News Release| Canada Bread Reports Results for the Fourth Quarter and Year End 2011 |
TSX: CBY
TORONTO, Feb. 28, 2012 /PRNewswire/ - Canada Bread Company, Limited (TSX: CBY)
today reported its financial results for the fourth quarter ended
December 31, 2011. Fourth quarter highlights include:
-
Adjusted Operating Earnings(1) for the year were $109.8 million compared to $111.5 million last year
-
For the fourth quarter, Adjusted Operating Earnings declined 4% to $26.2
million
-
Adjusted EPS(2) for the year was $3.43 (2010: $2.90) and $0.67 (2010: $0.62) for the
fourth quarter
-
Net earnings for the quarter declined 36% to $7.8 million, including
$12.2 million in pre-tax restructuring and other related costs
associated with plant closures and manufacturing optimization
initiatives
"We maintained consistent earnings for the year despite a surge in wheat
prices," said Richard Lan, President and CEO. "Our fourth quarter
results declined due to incremental costs resulting from changes in our
manufacturing network, and continued exposure to high input costs in
our frozen bakery business. Our focus in 2012 is to continue with the
execution of our value creation initiatives which will contribute to
margin growth, and to manage higher input costs through pricing"
(1): Adjusted Operating Earnings are defined as earnings from operations
before restructuring and other related costs and other income
(expense).
(2): Adjusted Earnings per Share ("Adjusted EPS") are defined as basic
earnings per share adjusted for the impact of restructuring and other
related costs, net of tax.
Please refer to the section entitled Reconciliation of Non-IFRS
Financial Measures in this news release.
Financial Overview
Sales for the fourth quarter increased 2% to $400.3 million compared to
$393.1 million last year. After adjusting for the sale of the Company's
fresh sandwich product line in February 2011 and currency translation
on sales in the U.S. and U.K., sales increased 4%, primarily due to
price increases implemented earlier in 2011. This increase was slightly
offset by a change in sales mix and lower sales volumes.
Adjusted Operating Earnings for the fourth quarter were $26.2 million
compared to $27.4 million in the prior year. Price increases
implemented earlier in 2011 were not sufficient to fully offset higher
raw material costs and overall inflation in the Frozen Bakery
business. Earnings were also impacted by duplicative overhead costs
related to the Company's new fresh bakery in Hamilton, Ontario and some
impacts due to supply chain disruptions related to the SAP
implementation in the fresh bakery operations in Western Canada. These
additional costs were partly offset by efficiency gains from network
optimization initiatives in the Frozen Bakery business and overall
lower selling, general and administrative expenses due to cost
reduction initiatives implemented earlier in 2011.
Adjusted Operating Earnings for the year were $109.8 million compared to
$111.5 million last year. Adjusted Earnings per Share for the fourth
quarter were $0.67 compared to $0.62 last year and $3.43 for 2011
compared to $2.90 for 2010.
Business Segment Review
The following table summarizes sales by business segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
(Unaudited)
|
|
|
Year-to-Date
(Audited)
|
|
($ thousands)
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Fresh Bakery
|
|
|
|
$261,963
|
|
|
$261,876
|
|
|
$1,087,335
|
|
|
$1,086,827
|
|
Frozen Bakery
|
|
|
|
138,317
|
|
|
131,203
|
|
|
508,121
|
|
|
501,610
|
|
Total Sales
|
|
|
|
$400,280
|
|
|
$393,079
|
|
|
$1,595,456
|
|
|
$1,588,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarized Adjusted Operating Earnings by business
segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
(Unaudited)
|
|
|
Year-to-Date
(Audited)
|
|
($ thousands)
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Fresh Bakery
|
|
|
|
$19,463
|
|
|
$20,864
|
|
|
$99,857
|
|
|
$100,180
|
|
Frozen Bakery
|
|
|
|
6,738
|
|
|
6,566
|
|
|
9,934
|
|
|
11,362
|
|
Adjusted Operating Earnings
|
|
|
|
$26,201
|
|
|
$27,430
|
|
|
$109,791
|
|
|
$111,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh Bakery
Includes fresh bakery products, including breads, rolls, bagels, sweet
goods, and fresh pasta and sauces sold to retail, foodservice and
convenience channels. It includes national brands such as Dempster's® and Olivieri® and many leading regional brands.
Fresh Bakery sales for the fourth quarter of $262.0 million were
consistent with $261.9 million last year. After adjusting for the sale
of the Company's fresh sandwich product line in February 2011, sales
increased 4%, primarily due to price increases implemented earlier in
2011. This was partially offset by lower volumes.
Adjusted Operating Earnings were $19.5 million compared to $20.9 million
last year. During the quarter, price increases implemented in the first
half of 2011 offset higher wheat costs; however, margins were
compressed due to approximately $4.0 million of duplicative overhead
costs associated with the transition to the Company's new bakery in
Hamilton, Ontario, and by approximately $2.5 million in costs due to
supply chain disruptions related to the installation of SAP in the
fresh bakery operations in Western Canada. These additional costs were
partly mitigated by cost reduction initiatives and lower promotional
expenses. The sale of the fresh sandwich product line in February 2011
was accretive to earnings.
For the quarter, the Company continued to operate three small bakeries
in the Greater Toronto Area as it gradually consolidates production at
its new fresh bakery in Hamilton, Ontario. During this period the
Company is incurring incremental overhead costs, which will be
eliminated once all three bakeries are closed. Two of these plants were
closed in the first quarter of 2012, and the remaining bakery is
expected to close in early 2013. The duplicative costs are consistent
with management's expectations.
The incremental costs related to the SAP implementation primarily
affected the fourth quarter as they were specific to disruptions
related to installation of the system in Western Canada, and are not
expected to affect 2012 earnings in any material amount.
As previously announced, during the fourth quarter of 2011, the Fresh
Bakery business also decommissioned and transferred production from its
Delta, B.C., plant, to its other bakeries in Langley, B.C. and
Edmonton, Alberta.
Adjusted Operating Earnings were $99.9 million for the full year
compared to $100.2 million in 2010.
Frozen Bakery
Includes frozen bakery products, including frozen par-baked bakery
products, specialty and artisan breads, and bagels sold to retail,
foodservice and convenience channels in North America and the U.K. It
includes national brands such as Tenderflake® and New York Bakery CoTM.
Frozen Bakery sales for the fourth quarter increased by 5% to $138.3
million from $131.2 million in 2010. Higher sales resulted from price
increases implemented earlier in 2011 and increased sales volumes in
the U.K. business driven by the successful re-launch of the New York
Bakery bagels, combined with increased seasonal sales of other product
lines. Sales in the North American frozen bakery business were slightly
lower than last year.
Adjusted Operating Earnings in Frozen Bakery for the fourth quarter were
consistent at $6.7 million compared to $6.6 million last year, with
improved results in the U.K. largely offset by lower earnings North
America. Price increases implemented during the first half of the year
offset higher raw material costs in the U.K. but did not fully mitigate
the impact in North America. Management intends to implement further
price increases commencing in early 2012 to address this shortfall.
Cost reductions in selling, general and administrative expenses and
operational efficiency gains resulting from the prior closure of a
frozen bakery in Quebec, and the consolidation of production in the
U.K., helped mitigate the remaining impact of higher raw material
costs.
During the quarter the Company decided that it will close its bakery in
Walsall, U.K. in early 2012 as part of the transition to optimize the
manufacturing of morning goods and specialty bakery products and
expects to incur approximately $12.7 million in pre-tax restructuring
and other related costs, $6.8 million of which will be cash expenses.
Adjusted Operating Earnings were $9.9 million for the full year of 2011
compared to $11.4 million in 2010.
Other Matters
On February 27, 2012 Canada Bread Company, Limited declared a dividend
of $0.20 per share payable on April 2, 2012 to shareholders of record
at the close of business on March 12, 2012. Unless indicated otherwise
by the Company in writing on or before the time the dividend is paid,
this dividend will be considered an Eligible Dividend for the purposes
of the "Enhanced Dividend Tax Credit System".
Reconciliation of Non-IFRS Financial Measures
The Company uses the following non-IFRS measures: Adjusted Operating
Earnings and Adjusted EPS. Management believes that these non-IFRS
measures provide useful information to both Management and investors in
measuring the financial performance of the Company for the reasons
outlined below. These measures do not have a standardized meaning
prescribed by IFRS and therefore they may not be comparable to
similarly titled measures presented by other publicly traded companies
and should not be construed as an alternative to other financial
measures determined in accordance with IFRS.
Adjusted Operating Earnings
The following table reconciles earnings from operations before
restructuring and other related costs and other income (expense) to net
earnings as reported under IFRS in the unaudited earnings for the three
month periods ended as indicated below. Management believes that this
is the most appropriate basis on which to evaluate operating results,
as restructuring and other related costs and other income (expense) are
not representative of operational results during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Three months ended December 31, 2011
|
($ thousands)
|
|
|
|
Fresh
Bakery
|
|
|
Frozen
Bakery
|
|
|
Unallocated
Costs
|
|
|
Consolidated
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,757
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
6,152
|
|
Earnings from operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,909
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
180
|
|
Earnings from operations before interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and income taxes
|
|
|
$
|
17,160
|
|
$
|
(3,071)
|
|
$
|
-
|
|
$
|
14,089
|
|
Other (income) expense
|
|
|
|
(57)
|
|
|
7
|
|
|
-
|
|
|
(50)
|
|
Restructuring and other related costs
|
|
|
|
2,360
|
|
|
9,802
|
|
|
-
|
|
|
12,162
|
|
Adjusted Operating Earnings
|
|
|
$
|
19,463
|
|
$
|
6,738
|
|
$
|
-
|
|
$
|
26,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Three months ended December 31, 2010
|
($ thousands)
|
|
|
|
Fresh
Bakery
|
|
|
Frozen
Bakery
|
|
|
Unallocated
Costs
|
|
|
Consolidated
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,841
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
4,837
|
|
Earnings from operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,678
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
212
|
|
Earnings from operations before interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and income taxes
|
|
|
$
|
19,586
|
|
$
|
5,180
|
|
$
|
(5,876)
|
|
$
|
18,890
|
|
Other (income) expense
|
|
|
|
137
|
|
|
-
|
|
|
5,876
|
|
|
6,013
|
|
Restructuring and other related costs
|
|
|
|
1,141
|
|
|
1,386
|
|
|
-
|
|
|
2,527
|
|
Adjusted Operating Earnings
|
|
|
$
|
20,864
|
|
$
|
6,566
|
|
$
|
-
|
|
$
|
27,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings per Share
The following table reconciles Adjusted Earnings per Share to basic
earnings per share as reported under IFRS as indicated below.
Management believes this is the most appropriate basis on which to
evaluate financial results as restructuring and other related costs are
not representative of operational results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
(Unaudited)
|
|
|
Year ended
December 31,
(Audited)
|
|
($ per share)
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Basic earnings per share
|
|
|
$ 0.31
|
|
|
$ 0.54
|
|
|
$ 2.04
|
|
|
$ 2.44
|
|
Restructuring and other related costs(i)
|
|
|
0.37
|
|
|
0.08
|
|
|
1.39
|
|
|
0.46
|
|
Adjusted Earnings per Share (ii)
|
|
|
$ 0.67
|
|
|
$ 0.62
|
|
|
$ 3.43
|
|
|
$ 2.90
|
|
(i)
|
Includes per share impact of restructuring and other related costs, net
of tax.
|
|
(ii)
|
May not add due to rounding.
|
|
|
|
Forward-Looking Statements
This document contains, and the Company's oral and written public
communications often contain, "forward-looking information" within the
meaning of applicable securities laws. These statements are based on
current expectations, estimates, forecasts and projections about the
industries in which the Company operates and beliefs and assumptions
made by the Management of the Company. Such statements include, but are
not limited to, statements with respect to objectives and goals, as
well as statements with respect to beliefs, plans, objectives,
expectations, anticipations, estimates and intentions. Specific
forward-looking information in this document includes, but is not
limited to, statements concerning expectations regarding actions to
reduce costs and improve efficiencies, restore volumes and/or increase
prices, timing of promotional investment, improving business trends,
expected duplicative overhead costs incurred due to the concurrent
operation of the new Hamilton fresh bakery and existing bakeries,
expectations regarding the timing and amount of capital investments;
expectations regarding the timing and cost of plant closures; the
expected use of cash balances, source of funds for ongoing business
requirements, capital investments and debt repayment, and expectations
regarding sufficiency of the allowance for uncollectible accounts.
Words such as "expect", "anticipate", "intend", "attempt", "may",
"will", "plan", "believe", "seek", "estimate", and variations of such
words and similar expressions are intended to identify such
forward-looking information. These statements are not guarantees of
future performance and involve assumptions and risks and uncertainties
that are difficult to predict.
In particular, these statements are based on a variety of factors and
assumptions that are discussed throughout this document. In addition,
expectations concerning the performance of the Company's business in
general are based on a number of factors and assumptions including, but
not limited to: the condition of the Canadian, U.S. and U.K. economies;
the rate of exchange of the Canadian dollar to the U.S. dollar and
British pound; the availability and prices of raw materials, energy and
supplies; product pricing; the availability of insurance; the
competitive environment and related market conditions; improvement of
operating efficiencies; continued access to capital; the cost of
compliance with environmental and health standards; no adverse results
from ongoing litigation; no unexpected actions of domestic and foreign
governments and the general assumption that none of the risks
identified below or elsewhere will materialize. All of these
assumptions have been derived from information currently available to
the Company including information obtained by the Company from
third-party sources. These assumptions may prove to be incorrect in
whole or in part. In addition, actual results may differ materially
from those expressed, implied or forecasted in such forward-looking
information, which reflect the Company's expectations only as of the
date hereof.
Factors that could cause actual results or outcomes to differ materially
from the results expressed, implied or forecasted in such
forward-looking information are discussed in more detail under the
heading "Risk Factors" in the Company's Management's Discussion and
Analysis for the year ended December 31, 2011 and are updated each
quarter in the Management's Discussion and Analysis, which are
available on SEDAR at www.sedar.com. The reader should review such sections in detail. The Company does not
intend to, and the Company disclaims any obligation to, update any
forward-looking information, whether written or oral, or whether as a
result of new information, future events or otherwise except as
required by law.
Additional information concerning the Company, including the Company's
Annual Information Form, is available on SEDAR at www.sedar.com.
Canada Bread Company Limited, which is 90% owned by Maple Leaf Foods
Inc. (TSX:MFI), is a leading manufacturer and distributor of fresh
bakery products, frozen par-baked products and fresh pasta and sauces.
The Company had 2011 sales of $1.6 billion and employs approximately
6,000 people at its operations across North America and in the United
Kingdom.
Consolidated Financial Statements
(Expressed in Canadian dollars)
CANADA BREAD COMPANY, LIMITED
Three and twelve months ended December 31, 2011 and 2010
CANADA BREAD COMPANY, LIMITED
Consolidated Balance Sheets
(In thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
December 31,
2011
|
|
|
As at
December 31,
2010
|
|
|
As at
January 1,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
59,223
|
|
$
|
84,401
|
|
$
|
57,698
|
|
|
Accounts receivable
|
|
|
|
56,522
|
|
|
48,264
|
|
|
130,807
|
|
|
Notes receivable
|
|
|
|
45,847
|
|
|
37,639
|
|
|
-
|
|
|
Inventories
|
|
|
|
60,048
|
|
|
55,477
|
|
|
56,659
|
|
|
Income and other taxes recoverable
|
|
|
|
2,162
|
|
|
-
|
|
|
-
|
|
|
Prepaid expenses and other assets
|
|
|
|
5,218
|
|
|
4,516
|
|
|
4,438
|
|
|
|
|
$
|
229,020
|
|
$
|
230,297
|
|
$
|
249,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
|
425,944
|
|
|
387,603
|
|
|
383,024
|
|
|
Investment property
|
|
|
|
8,415
|
|
|
3,743
|
|
|
3,959
|
|
|
Other long-term assets
|
|
|
|
4,456
|
|
|
3,857
|
|
|
3,203
|
|
|
Deferred tax asset
|
|
|
|
17,917
|
|
|
9,543
|
|
|
5,887
|
|
|
Goodwill
|
|
|
|
266,013
|
|
|
264,276
|
|
|
267,729
|
|
|
Intangible assets
|
|
|
|
12,710
|
|
|
13,626
|
|
|
16,678
|
|
|
Total assets
|
|
|
$
|
964,475
|
|
$
|
912,945
|
|
$
|
930,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank indebtedness
|
|
|
$
|
3,153
|
|
$
|
7,777
|
|
$
|
4,247
|
|
|
Accounts payable and accruals
|
|
|
|
185,811
|
|
|
171,742
|
|
|
238,071
|
|
|
Provisions
|
|
|
|
23,066
|
|
|
13,068
|
|
|
3,919
|
|
|
Due to Maple Leaf Foods Inc.
|
|
|
|
2,451
|
|
|
5,336
|
|
|
3,817
|
|
|
Dividends payable
|
|
|
|
5,083
|
|
|
1,525
|
|
|
1,525
|
|
|
Income and other taxes payable
|
|
|
|
-
|
|
|
3,248
|
|
|
13,155
|
|
|
Current portion of long-term debt
|
|
|
|
2,452
|
|
|
2,332
|
|
|
-
|
|
|
|
|
$
|
222,016
|
|
$
|
205,028
|
|
$
|
264,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
1,634
|
|
|
1,629
|
|
|
2,547
|
|
|
Deferred tax liability
|
|
|
|
21,784
|
|
|
24,408
|
|
|
28,283
|
|
|
Employee benefits
|
|
|
|
50,434
|
|
|
36,645
|
|
|
27,421
|
|
|
Provisions
|
|
|
|
5,005
|
|
|
6,240
|
|
|
6,797
|
|
|
Total liabilities
|
|
|
$
|
300,873
|
|
$
|
273,950
|
|
$
|
329,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
$
|
142,965
|
|
$
|
142,965
|
|
$
|
142,965
|
|
Retained earnings
|
|
|
|
530,852
|
|
|
510,126
|
|
|
462,969
|
|
Accumulated other comprehensive loss
|
|
|
|
(10,215)
|
|
|
(14,096)
|
|
|
(5,634)
|
|
Total shareholders' equity
|
|
|
$
|
663,602
|
|
$
|
638,995
|
|
$
|
600,300
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
964,475
|
|
$
|
912,945
|
|
$
|
930,082
|
CANADA BREAD COMPANY, LIMITED
Consolidated Statements of Earnings
(In thousands of Canadian dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
400,280
|
|
$
|
393,079
|
|
$
|
1,595,456
|
|
$
|
1,588,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
328,043
|
|
|
306,828
|
|
|
1,284,432
|
|
|
1,255,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
$
|
72,237
|
|
$
|
86,251
|
|
$
|
311,024
|
|
$
|
333,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
46,036
|
|
|
58,821
|
|
|
201,233
|
|
|
221,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before the following:
|
|
|
$
|
26,201
|
|
$
|
27,430
|
|
$
|
109,791
|
|
$
|
111,542
|
|
Restructuring and other related costs
|
|
|
|
(12,162)
|
|
|
(2,527)
|
|
|
(46,357)
|
|
|
(15,548)
|
|
Other income (expense)
|
|
|
|
50
|
|
|
(6,013)
|
|
|
414
|
|
|
(5,819)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and income taxes
|
|
|
$
|
14,089
|
|
$
|
18,890
|
|
$
|
63,848
|
|
$
|
90,175
|
|
Interest expense
|
|
|
|
180
|
|
|
212
|
|
|
1,052
|
|
|
2,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
$
|
13,909
|
|
$
|
18,678
|
|
$
|
62,796
|
|
$
|
87,284
|
|
Income taxes
|
|
|
|
6,152
|
|
|
4,837
|
|
|
10,845
|
|
|
25,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
7,757
|
|
$
|
13,841
|
|
$
|
51,951
|
|
$
|
62,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common shareholders
Basic and diluted earnings per share
|
|
|
$
|
0.31
|
|
$
|
0.54
|
|
$
|
2.04
|
|
$
|
2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (millions)
|
|
|
|
25.4
|
|
|
25.4
|
|
|
25.4
|
|
|
25.4
|
CANADA BREAD COMPANY, LIMITED
Consolidated Statements of Comprehensive Income
(In thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Twelve months ended
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
$
|
7,757
|
|
$
|
13,841
|
|
$
|
51,951
|
|
$
|
62,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accumulated foreign currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
translation adjustment
|
|
|
|
(5,247)
|
|
|
(5,501)
|
|
|
3,307
|
|
|
(14,050)
|
|
Change in unrealized gains and losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on cash flow hedges
|
|
|
|
(473)
|
|
|
3,932
|
|
|
574
|
|
|
5,588
|
|
Change in actuarial gains and losses
|
|
|
|
|
(948)
|
|
|
(8,815)
|
|
|
(14,448)
|
|
|
(8,815)
|
|
|
|
|
|
|
|
|
|
$
|
(6,668)
|
|
$
|
(10,384)
|
|
$
|
(10,567)
|
|
$
|
(17,277)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
$
|
1,089
|
|
$
|
3,457
|
|
$
|
41,384
|
|
$
|
44,795
|
CANADA BREAD COMPANY, LIMITED
Consolidated Statements of Changes in Shareholders' Equity
(In thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
|
Retained
earnings
|
Total
accumulated
other
comprehensive
loss
|
|
Total
shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2011
|
|
$ 142,965
|
|
$ 510,126
|
$ (14,096)
|
|
$ 638,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
-
|
|
51,951
|
-
|
|
51,951
|
|
|
Other comprehensive income (loss)
|
|
-
|
|
(14,448)
|
3,881
|
|
(10,567)
|
|
|
Dividends declared ($0.66 per share)
|
|
-
|
|
(16,777)
|
-
|
|
(16,777)
|
|
Balance at December 31, 2011
|
|
$ 142,965
|
|
$ 530,852
|
$ (10,215)
|
|
$ 663,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
|
Retained
earnings
|
Total
accumulated
other
comprehensive
loss
|
|
Total
shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010
|
|
$ 142,965
|
|
$ 462,969
|
$ (5,634)
|
|
$ 600,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
-
|
|
62,072
|
-
|
|
62,072
|
|
|
Other comprehensive loss
|
|
-
|
|
(8,815)
|
(8,462)
|
|
(17,277)
|
|
|
Dividends declared ($0.24 per share)
|
|
-
|
|
(6,100)
|
-
|
|
(6,100)
|
|
Balance at December 31, 2010
|
|
$ 142,965
|
|
$ 510,126
|
$ (14,096)
|
|
$ 638,995
|
CANADA BREAD COMPANY, LIMITED
Consolidated Statements of Cash Flows
(In thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
|
Twelve months ended
December 31,
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
CASH PROVIDED BY (USED IN):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
$ 7,757
|
|
$ 13,841
|
$ 51,951
|
|
$ 62,072
|
|
|
Add (deduct) items not affecting cash:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
12,793
|
|
12,254
|
47,839
|
|
50,476
|
|
|
|
Deferred income taxes
|
|
|
|
|
(6,003)
|
|
881
|
(6,295)
|
|
(5,249)
|
|
|
|
Income tax current
|
|
|
|
|
11,818
|
|
5,060
|
17,140
|
|
30,461
|
|
|
|
Interest expense
|
|
|
|
|
180
|
|
212
|
1,052
|
|
2,891
|
|
|
|
Loss (gain) on sale of property and
|
|
|
|
|
|
|
|
|
|
|
equipment
|
|
|
|
|
|
(36)
|
|
235
|
232
|
|
126
|
|
|
|
Change in provision for restructuring and
|
|
|
|
|
|
|
|
|
|
other related costs
|
|
|
|
|
7,952
|
|
1,468
|
32,232
|
|
11,561
|
|
|
Net income taxes paid
|
|
|
|
|
1,684
|
|
(14,346)
|
(20,203)
|
|
(39,944)
|
|
|
Interest paid
|
|
|
|
|
|
45
|
|
241
|
(750)
|
|
(776)
|
|
|
Other
|
|
|
|
|
|
(2,074)
|
|
4,025
|
(1,817)
|
|
4,886
|
|
|
Change in non-cash operating
|
|
|
|
|
|
|
|
|
|
|
|
working capital
|
|
|
|
|
14,605
|
|
(29,715)
|
(18,287)
|
|
(25,602)
|
|
Cash provided by (used in) operating activities
|
$ 48,721
|
|
$ (5,844)
|
$ 103,094
|
|
$ 90,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
$ (5,085)
|
|
$ (1,526)
|
$ (16,777)
|
|
$ (6,100)
|
|
|
Net increase in long-term debt
|
|
|
|
-
|
|
1,430
|
-
|
|
2,000
|
|
Cash used in financing activities
|
|
|
|
$ (5,085)
|
|
$ (96)
|
$ (16,777)
|
|
$ (4,100)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-term assets
|
|
|
|
$ (23,802)
|
|
$ (18,707)
|
$ (112,517)
|
|
$ (66,595)
|
|
|
Capitalization of interest expense to
|
|
|
|
|
|
|
|
|
|
long-term assets
|
|
|
|
|
-
|
|
(260)
|
(119)
|
|
(418)
|
|
|
Proceeds from sale of long-term assets
|
|
536
|
|
2,374
|
5,830
|
|
3,114
|
|
|
Change in intangible assets
|
|
|
|
(31)
|
|
254
|
(65)
|
|
254
|
|
|
Other
|
|
|
|
|
|
-
|
|
12
|
-
|
|
16
|
|
Cash used in investing activities
|
|
|
|
$ (23,297)
|
|
$ (16,327)
|
$ (106,871)
|
|
$ (63,629)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
|
|
|
|
|
|
|
|
|
cash equivalents
|
|
|
|
|
$ 20,339
|
|
$ (22,267)
|
$ (20,554)
|
|
$ 23,173
|
|
Net cash and cash equivalents,
|
|
|
|
|
|
|
|
|
|
|
beginning of period
|
|
|
|
|
35,731
|
|
98,891
|
76,624
|
|
53,451
|
|
Net cash and cash equivalents, end of period
|
$ 56,070
|
|
$ 76,624
|
$ 56,070
|
|
$ 76,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents is comprised of:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$ 59,223
|
|
$ 84,401
|
$ 59,223
|
|
$ 84,401
|
|
Bank indebtedness
|
|
|
|
|
(3,153)
|
|
(7,777)
|
(3,153)
|
|
(7,777)
|
|
Net cash and cash equivalents, end of period
|
$ 56,070
|
|
$ 76,624
|
$ 56,070
|
|
$ 76,624
|
CANADA BREAD COMPANY, LIMITED
Segmented Financial Information
(In thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
|
Twelve months ended
December 31,
|
|
|
|
|
|
2011
|
|
2010
|
2011
|
|
2010
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
$ 261,963
|
|
$ 261,876
|
$ 1,087,335
|
|
$ 1,086,827
|
|
Frozen Bakery
|
|
138,317
|
|
131,203
|
508,121
|
|
501,610
|
|
|
|
|
|
$ 400,280
|
|
$ 393,079
|
$ 1,595,456
|
|
$ 1,588,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before restructuring and
other related costs and other income
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
$ 19,463
|
|
$ 20,864
|
$ 99,857
|
|
$ 100,180
|
|
Frozen Bakery
|
|
6,738
|
|
6,566
|
9,934
|
|
11,362
|
|
|
|
|
|
$ 26,201
|
|
$ 27,430
|
$ 109,791
|
|
$ 111,542
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
$ 20,793
|
|
$ 14,571
|
$ 95,788
|
|
$ 47,880
|
|
Frozen Bakery
|
|
3,009
|
|
4,136
|
16,729
|
|
18,715
|
|
|
|
|
|
$ 23,802
|
$ 18,707
|
$ 112,517
|
|
$ 66,595
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
$ 7,584
|
|
$ 6,547
|
$ 27,029
|
|
$ 27,183
|
|
Frozen Bakery
|
|
5,209
|
|
5,707
|
20,810
|
|
23,293
|
|
|
|
|
|
$ 12,793
|
|
$ 12,254
|
$ 47,839
|
|
$ 50,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
As at
|
|
As at
|
|
|
|
|
|
|
|
December 31,
|
December 31,
|
|
January 1,
|
|
|
|
|
|
|
|
2011
|
2010
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
|
|
|
$ 516,485
|
$ 438,362
|
|
$ 460,125
|
|
Frozen Bakery
|
|
|
|
|
|
368,534
|
371,825
|
|
408,229
|
|
Non-allocated assets
|
|
|
|
|
|
79,456
|
102,758
|
|
61,728
|
|
|
|
|
|
|
|
$ 964,475
|
$ 912,945
|
|
$ 930,082
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
|
|
|
$ 125,892
|
$ 125,892
|
|
$ 124,827
|
|
Frozen Bakery
|
|
|
|
|
|
140,121
|
138,384
|
|
142,902
|
|
|
|
|
|
|
|
$ 266,013
|
$ 264,276
|
|
$ 267,729
|
SOURCE Canada Bread Company, Limited
Investor Contact: Nick Boland, VP Investor Relations: 416-926-2005 Media Contact: 416-926-2020 |
|