|
|   | | | << Back | | Amazon.com Announces First Quarter Financial Results | SEATTLE--(BUSINESS WIRE)--Apr. 23, 2009--
Amazon.com, Inc. (NASDAQ:AMZN) today announced financial results for its
first quarter ended March 31, 2009.
Operating cash flow was $1.76 billion for the trailing twelve months,
compared with $1.04 billion for the trailing twelve months
ended March 31, 2008. Free cash flow increased 82% to $1.43 billion for
the trailing twelve months, compared with $0.79 billion for the trailing
twelve months ended March 31, 2008.
Common shares outstanding plus shares underlying stock-based awards
outstanding totaled 447 million on March 31, 2009, compared with 435
million a year ago.
Net sales increased 18% to $4.89 billion in the first quarter, compared
with $4.13 billion in first quarter 2008. Excluding the $268 million
unfavorable impact from year-over-year changes in foreign exchange rates
throughout the quarter, net sales would have grown 25% compared with
first quarter 2008.
Operating income increased 23% to $244 million in the first quarter,
compared with $198 million in first quarter 2008. Excluding the $32
million unfavorable impact from year-over-year changes in foreign
exchange rates throughout the quarter, operating income would have grown
39% compared with first quarter 2008.
Net income increased 24% to $177 million in the first quarter, or $0.41
per diluted share, compared with net income of $143 million, or $0.34
per diluted share, in first quarter 2008.
“We’re grateful and excited that Kindle sales have exceeded our most
optimistic expectations,” said Jeff Bezos, founder and CEO of Amazon.com.
Highlights
-
Amazon.com introduced Kindle 2, the new reading device that offers
Kindle’s revolutionary wireless delivery of content in a new slim
design with longer battery life, faster page turns, a crisper display,
and over seven times more storage. The Kindle Store offers more than
270,000 books, including 104 of 112 New York Times Best Sellers, plus
top U.S. and international newspapers and magazines.
-
The Company launched “Kindle for iPhone and iPod touch,” a free
application that allows customers to enjoy Kindle titles on the iPhone
and iPod touch. Amazon’s Whispersync technology saves and synchronizes
customers’ bookmarks across their original Kindle, Kindle 2, iPhone
and iPod touch.
-
Amazon Web Services (AWS) announced the public beta of Amazon Elastic
MapReduce. Utilizing a hosted Hadoop framework, this new service
enables businesses, researchers, data analysts and developers to
easily and cost-effectively process vast amounts of data using Amazon
Elastic Compute Cloud (Amazon EC2) and Amazon Simple Storage Service
(Amazon S3).
-
AWS introduced Reserved Instances, an additional pricing option for
Amazon EC2 that gives developers the opportunity to make a low,
one-time payment to reserve capacity and further reduce hourly usage
charges.
-
AWS and IBM announced a relationship that will allow developers to run
some of IBM’s most popular software on top of Amazon EC2. Customers
can pay by the hour for the software, bring their own existing
licenses with no additional software fee, or use free versions in the
cloud for development and test purposes.
-
North America segment sales, representing the Company’s U.S. and
Canadian sites, were $2.58 billion, up 21% from first quarter 2008.
-
International segment sales, representing the Company’s U.K., German,
Japanese, French and Chinese sites, were $2.31 billion, up 15% from
first quarter 2008. Excluding the unfavorable impact from
year-over-year changes in foreign exchange rates throughout the
quarter, International sales grew 28%.
-
Worldwide Media sales grew 7% to $2.72 billion, compared with $2.54
billion in first quarter 2008.
-
Worldwide Electronics & Other General Merchandise sales grew 38% to
$2.05 billion, compared with $1.48 billion in first quarter 2008, and
increased to 42% of worldwide net sales compared with 36%.
-
Items shipped on behalf of sellers who utilized Fulfillment by Amazon
increased by more than 300% from the prior year.
-
The Company launched its latest mobile application, “Amazon App for
BlackBerry.” Available for free download on any BlackBerry with a
track ball, the application offers customers a quick and simple way to
find, discover and buy products on Amazon.com.
-
Amazon launched its MP3 music service in Germany, offering more than 5
million DRM-free songs from all four major labels and hundreds of
independent labels that can be played on any MP3 player.
-
Amazon.com’s Video Game store beta-launched the Amazon Video Games
Trade-In service, allowing customers to receive an Amazon.com Gift
Card in exchange for eligible video games.
Financial Guidance
The following forward-looking statements reflect Amazon.com’s
expectations as of April 23, 2009. Our results are inherently
unpredictable and may be materially affected by many factors, such as
fluctuations in foreign exchange rates, changes in global economic
conditions and consumer spending, world events, the rate of growth of
the Internet and online commerce and the various factors detailed below.
Second Quarter 2009 Guidance
-
Net sales are expected to be between $4.30 billion and $4.75 billion,
or to grow between 6% and 17% compared with second quarter 2008.
-
Operating income is expected to be between $110 million and $190
million, or decline between 49% and 12% compared with second quarter
2008. The second quarter 2008 results include the $53 million non-cash
gain recognized on the sale of the Company’s European DVD rental
assets.
-
This guidance includes approximately $90 million for stock-based
compensation and amortization of intangible assets, and it assumes,
among other things, that no additional business acquisitions or
investments are concluded and that there are no further revisions to
stock-based compensation estimates.
A conference call will be webcast live today at 2 p.m. PT/5 p.m. ET, and
will be available for at least three months at www.amazon.com/ir.
This call will contain forward-looking statements and other material
information regarding the Company’s financial and operating results.
These forward-looking statements are inherently difficult to predict.
Actual results could differ materially for a variety of reasons,
including, in addition to the factors discussed above, the amount that
Amazon.com invests in new business opportunities and the timing of those
investments, the mix of products sold to customers, the mix of net sales
derived from products as compared with services, the extent to which we
owe income taxes, competition, management of growth, potential
fluctuations in operating results, international growth and expansion,
the outcomes of legal proceedings and claims, fulfillment center
optimization, risks of inventory management, seasonality, the degree to
which the Company enters into, maintains and develops commercial
agreements, acquisitions and strategic transactions, and risks of
fulfillment throughput and productivity. Other risks and uncertainties
include, among others, risks related to new products, services and
technologies, system interruptions, government regulation and taxation,
payments and fraud. In addition, the current global economic climate
amplifies many of these risks. More information about factors that
potentially could affect Amazon.com’s financial results is included in
Amazon.com’s filings with the Securities and Exchange Commission,
including its most recent Annual Report on Form 10-K and subsequent
filings.
About Amazon.com
Amazon.com, Inc. (NASDAQ: AMZN), a Fortune 500 company based in Seattle,
opened on the World Wide Web in July 1995 and today offers Earth’s
Biggest Selection. Amazon.com, Inc. seeks to be Earth’s most
customer-centric company, where customers can find and discover anything
they might want to buy online, and endeavors to offer its customers the
lowest possible prices. Amazon.com and other sellers offer millions of
unique new, refurbished and used items in categories such as Books;
Movies, Music & Games; Digital Downloads; Computers & Office;
Electronics; Home & Garden; Grocery, Health & Beauty; Toys, Kids & Baby;
Apparel, Shoes & Jewelry; Sports & Outdoors; and Tools, Auto &
Industrial.
Amazon Web Services provides Amazon’s developer customers with access to
in-the-cloud infrastructure services based on Amazon’s own back-end
technology platform, which developers can use to enable virtually any
type of business. Examples of the services offered by Amazon Web
Services are Amazon Elastic Compute Cloud (Amazon EC2), Amazon Simple
Storage Service (Amazon S3), Amazon Elastic Block Store, Amazon
SimpleDB, Amazon Simple Queue Service (Amazon SQS), Amazon Flexible
Payments Service (Amazon FPS), Amazon Mechanical Turk and Amazon
CloudFront.
Amazon and its affiliates operate websites, including www.amazon.com,
www.amazon.co.uk,
www.amazon.de,
www.amazon.co.jp,
www.amazon.fr,
www.amazon.ca,
and www.amazon.cn.
As used herein, “Amazon.com,” “we,” “our” and similar terms include
Amazon.com, Inc., and its subsidiaries, unless the context indicates
otherwise.
|
|
|
AMAZON.COM, INC.
|
|
Consolidated Statements of Cash Flows
|
|
(in millions)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Twelve Months
|
|
|
|
Ended
|
|
Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
$
|
2,769
|
|
|
$
|
2,539
|
|
|
$
|
1,496
|
|
|
$
|
748
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
177
|
|
|
|
143
|
|
|
|
679
|
|
|
|
508
|
|
|
Adjustments to reconcile net income to net cash from operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation of fixed assets, including internal-use software and
website development, and other amortization
|
|
|
87
|
|
|
|
65
|
|
|
|
309
|
|
|
|
249
|
|
|
Stock-based compensation
|
|
|
67
|
|
|
|
54
|
|
|
|
288
|
|
|
|
205
|
|
|
Other operating expense (income), net
|
|
|
11
|
|
|
|
6
|
|
|
|
(19
|
)
|
|
|
15
|
|
|
Gains on sales of marketable securities, net
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
Other expense (income), net
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
(30
|
)
|
|
|
7
|
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
(19
|
)
|
|
|
14
|
|
|
|
(119
|
)
|
|
Excess tax benefits from stock-based compensation
|
|
|
(49
|
)
|
|
|
(64
|
)
|
|
|
(145
|
)
|
|
|
(297
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
107
|
|
|
|
148
|
|
|
|
(273
|
)
|
|
|
(281
|
)
|
|
Accounts receivable, net and other
|
|
|
167
|
|
|
|
139
|
|
|
|
(190
|
)
|
|
|
(182
|
)
|
|
Accounts payable
|
|
|
(1,129
|
)
|
|
|
(1,003
|
)
|
|
|
686
|
|
|
|
528
|
|
|
Accrued expenses and other
|
|
|
(122
|
)
|
|
|
(125
|
)
|
|
|
249
|
|
|
|
362
|
|
|
Additions to unearned revenue
|
|
|
206
|
|
|
|
79
|
|
|
|
576
|
|
|
|
277
|
|
|
Amortization of previously unearned revenue
|
|
|
(107
|
)
|
|
|
(64
|
)
|
|
|
(386
|
)
|
|
|
(230
|
)
|
|
Net cash provided by (used in) by operating activities
|
|
|
(585
|
)
|
|
|
(645
|
)
|
|
|
1,757
|
|
|
|
1,039
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Purchases of fixed assets, including internal-use software and
website development
|
|
|
(55
|
)
|
|
|
(61
|
)
|
|
|
(326
|
)
|
|
|
(251
|
)
|
|
Acquisitions, net of cash acquired, and other
|
|
|
(15
|
)
|
|
|
(355
|
)
|
|
|
(155
|
)
|
|
|
(430
|
)
|
|
Sales and maturities of marketable securities and other investments
|
|
|
314
|
|
|
|
271
|
|
|
|
1,348
|
|
|
|
758
|
|
|
Purchases of marketable securities and other investments
|
|
|
(391
|
)
|
|
|
(382
|
)
|
|
|
(1,686
|
)
|
|
|
(798
|
)
|
|
Net cash used in investing activities
|
|
|
(147
|
)
|
|
|
(527
|
)
|
|
|
(819
|
)
|
|
|
(721
|
)
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Proceeds from exercises of stock options
|
|
|
3
|
|
|
|
2
|
|
|
|
12
|
|
|
|
85
|
|
|
Excess tax benefits from stock-based compensation
|
|
|
49
|
|
|
|
64
|
|
|
|
145
|
|
|
|
297
|
|
|
Common stock repurchased
|
|
|
-
|
|
|
|
-
|
|
|
|
(100
|
)
|
|
|
-
|
|
|
Proceeds from long-term debt and other
|
|
|
-
|
|
|
|
52
|
|
|
|
36
|
|
|
|
76
|
|
|
Repayments of long-term debt and capital lease obligations
|
|
|
(343
|
)
|
|
|
(26
|
)
|
|
|
(673
|
)
|
|
|
(83
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
(291
|
)
|
|
|
92
|
|
|
|
(580
|
)
|
|
|
375
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign-currency effect on cash and cash equivalents
|
|
|
(45
|
)
|
|
|
37
|
|
|
|
(153
|
)
|
|
|
55
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(1,068
|
)
|
|
|
(1,043
|
)
|
|
|
205
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
1,701
|
|
|
$
|
1,496
|
|
|
$
|
1,701
|
|
|
$
|
1,496
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
26
|
|
|
$
|
46
|
|
|
$
|
43
|
|
|
$
|
70
|
|
|
Cash paid for income taxes
|
|
|
11
|
|
|
|
8
|
|
|
|
57
|
|
|
|
28
|
|
|
Fixed assets acquired under capital leases and other financing
arrangements
|
|
|
18
|
|
|
|
15
|
|
|
|
150
|
|
|
|
78
|
|
|
Fixed assets acquired under build-to-suit leases
|
|
|
56
|
|
|
|
4
|
|
|
|
125
|
|
|
|
19
|
|
|
Conversion of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
605
|
|
|
|
1
|
|
|
|
|
AMAZON.COM, INC.
|
|
Consolidated Statements of Operations
|
|
(in millions, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
4,889
|
|
|
$
|
4,135
|
|
|
Cost of sales
|
|
|
3,741
|
|
|
|
3,179
|
|
|
Gross profit
|
|
|
1,148
|
|
|
|
956
|
|
|
|
|
|
|
|
|
Operating expenses (1):
|
|
|
|
|
|
Fulfillment
|
|
|
422
|
|
|
|
354
|
|
|
Marketing
|
|
|
128
|
|
|
|
103
|
|
|
Technology and content
|
|
|
275
|
|
|
|
234
|
|
|
General and administrative
|
|
|
68
|
|
|
|
61
|
|
|
Other operating expense, net
|
|
|
11
|
|
|
|
6
|
|
|
Total operating expenses
|
|
|
904
|
|
|
|
758
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
244
|
|
|
|
198
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
12
|
|
|
|
26
|
|
|
Interest expense
|
|
|
(12
|
)
|
|
|
(22
|
)
|
|
Other income, net
|
|
|
4
|
|
|
|
5
|
|
|
Total non-operating income
|
|
|
4
|
|
|
|
9
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
248
|
|
|
|
207
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(69
|
)
|
|
|
(62
|
)
|
|
Equity-method investment activity, net of tax
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
Net income
|
|
$
|
177
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.41
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.41
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computation of earnings per share:
|
|
|
|
|
|
Basic
|
|
|
429
|
|
|
|
417
|
|
|
Diluted
|
|
|
437
|
|
|
|
426
|
|
|
__________________________
|
|
|
|
|
|
(1) Includes stock-based compensation as follows:
|
|
|
|
|
|
Fulfillment
|
|
$
|
15
|
|
|
$
|
11
|
|
|
Marketing
|
|
|
4
|
|
|
|
2
|
|
|
Technology and content
|
|
|
36
|
|
|
|
31
|
|
|
General and administrative
|
|
|
12
|
|
|
|
10
|
|
|
|
|
AMAZON.COM, INC.
|
|
Segment Information
|
|
(in millions)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
North America
|
|
|
|
|
|
Net sales
|
|
$
|
2,578
|
|
|
$
|
2,126
|
|
|
Cost of sales
|
|
|
1,884
|
|
|
|
1,557
|
|
|
Gross profit
|
|
|
694
|
|
|
|
569
|
|
|
Direct segment operating expenses (1)
|
|
|
544
|
|
|
|
439
|
|
|
Segment operating income
|
|
$
|
150
|
|
|
$
|
130
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
Net sales
|
|
$
|
2,311
|
|
|
$
|
2,009
|
|
|
Cost of sales
|
|
|
1,857
|
|
|
|
1,622
|
|
|
Gross profit
|
|
|
454
|
|
|
|
387
|
|
|
Direct segment operating expenses (1)
|
|
|
282
|
|
|
|
259
|
|
|
Segment operating income
|
|
$
|
172
|
|
|
$
|
128
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
Net sales
|
|
$
|
4,889
|
|
|
$
|
4,135
|
|
|
Cost of sales
|
|
|
3,741
|
|
|
|
3,179
|
|
|
Gross profit
|
|
|
1,148
|
|
|
|
956
|
|
|
Direct segment operating expenses
|
|
|
826
|
|
|
|
698
|
|
|
Segment operating income
|
|
|
322
|
|
|
|
258
|
|
|
Stock-based compensation
|
|
|
(67
|
)
|
|
|
(54
|
)
|
|
Other operating expense, net
|
|
|
(11
|
)
|
|
|
(6
|
)
|
|
Income from operations
|
|
|
244
|
|
|
|
198
|
|
|
Total non-operating income, net
|
|
|
4
|
|
|
|
9
|
|
|
Provision for income taxes
|
|
|
(69
|
)
|
|
|
(62
|
)
|
|
Equity-method investment activity, net of tax
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
Net income
|
|
$
|
177
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
Segment Highlights:
|
|
|
|
|
|
Y/Y net sales growth:
|
|
|
|
|
|
North America
|
|
|
21
|
%
|
|
|
31
|
%
|
|
International
|
|
|
15
|
|
|
|
44
|
|
|
Consolidated
|
|
|
18
|
|
|
|
37
|
|
|
Y/Y gross profit growth:
|
|
|
|
|
|
North America
|
|
|
22
|
%
|
|
|
29
|
%
|
|
International
|
|
|
17
|
|
|
|
38
|
|
|
Consolidated
|
|
|
20
|
|
|
|
33
|
|
|
Y/Y segment operating income growth:
|
|
|
|
|
|
North America
|
|
|
15
|
%
|
|
|
52
|
%
|
|
International
|
|
|
34
|
|
|
|
36
|
|
|
Consolidated
|
|
|
25
|
|
|
|
44
|
|
|
Net sales mix:
|
|
|
|
|
|
North America
|
|
|
53
|
%
|
|
|
51
|
%
|
|
International
|
|
|
47
|
|
|
|
49
|
|
|
__________________________
|
|
|
|
|
|
(1) A significant majority of our costs for "Technology and
content" are incurred in the United States and most of these costs
are allocated to our North America segment.
|
|
|
|
AMAZON.COM, INC.
|
|
Supplemental Net Sales Information
|
|
(in millions)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
North America
|
|
|
|
|
|
Media
|
|
$
|
1,305
|
|
|
$
|
1,205
|
|
|
Electronics and other general merchandise
|
|
|
1,172
|
|
|
|
826
|
|
|
Other
|
|
|
101
|
|
|
|
95
|
|
|
Total North America
|
|
|
2,578
|
|
|
|
2,126
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
Media
|
|
|
1,418
|
|
|
|
1,338
|
|
|
Electronics and other general merchandise
|
|
|
874
|
|
|
|
655
|
|
|
Other
|
|
|
19
|
|
|
|
16
|
|
|
Total International
|
|
|
2,311
|
|
|
|
2,009
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
Media
|
|
|
2,723
|
|
|
|
2,543
|
|
|
Electronics and other general merchandise
|
|
|
2,046
|
|
|
|
1,481
|
|
|
Other
|
|
|
120
|
|
|
|
111
|
|
|
Total Consolidated
|
|
$
|
4,889
|
|
|
$
|
4,135
|
|
|
|
|
|
|
|
|
Y/Y Net Sales Growth:
|
|
|
|
|
|
North America:
|
|
|
|
|
|
Media
|
|
|
8
|
%
|
|
|
22
|
%
|
|
Electronics and other general merchandise
|
|
|
42
|
|
|
|
46
|
|
|
Other
|
|
|
7
|
|
|
|
40
|
|
|
Total North America
|
|
|
21
|
|
|
|
31
|
|
|
|
|
|
|
|
|
International:
|
|
|
|
|
|
Media
|
|
|
6
|
%
|
|
|
34
|
%
|
|
Electronics and other general merchandise
|
|
|
34
|
|
|
|
71
|
|
|
Other
|
|
|
14
|
|
|
|
58
|
|
|
Total International
|
|
|
15
|
|
|
|
44
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
Media
|
|
|
7
|
%
|
|
|
28
|
%
|
|
Electronics and other general merchandise
|
|
|
38
|
|
|
|
56
|
|
|
Other
|
|
|
8
|
|
|
|
43
|
|
|
Total Consolidated
|
|
|
18
|
|
|
|
37
|
|
|
|
|
|
|
|
|
Y/Y Net Sales Growth Excluding Effect of Exchange Rates:
|
|
|
|
|
|
International:
|
|
|
|
|
|
Media
|
|
|
17
|
%
|
|
|
22
|
%
|
|
Electronics and other general merchandise
|
|
|
50
|
|
|
|
56
|
|
|
Other
|
|
|
40
|
|
|
|
47
|
|
|
Total International
|
|
|
28
|
|
|
|
31
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
Media
|
|
|
13
|
%
|
|
|
21
|
%
|
|
Electronics and other general merchandise
|
|
|
46
|
|
|
|
50
|
|
|
Other
|
|
|
11
|
|
|
|
41
|
|
|
Total Consolidated
|
|
|
25
|
|
|
|
31
|
|
|
|
|
|
|
|
|
Consolidated Net Sales Mix:
|
|
|
|
|
|
Media
|
|
|
56
|
%
|
|
|
61
|
%
|
|
Electronics and other general merchandise
|
|
|
42
|
|
|
|
36
|
|
|
Other
|
|
|
2
|
|
|
|
3
|
|
|
|
|
AMAZON.COM, INC.
|
|
Consolidated Balance Sheets
|
|
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
ASSETS
|
|
(unaudited)
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,701
|
|
|
$
|
2,769
|
|
|
Marketable securities
|
|
|
1,029
|
|
|
|
958
|
|
|
Inventories
|
|
|
1,266
|
|
|
|
1,399
|
|
|
Accounts receivable, net and other
|
|
|
587
|
|
|
|
827
|
|
|
Deferred tax assets
|
|
|
192
|
|
|
|
204
|
|
|
Total current assets
|
|
|
4,775
|
|
|
|
6,157
|
|
|
Fixed assets, net
|
|
|
889
|
|
|
|
854
|
|
|
Deferred tax assets
|
|
|
118
|
|
|
|
145
|
|
|
Goodwill
|
|
|
433
|
|
|
|
438
|
|
|
Other assets
|
|
|
765
|
|
|
|
720
|
|
|
Total assets
|
|
$
|
6,980
|
|
|
$
|
8,314
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,380
|
|
|
$
|
3,594
|
|
|
Accrued expenses and other
|
|
|
1,030
|
|
|
|
1,152
|
|
|
Total current liabilities
|
|
|
3,410
|
|
|
|
4,746
|
|
|
Long-term debt
|
|
|
74
|
|
|
|
409
|
|
|
Other long-term liabilities
|
|
|
578
|
|
|
|
487
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Preferred stock, $0.01 par value:
|
|
|
|
|
|
Authorized shares -- 500
|
|
|
|
|
|
Issued and outstanding shares -- none
|
|
|
-
|
|
|
|
-
|
|
|
Common stock, $0.01 par value:
|
|
|
|
|
|
Authorized shares -- 5,000
|
|
|
|
|
|
Issued shares -- 446 and 445
|
|
|
|
|
|
Outstanding shares -- 429 and 428
|
|
|
4
|
|
|
|
4
|
|
|
Treasury stock, at cost
|
|
|
(600
|
)
|
|
|
(600
|
)
|
|
Additional paid-in capital
|
|
|
4,210
|
|
|
|
4,121
|
|
|
Accumulated other comprehensive loss
|
|
|
(143
|
)
|
|
|
(123
|
)
|
|
Accumulated deficit
|
|
|
(553
|
)
|
|
|
(730
|
)
|
|
Total stockholders' equity
|
|
|
2,918
|
|
|
|
2,672
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
6,980
|
|
|
$
|
8,314
|
|
|
|
|
AMAZON.COM, INC.
|
|
Supplemental Financial Information and Business Metrics
|
|
(in millions, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Y/Y %
|
|
|
|
Q1 2008
|
|
Q2 2008
|
|
Q3 2008
|
|
Q4 2008
|
|
Q1 2009
|
|
Change
|
|
Cash Flows and Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow -- trailing twelve months (TTM)
|
|
$
|
1,039
|
|
|
$
|
1,088
|
|
|
$
|
1,275
|
|
|
$
|
1,697
|
|
|
$
|
1,757
|
|
|
69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of fixed assets (incl. internal-use software & website
development) -- TTM
|
|
$
|
251
|
|
|
$
|
272
|
|
|
$
|
305
|
|
|
$
|
333
|
|
|
$
|
326
|
|
|
30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow (operating cash flow less purchases of fixed assets)
-- TTM
|
|
$
|
788
|
|
|
$
|
816
|
|
|
$
|
970
|
|
|
$
|
1,364
|
|
|
$
|
1,431
|
|
|
82
|
%
|
|
Free cash flow -- TTM Y/Y growth
|
|
|
51
|
%
|
|
|
16
|
%
|
|
|
21
|
%
|
|
|
16
|
%
|
|
|
82
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares and stock-based awards outstanding
|
|
|
435
|
|
|
|
446
|
|
|
|
448
|
|
|
|
446
|
|
|
|
447
|
|
|
3
|
%
|
|
Common shares outstanding
|
|
|
417
|
|
|
|
426
|
|
|
|
429
|
|
|
|
428
|
|
|
|
429
|
|
|
3
|
%
|
|
Stock-based awards outstanding
|
|
|
18
|
|
|
|
20
|
|
|
|
19
|
|
|
|
18
|
|
|
|
17
|
|
|
(5
|
%)
|
|
Stock-based awards outstanding -- % of common shares outstanding
|
|
|
4.3
|
%
|
|
|
4.6
|
%
|
|
|
4.5
|
%
|
|
|
4.2
|
%
|
|
|
4.0
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide (WW) net sales
|
|
$
|
4,135
|
|
|
$
|
4,063
|
|
|
$
|
4,264
|
|
|
$
|
6,704
|
|
|
$
|
4,889
|
|
|
18
|
%
|
|
WW net sales -- Y/Y growth, excluding F/X
|
|
|
31
|
%
|
|
|
35
|
%
|
|
|
28
|
%
|
|
|
24
|
%
|
|
|
25
|
%
|
|
N/A
|
|
|
WW net sales -- TTM
|
|
$
|
15,955
|
|
|
$
|
17,133
|
|
|
$
|
18,135
|
|
|
$
|
19,166
|
|
|
$
|
19,921
|
|
|
25
|
%
|
|
WW net sales -- TTM Y/Y growth, excluding F/X
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
33
|
%
|
|
|
28
|
%
|
|
|
27
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
956
|
|
|
$
|
967
|
|
|
$
|
999
|
|
|
$
|
1,348
|
|
|
$
|
1,148
|
|
|
20
|
%
|
|
Gross profit -- Y/Y growth, excluding F/X
|
|
|
28
|
%
|
|
|
32
|
%
|
|
|
29
|
%
|
|
|
20
|
%
|
|
|
27
|
%
|
|
N/A
|
|
|
Gross margin -- % of WW net sales
|
|
|
23.1
|
%
|
|
|
23.8
|
%
|
|
|
23.4
|
%
|
|
|
20.1
|
%
|
|
|
23.5
|
%
|
|
N/A
|
|
|
Gross profit -- TTM
|
|
$
|
3,589
|
|
|
$
|
3,855
|
|
|
$
|
4,092
|
|
|
$
|
4,270
|
|
|
$
|
4,462
|
|
|
24
|
%
|
|
Gross profit -- TTM Y/Y growth, excluding F/X
|
|
|
33
|
%
|
|
|
32
|
%
|
|
|
31
|
%
|
|
|
26
|
%
|
|
|
26
|
%
|
|
N/A
|
|
|
Gross margin -- TTM % of WW net sales
|
|
|
22.5
|
%
|
|
|
22.5
|
%
|
|
|
22.6
|
%
|
|
|
22.3
|
%
|
|
|
22.4
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (1)
|
|
$
|
198
|
|
|
$
|
217
|
|
|
$
|
154
|
|
|
$
|
272
|
|
|
$
|
244
|
|
|
23
|
%
|
|
Operating margin -- % of WW net sales
|
|
|
4.8
|
%
|
|
|
5.3
|
%
|
|
|
3.6
|
%
|
|
|
4.1
|
%
|
|
|
5.0
|
%
|
|
N/A
|
|
|
Operating income -- TTM (1)
|
|
$
|
708
|
|
|
$
|
808
|
|
|
$
|
840
|
|
|
$
|
842
|
|
|
$
|
887
|
|
|
25
|
%
|
|
Operating income -- TTM Y/Y growth, excluding F/X
|
|
|
57
|
%
|
|
|
52
|
%
|
|
|
36
|
%
|
|
|
27
|
%
|
|
|
30
|
%
|
|
N/A
|
|
|
Operating margin -- TTM % of WW net sales
|
|
|
4.4
|
%
|
|
|
4.7
|
%
|
|
|
4.6
|
%
|
|
|
4.4
|
%
|
|
|
4.5
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (1)
|
|
$
|
143
|
|
|
$
|
158
|
|
|
$
|
118
|
|
|
$
|
225
|
|
|
$
|
177
|
|
|
24
|
%
|
|
Net income per diluted share
|
|
$
|
0.34
|
|
|
$
|
0.37
|
|
|
$
|
0.27
|
|
|
$
|
0.52
|
|
|
$
|
0.41
|
|
|
21
|
%
|
|
Net income -- TTM (1)
|
|
$
|
508
|
|
|
$
|
588
|
|
|
$
|
627
|
|
|
$
|
645
|
|
|
$
|
679
|
|
|
34
|
%
|
|
Net income per diluted share -- TTM
|
|
$
|
1.20
|
|
|
$
|
1.38
|
|
|
$
|
1.46
|
|
|
$
|
1.49
|
|
|
$
|
1.56
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
2,126
|
|
|
$
|
2,168
|
|
|
$
|
2,302
|
|
|
$
|
3,631
|
|
|
$
|
2,578
|
|
|
21
|
%
|
|
Net sales -- Y/Y growth, excluding F/X
|
|
|
31
|
%
|
|
|
35
|
%
|
|
|
29
|
%
|
|
|
18
|
%
|
|
|
22
|
%
|
|
N/A
|
|
|
Net sales -- TTM
|
|
$
|
8,598
|
|
|
$
|
9,166
|
|
|
$
|
9,680
|
|
|
$
|
10,228
|
|
|
$
|
10,681
|
|
|
24
|
%
|
|
Gross profit
|
|
$
|
569
|
|
|
$
|
559
|
|
|
$
|
586
|
|
|
$
|
781
|
|
|
$
|
694
|
|
|
22
|
%
|
|
Gross margin -- % of North America net sales
|
|
|
26.7
|
%
|
|
|
25.8
|
%
|
|
|
25.5
|
%
|
|
|
21.5
|
%
|
|
|
26.9
|
%
|
|
N/A
|
|
|
Gross profit -- TTM
|
|
$
|
2,160
|
|
|
$
|
2,286
|
|
|
$
|
2,412
|
|
|
$
|
2,495
|
|
|
$
|
2,620
|
|
|
21
|
%
|
|
Gross margin -- TTM % of North America net sales
|
|
|
25.1
|
%
|
|
|
24.9
|
%
|
|
|
24.9
|
%
|
|
|
24.4
|
%
|
|
|
24.5
|
%
|
|
N/A
|
|
|
Operating income
|
|
$
|
130
|
|
|
$
|
96
|
|
|
$
|
88
|
|
|
$
|
130
|
|
|
$
|
150
|
|
|
15
|
%
|
|
Operating margin -- % of North America net sales
|
|
|
6.1
|
%
|
|
|
4.4
|
%
|
|
|
3.8
|
%
|
|
|
3.6
|
%
|
|
|
5.8
|
%
|
|
N/A
|
|
|
Operating income -- TTM
|
|
$
|
445
|
|
|
$
|
458
|
|
|
$
|
468
|
|
|
$
|
445
|
|
|
$
|
464
|
|
|
4
|
%
|
|
Operating income -- TTM Y/Y growth, excluding F/X
|
|
|
74
|
%
|
|
|
46
|
%
|
|
|
26
|
%
|
|
|
11
|
%
|
|
|
5
|
%
|
|
N/A
|
|
|
Operating margin -- TTM % of North America net sales
|
|
|
5.2
|
%
|
|
|
5.0
|
%
|
|
|
4.8
|
%
|
|
|
4.4
|
%
|
|
|
4.4
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
2,009
|
|
|
$
|
1,895
|
|
|
$
|
1,962
|
|
|
$
|
3,073
|
|
|
$
|
2,311
|
|
|
15
|
%
|
|
Net sales -- Y/Y growth, excluding F/X
|
|
|
31
|
%
|
|
|
34
|
%
|
|
|
28
|
%
|
|
|
31
|
%
|
|
|
28
|
%
|
|
N/A
|
|
|
Net sales -- TTM
|
|
$
|
7,357
|
|
|
$
|
7,967
|
|
|
$
|
8,455
|
|
|
$
|
8,938
|
|
|
$
|
9,240
|
|
|
26
|
%
|
|
Net sales -- TTM % of WW net sales
|
|
|
46
|
%
|
|
|
47
|
%
|
|
|
47
|
%
|
|
|
47
|
%
|
|
|
46
|
%
|
|
N/A
|
|
|
Gross profit
|
|
$
|
387
|
|
|
$
|
408
|
|
|
$
|
413
|
|
|
$
|
567
|
|
|
$
|
454
|
|
|
17
|
%
|
|
Gross margin -- % of International net sales
|
|
|
19.3
|
%
|
|
|
21.5
|
%
|
|
|
21.1
|
%
|
|
|
18.5
|
%
|
|
|
19.6
|
%
|
|
N/A
|
|
|
Gross profit -- TTM
|
|
$
|
1,430
|
|
|
$
|
1,569
|
|
|
$
|
1,680
|
|
|
$
|
1,775
|
|
|
$
|
1,842
|
|
|
29
|
%
|
|
Gross margin -- TTM % of International net sales
|
|
|
19.4
|
%
|
|
|
19.7
|
%
|
|
|
19.9
|
%
|
|
|
19.9
|
%
|
|
|
19.9
|
%
|
|
N/A
|
|
|
Operating income
|
|
$
|
128
|
|
|
$
|
149
|
|
|
$
|
143
|
|
|
$
|
229
|
|
|
$
|
172
|
|
|
34
|
%
|
|
Operating margin -- % of International net sales
|
|
|
6.4
|
%
|
|
|
7.9
|
%
|
|
|
7.3
|
%
|
|
|
7.4
|
%
|
|
|
7.4
|
%
|
|
N/A
|
|
|
Operating income -- TTM
|
|
$
|
483
|
|
|
$
|
550
|
|
|
$
|
594
|
|
|
$
|
648
|
|
|
$
|
692
|
|
|
43
|
%
|
|
Operating income -- TTM Y/Y growth, excluding F/X
|
|
|
44
|
%
|
|
|
47
|
%
|
|
|
41
|
%
|
|
|
42
|
%
|
|
|
52
|
%
|
|
N/A
|
|
|
Operating margin -- TTM % of International net sales
|
|
|
6.6
|
%
|
|
|
6.9
|
%
|
|
|
7.0
|
%
|
|
|
7.3
|
%
|
|
|
7.5
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMAZON.COM, INC.
|
|
Supplemental Financial Information and Business Metrics
|
|
(in millions, except inventory turnover, accounts payable days
and employee data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Y/Y %
|
|
|
|
Q1 2008
|
|
Q2 2008
|
|
Q3 2008
|
|
Q4 2008
|
|
Q1 2009
|
|
Change
|
|
Segments (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
698
|
|
|
$
|
722
|
|
|
$
|
768
|
|
|
$
|
989
|
|
|
$
|
826
|
|
|
18
|
%
|
|
Operating expenses -- TTM
|
|
$
|
2,661
|
|
|
$
|
2,847
|
|
|
$
|
3,030
|
|
|
$
|
3,177
|
|
|
$
|
3,306
|
|
|
24
|
%
|
|
Operating income
|
|
$
|
258
|
|
|
$
|
245
|
|
|
$
|
231
|
|
|
$
|
359
|
|
|
$
|
322
|
|
|
25
|
%
|
|
Operating margin -- % of consolidated sales
|
|
|
6.2
|
%
|
|
|
6.0
|
%
|
|
|
5.4
|
%
|
|
|
5.4
|
%
|
|
|
6.6
|
%
|
|
N/A
|
|
|
Operating income -- TTM
|
|
$
|
928
|
|
|
$
|
1,008
|
|
|
$
|
1,062
|
|
|
$
|
1,093
|
|
|
$
|
1,156
|
|
|
25
|
%
|
|
Operating income -- TTM Y/Y growth, excluding F/X
|
|
|
59
|
%
|
|
|
49
|
%
|
|
|
35
|
%
|
|
|
28
|
%
|
|
|
28
|
%
|
|
N/A
|
|
|
Operating margin -- TTM % of consolidated net sales
|
|
|
5.8
|
%
|
|
|
5.9
|
%
|
|
|
5.9
|
%
|
|
|
5.7
|
%
|
|
|
5.8
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental North America Segment Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media
|
|
$
|
1,205
|
|
|
$
|
1,148
|
|
|
$
|
1,245
|
|
|
$
|
1,751
|
|
|
$
|
1,305
|
|
|
8
|
%
|
|
Media -- Y/Y growth, excluding F/X
|
|
|
21
|
%
|
|
|
24
|
%
|
|
|
15
|
%
|
|
|
8
|
%
|
|
|
9
|
%
|
|
N/A
|
|
|
Media -- TTM
|
|
$
|
4,845
|
|
|
$
|
5,071
|
|
|
$
|
5,235
|
|
|
$
|
5,350
|
|
|
$
|
5,450
|
|
|
12
|
%
|
|
Electronics and other general merchandise
|
|
$
|
826
|
|
|
$
|
920
|
|
|
$
|
950
|
|
|
$
|
1,733
|
|
|
$
|
1,172
|
|
|
42
|
%
|
|
Electronics and other general merchandise -- Y/Y growth, excluding
F/X
|
|
|
46
|
%
|
|
|
52
|
%
|
|
|
51
|
%
|
|
|
30
|
%
|
|
|
42
|
%
|
|
N/A
|
|
|
Electronics and other general merchandise -- TTM
|
|
$
|
3,400
|
|
|
$
|
3,714
|
|
|
$
|
4,033
|
|
|
$
|
4,430
|
|
|
$
|
4,776
|
|
|
40
|
%
|
|
Electronics and other general merchandise -- TTM % of North America
net sales
|
|
|
40
|
%
|
|
|
41
|
%
|
|
|
42
|
%
|
|
|
43
|
%
|
|
|
45
|
%
|
|
N/A
|
|
|
Other
|
|
$
|
95
|
|
|
$
|
100
|
|
|
$
|
107
|
|
|
$
|
147
|
|
|
$
|
101
|
|
|
7
|
%
|
|
Other -- TTM
|
|
$
|
353
|
|
|
$
|
381
|
|
|
$
|
412
|
|
|
$
|
448
|
|
|
$
|
455
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental International Segment Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media
|
|
$
|
1,338
|
|
|
$
|
1,258
|
|
|
$
|
1,249
|
|
|
$
|
1,889
|
|
|
$
|
1,418
|
|
|
6
|
%
|
|
Media -- Y/Y growth, excluding F/X
|
|
|
22
|
%
|
|
|
25
|
%
|
|
|
18
|
%
|
|
|
22
|
%
|
|
|
17
|
%
|
|
N/A
|
|
|
Media -- TTM
|
|
$
|
4,950
|
|
|
$
|
5,299
|
|
|
$
|
5,537
|
|
|
$
|
5,734
|
|
|
$
|
5,814
|
|
|
17
|
%
|
|
Electronics and other general merchandise
|
|
$
|
655
|
|
|
$
|
611
|
|
|
$
|
690
|
|
|
$
|
1,156
|
|
|
$
|
874
|
|
|
34
|
%
|
|
Electronics and other general merchandise -- Y/Y growth, excluding
F/X
|
|
|
56
|
%
|
|
|
52
|
%
|
|
|
48
|
%
|
|
|
46
|
%
|
|
|
50
|
%
|
|
N/A
|
|
|
Electronics and other general merchandise -- TTM
|
|
$
|
2,344
|
|
|
$
|
2,590
|
|
|
$
|
2,832
|
|
|
$
|
3,110
|
|
|
$
|
3,330
|
|
|
42
|
%
|
|
Electronics and other general merchandise -- TTM % of International
net sales
|
|
|
32
|
%
|
|
|
33
|
%
|
|
|
33
|
%
|
|
|
35
|
%
|
|
|
36
|
%
|
|
N/A
|
|
|
Other
|
|
$
|
16
|
|
|
$
|
26
|
|
|
$
|
23
|
|
|
$
|
28
|
|
|
$
|
19
|
|
|
14
|
%
|
|
Other -- TTM
|
|
$
|
63
|
|
|
$
|
78
|
|
|
$
|
86
|
|
|
$
|
94
|
|
|
$
|
96
|
|
|
53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Worldwide Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media
|
|
$
|
2,543
|
|
|
$
|
2,406
|
|
|
$
|
2,494
|
|
|
$
|
3,640
|
|
|
$
|
2,723
|
|
|
7
|
%
|
|
Media -- Y/Y growth, excluding F/X
|
|
|
21
|
%
|
|
|
25
|
%
|
|
|
17
|
%
|
|
|
15
|
%
|
|
|
13
|
%
|
|
N/A
|
|
|
Media -- TTM
|
|
$
|
9,795
|
|
|
$
|
10,370
|
|
|
$
|
10,772
|
|
|
$
|
11,084
|
|
|
$
|
11,264
|
|
|
15
|
%
|
|
Electronics and other general merchandise
|
|
$
|
1,481
|
|
|
$
|
1,531
|
|
|
$
|
1,640
|
|
|
$
|
2,889
|
|
|
$
|
2,046
|
|
|
38
|
%
|
|
Electronics and other general merchandise -- Y/Y growth, excluding
F/X
|
|
|
50
|
%
|
|
|
52
|
%
|
|
|
49
|
%
|
|
|
36
|
%
|
|
|
46
|
%
|
|
N/A
|
|
|
Electronics and other general merchandise -- TTM
|
|
$
|
5,744
|
|
|
$
|
6,304
|
|
|
$
|
6,865
|
|
|
$
|
7,540
|
|
|
$
|
8,106
|
|
|
41
|
%
|
|
Electronics and other general merchandise -- TTM % of WW net sales
|
|
|
36
|
%
|
|
|
37
|
%
|
|
|
38
|
%
|
|
|
39
|
%
|
|
|
41
|
%
|
|
N/A
|
|
|
Other
|
|
$
|
111
|
|
|
$
|
126
|
|
|
$
|
130
|
|
|
$
|
175
|
|
|
$
|
120
|
|
|
8
|
%
|
|
Other -- TTM
|
|
$
|
416
|
|
|
$
|
459
|
|
|
$
|
498
|
|
|
$
|
542
|
|
|
$
|
551
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and marketable securities (2)
|
|
$
|
2,395
|
|
|
$
|
2,625
|
|
|
$
|
2,572
|
|
|
$
|
4,035
|
|
|
$
|
3,025
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory, net -- ending
|
|
$
|
1,077
|
|
|
$
|
1,107
|
|
|
$
|
1,315
|
|
|
$
|
1,399
|
|
|
$
|
1,266
|
|
|
18
|
%
|
|
Inventory -- average inventory % of TTM net sales
|
|
|
5.9
|
%
|
|
|
5.9
|
%
|
|
|
6.3
|
%
|
|
|
6.4
|
%
|
|
|
6.2
|
%
|
|
N/A
|
|
|
Inventory turnover, average -- TTM
|
|
|
13.1
|
|
|
|
13.0
|
|
|
|
12.4
|
|
|
|
12.2
|
|
|
|
12.5
|
|
|
(4
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
$
|
594
|
|
|
$
|
651
|
|
|
$
|
731
|
|
|
$
|
854
|
|
|
$
|
889
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable days -- ending
|
|
|
53
|
|
|
|
58
|
|
|
|
63
|
|
|
|
62
|
|
|
|
57
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WW shipping revenue
|
|
$
|
192
|
|
|
$
|
186
|
|
|
$
|
191
|
|
|
$
|
266
|
|
|
$
|
190
|
|
|
(1
|
%)
|
|
WW shipping costs
|
|
$
|
321
|
|
|
$
|
314
|
|
|
$
|
323
|
|
|
$
|
508
|
|
|
$
|
358
|
|
|
12
|
%
|
|
WW net shipping costs
|
|
$
|
128
|
|
|
$
|
128
|
|
|
$
|
132
|
|
|
$
|
|
|
|
|
