding
|
|
|
|
20,000
|
|
|
20,000
|
|
Weighted average diluted common shares outstanding
|
|
|
|
20,512
|
|
|
20,440
|
|
|
|
|
|
|
|
|
Pro forma income information:
|
|
|
|
|
|
|
Historical income before provision for income taxes
|
|
|
$
|
5,982
|
|
$
|
4,916
|
|
Pro forma provision for income taxes
|
|
|
|
2,393
|
|
|
1,966
|
|
Pro forma net income
|
|
|
$
|
3,589
|
|
$
|
2,950
|
|
Pro forma basic income per common share
|
|
|
$
|
0.18
|
|
$
|
0.15
|
|
Pro forma diluted income per common share
|
|
|
$
|
0.18
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
TILLY’S
STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
|
April 28,
|
|
April 30,
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,914
|
|
|
$
|
4,860
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
3,904
|
|
|
|
3,718
|
|
|
(Gain) loss on disposal of assets
|
|
|
|
(115
|
)
|
|
|
19
|
|
|
Changes in operating assets and liabilities
|
|
|
|
(5,773
|
)
|
|
|
(4,180
|
)
|
|
Net cash provided by operating activities
|
|
|
|
3,930
|
|
|
|
4,417
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
|
(7,523
|
)
|
|
|
(3,001
|
)
|
|
Insurance proceeds from casualty loss
|
|
|
|
641
|
|
|
|
-
|
|
|
Proceeds from disposal of property and equipment
|
|
|
|
-
|
|
|
|
18
|
|
|
Net cash used in investing activities
|
|
|
|
(6,882
|
)
|
|
|
(2,983
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Payment of capital lease obligation
|
|
|
|
(163
|
)
|
|
|
(153
|
)
|
|
Distributions
|
|
|
|
(260
|
)
|
|
|
(1,849
|
)
|
|
Net cash used in financing activities
|
|
|
|
(423
|
)
|
|
|
(2,002
|
)
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
(3,375
|
)
|
|
|
(568
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
25,091
|
|
|
|
29,338
|
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
21,716
|
|
|
$
|
28,770
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
Interest paid
|
|
|
$
|
75
|
|
|
$
|
81
|
|
|
Income taxes paid
|
|
|
$
|
7
|
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities
|
|
|
|
|
|
|
Unpaid purchases of property and equipment
|
|
|
$
|
243
|
|
|
$
|
296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tilly's
Store Count and Square Footage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
Stores
|
|
Stores
|
|
Stores
|
|
Stores
|
|
Stores
|
|
Stores
|
|
Square Footage
|
|
|
|
Open at
|
|
Opened
|
|
Closed
|
|
Remodel
|
|
Remodel
|
|
Open at
|
|
End of Qtr
|
|
|
|
Beg of Qtr
|
|
During Qtr
|
|
During Qtr
|
|
Closed
|
|
Reopened
|
|
End of Qtr
|
|
(in thousands)
|
|
2011 Q1
|
|
125
|
|
1
|
|
0
|
|
0
|
|
0
|
|
126
|
|
977
|
|
2011 Q2
|
|
126
|
|
6
|
|
1
|
|
0
|
|
0
|
|
131
|
|
1,015
|
|
2011 Q3
|
|
131
|
|
4
|
|
0
|
|
1
|
|
0
|
|
134
|
|
1,044
|
|
2011 Q4
|
|
134
|
|
5
|
|
0
|
|
0
|
|
1
|
|
140
|
|
1,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 Q1
|
|
140
|
|
5
|
|
0
|
|
0
|
|
0
|
|
145
|
|
1,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Tilly’s, Inc.
Investor Relations Contact: ICR, Inc. Anne
Rakunas/Joseph Teklits 310-954-1113 anne.rakunas@icrinc.com
|
|
|