Print PageClose Window

Warren Resources Announces Third Quarter 2005 Results
- Oil and Gas Revenues Increase 106% as Production Increases 43% from Comparable Quarter in 2004

NEW YORK, Nov 08, 2005 /PRNewswire-FirstCall via COMTEX News Network/ -- Warren Resources, Inc. (Nasdaq: WRES) ("Warren" or the "Company") today announced 2005 third quarter and nine month financial and operating results. Total revenues increased 23% to $10.0 million for third quarter 2005 as compared to revenues of $8.1 million for third quarter 2004. The increase in revenues for the third quarter of 2005 resulted from a 106% increase in oil and gas revenue, primarily from our Wilmington Townlot Unit field in California ("WTU") and an increase in realized oil and natural gas sales prices. The Company reported a net loss applicable to common stockholders of $1.5 million for third quarter 2005, as compared to a net loss applicable to common stockholders of $3.5 million for third quarter of 2004. Net loss per share (after preferred dividends of $0.4 million) was $0.04 for the third quarter 2005 based on 42.0 million weighted average common shares outstanding as compared to a net loss per share (after preferred dividends of $1.6 million) of $0.18 per share for third quarter of 2004 based on 19.5 million weighted average common shares outstanding. At September 30, 2005, the Company had 43 million shares of common stock outstanding.

The Company reported that oil and gas production increased 43% to 495 MMcfe for the quarter ended September 30, 2005 compared to 347 MMcfe for the same period in 2004. Average natural gas equivalent realized sales prices were $7.72 per Mcfe for the quarter ended September 30, 2005 as compared to $5.34 per Mcfe for the same period in 2004.

The Company reported that the net loss for the third quarter of 2005 included a turnkey contract loss of $0.2 million, compared to a turnkey contract loss of $1.1 million for the comparable period of 2004. Turnkey contract costs have been higher than turnkey contract revenues for these periods principally due to higher costs for drilling rigs, steel and well services.

Production and exploration expense increased to $2.2 million for the third quarter of 2005 compared to $1.1 million for the comparable period of 2004. This increase results from increased production for the quarter plus increased costs associated with the resumption of drilling operations and renovation of the WTU central facility. Capital expenditures in the third quarter of 2005 totaled $10.3 million.

The Company further reported that on September 21, 2005 it called for redemption on November 23, 2005 its 13.02% Sinking Fund Convertible Bonds due 2015, which have an outstanding principal balance of $10.6 million. Additionally, on October 3, 2005, the Company called for redemption on December 5, 2005 its 12% Secured Convertible Bonds due 2009; 12% Secured Convertible Bonds due 2010; and 12% Secured Convertible Bonds due 2016, which have a collective balance of $3.7 million. Upon redemption of these bonds, U.S. Treasury securities having a current fair market value of $5.4 million will be released to the Company. As a result of the bond redemptions during 2005, Warren will have reduced debt by $43.9 million, from $46.5 million to $2.6 million. The remaining $2.6 million of bonds outstanding after the redemptions are fully secured at maturity by matching zero coupon U.S. Treasury securities having a fair market value of $1.3 million.

During the third quarter of 2005, an additional 528,336 shares of preferred stock were converted into common stock on a basis of one share of preferred stock for one share of common stock. As of September 30, 2005, the Company had 946,784 shares of preferred stock outstanding. Of the remaining preferred shares outstanding, 227,105 shares are convertible into common stock on a share for share basis until December 16, 2005. The remaining 719,679 shares of preferred stock are convertible into common stock on the basis of one share of preferred stock for 0.75 shares of common stock. Commencing July 1, 2006, all remaining shares of preferred stock will be convertible into common stock on the basis of one share of preferred stock for 0.5 shares of common stock.

OPERATIONAL UPDATE

Wilmington Townlot Unit

Mr. Norman F. Swanton, Chairman and CEO of Warren, stated "our Wilmington Townlot Unit has been key to the Company's production growth this year. After taking over operations in March 2005, the Company has been engaged in refurbishing the central production facility, evaluating the four primary producing zones and laying out a long-term drilling program for the WTU. Since June 2005, we have directionally drilled and completed 10 gross producing wells and one water injection well in the WTU." Petrophysical logs run on the new wells indicate an average of 180 feet of net pay with oil saturation in the Upper Terminal oil zone in the Hx and J sands. A second drilling rig, which is in the process of being mobilized at the WTU site, is a 10,000 foot, electric, skid mounted rig to facilitate drilling additional wells from within the WTU. In November 2005, we anticipate that the second rig will commence drilling the Ranger oil zone, which has been the most prolific oil zone in the Wilmington field. The 10 new wells were directionally drilled to an average measured depth of approximately 4,000 feet to the Upper Terminal oil zone. We anticipate that these wells will eventually produce in an average range of 50 to 80 barrels of oil per day ("BOPD") after water injection is activated and subsequently experience a shallow decline curve for the remaining life of the wells.

Since taking over operations of the WTU in March 2005, the Company has increased gross oil production from 380 BOPD to over 700 BOPD. This increase results from successful workovers and initial production from the new wells drilled in 2005. At October 31, 2005, crude oil from the WTU was being sold for $50.30 per barrel at the wellhead. Warren's current aggregate 2005 capital expenditure budget for the Wilmington Unit is $19 million to drill 15 gross (13.2 net) producing wells in the Upper Terminal and Ranger zones, and 7 water injection wells.

Washakie Basin Coalbed Methane Project

The Company resumed drilling in the Jolly Roger Coalbed Methane ("CBM") Unit of the Atlantic Rim project in the Washakie Basin in Wyoming during July 2005. The Company completed drilling the nineteenth well of a planned twenty- four well program in this Unit. We have commenced construction of the necessary infrastructure to commence producing the Jolly Roger wells by the end of 2005. The drilling rig was moved to the Blue Sky CBM Unit in August 2005. During the third quarter of 2005, the Company drilled an additional eleven producing wells in the Blue Sky Unit, which will decrease the well spacing from 160 acres to 80 acres per well. The Company believes that reducing the well spacing should drawdown the reservoir pressure and improve gas production from the Blue Sky project. The rig has moved back to Jolly Roger to complete the remaining five producing wells and one water injection well in 2005.

Gross gas production from the twenty-four well pilot program in the Doty Mountain CBM Unit has increased to over 1,200 Mcf per day from zero gas production in January 2005 and the wells are inclining consistently. A second gas compressor was recently installed in the twelve-well Sun Dog CBM Unit to handle the increasing gas production from the Unit. A second water injection well was also placed on line during July 2005 in the Sun Dog Unit, which will allow for increased water production, and in turn increased gas production. Current gross gas production from the twelve well pilot in Sun Dog is 5,200 Mcf per day and the production is continuing to increase from the wells.

The pending Environmental Impact Statement is being prepared by the U.S. Bureau of Land Management (BLM) covering CBM development in the Atlantic Rim project is moving forward and we believe the draft of the EIS should be released for public comment during November 2005. We continue to believe that a final Record of Decision will be posted during the 2006 drilling season in the Atlantic Rim project.

Lastly, effective July 1 and October 1, 2005, the Company sold non- strategic, producing assets and their related liabilities. Such assets were producing approximately 120 mcfe per day and 60 mcf per day net to Warren, respectively.

Financial and Statistical Data Tables

Following are financial highlights for the comparative third quarters and nine months ended September 30, 2005 and September 30, 2004.

Warren Resources, Inc.
              Consolidated Statements Of Operations (Unaudited)

                                Three Months Ended       Nine Months Ended
                                  September 30,             September 30,
                                2005         2004         2005         2004
    Revenues
      Oil and gas sales  $ 3,818,082  $ 1,851,845  $ 8,923,993  $ 4,532,684

      Turnkey contracts
       with affiliated
       partnerships        2,680,722    3,858,446    6,284,577    7,108,842

      Oil and gas sales
       from marketing
       activities          2,434,392    1,776,405    6,940,887    4,571,972

      Well services          374,147      287,273    1,199,442      799,205

      Net gain on investments 56,987       48,847      417,888      (39,124)

      Interest and other
       income                653,400      314,954    2,244,010    1,406,546

      Gain on sale of oil
       and gas properties          -            -       89,441      120,193

                          10,017,730    8,137,770   26,100,238   18,500,318

     Expenses

      Production &
       exploration         2,235,296    1,121,279    4,908,330    3,167,580

      Turnkey contracts    2,919,731    4,958,450    6,686,941    8,301,854

        Cost of marketed
         oil and gas
         purchased from
         affiliated
         partnerships      2,400,824    1,740,639    6,844,269    4,465,040

      Well services          475,627      148,877      841,658      410,232
      Depreciation, depletion,
       amortization and
       impairment          1,034,725    1,128,720    2,714,877    2,662,334

      General and
       administrative      1,792,295      955,245    4,724,646    3,292,481

      Interest                95,863      117,444    1,702,140      373,649

      Retirement of debt           -            -    1,524,270            -

                          10,954,361   10,170,654   29,947,131   22,673,170

     Loss before provision
      for income taxes      (936,631)  (2,032,884)  (3,846,893)  (4,172,852)

          Deferred income
           tax expense
           (benefit)         143,000     (238,000)     143,000      (92,000)

     Loss before minority
      interest            (1,079,631)  (1,794,884)  (3,989,893)  (4,080,852)

     Minority interest       (18,890)     (78,884)    (219,227)    (111,097)

     Net loss             (1,098,521)  (1,873,768)  (4,209,120)  (4,191,949)
                                                -                         -
     Less dividends and
      accretion on
      preferred shares       404,041    1,649,920    3,646,664    4,940,241
                                                -                         -
     Net loss applicable to
      common
      stockholders       $(1,502,562) $(3,523,688) $(7,855,784) $(9,132,190)

          Basic and diluted
           loss per common
           share             $ (0.04)      $(0.18)     $ (0.21)      $(0.49)

     Weighted average
      common shares
      outstanding         42,001,928   19,523,327   37,325,880   18,699,514

     Production:

       Gas - MMcf              288.2        230.1        789.3        589.4

       Oil - MBbls              34.5         19.5         98.4         53.0

          Total Equivalents
           (MMcfe)             495.0        347.3      1,379.7        907.1

     Realized Prices:

       Gas - Mcf               $6.86        $4.91        $5.88        $4.71

       Oil - Bbl               53.43        37.05        43.54        33.22

          Total Equivalents
           (Mcfe)               7.72         5.34         6.47         5.00


     Net cash flow used in operating activities:


       Cash flow from
        operations      $(1,580,900) $(1,071,026) $(11,853,880) $(5,561,587)

       Changes in working
        capital accounts  1,540,961       13,784    10,519,662    3,666,938
       Cash flow used in
        operations before
        working capital
        changes             (39,939)  (1,057,242)   (1,334,217)  (1,894,649)

    Conference Call

The public is invited to listen to the Company's conference call set for today, November 8, 2005, at 10:00 a.m. Eastern Time. The call will be broadcast live over the Internet at our Web site: http://www.warrenresources.com. If you are unable to participate during the live broadcast, the call will be archived on Warren's website for approximately 14 days. A telephonic replay will also be available through November 15, 2005 by dialing (888) 286-8010, pass code 22856823.

Updated 2005 Guidance

Warren provides the following updated forecast for production, capital
expenditures and operating costs based upon the information available at the
time of this release.  Please see the forward-looking statement at the end of
this release for more discussion of the inherent limitations of this
information.

                                               Fourth Quarter     Year ending
                                                   ending            ending
                                               Dec. 31, 2005     Dec. 31, 2005
    Production:
    Oil (MBbl)                                         44-48        142-147
    Gas (MMcf)                                       267-294      1,056-1,084
    Gas Equivalent (MMcfe)                           529-584      1,910-1,965
    Capex Budget (in thousands)                      $17,100        $30,400

    Selected operating revenue and expenses
     (in thousands):
    Turnkey contract revenue                          $4,000        $10,300
    Turnkey contract expense                          $3,800        $10,500
    General and administrative expense                $2,800         $7,500

    About Warren Resources

Warren Resources, Inc. is a growing independent energy company engaged in the exploration and development of domestic natural gas and oil reserves. Warren is primarily focused on the exploration and development of coalbed methane properties located in the Rocky Mountain region and its water flood oil recovery program in the Wilmington Unit located in the Los Angeles Basin of California. The Company is headquartered in New York, New York, and its exploration and development subsidiary, Warren E&P, Inc., is based in Casper, Wyoming and Long Beach, California. Forward-Looking Statements This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements regarding projections of revenues or income or reserves or similar items, such as statements pertaining to future revenues, future capital expenditures, future cash flows, future operations or results, and other statements that are not historical facts, are examples of forward looking statements. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially, including without limitation risks of declining oil and gas prices, competition for prospects, accuracy of reserve estimates, estimated rates of production, increases in drilling and lifting costs, increases in equipment and supply costs and other factors detailed in the Company's filings with the Securities and Exchange Commission (www.sec.gov). Full details regarding the selected financial information provided above will be available in the Company's quarterly report on Form 10- Q, which will be filed with the SEC on or about November 8, 2005.

SOURCE Warren Resources, Inc.

Investors: Kathleen Heaney, +1-212-753-2137, of Warren Resources, Inc.
http://www.prnewswire.com