Total Revenue Increased 74%; Comparable Store Sales Increased 45.1%
Reported Diluted EPS Increased 123% to $0.49
HONG KONG--(BUSINESS WIRE)--Nov. 13, 2012--
Michael Kors Holdings Limited (NYSE:KORS) (the “Company”), a global
luxury lifestyle brand with a multi-channel strategy, unique design and
strong infrastructure, today announced its financial results for the
second quarter ended September 29, 2012.
John D. Idol, the Company’s Chairman and Chief Executive Officer, said,
“We were pleased to have delivered record results in the second quarter.
Our performance is a reflection of Michael Kors’ brand strength,
innovative fashion design and the successful execution of our growth
strategies. We are excited to see the growing global recognition and
appeal for the Michael Kors luxury brand.”
For the second quarter ended September 29, 2012:
-
Total revenue increased 74% to $532.9 million from $305.5 million in
the second quarter of fiscal 2012.
-
Retail net sales increased 82% to $242.3 million driven by a 45.1%
increase in comparable store sales and 66 new store openings since the
end of the second quarter last year. Wholesale net sales increased 75%
to $270.8 million and licensing revenue increased 13% to $19.9 million.
-
Gross profit increased 80% to $315.9 million, and as a percentage of
total revenue increased to 59.3% compared to 57.3% in the second
quarter of fiscal 2012.
-
Income from operations was $157.9 million and as a percentage of total
revenue was 29.6%. For the second quarter of fiscal 2012, income from
operations was $59.3 million and included a $10.7 million charge
related to the employee share option redemption associated with our
private placement. Excluding this amount, income from operations was
$70.0 million, or 22.9% as a percentage of total revenue.
-
Net income was $97.8 million, or $0.49 per diluted share, based on
200.2 million weighted average diluted shares outstanding. Net income
for the second quarter of fiscal 2012 was $40.6 million, or $0.22 per
diluted share, based on 187.6 million weighted average diluted shares
outstanding. Excluding the aforementioned charge, net income for the
second quarter of fiscal 2012 was $47.5 million, or $0.25 per diluted
share.
-
At September 29, 2012, the Company operated 269 retail stores,
including concessions, compared to 203 retail stores, including
concessions, at the end of the same prior-year period. The Company had
80 additional retail stores, including concessions, operated through
licensing partners. Including licensed locations, there were 349
Michael Kors stores worldwide at the end of the second quarter.
Mr. Idol continued, “Michael Kors delivered another outstanding quarter
with exceptional sales growth across our business segments and
geographies. Our North America comparable store sales growth of 45.1%
demonstrates the strong demand for Michael Kors products as we continue
to offer a compelling assortment of luxury merchandise and exceptional
service in a jet set store environment. The net sales growth of 76% in
our North America wholesale segment reflects the continued successful
conversion to shop-in-shops in department stores as well as exceptional
comparable store sales. We continue to gain brand acceptance in Europe
as evidenced by the 97% sales growth we achieved in this region.
Finally, in our licensing segment, we achieved 13% growth, which was
driven primarily by ongoing strength in watches. We remain very excited
about the long term growth prospects for our company as a global luxury
lifestyle brand.”
For the first six months ended September 29, 2012:
-
Total revenue for the first six months increased 73% to $947.8 million
from $548.7 million in the same period of fiscal 2012.
-
Retail net sales increased 79% to $457.3 million driven by a 41.3%
increase in comparable store sales and 66 new store openings since the
end of the second quarter last year. Wholesale net sales increased 71%
to $453.2 million and licensing revenue increased 31% to $37.4 million.
-
Gross profit for the first six months increased 82% to $566.9 million,
and as a percentage of total revenue increased to 59.8% as compared to
56.9% in the same period of fiscal 2012.
-
Income from operations for the first six months was $269.9 million and
as a percentage of total revenue was 28.5%. For the same period of
fiscal 2012, income from operations was $104.3 million and included a
$10.7 million charge related to the employee share option redemption
associated with our private placement. Excluding this amount, income
from operations was $114.9 million, or 21.0% as a percentage of total
revenue in fiscal 2012.
-
Net income for the first six months was $166.5 million, or $0.83 per
diluted share, based on 199.8 million weighted average diluted shares
outstanding. Net income for the first six months of fiscal 2012 was
$64.7 million, or $0.35 per diluted share, based on 183.4 million
weighted average diluted shares outstanding. Excluding the
aforementioned charge, net income for the first six months of fiscal
2012 was $71.3 million, or $0.39 per diluted share.
Outlook
For the third quarter of fiscal 2013, the Company expects total revenue
to be in the range of $525 million to $535 million. This assumes a
mid-twenty percent comparable store sales increase. Diluted earnings per
share are expected to be in the range of $0.37 to $0.39 for the third
quarter of fiscal 2013. This assumes 202 million diluted weighted
average shares outstanding and a 38% tax rate.
For fiscal 2013, the Company now expects total revenue to be in the
range of $1.86 billion to $1.96 billion. This assumes a comparable store
sales increase of approximately 30%. Diluted earnings per share are now
expected to be in the range of $1.48 to $1.50 for fiscal 2013. This
assumes 201.2 million diluted weighted average shares outstanding and a
38% tax rate.
Conference Call Information
A conference call to discuss second quarter results is scheduled for
today, November 13, 2012 at 8:00 a.m. EDT. A replay of the call will be
available today at 11:00 a.m. EDT; to access the replay, dial
1-877-870-5176 for domestic callers or dial 1-858-384-5517 for
international callers and enter access code 3420252. The conference call
will also be webcast live in the investor relations section of www.michaelkors.com.
The webcast will be accessible on the website for approximately 90 days
after the call.
About Michael Kors
Michael Kors is a world-renowned, award-winning designer of luxury
accessories and ready to wear. His namesake company, established in
1981, currently produces a range of products through his Michael Kors,
KORS Michael Kors and MICHAEL Michael Kors labels, including
accessories, footwear, watches, jewelry, men’s and women’s ready to
wear, and a full line of fragrance products. Michael Kors stores are
operated, either directly or through licensing partners, in some of the
most prestigious cities in the world, including New York, Beverly Hills,
Chicago, London, Milan, Paris, Munich, Istanbul, Dubai, Seoul, Tokyo and
Hong Kong.
Forward Looking Statements
This press release contains forward-looking statements. You should
not place undue reliance on such statements because they are subject to
numerous uncertainties and factors relating to the Company’s operations
and business environment, all of which are difficult to predict and many
of which are beyond the Company’s control. Forward-looking statements
include information concerning the Company’s possible or assumed future
results of operations, including descriptions of its business strategy.
These statements often include words such as “may,” “will,” “should,”
“believe,” “expect,” “seek,” “anticipate,” “intend,” “plan,” “estimate”
or similar expressions. The forward-looking statements contained in this
press release are based on assumptions that the Company has made in
light of management’s experience in the industry as well as its
perceptions of historical trends, current conditions, expected future
developments and other factors that it believes are appropriate under
the circumstances. You should understand that these statements are not
guarantees of performance or results. They involve known and unknown
risks, uncertainties and assumptions. Although the Company believes that
these forward-looking statements are based on reasonable assumptions,
you should be aware that many factors could affect its actual financial
results or results of operations and could cause actual results to
differ materially from those in these forward-looking statements. These
factors are more fully discussed in the “Risk Factors” section and
elsewhere in the Company’s Registration Statement on Form F-1 , as
amended(File No. 333-183778), filed on September 21, 2012 with the U.S.
Securities and Exchange Commission.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
|
(In thousands, except share and per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
September 29,
|
|
|
October 1,
|
|
|
September 29,
|
|
|
October 1,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Net sales
|
|
|
|
$
|
513,065
|
|
|
|
$
|
287,925
|
|
|
|
$
|
910,435
|
|
|
|
$
|
520,207
|
|
|
Licensing revenue
|
|
|
|
19,870
|
|
|
|
|
17,607
|
|
|
|
|
37,365
|
|
|
|
|
28,451
|
|
|
Total revenue
|
|
|
|
532,935
|
|
|
|
|
305,532
|
|
|
|
|
947,800
|
|
|
|
|
548,658
|
|
|
Cost of goods sold
|
|
|
|
217,035
|
|
|
|
|
130,432
|
|
|
|
|
380,900
|
|
|
|
|
236,589
|
|
|
Gross profit
|
|
|
|
315,900
|
|
|
|
|
175,100
|
|
|
|
|
566,900
|
|
|
|
|
312,069
|
|
|
Total operating expenses
|
|
|
|
157,972
|
|
|
|
|
115,822
|
|
|
|
|
297,029
|
|
|
|
|
207,815
|
|
|
Income from operations
|
|
|
|
157,928
|
|
|
|
|
59,278
|
|
|
|
|
269,871
|
|
|
|
|
104,254
|
|
|
Interest expense, net
|
|
|
|
555
|
|
|
|
|
(11
|
)
|
|
|
|
990
|
|
|
|
|
660
|
|
|
Foreign currency gain
|
|
|
|
(275
|
)
|
|
|
|
(3,236
|
)
|
|
|
|
(650
|
)
|
|
|
|
(1,729
|
)
|
|
Income before provision for income taxes
|
|
|
|
157,648
|
|
|
|
|
62,525
|
|
|
|
|
269,531
|
|
|
|
|
105,323
|
|
|
Provision for income taxes
|
|
|
|
59,820
|
|
|
|
|
21,919
|
|
|
|
|
103,058
|
|
|
|
|
40,602
|
|
|
Net income
|
|
|
|
97,828
|
|
|
|
|
40,606
|
|
|
|
|
166,473
|
|
|
|
|
64,721
|
|
|
Net income applicable to preference shareholders
|
|
|
|
-
|
|
|
|
|
8,975
|
|
|
|
|
-
|
|
|
|
|
14,173
|
|
|
Net income available for ordinary shareholders
|
|
|
$
|
97,828
|
|
|
|
$
|
31,631
|
|
|
|
$
|
166,473
|
|
|
|
$
|
50,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
194,323,935
|
|
|
|
|
146,555,601
|
|
|
|
|
193,557,194
|
|
|
|
|
143,554,974
|
|
|
Diluted
|
|
|
|
|
200,192,291
|
|
|
|
|
187,580,153
|
|
|
|
|
199,791,708
|
|
|
|
|
183,378,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per ordinary share (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.50
|
|
|
|
$
|
0.22
|
|
|
|
$
|
0.86
|
|
|
|
$
|
0.35
|
|
|
Diluted
|
|
|
|
$
|
0.49
|
|
|
|
$
|
0.22
|
|
|
|
$
|
0.83
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
97,828
|
|
|
|
$
|
40,606
|
|
|
|
$
|
166,473
|
|
|
|
$
|
64,721
|
|
|
Foreign currency translation adjustments
|
|
|
|
4,744
|
|
|
|
|
(7,633
|
)
|
|
|
|
1,466
|
|
|
|
|
(5,654
|
)
|
|
Comprehensive income
|
|
|
$
|
102,572
|
|
|
|
$
|
32,973
|
|
|
|
$
|
167,939
|
|
|
|
$
|
59,067
|
|
|
|
|
|
|
|
|
|
(1) The calculation for basic earnings per ordinary share is
based on net income available for ordinary shareholders divided by basic
ordinary shares. The calculation for diluted earnings per share is based
on net income divided by diluted shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 29,
|
|
|
March 31,
|
|
|
October 1,
|
|
|
|
Assets
|
|
|
|
|
2012
|
|
2012
|
|
|
2011
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
312,244
|
|
|
$
|
106,354
|
|
|
|
$
|
19,300
|
|
|
Receivables, net
|
|
|
|
|
|
|
185,700
|
|
|
|
127,226
|
|
|
|
|
104,104
|
|
|
Inventories
|
|
|
|
|
|
|
278,368
|
|
|
|
187,413
|
|
|
|
|
146,744
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
11,833
|
|
|
|
11,145
|
|
|
|
|
8,795
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
99,163
|
|
|
|
31,925
|
|
|
|
|
26,449
|
|
|
Total current assets
|
|
|
|
887,308
|
|
|
|
464,063
|
|
|
|
|
305,392
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
194,114
|
|
|
|
170,755
|
|
|
|
|
134,746
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
13,533
|
|
|
|
14,146
|
|
|
|
|
14,969
|
|
|
Goodwill
|
|
|
|
|
|
|
|
14,005
|
|
|
|
14,005
|
|
|
|
|
14,005
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
3,158
|
|
|
|
3,952
|
|
|
|
|
3,918
|
|
|
Other assets
|
|
|
|
7,366
|
|
|
|
7,504
|
|
|
|
|
6,186
|
|
|
Total assets
|
|
|
$
|
1,119,484
|
|
|
$
|
674,425
|
|
|
|
$
|
479,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit
|
|
|
|
|
|
$
|
11,616
|
|
|
$
|
22,674
|
|
|
|
$
|
16,218
|
|
|
Accounts payable
|
|
|
|
|
|
|
87,410
|
|
|
|
67,326
|
|
|
|
|
66,179
|
|
|
Accrued payroll and payroll related expenses
|
|
|
|
|
|
|
141,981
|
|
|
|
33,710
|
|
|
|
|
16,066
|
|
|
Accrued income taxes
|
|
|
|
|
|
|
3,801
|
|
|
|
8,199
|
|
|
|
|
4,653
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
32,281
|
|
|
|
33,097
|
|
|
|
|
20,476
|
|
|
Total current liabilities
|
|
|
|
277,089
|
|
|
|
165,006
|
|
|
|
|
123,592
|
|
|
Deferred rent
|
|
|
|
|
|
|
49,583
|
|
|
|
43,292
|
|
|
|
|
37,539
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
8,872
|
|
|
|
6,300
|
|
|
|
|
11,352
|
|
|
Other long-term liabilities
|
|
|
|
|
|
|
5,962
|
|
|
|
3,590
|
|
|
|
|
4,440
|
|
|
Total liabilities
|
|
|
|
341,506
|
|
|
|
218,188
|
|
|
|
|
176,923
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preference shares, no par value; no shares authorized,
issued and outstanding
|
|
|
|
|
|
|
|
|
|
|
at September 29, 2012 and March 31, 2012 and 10,856,853 shares
authorized, issued and
|
|
|
|
|
|
|
|
|
|
|
outstanding at October 1, 2011.
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Ordinary shares, no par value; 650,000,000 shares authorized, and
199,746,220 shares issued
|
|
|
|
|
|
|
|
|
|
|
and outstanding at September 29, 2012 and 192,731,390 shares issued
and outstanding at
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012 and 147,134,033 shares issued and outstanding at
October 1, 2011.
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
382,123
|
|
|
|
228,321
|
|
|
|
|
157,906
|
|
|
Accumulated other comprehensive gain (loss)
|
|
|
|
731
|
|
|
|
(735
|
)
|
|
|
|
(1,621
|
)
|
|
Retained earnings
|
|
|
|
|
|
|
395,124
|
|
|
|
228,651
|
|
|
|
|
146,008
|
|
|
Total shareholders' equity
|
|
|
|
777,978
|
|
|
|
456,237
|
|
|
|
|
302,293
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
1,119,484
|
|
|
$
|
674,425
|
|
|
|
$
|
479,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
|
SUPPLEMENTAL INFORMATION FOR NON-GAAP MEASURES– CONSOLIDATED
STATEMENTS OF INCOME
|
|
(In thousands, except share and per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of income from operations, as reported, to income
from operations, as adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
September 29,
|
|
|
October 1,
|
|
|
September 29,
|
|
|
October 1,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations, as reported
|
|
|
$
|
157,928
|
|
|
$
|
59,278
|
|
|
|
$
|
269,871
|
|
|
$
|
104,254
|
|
|
Add back adjustments for one time charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee share option redemption - private placement
|
|
|
|
-
|
|
|
|
10,690
|
|
|
|
|
-
|
|
|
|
10,690
|
|
|
Income from operations, as adjusted
|
|
|
$
|
157,928
|
|
|
$
|
69,968
|
|
|
|
$
|
269,871
|
|
|
$
|
114,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income, as reported, to net income, as
adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
September 29,
|
|
|
October 1,
|
|
|
September 29,
|
|
|
October 1,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported
|
|
|
$
|
97,828
|
|
|
$
|
40,606
|
|
|
|
$
|
166,473
|
|
|
$
|
64,721
|
|
|
Add back adjustments for one time charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee share option redemption - private placement
|
|
|
|
-
|
|
|
|
10,690
|
|
|
|
|
-
|
|
|
|
10,690
|
|
|
Less tax benefit on above
|
|
|
|
-
|
|
|
|
(3,748
|
)
|
|
|
|
-
|
|
|
|
(4,121
|
)
|
|
Net income, as adjusted
|
|
|
$
|
97,828
|
|
|
$
|
47,548
|
|
|
|
$
|
166,473
|
|
|
$
|
71,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
200,192,291
|
|
|
|
187,580,153
|
|
|
|
|
199,791,708
|
|
|
|
183,378,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per ordinary share, as adjusted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
$
|
0.49
|
|
|
$
|
0.25
|
|
|
|
$
|
0.83
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with generally
accepted accounting principles (GAAP), the Company provides non-GAAP
operating results that exclude certain charges or credits such as
transaction expenses related to the Company's IPO, Stock option expense
and other offering fees. These amounts are not in accordance with, or an
alternative to, GAAP. The Company's management believes that these
measures provide investors with transparency by helping illustrate the
underlying financial and business trends relating to the Company's
results of operations and financial condition and comparability between
current and prior periods. Management uses the measures to establish and
monitor budgets and operational goals and to evaluate the performance of
the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
|
CONSOLIDATED SEGMENT DATA
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
September 29,
|
|
|
October 1,
|
|
|
September 29,
|
|
|
October 1,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Revenue by Region:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America (U.S. and Canada)
|
|
|
$
|
471,424
|
|
|
$
|
274,701
|
|
|
$
|
848,573
|
|
|
$
|
500,469
|
|
Europe
|
|
|
|
|
|
56,651
|
|
|
|
28,709
|
|
|
|
90,038
|
|
|
|
44,573
|
|
Other Regions
|
|
|
|
4,860
|
|
|
|
2,122
|
|
|
|
9,189
|
|
|
|
3,616
|
|
Total Revenue:
|
|
|
$
|
532,935
|
|
|
$
|
305,532
|
|
|
$
|
947,800
|
|
|
$
|
548,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales: Retail
|
|
|
$
|
242,280
|
|
|
$
|
133,431
|
|
|
$
|
457,284
|
|
|
$
|
255,775
|
|
Wholesale
|
|
|
|
270,785
|
|
|
|
154,494
|
|
|
|
453,151
|
|
|
|
264,432
|
|
Licensing
|
|
|
|
|
|
19,870
|
|
|
|
17,607
|
|
|
|
37,365
|
|
|
|
28,451
|
|
Total Revenue:
|
|
|
$
|
532,935
|
|
|
$
|
305,532
|
|
|
$
|
947,800
|
|
|
$
|
548,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
$
|
68,436
|
|
|
$
|
25,625
|
|
|
$
|
128,315
|
|
|
$
|
53,547
|
|
Wholesale
|
|
|
|
|
|
77,399
|
|
|
|
21,511
|
|
|
|
118,117
|
|
|
|
32,379
|
|
Licensing
|
|
|
|
|
|
12,093
|
|
|
|
12,142
|
|
|
|
23,439
|
|
|
|
18,328
|
|
Total Income from Operations
|
|
|
$
|
157,928
|
|
|
$
|
59,278
|
|
|
$
|
269,871
|
|
|
$
|
104,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations, as adjusted*:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
$
|
68,436
|
|
|
$
|
28,381
|
|
|
$
|
128,315
|
|
|
$
|
56,303
|
|
Wholesale
|
|
|
|
77,399
|
|
|
|
28,707
|
|
|
|
118,117
|
|
|
|
39,575
|
|
Licensing
|
|
|
|
|
|
12,093
|
|
|
|
12,880
|
|
|
|
23,439
|
|
|
|
19,066
|
|
Total Income from Operations, as adjusted
|
|
|
$
|
157,928
|
|
|
$
|
69,968
|
|
|
$
|
269,871
|
|
|
$
|
114,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted results reflect one-time items shown in Schedule 3.
|

Source: Michael Kors Holdings Limited
Investor Relations: ICR, Inc. Jean Fontana, 203-682-8200 jean.fontana@icrinc.com or Media: Michael
Kors Holdings Limited Lisa Pomerantz, 212-201-8128 lisa.pomerantz@michaelkors.com
|