TSX: CBY
TORONTO, May 2, 2012 /PRNewswire/ - Canada Bread Company, Limited (TSX: CBY)
today reported its financial results for the first quarter ended March
31, 2012. First quarter highlights include:
-
Adjusted Operating Earnings(1) for the first quarter declined 48% to $8.8 million compared to $16.7
million last year
-
Net earnings for the quarter were $0.8 million, compared to a net loss
of $1.0 million last year
-
Adjusted EPS(2) for the quarter was $0.21, down from $0.56 in the first quarter of 2011
"Our first quarter results were significantly impacted, as expected, by
an industry wide decline in bakery volumes," said Richard Lan,
President and CEO. "Despite this, we benefited from our position in key
categories, innovation and the strength of our brands. We are
addressing the challenges and improving profitability through increased
marketing, consumer outreach and cost reduction."
(1): Adjusted Operating Earnings, a non-IFRS measure, is defined as
earnings from operations before restructuring and other related costs
and other income (expense).
(2): Adjusted Earnings per Share ("Adjusted EPS"), a non-IFRS measure,
is defined as basic earnings per share adjusted for the impact of
restructuring and other related costs, net of tax.
Please refer to the section entitled Reconciliation of Non-IFRS
Financial Measures in this news release.
Financial Overview
Sales for the first quarter were $370.2 million compared to $371.8
million last year. After adjusting for the sale of the Company's fresh
sandwich product line in February 2011, the strategic exit from fresh
and in-store bakery bread categories in the U.K., and currency
translation on sales in the U.S. and U.K., sales increased 2%. The
increase was due to price increases implemented across the business
during 2011 and was partially offset by declines in Fresh Bakery sales
volumes.
Adjusted Operating Earnings for the first quarter declined 48% to $8.8
million in 2012, compared to $16.7 million last year. The most
significant factor was a decline in fresh bakery volumes, a trend which
has been experienced across the North American industry. The Company
is focusing on expansion in higher growth categories, strategic
customer partnerships and increased marketing and consumer
communications to increase volumes through the remainder of the year.
Earnings were also impacted by higher input costs and overall
inflation, and approximately $3 million in incremental costs related to
inventory write-downs in the fresh pasta business and duplicative
overhead costs as the Company commissions its new fresh bakery in
Hamilton, Ontario. These impacts were partly offset by the benefits of
price increases implemented in early 2011 and from the sale of the
Company's fresh sandwich product line in the first quarter of 2011.
Net earnings in the quarter were $0.8 million ($0.03 basic earnings per
share) compared to a loss of $1.0 million ($0.04 basic loss per share)
last year and included $5.9 million pre-tax restructuring costs (2011:
$20.1 million).
Adjusted Earnings per Share for the first quarter decreased to $0.21 per
share in 2012 from $0.56 per share last year, which had included $0.10
per share related to a tax adjustment associated with a prior
acquisition.
Business Segment Review
|
The following table summarizes sales by business segment:
|
|
|
|
|
|
|
|
|
|
First Quarter
(Unaudited)
|
|
($ thousands)
|
|
|
2012
|
2011
|
|
Fresh Bakery
|
|
|
$248,183
|
$255,085
|
|
Frozen Bakery
|
|
|
122,061
|
116,675
|
|
Total Sales
|
|
|
$370,244
|
$371,760
|
| |
|
|
|
|
|
The following table summarized Adjusted Operating Earnings by business
segment:
|
| |
|
|
First Quarter
(Unaudited)
|
|
($ thousands)
|
|
|
2012
|
2011
|
|
Fresh Bakery
|
|
|
$7,268
|
$17,985
|
|
Frozen Bakery
|
|
|
1,493
|
(1,261)
|
|
Adjusted Operating Earnings
|
|
|
$8,761
|
$16,724
|
Fresh Bakery
Includes fresh bakery products, including breads, rolls, bagels, sweet
goods, and fresh pasta and sauces sold to retail, foodservice and
convenience channels. It includes national brands such as Dempster's® and Olivieri® and many leading regional brands.
Fresh Bakery sales for the first quarter declined 3% to $248.2 million
from $255.1 million last year. After adjusting for the sale of the
Company's fresh sandwich product line in February 2011, sales decreased
1% as volume declines more than offset the benefit of price increases
implemented during 2011.
Adjusted Operating Earnings in the first quarter of 2012 declined 60% to
$7.3 million compared to $18.0 million last year, driven by a decline
in fresh bakery volumes, a trend experienced across the North American
industry. Earnings were also impacted by approximately $3 million in
incremental costs related to inventory write-downs in the fresh pasta
operations and duplicative overhead costs as the Company commissions
its new fresh bakery in Hamilton, Ontario. Earnings were further
affected by higher input costs, overall inflation and increases in
advertising and promotional spending. These impacts were partly offset
by price increases implemented in early 2011 and the sale of the fresh
sandwich product line in the first quarter of 2011.
During the quarter, the Company closed two bakeries in the Greater
Toronto Area as it continues to consolidate production into its new
fresh bakery in Hamilton, Ontario. Duplicative overhead costs will
continue until the Company completes the commissioning of the Hamilton
bakery and closes the third Toronto bakery in early 2013.
Frozen Bakery
Includes frozen bakery products, including frozen par-baked bakery
products, specialty and artisan breads, and bagels sold to retail,
foodservice and convenience channels in North America and the U.K. It
includes national brands such as Tenderflake® and New York Bakery CoTM.
Frozen Bakery sales for the first quarter increased 5% to $122.1 million
from $116.7 million in 2011. After adjusting for the Company's
strategic exit of unprofitable fresh and in-store bakery bread
categories in the U.K. related to a facility closure and currency
translation on sales in the U.S. and U.K., sales increased 8%, driven
by higher sales volumes in both North America and the U.K., as well as
price increases implemented in the North American frozen bakery
business during 2011.
Adjusted Operating Earnings in Frozen Bakery for the first quarter of
2012 were $1.5 million compared to a loss of $1.3 million last year.
Earnings improvements were due to lower selling, general and
administrative expenses, higher sales volumes in North America and
improved sales mix in the U.K. The lower selling, general and
administrative expenses were due to reduced general and administrative
costs and lower advertising and promotional expenses, primarily in the
U.K. The business also benefited from the continuing growth in the U.K.
bagel category and North American foodservice channel.
The Company closed its bakery in Walsall, U.K. in March 2012 as part of
a plan to focus production in its core categories of bagels, croissants
and specialty breads. The Company now operates three facilities in
Rotherham, London and Maidstone. As a result, the business expects to
realize reduced operating costs, higher efficiencies and a higher value
sales mix going forward.
Other Matters
On May 1, 2012, Canada Bread declared a dividend of $0.50 per share
payable on July 3, 2012 to shareholders of record at the close of
business on June 8, 2012. Unless indicated otherwise by the Company in
writing on or before the time the dividend is paid, this dividend will
be considered an Eligible Dividend for the purposes of the "Enhanced
Dividend Tax Credit System".
Reconciliation of Non-IFRS Financial Measures
The Company uses the following non-IFRS measures: Adjusted Operating
Earnings and Adjusted EPS. Management believes that these non-IFRS
measures provide useful information to both Management and investors in
measuring the financial performance of the Company for the reasons
outlined below. These measures do not have a standardized meaning
prescribed by IFRS and therefore they may not be comparable to
similarly titled measures presented by other publicly traded companies
and should not be construed as an alternative to other financial
measures determined in accordance with IFRS.
Adjusted Operating Earnings
The following table reconciles earnings from operations before
restructuring and other related costs and other income (expense) to net
earnings as reported under IFRS in the unaudited earnings for the three
month periods ended as indicated below. Management believes that this
is the most appropriate basis on which to evaluate operating results,
as restructuring and other related costs and other income (expense) are
not representative of operational results during the period.
|
|
|
|
|
|
|
(Unaudited)
|
Three months ended March 31, 2012
|
|
($ thousands)
|
Fresh Bakery
|
Frozen Bakery
|
|
Consolidated
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
$839
|
|
Income taxes
|
|
|
|
1,623
|
|
Earnings from operations before income taxes
|
|
|
|
2,462
|
|
Interest expense
|
|
|
|
437
|
|
Earnings (loss) from operations before interest and income taxes
|
$5,352
|
($2,453)
|
|
2,899
|
|
Other (income) expense
|
(231)
|
209
|
|
(22)
|
|
Restructuring and other related costs
|
2,147
|
3,737
|
|
5,884
|
|
Adjusted Operating Earnings
|
$7,268
|
$1,493
|
|
$8,761
|
|
|
|
|
|
|
|
(Unaudited)
|
Three months ended March 31, 2011
|
|
($ thousands)
|
Fresh Bakery
|
Frozen Bakery
|
|
Consolidated
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
($966)
|
|
Income taxes
|
|
|
|
(2,621)
|
|
Loss from operations before income taxes
|
|
|
|
(3,587)
|
|
Interest expense
|
|
|
|
339
|
|
Earnings (loss) from operations before interest and income taxes
|
$8,468
|
($11,716)
|
|
(3,248)
|
|
Other Income
|
(78)
|
-
|
|
(78)
|
|
Restructuring and other related costs
|
9,595
|
10,455
|
|
20,050
|
|
Adjusted Operating Earnings
|
$17,985
|
($1,261)
|
|
$16,724
|
Adjusted Earnings per Share
The following table reconciles Adjusted Earnings per Share to basic
earnings per share as reported under IFRS as indicated below.
Management believes this is the most appropriate basis on which to
evaluate financial results as restructuring and other related costs are
not representative of operational results.
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31,
(Unaudited)
|
|
($ per share)
|
|
|
2012
|
2011
|
|
Basic earnings per share
|
|
|
$0.03
|
($0.04)
|
|
Restructuring and other related costs(i)
|
|
|
0.18
|
0.60
|
|
Adjusted Earnings per Share (ii)
|
|
|
$0.21
|
$0.56
|
(i) Includes per share impact of restructuring and other related costs, net
of tax.
(ii) May not add due to rounding.
Forward-Looking Statements
This document contains, and the Company's oral and written public
communications often contain, "forward-looking information" within the
meaning of applicable securities laws. These statements are based on
current expectations, estimates, forecasts and projections about the
industries in which the Company operates and beliefs and assumptions
made by the Management of the Company. Such statements include, but are
not limited to, statements with respect to objectives and goals, as
well as statements with respect to beliefs, plans, objectives,
expectations, anticipations, estimates and intentions. Specific
forward-looking information in this document includes, but is not
limited to, statements concerning expectations regarding actions to
reduce costs and improve efficiencies, restore volumes and/or increase
prices, timing of promotional investment, improving business trends,
expected duplicative overhead costs incurred due to the concurrent
operation of the new Hamilton fresh bakery and existing bakeries,
expectations regarding the timing and amount of capital investments;
expectations regarding the timing and cost of plant closures; the
expected use of cash balances, source of funds for ongoing business
requirements, capital investments and debt repayment, and expectations
regarding sufficiency of the allowance for uncollectible accounts.
Words such as "expect", "anticipate", "intend", "attempt", "may",
"will", "plan", "believe", "seek", "estimate", and variations of such
words and similar expressions are intended to identify such
forward-looking information. These statements are not guarantees of
future performance and involve assumptions and risks and uncertainties
that are difficult to predict.
In particular, these statements are based on a variety of factors and
assumptions that are discussed throughout this document. In addition,
expectations concerning the performance of the Company's business in
general are based on a number of factors and assumptions including, but
not limited to: the condition of the Canadian, U.S. and U.K. economies;
the rate of exchange of the Canadian dollar to the U.S. dollar and
British pound; the availability and prices of raw materials, energy and
supplies; product pricing; the availability of insurance; the
competitive environment and related market conditions; improvement of
operating efficiencies; continued access to capital; the cost of
compliance with environmental and health standards; no adverse results
from ongoing litigation; no unexpected actions of domestic and foreign
governments and the general assumption that none of the risks
identified below or elsewhere will materialize. All of these
assumptions have been derived from information currently available to
the Company including information obtained by the Company from
third-party sources. These assumptions may prove to be incorrect in
whole or in part. In addition, actual results may differ materially
from those expressed, implied or forecasted in such forward-looking
information, which reflect the Company's expectations only as of the
date hereof.
Factors that could cause actual results or outcomes to differ materially
from the results expressed, implied or forecasted in such
forward-looking information are discussed in more detail under the
heading "Risk Factors" in the Company's Management's Discussion and
Analysis for the year ended December 31, 2011 and are updated each
quarter in the Management's Discussion and Analysis, which are
available on SEDAR at www.sedar.com. The reader should review such sections in detail. The Company does not
intend to, and the Company disclaims any obligation to, update any
forward-looking information, whether written or oral, or whether as a
result of new information, future events or otherwise except as
required by law.
Additional information concerning the Company, including the Company's
Annual Information Form, is available on SEDAR at www.sedar.com.
Canada Bread Company Limited, which is 90% owned by Maple Leaf Foods
Inc. (TSX:MFI), is a leading manufacturer and distributor of fresh
bakery products, frozen par-baked products and fresh pasta and sauces.
The Company had 2011 sales of $1.6 billion and employs approximately
6,000 people at its operations across North America and in the United
Kingdom.
Condensed Consolidated Interim Financial Statements
(Expressed in Canadian dollars)
(Unaudited)
CANADA BREAD COMPANY, LIMITED
Three months ended March 31, 2012 and 2011
Consolidated Balance Sheets
|
|
|
|
|
|
|
As at March 31,
|
|
|
As at March 31,
|
|
|
As at December 31,
|
|
|
(In thousands of Canadian dollars)
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
42,070
|
|
$
|
51,847
|
|
$
|
59,223
|
|
|
|
Accounts receivable
|
|
47,670
|
|
|
51,263
|
|
|
56,522
|
|
|
|
Note receivable
|
|
51,910
|
|
|
53,270
|
|
|
45,847
|
|
|
|
Inventories
|
|
|
56,181
|
|
|
52,107
|
|
|
60,048
|
|
|
|
Income and other taxes recoverable
|
|
7,572
|
|
|
6,591
|
|
|
2,162
|
|
|
|
Prepaid expenses and other assets
|
|
3,244
|
|
|
3,934
|
|
|
5,218
|
|
|
|
|
|
|
|
$
|
208,647
|
|
$
|
219,012
|
|
$
|
229,020
|
|
|
|
Property and equipment
|
|
416,505
|
|
|
383,814
|
|
|
425,944
|
|
|
|
Investment property
|
|
9,546
|
|
|
8,443
|
|
|
8,415
|
|
|
|
Other long-term assets
|
|
4,460
|
|
|
3,980
|
|
|
4,456
|
|
|
|
Deferred tax asset
|
|
15,812
|
|
|
10,264
|
|
|
17,917
|
|
|
|
Goodwill
|
|
|
264,342
|
|
|
261,590
|
|
|
266,013
|
|
|
|
Intangible assets
|
|
12,814
|
|
|
12,799
|
|
|
12,710
|
|
|
|
Total assets
|
|
$
|
932,126
|
|
$
|
899,902
|
|
$
|
964,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Bank indebtedness
|
$
|
4,786
|
|
$
|
-
|
|
$
|
3,153
|
|
|
|
Accounts payable and accruals
|
|
170,421
|
|
|
178,925
|
|
|
185,811
|
|
|
|
Provisions
|
|
|
14,140
|
|
|
20,435
|
|
|
23,066
|
|
|
|
Due to Maple Leaf Foods Inc.
|
|
3,650
|
|
|
1,021
|
|
|
2,451
|
|
|
|
Dividends payable
|
|
5,083
|
|
|
1,525
|
|
|
5,083
|
|
|
|
Current portion of long-term debt
|
|
2,567
|
|
|
2,329
|
|
|
2,452
|
|
|
|
|
|
|
|
$
|
200,647
|
|
$
|
204,235
|
|
$
|
222,016
|
|
|
|
Long-term debt
|
|
|
1,567
|
|
|
1,652
|
|
|
1,634
|
|
|
|
Deferred tax liability
|
|
18,607
|
|
|
21,136
|
|
|
21,784
|
|
|
|
Employee benefits
|
|
51,199
|
|
|
36,291
|
|
|
50,434
|
|
|
|
Provisions
|
|
|
5,046
|
|
|
6,235
|
|
|
5,005
|
|
|
|
Other long-term liabilities
|
|
-
|
|
|
444
|
|
|
-
|
|
|
|
Total liabilities
|
|
$
|
277,066
|
|
$
|
269,993
|
|
$
|
300,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
$
|
142,965
|
|
$
|
142,965
|
|
$
|
142,965
|
|
|
Retained earnings
|
|
525,308
|
|
|
507,635
|
|
|
530,852
|
|
|
Accumulated other comprehensive loss
|
|
(13,213)
|
|
|
(20,691)
|
|
|
(10,215)
|
|
|
Total shareholders' equity
|
$
|
655,060
|
|
$
|
629,909
|
|
$
|
663,602
|
|
|
Total liabilities and shareholders' equity
|
$
|
932,126
|
|
$
|
899,902
|
|
$
|
964,475
|
|
Consolidated Statements of Earnings
|
Three months ended March 31
|
|
|
|
|
|
|
|
|
(In thousands of Canadian dollars, except share amounts)
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
$
|
370,244
|
|
$
|
371,760
|
|
Cost of goods sold
|
|
|
|
|
|
308,489
|
|
|
299,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
|
$
|
61,755
|
|
$
|
72,343
|
|
Selling, general and administrative expenses
|
|
|
52,994
|
|
|
55,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before the following:
|
|
|
$
|
8,761
|
|
$
|
16,724
|
|
Restructuring and other related costs
|
|
|
(5,884)
|
|
|
(20,050)
|
|
Other income
|
|
|
|
|
|
|
22
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before interest and income taxes
|
|
$
|
2,899
|
|
$
|
(3,248)
|
|
Interest expense
|
|
|
|
|
|
437
|
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
$
|
2,462
|
|
$
|
(3,587)
|
|
Income taxes
|
|
|
|
|
|
|
1,623
|
|
|
(2,621)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
$
|
839
|
|
$
|
(966)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to common shareholders
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share
|
|
$
|
0.03
|
|
$
|
(0.04)
|
|
Weighted average number of shares (millions)
|
|
|
25.4
|
|
|
25.4
|
|
Consolidated Statements of Other Comprehensive Loss
|
Three months ended March 31
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
|
$
|
839
|
|
$
|
(966)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accumulated foreign currency translation adjustment
|
|
|
(2,298)
|
|
|
(5,490)
|
|
|
Change in unrealized gains and losses on cash flow hedges
|
|
|
(700)
|
|
|
(1,105)
|
|
|
Change in actuarial gains and losses
|
|
|
|
|
(1,300)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4,298)
|
|
$
|
(6,595)
|
|
Comprehensive loss
|
|
|
|
|
|
$
|
(3,459)
|
|
$
|
(7,561)
|
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other
|
|
|
Total
|
|
(In thousands of Canadian dollars)
|
|
Share
|
|
|
Retained
|
|
|
comprehensive
|
|
|
shareholders'
|
|
(Unaudited)
|
|
|
|
capital
|
|
|
earnings
|
|
|
loss
|
|
|
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011
|
$
|
142,965
|
|
$
|
530,852
|
|
$
|
(10,215)
|
|
$
|
663,602
|
|
|
Net earnings
|
|
|
|
-
|
|
|
839
|
|
|
-
|
|
|
839
|
|
|
Other comprehensive loss
|
|
-
|
|
|
(1,300)
|
|
|
(2,998)
|
|
|
(4,298)
|
|
|
Dividends declared ($0.20 per share)
|
|
-
|
|
|
(5,083)
|
|
|
-
|
|
|
(5,083)
|
|
Balance at March 31, 2012
|
$
|
142,965
|
|
$
|
525,308
|
|
$
|
(13,213)
|
|
$
|
655,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other
|
|
|
Total
|
|
(In thousands of Canadian dollars)
|
|
Share
|
|
|
Retained
|
|
|
comprehensive
|
|
|
shareholders'
|
|
(Unaudited)
|
|
|
|
capital
|
|
|
earnings
|
|
|
loss
|
|
|
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
$
|
142,965
|
|
$
|
510,126
|
|
$
|
(14,096)
|
|
$
|
638,995
|
|
|
Net loss
|
|
|
|
-
|
|
|
(966)
|
|
|
-
|
|
|
(966)
|
|
|
Other comprehensive loss
|
|
-
|
|
|
-
|
|
|
(6,595)
|
|
|
(6,595)
|
|
|
Dividends declared ($0.06 per share)
|
|
-
|
|
|
(1,525)
|
|
|
-
|
|
|
(1,525)
|
|
Balance at March 31, 2011
|
$
|
142,965
|
|
$
|
507,635
|
|
$
|
(20,691)
|
|
$
|
629,909
|
|
Consolidated Statements of Cash Flows
|
Three months ended March 31
|
|
|
|
|
|
|
|
|
|
|
(In thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH (USED IN) PROVIDED BY:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
$
|
839
|
|
$
|
(966)
|
|
|
Add (deduct) items not affecting cash:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
11,349
|
|
|
12,207
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
18
|
|
|
(3,578)
|
|
|
|
Income tax current
|
|
|
|
|
|
1,605
|
|
|
559
|
|
|
|
Interest expense
|
|
|
|
|
|
437
|
|
|
339
|
|
|
|
(Gain) loss on sale of long-term assets
|
|
|
(231)
|
|
|
5
|
|
|
|
Change in provision for restructuring and other related costs
|
|
(4,350)
|
|
|
18,386
|
|
|
Decrease in pension liability
|
|
|
|
|
|
(941)
|
|
|
(333)
|
|
|
Net income taxes paid
|
|
|
|
|
|
(6,555)
|
|
|
(9,818)
|
|
|
Interest paid
|
|
|
|
|
|
|
(359)
|
|
|
(277)
|
|
|
Other
|
|
|
|
|
|
|
150
|
|
|
(461)
|
|
|
Change in non-cash operating working capital
|
|
(7,427)
|
|
|
(15,198)
|
|
Cash (used in) provided by operating activities
|
$
|
(5,465)
|
|
$
|
865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
$
|
(5,083)
|
|
$
|
(1,525)
|
|
Cash used in financing activities
|
|
|
|
$
|
(5,083)
|
|
$
|
(1,525)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-term assets
|
|
|
|
|
$
|
(10,657)
|
|
$
|
(29,858)
|
|
|
Capitalization of interest expense
|
|
|
|
-
|
|
|
(114)
|
|
|
Proceeds from sale of long-term assets
|
|
|
2,419
|
|
|
5,039
|
|
|
Other
|
|
|
|
|
|
|
-
|
|
|
816
|
|
Cash used in investing activities
|
|
|
|
$
|
(8,238)
|
|
$
|
(24,117)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
$
|
(18,786)
|
|
$
|
(24,777)
|
|
Net cash and cash equivalents, beginning of period
|
|
56,070
|
|
|
76,624
|
|
Net cash and cash equivalents, end of period
|
|
$
|
37,284
|
|
$
|
51,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents is comprised of:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
42,070
|
|
$
|
51,847
|
|
Bank indebtedness
|
|
|
|
|
|
(4,786)
|
|
|
-
|
|
Net cash and cash equivalents, end of period
|
|
$
|
37,284
|
|
$
|
51,847
|
|
Segmented Financial Information
|
Three months ended March 31
|
(In thousands of Canadian dollars)
|
|
|
(Unaudited)
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
$
|
248,183
|
|
$
|
255,085
|
|
|
Frozen Bakery
|
|
|
122,061
|
|
|
116,675
|
|
|
|
|
|
|
$
|
370,244
|
|
$
|
371,760
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before restructuring and other related
|
|
|
|
|
|
|
|
costs and other income
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
$
|
7,268
|
|
$
|
17,985
|
|
|
Frozen Bakery
|
|
|
1,493
|
|
|
(1,261)
|
|
|
|
|
|
|
$
|
8,761
|
|
$
|
16,724
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
$
|
9,194
|
|
$
|
26,458
|
|
|
Frozen Bakery
|
|
|
1,463
|
|
|
3,400
|
|
|
|
|
|
|
$
|
10,657
|
|
$
|
29,858
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
$
|
7,057
|
|
$
|
6,635
|
|
|
Frozen Bakery
|
|
|
4,292
|
|
|
5,572
|
|
|
|
|
|
|
$
|
11,349
|
|
$
|
12,207
|
|
|
|
|
|
|
|
|
As at March 31,
|
|
|
As at March 31,
|
|
|
As at December 31,
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
|
$
|
513,106
|
|
$
|
466,086
|
|
$
|
516,485
|
|
|
Frozen Bakery
|
|
|
|
353,533
|
|
|
354,540
|
|
|
368,534
|
|
|
Non-allocated assets
|
|
|
|
65,487
|
|
|
79,276
|
|
|
79,456
|
|
|
|
|
|
|
|
$
|
932,126
|
|
$
|
899,902
|
|
$
|
964,475
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh Bakery
|
|
|
|
$
|
125,892
|
|
$
|
125,892
|
|
$
|
125,892
|
|
|
Frozen Bakery
|
|
|
|
138,450
|
|
|
135,698
|
|
|
140,121
|
|
|
|
|
|
|
|
$
|
264,342
|
|
$
|
261,590
|
|
$
|
266,013
|
SOURCE Canada Bread Company, Limited
Investor Contact: Nick Boland, VP Investor Relations: 416-926-2005 Media Contact: 416-926-2020 |