-
Q2 2012 Preliminary Results Exceed Guidance; Approximately $1.2
million Adjusted EBITDA
-
Increasing Revenue Guidance for Second Half and Full Year 2012
-
Full Year 2012 Adjusted EBITDA Guidance Increased to Better than Break
Even
SAN FRANCISCO--(BUSINESS WIRE)--Jul. 26, 2012--
Glu Mobile Inc. (NASDAQ:GLUU), a leading global developer and publisher
of freemium games for smartphone and tablet devices, today announced
preliminary financial results for its second quarter ended June 30, 2012.
“We are pleased with our preliminary Q2 results which exceeded the upper
end of guidance for our tenth consecutive quarter,” said Niccolo de
Masi, President and CEO of Glu. “Glu’s strong year-over-year growth was
powered by our mobile-focus, lack of dependence on Facebook web users,
and strength in male-oriented games.”
Glu’s preliminary Q212 results are:
-
Total non-GAAP revenue of approximately $24.2 million, up 35%
year-over-year. This is above the company’s guidance of $20.5 million
to $21.5 million.
-
Non-GAAP smartphone revenue of approximately $20.4 million, up 111%
year-over-year. This is above the company’s guidance of $17.5 million
to $18.5 million.
-
Total GAAP revenue is approximately $23.6 million and GAAP smartphone
revenue is approximately $19.9 million.
-
Original IP contributed approximately 95% of non-GAAP smartphone
revenues and non-GAAP gross margin is approximately 91%; GAAP gross
margin is approximately 87%.
-
Non-GAAP Adjusted EBITDA is approximately $1.2 million.
-
Cash generated from operations of approximately $1.6 million; cash
balance on June 30, 2012 of $24.5 million, which was above guidance.
“The timely acquisition of the Deer Hunter brand was an efficient use of
capital, as Glu avoided paying approximately $1.4 million in royalties
in the quarter. We are pleased with the prognosis for freemium mobile
gaming in the second half of 2012 and our strong product release slate,”
said Eric R. Ludwig, Glu’s Chief Financial Officer and Executive Vice
President.
De Masi continued, “We will be launching the majority of our second half
2012 titles between September and December in order to capitalize on
advertising seasonality and new consumer hardware introductions. As a
result, we expect to achieve positive Adjusted EBITDA in the second half
of 2012, shaped as an Adjusted EBITDA loss in Q3 and solid Q4 Adjusted
EBITDA profitability.”
Glu is providing the following preliminary updated guidance for the
second half and full year 2012:
-
Non-GAAP smartphone revenue for the full year is expected to be
between $81.9 million and $83.9 million. This is above company’s
previous guidance of $76.5 million to $81.5 million.
-
Total non-GAAP revenue for the full year is expected to be between
$94.4 million and $96.4 million. This is above the company’s previous
guidance of $86.7 million to $91.7 million.
-
Adjusted EBITDA profitability for the second half of 2012 with an
expected loss in Q3 and a strong Q4.
-
Full year Adjusted EBITDA better than break even.
-
December 31, 2012 cash balance greater than $21.0 million and no debt.
These second-quarter preliminary results are based on management’s
initial analysis of operations for the quarter ended June 30, 2012 and
are subject to change based on the completion of the company’s normal
quarter-end review process.
Earlier Earnings Call Date – Dial in details have not changed:
Glu now plans to issue its final second quarter 2012 results on
Thursday, August 2, 2012 at 1:30 p.m. Pacific Time (4:30 p.m. Eastern
Time). To access this call, dial (888) 634-0559 (domestic), or (817)
385-9380 (international), with conference ID #10555321. A replay of this
conference call will be available between 3:10 p.m. PT, August 2, 2012
and 8:59 p.m. PT, August 9, 2012 by calling (855) 859-2056, or (404)
537-3406, with conference ID #10555321. A live webcast of this
conference call will also be available on the investor relations portion
of the company's website at www.glu.com,
and a replay will be archived on the website as well.
Use of Non-GAAP Financial Measures
To supplement Glu's unaudited condensed consolidated financial data
presented in accordance with GAAP, Glu uses certain non-GAAP measures of
financial performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation from, as a
substitute for, or superior to, the financial information prepared and
presented in accordance with GAAP, and may be different from non-GAAP
financial measures used by other companies. In addition, these non-GAAP
measures have limitations in that they do not reflect all of the amounts
associated with Glu's results of operations as determined in accordance
with GAAP. The non-GAAP financial measures used by Glu include
historical and estimated non-GAAP revenues, non-GAAP smartphone
revenues, non-GAAP freemium revenues, non-GAAP operating expenses,
non-GAAP gross margins, non-GAAP operating income/loss, non-GAAP net
loss and non-GAAP basic and diluted net loss per share. These non-GAAP
financial measures exclude the following items from Glu's unaudited
consolidated statements of operations:
-
Change in deferred revenues and royalties;
-
Amortization of in-process development contracts;
-
Amortization of intangible assets;
-
Stock-based compensation expense;
-
Restructuring charges;
-
Change in fair value of Blammo earnout;
-
Transitional costs;
-
Release of tax liabilities; and
-
Foreign currency exchange gains and losses primarily related to the
revaluation of assets and liabilities.
In addition, Glu has included in this release “Adjusted EBITDA” figures
which are used to evaluate Glu’s operating performance and is defined as
non-GAAP operating income/(loss) excluding depreciation.
Glu may consider whether other significant non-recurring items that
arise in the future should also be excluded in calculating the non-GAAP
financial measures it uses.
Glu believes that these non-GAAP financial measures, when taken together
with the corresponding GAAP financial measures, provide meaningful
supplemental information regarding Glu's performance by excluding
certain items that may not be indicative of Glu's core business,
operating results or future outlook. Glu's management uses, and believes
that investors benefit from referring to, these non-GAAP financial
measures in assessing Glu's operating results, as well as when planning,
forecasting and analyzing future periods. These non-GAAP financial
measures also facilitate comparisons of Glu's performance to prior
periods.
Cautions Regarding Forward-Looking Statements
This news release contains forward-looking statements, including those
regarding our preliminary financial results for the second quarter of
2012, our updated guidance for the second half of 2012 and the full
fiscal year; and the statements that we expect our preliminary Q2
results to exceed the upper end of guidance for our tenth straight
quarter; we will be launching the majority of our second half of 2012
titles between September and December in order to capitalize on
advertising seasonality and new consumer hardware introductions; we
expect to achieve positive Adjusted EBIDTA in the second half of 2012,
shaped as an Adjusted EBITDA loss in Q3 and solid Q4 Adjusted EBITDA
profitability, and that we are pleased with the prognosis for freemium
mobile gaming for the second half of 2012 and our strong product release
slate. These forward-looking statements are subject to material risks
and uncertainties that could cause actual results to differ materially
from those in the forward-looking statements. Investors should consider
important risk factors, which include: Glu’s final review of its
preliminary second quarter results and quarter-end accounting
procedures; the risk that consumer demand for smartphones, tablets and
next-generation platforms does not grow as significantly as we
anticipate or that we will be unable to capitalize on any such growth;
the risk that we do not realize a sufficient return on our investment
with respect to our efforts to develop freemium games for smartphones,
tablets and next-generation platforms, the risk that we will not be able
to maintain our good relationships with Apple and Google, the risk that
our development expenses for games for smartphones are greater than we
anticipate; the risk that our recently and newly launched games are less
popular than anticipated; the risk that our newly released games will be
of a quality less than desired by reviewers and consumers; the risk that
the mobile games market, particularly with respect to freemium gaming,
is smaller than anticipated; and other risks detailed under the caption
"Risk Factors" in our Form 10-Q filed with the Securities and Exchange
Commission on May 10, 2012 and our other SEC filings. You can locate
these reports through our website at http://www.glu.com/investors.
We are under no obligation, and expressly disclaim any obligation, to
update or alter our forward-looking statements whether as a result of
new information, future events or otherwise.
About Glu Mobile
Glu Mobile (NASDAQ:GLUU) is a leading global developer and publisher of
freemium games for smartphone and tablet devices. Glu is focused on
creating compelling original IP games such as BLOOD & GLORY, DEER
HUNTER, FRONTLINE COMMANDO, GUN BROS, and SAMURAI VS. ZOMBIES DEFENSE
on a wide range of platforms including iOS, Android™, Windows Phone,
Google Chrome and MAC OS. Glu’s unique technology platform enables its
titles to be accessible to a broad audience of consumers globally.
Founded in 2001, Glu is headquartered in San Francisco with major
offices outside Seattle, and overseas in Brazil, Canada, China and
Russia. Consumers can find high-quality entertainment created
exclusively for their mobile devices wherever they see the ‘g’ character
logo or at www.glu.com.
For live updates, please follow Glu via Twitter at www.twitter.com/glumobile
or become a Glu fan at www.facebook.com/glumobile.
BLOOD & GLORY, DEER HUNTER, FRONTLINE COMMANDO, GUN BROS, SAMURAI VS
ZOMBIES DEFENSE, GLU, GLU MOBILE and the 'g' character logo are
trademarks of Glu Mobile Inc.
In the financial tables below, Glu has provided a reconciliation of the
most comparable GAAP financial measure to each of the historical
non-GAAP financial measures used in this press release.
|
|
|
|
|
Glu Mobile Inc.
|
|
|
|
GAAP to Non-GAAP Reconciliation
|
|
|
|
(in thousands, except per share data)
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
|
2012
|
|
|
|
|
|
GAAP revenues
|
|
|
|
Featurephone
|
|
$
|
3,710
|
|
|
Smartphone
|
|
|
19,911
|
|
|
Total GAAP revenues
|
|
|
23,621
|
|
|
|
|
|
|
Change in deferred revenues and amortization of in-process
development contracts
|
|
|
|
Featurephone change in deferred revenue
|
|
|
17
|
|
|
Smartphone change in deferred revenue and amortization of in-process
development contracts
|
|
|
534
|
|
|
Total change in deferred revenues and amortization of in-process
development contracts
|
|
|
551
|
|
|
|
|
|
|
Non-GAAP Revenues
|
|
|
|
Featurephone
|
|
|
3,727
|
|
|
Smartphone
|
|
|
20,445
|
|
|
Total non-GAAP Revenues
|
|
|
24,172
|
|
|
|
|
|
|
GAAP gross profit
|
|
|
20,552
|
|
|
Change in deferred revenues and amortization of in-process
development contracts
|
|
|
551
|
|
|
Amortization of intangible assets
|
|
|
932
|
|
|
Change in deferred royalty expense
|
|
|
67
|
|
|
Non-GAAP gross profit
|
|
|
22,102
|
|
|
|
|
|
|
GAAP operating expense
|
|
|
25,769
|
|
|
Stock-based compensation
|
|
|
(3,038
|
)
|
|
Amortization of intangible assets
|
|
|
(495
|
)
|
|
Transitional costs
|
|
|
(30
|
)
|
|
Change in fair value of Blammo earnout
|
|
|
(386
|
)
|
|
Restructuring charge
|
|
|
(320
|
)
|
|
Non-GAAP operating expense
|
|
|
21,500
|
|
|
|
|
|
|
GAAP operating loss
|
|
|
(5,217
|
)
|
|
Change in deferred revenues and amortization of in-process
development contracts
|
|
|
551
|
|
|
Non-GAAP cost of revenues adjustment
|
|
|
999
|
|
|
Stock-based compensation
|
|
|
3,038
|
|
|
Amortization of intangible assets
|
|
|
495
|
|
|
Transitional costs
|
|
|
30
|
|
|
Change in fair value of Blammo earnout
|
|
|
386
|
|
|
Restructuring charge
|
|
|
320
|
|
|
Non-GAAP operating income/(loss)
|
|
|
602
|
|
|
|
|
|
|
GAAP net loss
|
|
|
(2,988
|
)
|
|
Change in deferred revenues and amortization of in-process
development contracts
|
|
|
551
|
|
|
Non-GAAP cost of revenues adjustment
|
|
|
999
|
|
|
Non-GAAP operating expense adjustment
|
|
|
4,269
|
|
|
Foreign currency exchange loss/(gain)
|
|
|
(205
|
)
|
|
Release of pre-acquisition tax liabilities
|
|
|
(2,427
|
)
|
|
Non-GAAP net income/(loss)loss
|
|
$
|
199
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net loss and net loss per share:
|
|
|
|
GAAP net loss per share - basic and diluted
|
|
$
|
(0.05
|
)
|
|
Non-GAAP net income/(loss) per share - basic and diluted
|
|
$
|
0.00
|
|
|
Shares used in computing basic and diluted net loss per share
|
|
|
63,802
|
|
|
|
|
|
|
Non-GAAP operating expense break-out:
|
|
|
|
GAAP research and development expense
|
|
$
|
15,697
|
|
|
Transitional costs
|
|
|
(1
|
)
|
|
Stock-based compensation
|
|
|
(2,396
|
)
|
|
Non-GAAP research and development expense
|
|
|
13,300
|
|
|
|
|
|
|
GAAP sales and marketing expense
|
|
|
4,701
|
|
|
Transitional costs
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
(155
|
)
|
|
Non-GAAP sales and marketing expense
|
|
|
4,546
|
|
|
|
|
|
|
GAAP general & administrative expense
|
|
|
4,556
|
|
|
Transitional costs
|
|
|
(29
|
)
|
|
Change in fair value of Blammo earnout
|
|
|
(386
|
)
|
|
Stock-based compensation
|
|
|
(487
|
)
|
|
Non-GAAP general and administrative expense
|
|
$
|
3,654
|
|
|
|
|
|
|
|
|
|
|
|
|
Glu Mobile Inc.
|
|
|
|
Non-GAAP Adjusted EBITDA
|
|
|
|
(in thousands, except per share data)
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
|
2012
|
|
|
|
|
|
GAAP net loss
|
|
$
|
(2,988
|
)
|
|
Change in deferred revenues and amortization of in-process
development contracts
|
|
|
551
|
|
|
Change in deferred royalty expense
|
|
|
67
|
|
|
Amortization of intangible assets
|
|
|
1,427
|
|
|
Depreciation
|
|
|
556
|
|
|
Stock-based compensation
|
|
|
3,038
|
|
|
Change in fair value of Blammo earnout
|
|
|
386
|
|
|
Transitional costs
|
|
|
30
|
|
|
Restructuring charge
|
|
|
320
|
|
|
Foreign currency exchange loss/(gain)
|
|
|
(205
|
)
|
|
Interest (income)/expense, net
|
|
|
(5
|
)
|
|
Other non operating expense
|
|
|
-
|
|
|
Income tax provision/(benefit)
|
|
|
(2,019
|
)
|
|
Total Non-GAAP Adjusted EBITDA
|
|
$
|
1,158
|
|
|
|
|
|
|
|
In addition to the reasons stated above, which are generally applicable
to each of the items Glu excludes from its non-GAAP financial measures,
Glu believes it is appropriate to exclude certain items for the
following reasons:
Change in Deferred Revenue and Royalties. At the date we sell
certain premium games and micro-transactions, Glu has an obligation to
provide additional services and incremental unspecified digital content
in the future without an additional fee. In these cases, we recognize
the revenue and any associated royalty expense on a straight-line basis
over the estimated life of the user. Internally, Glu’s management
excludes the impact of the changes in deferred revenue and royalties
related to its premium and freemium games in its non-GAAP financial
measures when evaluating the company’s operating performance, when
planning, forecasting and analyzing future periods, and when assessing
the performance of its management team. Glu believes that excluding the
impact of the changes in deferred revenue and royalties from its
operating results is important to facilitate comparisons to prior
periods during which Glu did not delay the recognition of significant
amounts of revenue related to its games and to understand Glu’s
operations.
Amortization of In-Process Development Contracts. In conjunction
with the Griptonite acquisition, Glu assumed the remaining obligations
to perform services under Griptonite’s development contracts. The
estimated fair value of the future, excess profits from these contracts
was recorded in purchase accounting and is amortized as a reduction to
revenue as services are performed. When analyzing the operating
performance of an acquired entity, Glu’s management focuses on the total
return provided by the investment without taking into consideration any
fair value adjustments made for accounting purposes. Because the final
purchase price paid for an acquisition necessarily reflects the
accounting value assigned to both the consideration paid and to the
intangible assets (including goodwill) acquired, when analyzing the
operating performance of an acquisition in subsequent periods, the
Company’s management excludes the GAAP impact of any adjustments to the
fair value of these acquisition-related balances to its financial
results. Glu believes that excluding the impact of the amortization of
the customer contract value from its operating results is important as
they do not reflect its ongoing operations and that investors benefit
from a supplemental non-GAAP financial measure that excludes these
charges.
Amortization of Intangible Assets. When analyzing the operating
performance of an acquired entity, Glu's management focuses on the total
return provided by the investment (i.e., operating profit generated from
the acquired entity as compared to the purchase price paid) without
taking into consideration any allocations made for accounting purposes.
Because the purchase price for an acquisition necessarily reflects the
accounting value assigned to intangible assets (including acquired
in-process technology and goodwill), when analyzing the operating
performance of an acquisition in subsequent periods, Glu's management
excludes the GAAP impact of acquired intangible assets to its financial
results. Glu believes that such an approach is useful in understanding
the long-term return provided by an acquisition and that investors
benefit from a supplemental non-GAAP financial measure that excludes the
accounting expense associated with acquired intangible assets.
In addition, in accordance with GAAP, Glu generally recognizes expenses
for internally-developed intangible assets as they are incurred until
technological feasibility is reached, notwithstanding the potential
future benefit such assets may provide. Unlike internally-developed
intangible assets, however, and also in accordance with GAAP, Glu
generally capitalizes the cost of acquired intangible assets and
recognizes that cost as an expense over the useful lives of the assets
acquired (other than goodwill, which is not amortized, and acquired
in-process technology, which is expensed immediately, as required under
GAAP). As a result of their GAAP treatment, there is an inherent lack of
comparability between the financial performance of internally-developed
intangible assets and acquired intangible assets. Accordingly, Glu
believes it is useful to provide, as a supplement to its GAAP operating
results, a non-GAAP financial measure that excludes the amortization of
acquired intangibles.
Stock-Based Compensation Expense. Glu adopted ASC 718,
"Compensation – Stock Compensation" beginning in its fiscal year ended
December 31, 2006. When evaluating the performance of its consolidated
results, Glu does not consider stock-based compensation charges.
Likewise, Glu's management team excludes stock-based compensation
expense from its short and long-term operating plans. In contrast, Glu's
management team is held accountable for cash-based compensation and such
amounts are included in its operating plans. Further, when considering
the impact of equity award grants, Glu places a greater emphasis on
overall stockholder dilution rather than the accounting charges
associated with such grants.
Glu believes it is useful to provide a non-GAAP financial measure that
excludes stock-based compensation in order to better understand the
long-term performance of its business. In addition, given Glu's adoption
of ASC 718 beginning with its fiscal year ended December 31, 2006, Glu
believes that a non-GAAP financial measure that excludes stock-based
compensation will facilitate the comparison of its year-over-year
results.
Restructuring Charges. Glu undertook restructuring activities in
the first, second and fourth quarters of 2011 and the second quarter of
2012 and recorded (1) a non-cash restructuring charge due to vacating a
portion of its offices in Russia (2) cash restructuring charges due to
the termination of certain employees in its Brazil, China, Europe,
Russia and U.S. offices and (3) non-cash adjustments related to initial,
estimated restructuring payments no longer deemed payable. Glu recorded
the severance costs as an operating expense when it communicated the
benefit arrangement to the employee and no significant future services,
other than a minimum retention period, were required of the employee to
earn the termination benefits. Glu believes that these restructuring
charges do not reflect its ongoing operations and that investors benefit
from a supplemental non-GAAP financial measure that excludes these
charges.
Change in Fair Value of Blammo Earnout. As part of the
acquisition of Blammo, Glu committed to issue additional consideration
in the form of Glu’s common stock to the former, non-employee Blammo
shareholders if certain revenue targets are achieved. Glu recorded the
estimated contingent consideration liability at acquisition and will
adjust the fair value of the liability each reporting period. When
analyzing the operating performance of an acquired entity, Glu’s
management focuses on the total return provided by the investment (i.e.,
operating profit generated from the acquired entity as compared to the
purchase price paid including the final amounts paid for contingent
consideration) without taking into consideration any expenses recognized
post-acquisition related to the change in fair value of the contingent
consideration. Because the final purchase price paid for an acquisition
necessarily reflects the accounting value assigned to both the
consideration, including the contingent consideration, paid and to the
intangible assets (including goodwill) acquired, when analyzing the
operating performance of an acquisition in subsequent periods, the
Company’s management excludes the GAAP impact of any adjustments to the
fair value of these acquisition-related balances to its financial
results. Glu believes that the fair value adjustments affect
comparability from period to period and that investors benefit from a
supplemental non-GAAP financial measure that excludes these charges.
Transitional Costs. GAAP requires expenses to be recognized for
various types of events associated with a business acquisition such as
legal, accounting and other deal related expenses. Additionally,
Glu has incurred various costs related to the transition and integration
of Blammo and Griptonite into Glu’s operations. Glu recorded these
non-recurring acquisition and transitional costs as operating expenses
when they were incurred. Glu believes that these acquisition and
transitional costs affect comparability from period to period and that
investors benefit from a supplemental non-GAAP financial measure that
excludes these expenses.
Release of tax liabilities. In the second quarter of 2012 Glu
recorded a one-time, non-cash income tax benefit related to the release
of certain foreign income tax liabilities upon the expiration of the
statute of limitations. Glu believes that this one-time tax benefit does
not reflect its ongoing operations and that investors benefit from a
supplemental non-GAAP financial measure that excludes this benefit.
Foreign currency exchange gains and losses. Foreign currency
exchange gains and losses represent the net gain or loss that Glu has
recorded for the impact of currency exchange rate movements on cash and
other assets and liabilities denominated in foreign currencies related
to the revaluation of assets and liabilities. Accordingly, foreign
currency exchange gains and losses are generally unpredictable and can
cause Glu’s reported results to vary significantly. Due to the unusual
magnitude of these gains and losses, and the fact that Glu has not
engaged in hedging or taken other actions to reduce the likelihood of
incurring a sizeable net gain or loss in future periods, Glu began, with
the quarter ended December 31, 2008, to present non-GAAP net loss and
net loss per share excluding foreign exchange gains and losses for
comparability purposes. Glu believes that these gains and losses do not
reflect its ongoing operations and that investors benefit from a
supplemental non-GAAP financial measure that excludes these items,
enabling investors to compare Glu’s core operating results in different
periods without this variability. Foreign exchange gains/(losses)
recognized during 2011 and 2012 were as follows (in thousands):
|
March 31, 2011
|
|
|
$
|
198
|
|
|
June 30, 2011
|
|
|
|
363
|
|
|
September 30, 2011
|
|
|
|
344
|
|
|
December 31, 2011
|
|
|
|
(116
|
)
|
|
FY 2011
|
|
|
$
|
789
|
|
|
|
|
|
|
|
March 31, 2012
|
|
|
$
|
(373
|
)
|
|
June 30, 2012
|
|
|
$
|
205
|
|
|
FY 2012
|
|
|
$
|
(168
|
)
|

Source: Glu Mobile Inc.
Media & Investor Relations:
ICR
Seth Potter, 646-277-1230
ir@glu.com