Press Release


Printer Friendly Version View printer-friendly version
<< Back
US Airways Group, Inc. Reports Third Quarter 2008 Results

Highlights of US Airways Group, Inc.'s (the Company's) third quarter 2008 results:

TEMPE, Ariz.--(BUSINESS WIRE)--

US Airways Group, Inc. (NYSE: LCC) today reported a net loss for its third quarter 2008 of $242 million or $2.35 per share which excluded special charges that totaled $623 million. Special charges in the third quarter 2008 included $488 million of unrealized losses resulting from mark-to-market adjustments on fuel hedging instruments. On a GAAP basis, the Company reported a net loss for its third quarter 2008 of $865 million, or $8.45 per share, compared to a net profit of $177 million, or $1.87 per diluted share for the same period last year. See the accompanying notes in the Financial Tables section of this press release for a reconciliation of GAAP financial information to non-GAAP financial information.

US Airways Chairman and CEO Doug Parker said, "Our third quarter loss reflects the crippling fuel price environment that US Airways and other airlines faced this summer. Fortunately, oil prices have recently fallen to levels well below those experienced in the third quarter, but at the same time concerns have increased about the impact the global economic crisis may place on demand for air travel.

"While we are concerned about the global economic environment, we are encouraged by the aggressive steps that both US Airways and our industry have taken to adapt to a quickly changing and challenging environment. We, along with the industry, have made significant reductions in capacity for 2009 and beyond. The industry is also moving to a more profitable a la carte pricing model of its product and services with US Airways at the forefront of that change. We expect these new a la carte pricing initiatives to contribute between $400 million and $500 million in revenue during 2009.

"We are particularly pleased with the outstanding operational reliability our team is producing. Through the first eight months of 2008, US Airways ranked number one in on-time performance among the ten largest U.S. airlines as measured by the DOT after ranking tenth on the same measure during 2007. This remarkable turnaround is due to the efforts of all of our employees. We are proud to have awarded nearly $16 million thus far in 2008 through our Triple Play employee incentive program, and we look forward to additional payouts in the months ahead.

"Our actions to improve profitability, as well as our outstanding operational performance, have allowed us to raise approximately $950 million of new financing and near-term liquidity commitments which we announced separately today. This financing package dramatically improves our liquidity position in these uncertain times and places US Airways' total cash position relative to annual revenues among the highest of U.S. airlines.

"In summary, we believe US Airways is very well positioned to manage through turbulent times. We have reduced capacity to better match demand and adjusted our business model to improve profitability. Our team is doing an outstanding job of taking care of our customers and our investors and business partners have displayed confidence in us with $950 million of new financing and near-term liquidity commitments. While it is difficult to make projections in such volatile times, based on what we know today which includes the current price of fuel, we expect 2009 will be a much better year than 2008 for both US Airways and our industry," concluded Parker.

Revenue and Cost Comparisons

Mainline passenger revenue per available seat mile (PRASM) in the third quarter was 11.32 cents, up 4.4 percent over the same period last year. Express PRASM was 19.55 cents, up 1.3 percent over the third quarter 2007. Total mainline and Express PRASM for US Airways Group was 12.71 cents, which was up 4.6 percent over the third quarter 2007 on a 0.4 percent increase in total available seat miles (ASMs).

Mainline cost per available seat mile (CASM) was 16.01 cents, up 44.1 percent versus the same period last year on a decrease in mainline capacity of 1.4 percent versus the third quarter of 2007. Fuel expense was the driver in the Company's increase in unit costs as the average mainline fuel price per gallon (excluding realized gains/losses on fuel hedging instruments) increased 68 percent year-over-year. Excluding fuel, unrealized and realized gains/losses on fuel hedging instruments, and special charges, mainline CASM was 8.08 cents, up 5.3 percent from the same period last year.

Chief Financial Officer Derek Kerr stated, "Our third quarter results reflect the unprecedented rise in the price of fuel that we and the industry faced throughout most of the summer. Had the average price per gallon remained constant from the third quarter 2007, our total fuel expense, including realized gains/losses on fuel hedging instruments, would have been approximately $538 million lower."

Third Quarter Special Charges

During the third quarter, the Company recognized $623 million of special charges. These special charges included a $488 million non-cash unrealized net loss associated with the change in fair value of the Company's outstanding fuel hedge contracts, of which approximately $320 million was a reversal of mark-to-market gains recognized in prior periods. Other special charges included a $127 million impairment loss on certain available for sale auction rate securities, of which $103 million was previously recorded in other comprehensive income (a subset of stockholders' equity), that is now considered to be other than temporary, and $8 million in charges related to involuntary furloughs as well as terminations of non-union administrative and management staff as a result of capacity reductions.

Liquidity

As of Sept. 30, 2008, the Company had $2.3 billion in total cash and investments, of which $0.7 billion was restricted. Included in the Company's restricted cash balance was $159 million related to letters of credit collateralizing certain counterparties to the Company's fuel hedging transactions. During the quarter, the Company raised $179 million through an underwritten public stock offering. Proceeds from that offering are included in the total cash and investments balance reported above.

The Company also announced today it has raised approximately $950 million of financing and near-term liquidity commitments. On October 20, 2008 the Company closed on $800 million of these transactions with $400 million of proceeds used to prepay the Company's $1.6 billion bank debt facility. In exchange for this prepayment, the unrestricted cash covenant contained in the loan agreement for the bank debt facility has been reduced from $1.25 billion to $850 million. The remaining proceeds from these financing transactions, approximately $370 million after payment of certain bank and other service fees, increase the Company's total cash position and will be used for general corporate purposes. The remaining $150 million of liquidity commitments are expected to close during the fourth quarter, with cash benefits realized through 2009.

    Notable Accomplishments

    Marketing

    --  Announced plans to operate year-round, daily non-stop service
        to Tel Aviv from the airline's Philadelphia hub. This route,
        which has received DOT approval and is awaiting Israeli
        government approval, is slated to begin July 1, 2009 and will
        be operated with A330-200 aircraft.

    --  Also announced new seasonal service to Birmingham, United
        Kingdom and Oslo, Norway from Philadelphia. The service is
        slated to begin in May 2009 and be operated with Boeing 757
        ETOPS aircraft.

    --  Expanded the in-flight a la carte revenue model to include
        beverages effective Aug. 1, 2008.

    --  Extended the Choice Seats program, which now includes 25
        percent of the main cabin. The airline also began beta testing
        Choice Seats sales at airport kiosks and ticket counters at
        some locations, and anticipates full roll-out through these
        channels by year's end.

    Operations

    --  US Airways sustained its operational turnaround momentum in
        the third quarter with top-three finishes in August for both
        on-time arrival and baggage handling performance among the ten
        largest U.S. carriers according to the DOT. The Company has
        ranked in the top three of the ten largest U.S. airlines in
        seven of the eight reporting months (January through August)
        for on-time arrival and ranks number one cumulatively during
        this reporting period.

    --  US Airways received its tenth consecutive Diamond Award for
        maintenance training excellence from the Federal Aviation
        Administration (FAA) for its Charlotte, North Carolina hub
        line maintenance facility. The program, which began in 1991,
        consists of both initial and recurrent training in FAA
        regulations and policy and aviation industry maintenance
        training.

    --  The Company is aggressively enhancing airport infrastructure
        through technology and re-design to create cost efficiencies
        and improve the passenger travel experience. Major projects
        include the installation of gate readers to facilitate the
        boarding process and the deployment of baggage scanners to
        facilitate baggage handling.

    People

    --  As part of the Company's employee incentive plan, employees
        received $100 for US Airways' top-three on-time arrival and
        baggage handling rankings ($50 for each goal) for the August
        top-three ranking in both of these areas. Year-to-date,
        employees have shared approximately $16 million in "Triple
        Play" payments.

    Analyst Conference Call/Webcast Details

US Airways will conduct a live audio webcast of its earnings call today at 1:00 p.m. EDT, which will be available to the public on a listen-only basis at www.usairways.com under the About US // Investor Relations tab. An archive of the call/webcast will be available in the Public/Investor Relations portion of the Web site through Nov. 23, 2008.

The airline will also update its investor relations guidance on its Web site (www.usairways.com). Information that will be updated includes cost per available seat mile (CASM) excluding fuel and transition expenses, fuel prices and hedging positions, other revenues, estimated interest expense/income and merger related transition expense guidance. The investor relations update page also includes the airline's capacity, fleet plan, and estimated capital spending for 2008.

About US Airways

US Airways, along with US Airways Shuttle and US Airways Express, operates approximately 3,200 flights per day and serves 200 communities in the U.S., Canada, Europe, the Caribbean and Latin America. The airline employs more than 34,000 aviation professionals worldwide and is a member of the Star Alliance network, which offers our customers 18,000 daily flights to 965 destinations in 162 countries worldwide. In the first eight months of 2008, US Airways ranked first in on-time performance among the ten largest U.S. carriers according to the Department of Transportation's Air Travel Consumer Report. And for the tenth consecutive year, the airline received a Diamond Award for maintenance training excellence from the Federal Aviation Administration (FAA) for its Charlotte, North Carolina hub line maintenance facility. For more company information, visit usairways.com. (LCCF)

Forward Looking Statements

Certain of the statements contained herein should be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking statements may be identified by words such as "may," "will," "expect," "intend," "anticipate," "believe," "estimate," "plan," "could," "should," and "continue" and similar terms used in connection with statements regarding the outlook, expected fuel costs, revenue and pricing environment, and expected financial performance of US Airways Group (the "Company"). Such statements include, but are not limited to, statements about the benefits of the business combination transaction involving America West Holdings Corporation and US Airways Group, including future financial and operating results, the Company's plans, objectives, expectations and intentions, and other statements that are not historical facts. These statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties that could cause the Company's actual results and financial position to differ materially from these statements. Such risks and uncertainties include, but are not limited to, the following: the impact of future significant operating losses; changes in prevailing interest rates and increased costs of financing; the impact of economic conditions; the Company's high level of fixed obligations (including compliance with financial covenants related to those obligations) and the ability of the Company to obtain and maintain any necessary financing for operations and other purposes; the ability of the Company to maintain adequate liquidity; labor costs, relations with unionized employees generally and the impact and outcome of the labor negotiations; the impact of high fuel costs, significant disruptions in fuel supply and further significant increases to fuel prices; reliance on vendors and service providers and the ability of the Company to obtain and maintain commercially reasonable terms with those vendors and service providers; reliance on automated systems and the impact of any failure or disruption of these systems; the impact of changes in the Company's business model; the impact of industry consolidation; competitive practices in the industry, including significant fare restructuring activities, capacity reductions or other restructuring or consolidation activities by major airlines; the ability to attract and retain qualified personnel; the impact of global instability including the potential impact of current and future hostilities, terrorist attacks, infectious disease outbreaks or other global events; government legislation and regulation, including environmental regulation; the Company's ability to obtain and maintain adequate facilities and infrastructure to operate and grow the Company's network; costs of ongoing data security compliance requirements and the impact of any data security breach; interruptions or disruptions in service at one or more of the Company's hub airports; the impact of any accident involving the Company's aircraft; delays in scheduled aircraft deliveries or other loss of anticipated fleet capacity; security-related and insurance costs; weather conditions; the cyclical nature of the airline industry; the impact of foreign currency exchange rate fluctuations; the ability to use pre-merger NOLs and certain other tax attributes; ability to complete the integration of labor groups; the ability to maintain contracts critical to the Company's operations; the ability of the Company to attract and retain customers; and other risks and uncertainties listed from time to time in the Company's reports to the SEC. There may be other factors not identified above of which the Company is not currently aware that may affect matters discussed in the forward-looking statements, and may also cause actual results to differ materially from those discussed. The Company assumes no obligation to publicly update any forward-looking statement to reflect actual results, changes in assumptions or changes in other factors affecting such estimates other than as required by law. Additional factors that may affect the future results of the Company are set forth in the section entitled "Risk Factors" in the Company's Report on Form 10-Q for the quarter ended June 30, 2008 and in the Company's filings with the SEC, which are available at www.usairways.com


                        US Airways Group, Inc.
           Condensed Consolidated Statements of Operations
          (in millions, except share and per share amounts)
                             (unaudited)


                           3 Months Ended     3 Months Ended   Percent
                         September 30, 2008 September 30, 2007 Change
                         ------------------ ------------------ -------

Operating revenues:
    Mainline passenger            $  2,197            $ 2,133     3.0
    Express passenger                  771                692    11.3
    Cargo                               37                 32    14.8
    Other                              256                179    43.4
                         ------------------ ------------------
    Total operating
     revenues                        3,261              3,036     7.4
                         ------------------ ------------------

Operating expenses:
    Aircraft fuel and
     related taxes                   1,110                692    60.4
    Loss (gain) on fuel
     hedging
     instruments, net:
         Realized                      (68)               (20)     nm
         Unrealized                    488                (13)     nm
    Salaries and related
     costs                             567                555     2.1
    Express expenses:
         Fuel                          349                199    75.4
         Other                         495                450     9.9
    Aircraft rent                      183                182     0.3
    Aircraft maintenance               188                144    30.8
    Other rent and
     landing fees                      137                141    (2.5)
    Selling expenses                   120                116     3.7
    Special items, net                   8                 17   (51.5)
    Depreciation and
     amortization                       52                 47    12.8
    Goodwill impairment                  -                  -       -
    Other                              321                324    (1.6)
                         ------------------ ------------------
    Total operating
     expenses                        3,950              2,834    39.4
                         ------------------ ------------------

    Operating income
     (loss)                           (689)               202      nm
                         ------------------ ------------------

Nonoperating income
 (expense):
    Interest income                     19                 43   (56.3)
    Interest expense,
     net                               (57)               (66)  (13.9)
    Other, net                        (135)                 2      nm
                         ------------------ ------------------
    Total nonoperating
     expense, net                     (173)               (21)     nm
                         ------------------ ------------------

Income (loss) before
 income taxes                         (862)               181      nm

Income tax provision                     3                  4   (25.5)
                         ------------------ ------------------

    Net income (loss)             $   (865)           $   177      nm
                         ================== ==================


Earnings (loss) per
 share:
    Basic                         $  (8.45)           $  1.93
                         ================== ==================
    Diluted                       $  (8.45)           $  1.87
                         ================== ==================

Shares used for
 computation (in
 thousands):
    Basic                          102,406             91,542
                         ================== ==================
    Diluted                        102,406             95,492
                         ================== ==================



                           9 Months Ended     9 Months Ended   Percent
                         September 30, 2008 September 30, 2007 Change
                         ------------------ ------------------ -------

Operating revenues:
    Mainline passenger             $ 6,364            $ 6,233     2.1
    Express passenger                2,230              2,039     9.4
    Cargo                              111                102     8.3
    Other                              652                550    18.7
                         ------------------ ------------------
    Total operating
     revenues                        9,357              8,924     4.9
                         ------------------ ------------------

Operating expenses:
    Aircraft fuel and
     related taxes                   3,018              1,900    58.9
    Loss (gain) on fuel
     hedging
     instruments, net:
         Realized                     (342)                17      nm
         Unrealized                    262               (128)     nm
    Salaries and related
     costs                           1,701              1,659     2.5
    Express expenses:
         Fuel                          938                539    73.8
         Other                       1,462              1,382     5.8
    Aircraft rent                      544                542     0.3
    Aircraft maintenance               601                479    25.5
    Other rent and
     landing fees                      424                408     4.1
    Selling expenses                   340                347    (1.9)
    Special items, net                  67                 83   (19.0)
    Depreciation and
     amortization                      159                137    16.3
    Goodwill impairment                622                  -      nm
    Other                              982                952     3.2
                         ------------------ ------------------
    Total operating
     expenses                       10,778              8,317    29.6
                         ------------------ ------------------

    Operating income
     (loss)                         (1,421)               607      nm
                         ------------------ ------------------

Nonoperating income
 (expense):
    Interest income                     69                131   (47.8)
    Interest expense,
     net                              (173)              (206)  (15.9)
    Other, net                        (140)               (11)     nm
                         ------------------ ------------------
    Total nonoperating
     expense, net                     (244)               (86)     nm
                         ------------------ ------------------

Income (loss) before
 income taxes                       (1,665)               521      nm

Income tax provision                     3                 15   (80.8)
                         ------------------ ------------------

    Net income (loss)              $(1,668)           $   506      nm
                         ================== ==================


Earnings (loss) per
 share:
    Basic                          $(17.47)           $  5.54
                         ================== ==================
    Diluted                        $(17.47)           $  5.33
                         ================== ==================

Shares used for
 computation (in
 thousands):
    Basic                           95,522             91,461
                         ================== ==================
    Diluted                         95,522             95,776
                         ================== ==================

                        US Airways Group, Inc.
                         Operating Statistics



                        3 Months Ended     3 Months Ended   Percent
                      September 30, 2008 September 30, 2007 Change
                      ------------------ ------------------ -------

Mainline
---------------------
Revenue passenger
 miles (millions)                 16,270             16,395   (0.8)
Available seat miles
 (ASM) (millions)                 19,402             19,669   (1.4)
Passenger load factor
 (percent)                          83.9               83.4    0.5 pts
Yield (cents)                      13.50              13.01    3.8
Passenger revenue per
 ASM (cents)                       11.32              10.85    4.4

Passenger
 enplanements
 (thousands)                      14,068             14,962   (6.0)
Departures
 (thousands)                       124.7              131.6   (5.3)
Aircraft at end of
 period                              358                359   (0.3)

Block hours
 (thousands)                       331.8              340.1   (2.4)
Average stage length
 (miles)                             986                945    4.4
Average passenger
 journey (miles)                   1,645              1,558    5.5
Fuel consumption
 (gallons in
 millions)                         297.3              311.3   (4.5)
Average aircraft fuel
 price including
 related taxes
 (dollars per gallon)               3.73               2.22   68.0
Average aircraft fuel
 price including
 related taxes and
 realized loss (gain)
 on fuel hedging
 instruments, net
 (dollars per gallon)               3.50               2.16   62.5
Full-time equivalent
 employees at end of
 period                           32,779             34,321   (4.5)

Operating cost per
 ASM (cents)                       16.01              11.11   44.1
Operating cost per
 ASM excluding
 special items
 (cents)                           13.45              11.09   21.3
Operating cost per
 ASM excluding
 special items, fuel
 and realized gain
 (loss) on fuel
 hedging instruments,
 net (cents)                        8.08               7.68    5.3

Express*
---------------------
Revenue passenger
 miles (millions)                  2,942              2,704    8.8
Available seat miles
 (millions)                        3,943              3,587    9.9
Passenger load factor
 (percent)                          74.6               75.4   (0.8)pts
Yield (cents)                      26.20              25.61    2.3
Passenger revenue per
 ASM (cents)                       19.55              19.31    1.3

Passenger
 enplanements
 (thousands)                       7,117              6,662    6.8
Aircraft at end of
 period                              296                283    4.6
Fuel consumption
 (gallons in
 millions)                          91.8               86.3    6.4
Average aircraft fuel
 price including
 related taxes
 (dollars per gallon)               3.80               2.30   64.9

Operating cost per
 ASM (cents)                       21.40              18.09   18.3
Operating cost per
 ASM excluding fuel,
 net (cents)                       12.55              12.55      -

TOTAL - Mainline &
 Express
---------------------
Revenue passenger
 miles (millions)                 19,212             19,099    0.6
Available seat miles
 (millions)                       23,345             23,256    0.4
Passenger load factor
 (percent)                          82.3               82.1    0.2 pts
Yield (cents)                      15.45              14.79    4.4
Passenger revenue per
 ASM (cents)                       12.71              12.15    4.6
Total revenue per ASM
 (cents)                           13.97              13.06    7.0
Passenger
 enplanements
 (thousands)                      21,185             21,624   (2.0)
Aircraft at end of
 period                              654                642    1.9
Fuel consumption
 (gallons in
 millions)                         389.1              397.6   (2.1)
Average aircraft fuel
 price including
 related taxes
 (dollars per gallon)               3.75               2.24   67.4
Operating cost per
 ASM (cents)                       16.92              12.19   38.8



                        9 Months Ended     9 Months Ended   Percent
                      September 30, 2008 September 30, 2007 Change
                      ------------------ ------------------ -------

Mainline
---------------------
Revenue passenger
 miles (millions)                 46,952             47,106   (0.3)
Available seat miles
 (ASM) (millions)                 57,124             57,748   (1.1)
Passenger load factor
 (percent)                          82.2               81.6    0.6 pts
Yield (cents)                      13.56              13.23    2.4
Passenger revenue per
 ASM (cents)                       11.14              10.79    3.2

Passenger
 enplanements
 (thousands)                      42,014             44,317   (5.2)
Departures
 (thousands)                       377.6              397.6   (5.0)
Aircraft at end of
 period                              358                359   (0.3)

Block hours
 (thousands)                       996.4            1,019.8   (2.3)
Average stage length
 (miles)                             965                929    3.9
Average passenger
 journey (miles)                   1,583              1,505    5.1
Fuel consumption
 (gallons in
 millions)                         881.9              909.8   (3.1)
Average aircraft fuel
 price including
 related taxes
 (dollars per gallon)               3.42               2.09   63.9
Average aircraft fuel
 price including
 related taxes and
 realized loss (gain)
 on fuel hedging
 instruments, net
 (dollars per gallon)               3.03               2.11   44.1
Full-time equivalent
 employees at end of
 period                           32,779             34,321   (4.5)

Operating cost per
 ASM (cents)                       14.67              11.07   32.5
Operating cost per
 ASM excluding
 special items
 (cents)                           13.00              11.17   16.4
Operating cost per
 ASM excluding
 special items, fuel
 and realized gain
 (loss) on fuel
 hedging instruments,
 net (cents)                        8.32               7.85    6.0

Express*
---------------------
Revenue passenger
 miles (millions)                  8,333              7,827    6.5
Available seat miles
 (millions)                       11,434             10,592    8.0
Passenger load factor
 (percent)                          72.9               73.9   (1.0)pts
Yield (cents)                      26.76              26.05    2.7
Passenger revenue per
 ASM (cents)                       19.50              19.25    1.3

Passenger
 enplanements
 (thousands)                      20,382             19,474    4.7
Aircraft at end of
 period                              296                283    4.6
Fuel consumption
 (gallons in
 millions)                         268.8              256.6    4.8
Average aircraft fuel
 price including
 related taxes
 (dollars per gallon)               3.49               2.10   65.9

Operating cost per
 ASM (cents)                       20.98              18.14   15.7
Operating cost per
 ASM excluding fuel,
 net (cents)                       12.78              13.05   (2.0)

TOTAL - Mainline &
 Express
---------------------
Revenue passenger
 miles (millions)                 55,285             54,933    0.6
Available seat miles
 (millions)                       68,558             68,340    0.3
Passenger load factor
 (percent)                          80.6               80.4    0.2 pts
Yield (cents)                      15.55              15.06    3.2
Passenger revenue per
 ASM (cents)                       12.54              12.10    3.6
Total revenue per ASM
 (cents)                           13.65              13.06    4.5
Passenger
 enplanements
 (thousands)                      62,396             63,791   (2.2)
Aircraft at end of
 period                              654                642    1.9
Fuel consumption
 (gallons in
 millions)                       1,150.7            1,166.4   (1.3)
Average aircraft fuel
 price including
 related taxes
 (dollars per gallon)               3.44               2.09   64.4
Operating cost per
 ASM (cents)                       15.72              12.17   29.2



* Express includes US Airways Group's wholly owned regional airline
 subsidiaries, Piedmont Airlines and PSA Airlines, as well as
 operating and financial results from capacity purchase agreements
 with Mesa Airlines, Chautauqua Airlines, Air Wisconsin Airlines and
 Republic Airlines.

Reconciliation of GAAP Financial Information to Non-GAAP Financial
 Information


US Airways Group, Inc. (the "Company") is providing disclosure of the
 reconciliation of reported non-GAAP financial measures to their
 comparable financial measures on a GAAP basis. The Company believes
 that the non-GAAP financial measures provide investors the ability to
 measure financial performance excluding special items, which is more
 indicative of the Company's ongoing performance and is more
 comparable to measures reported by other major airlines. The Company
 believes that the presentation of mainline and Express CASM excluding
 fuel and gain or loss on fuel hedging instruments is useful to
 investors as both the cost and availability of fuel are subject to
 many economic and political factors beyond the Company's control.

                               3 Months  3 Months  9 Months  9 Months
                                 Ended     Ended     Ended     Ended
                               September September September September
                                30, 2008  30, 2007  30, 2008  30, 2007
                               --------- --------- --------- ---------
                                 (in millions, except share and per
                                            share amounts)

Reconciliation of Net Income
 (Loss) Excluding Special
 Items for US Airways Group,
 Inc.
------------------------------

Net income (loss) as reported  $   (865)  $   177   $(1,668)  $   506

Special items:
   Unrealized loss (gain) on
    fuel hedging instruments,
    net (1)                         488       (13)      262      (128)
   Special items, net (2)             8        17        67        83
   Goodwill impairment (3)            -         -       622         -
   Other operating special
    items, net (4)                    -         -         -        (9)
   Nonoperating special items,
    net (5)                         127         -       134        18
   Non-cash tax provision from
    utilization of pre-
    acquisition NOL (6)               -         4         -        10
                               --------- --------- --------- ---------

Net income (loss) as adjusted
 for special items             $   (242)  $   185   $  (583)  $   480
                               ========= ========= ========= =========

Shares used for computation
 (in thousands):
   Basic                        102,406    91,542    95,522    91,461
                               ========= ========= ========= =========
   Diluted                      102,406    95,492    95,522    95,776
                               ========= ========= ========= =========

Earnings (loss) per share as
 adjusted for special items:
   Basic                       $  (2.35)  $  2.02   $ (6.09)  $  5.25
                               ========= ========= ========= =========
   Diluted (7)                 $  (2.35)  $  1.96   $ (6.09)  $  5.06
                               ========= ========= ========= =========


                               3 Months  3 Months  9 Months  9 Months
                                 Ended     Ended     Ended     Ended
                               September September September September
                                30, 2008  30, 2007  30, 2008  30, 2007
                               --------- --------- --------- ---------

Reconciliation of Operating
 Cost per ASM Excluding
 Special Items, Fuel, Realized
 Gain (Loss) on Fuel Hedging
 Instruments, Net - Mainline
 only
------------------------------

US Airways Group, Inc.
------------------------------
(in millions)
Total operating expenses       $  3,950   $ 2,834   $10,778   $ 8,317
Less Express expenses:
  Fuel                             (349)     (199)     (938)     (539)
  Other                            (495)     (450)   (1,462)   (1,382)
                               --------- --------- --------- ---------
Total mainline operating
 expenses                         3,106     2,185     8,378     6,396

Special items:
   Unrealized gain (loss) on
    fuel hedging instruments,
    net (1)                        (488)       13      (262)      128
   Special items, net (2)            (8)      (17)      (67)      (83)
   Goodwill impairment (3)            -         -      (622)        -
   Other operating special
    items, net (4)                    -         -         -         9
                               --------- --------- --------- ---------
 Mainline operating expenses,
  excluding special items         2,610     2,181     7,427     6,450

 Aircraft fuel and related
  taxes                          (1,110)     (692)   (3,018)   (1,900)
 Realized gain (loss) on fuel
  hedging instruments, net           68        20       342       (17)
                               --------- --------- --------- ---------
 Mainline operating expenses,
  excluding special items,
  fuel and realized gain
  (loss) on fuel hedging
  instruments, net             $  1,568   $ 1,509   $ 4,751   $ 4,533
                               ========= ========= ========= =========

 (in cents)
 Mainline operating expenses
  per ASM                         16.01     11.11     14.67     11.07

Special items per ASM
    Unrealized gain (loss) on
     fuel hedging instruments,
     net (1)                      (2.52)     0.07     (0.46)     0.22
    Special items, net (2)        (0.04)    (0.09)    (0.12)    (0.14)
    Goodwill impairment (3)           -         -     (1.09)        -
    Other operating special
     items, net (4)                   -         -         -      0.02
                               --------- --------- --------- ---------
 Mainline operating expenses
  per ASM, excluding special
  items                           13.45     11.09     13.00     11.17

 Aircraft fuel and related
  taxes                           (5.72)    (3.52)    (5.28)    (3.29)
 Realized gain (loss) on fuel
  hedging instruments, net         0.35      0.10      0.60     (0.03)
                               --------- --------- --------- ---------
 Mainline operating expenses
  per ASM, excluding special
  items, fuel and realized
  gain (loss) on fuel hedging
  instruments, net             $   8.08   $  7.68   $  8.32   $  7.85
                               ========= ========= ========= =========


                               3 Months  3 Months  9 Months  9 Months
                                 Ended     Ended     Ended     Ended
                               September September September September
                                30, 2008  30, 2007  30, 2008  30, 2007
                               --------- --------- --------- ---------

Reconciliation of Operating
 Cost per ASM Excluding Fuel -
 Express only
------------------------------

US Airways Group, Inc.
------------------------------
(in millions)
Total Express operating
 expenses                      $    844   $   649   $ 2,400   $ 1,921

 Aircraft fuel and related
  taxes                            (349)     (199)     (938)     (539)
                               --------- --------- --------- ---------
 Express operating expenses,
  excluding fuel               $    495   $   450   $ 1,462   $ 1,382
                               ========= ========= ========= =========

 (in cents)
 Express operating expenses
  per ASM                         21.40     18.09     20.98     18.14

 Aircraft fuel and related
  taxes                           (8.85)    (5.55)    (8.20)    (5.09)
                               --------- --------- --------- ---------
 Express operating expenses
  per ASM, excluding fuel      $  12.55   $ 12.55   $ 12.78   $ 13.05
                               ========= ========= ========= =========

Note: Amounts may not recalculate due to rounding.


   FOOTNOTES:
   -------------------------------------------------------------------

1) The 2008 third quarter and nine month periods included $488 million
    and $262 million of unrealized losses, respectively, and the 2007
    third quarter and nine month periods included $13 million and $128
    million of unrealized gains, respectively, resulting from mark-to-
    market accounting for changes in the fair value of the Company's
    fuel hedging instruments.

2) In the third quarter of 2008, in connection with planned capacity
    reductions, the Company recorded $8 million in charges related to
    involuntary furloughs as well as terminations of non-union
    administrative and management staff. The 2008 nine month period
    included this $8 million charge, as well as $18 million of non-
    cash accounting charges related to the decline in fair market
    value of certain spare parts associated with the Company's Boeing
    737 aircraft fleet, $35 million of merger related transition
    expenses, and $6 million in charges for lease return costs and
    lease cancellation penalties related to certain Airbus aircraft as
    a result of the capacity reductions. The 2007 third quarter and
    nine month periods included $17 million and $83 million,
    respectively, of merger related transition expenses.

3) The 2008 nine month period included a non-cash accounting charge of
    $622 million to write off all the goodwill created by the merger
    of US Airways Group, Inc. and America West Holdings Corporation in
    September of 2005.

4) The 2007 nine month period included $9 million of insurance
    settlement proceeds related to business interruption and property
    damages incurred as a result of Hurricane Katrina.

5) The 2008 third quarter included a $127 million other than temporary
    nonoperating impairment charge for the Company's investments in
    auction rate securities due to the length of time and extent to
    which the fair value has been less than cost for these securities.
    The 2008 nine month period included $140 million in other than
    temporary nonoperating impairment charges for investments in
    auction rate securities, as well as a $2 million write-off of debt
    discount and debt issuance costs in connection with the
    refinancing of certain aircraft equipment notes, offset by $8
    million in gains on forgiveness of debt. The 2007 nine month
    period included an $18 million write-off of debt issuance costs in
    connection with the refinancing of the $1.25 billion GE debt.

6) For the three and nine months ended September 30, 2007, the Company
    utilized $4 million and $10 million, respectively, of NOL acquired
    from US Airways. The valuation allowance associated with the
    acquired NOL was recognized as a reduction of goodwill rather than
    a reduction in tax expense. As a result, the Company recorded non-
    cash expense for income taxes of $4 million and $10 million,
    respectively, in the three and nine months ended September 30,
    2007.

7) The 2007 diluted EPS computation excludes interest associated with
    the 7.0% senior convertible notes of $1 million and $4 million for
    the three and nine month periods, respectively.

                        US Airways Group, Inc.
                Condensed Consolidated Balance Sheets
                            (in millions)
                             (unaudited)


                                  September 30, 2008 December 31, 2007
                                  ------------------ -----------------
Assets

Current assets
   Cash, cash equivalents and
    investments in marketable
    securities                                1,277             2,174
   Restricted cash                              161                 2
   Accounts receivable, net                     423               374
   Materials and supplies, net                  261               249
   Prepaid expenses and other                   476               548
                                  ------------------ -----------------
      Total current assets                    2,598             3,347

Property and equipment
   Flight equipment                           3,031             2,414
   Ground property and equipment                777               703
   Less accumulated depreciation
    and amortization                           (900)             (757)
                                  ------------------ -----------------
                                              2,908             2,360
   Equipment purchase deposits                  225               128
                                  ------------------ -----------------
      Total property and
       equipment                              3,133             2,488

Other assets
   Other intangibles, net                       551               553
   Restricted cash                              583               466
   Investments in marketable
    securities                                  261               353
   Goodwill                                       -               622
   Other assets, net                            211               211
                                  ------------------ -----------------
      Total other assets                      1,606             2,205

      Total assets                          $ 7,337            $8,040
                                  ================== =================

Liabilities and Stockholders'
 Equity

Current liabilities
   Current maturities of debt and
    capital leases                              191               117
   Accounts payable                             538               366
   Air traffic liability                        962               832
   Accrued compensation and
    vacation                                    173               225
   Accrued taxes                                122               152
   Other accrued expenses                       892               859
                                  ------------------ -----------------
      Total current liabilities               2,878             2,551

Noncurrent liabilities and
 deferred credits
   Long-term debt and capital
    leases, net of current
    maturities                                3,423             3,031
   Deferred gains and credits,
    net                                         152               168
   Employee benefit liabilities
    and other                                   865               851
                                  ------------------ -----------------
      Total noncurrent
       liabilities and deferred
       credits                                4,440             4,050

Stockholders' equity
   Common stock                                   1                 1
   Additional paid-in capital                 1,741             1,536
   Accumulated other
    comprehensive income                         55                10
   Accumulated deficit                       (1,765)              (95)
   Treasury stock                               (13)              (13)
                                  ------------------ -----------------
      Total stockholders' equity                 19             1,439
                                  ------------------ -----------------

   Total liabilities and
    stockholders' equity                    $ 7,337            $8,040
                                  ================== =================

Source: US Airways Group, Inc.