Printer Friendly Version (PDF) News Release
Printer Friendly Version (PDF) Financial Tables
MILWAUKEE--(BUSINESS WIRE)--Apr. 22, 2009--
Journal Communications, Inc. (NYSE:JRN) today announced results for its
first quarter ended March 29, 2009.
“The difficult economic environment and continuation of reduced
advertising spending across all of our local markets impacted our
revenue in the first quarter,” said Steven J. Smith, chairman and chief
executive officer of Journal Communications. “Publishing revenue was
down 20.7% and broadcasting revenue was down 20.5% in the quarter. We
continue to be focused on finding additional efficiencies in our
businesses, as well as driving revenue initiatives. We anticipate that
the economic challenges we are facing today will persist into the second
quarter and throughout 2009; therefore, initiatives like our 6%
across-the-board compensation reductions are difficult but necessary
measures.
“We reduced total operating expense by over $14 million in the quarter.
We also used the cash generated by our businesses to pay down debt.
Total outstanding debt is down by approximately $15 million compared to
2008 year end.
“Despite this challenging environment, I remain very proud of the
quality work being generated by my Journal colleagues. Even with reduced
resources, our teams continue to serve communities, produce exceptional
products and generate excellent results for our customers.”
First Quarter 2009 Results
Note that unless otherwise indicated, all comparisons are to the first
quarter ended March 30, 2008.
For the first quarter, revenue of $106.8 million decreased 20.4%
compared to $134.3 million. The operating loss was $0.6 million compared
to operating earnings of $12.6 million. The net earnings of $0.1 million
compares to net earnings of $6.7 million, which included $0.4 million of
earnings from discontinued operations.
In the first quarter 2009, basic and diluted net loss per share of class
A and B common stock were $0.01 for both. This compared to net earnings
per share of $0.11 for both in 2008. Basic and diluted loss per share of
class A and B common stock from continuing operations were $0.01 for
both compared to earnings per share of $0.10 for both. Basic and diluted
earnings per share of class A and B common stock from discontinued
operations were $0.00 for both compared to $0.01 for both.
Operating margin was (0.6)% compared to 9.4%. EBITDA (net earnings
(loss) excluding the gain/loss from discontinued operations, net; total
other expense, net; provision (benefit) for income taxes; depreciation;
amortization; and, if any, non-cash impairment charges) of $6.5 million
decreased 67.2% compared to $19.9 million.
Consolidated and Segment Results
The following table presents our total revenue and operating earnings
(loss) by segment for the first quarter of 2009 and the first quarter of
2008:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Publishing
|
|
$48.1
|
|
|
$60.7
|
|
(20.7
|
)%
|
|
Broadcasting
|
|
39.2
|
|
|
49.4
|
|
(20.5
|
)
|
|
Printing services
|
|
14.3
|
|
|
16.5
|
|
(13.5
|
)
|
|
Other
|
|
5.2
|
|
|
7.7
|
|
(32.5
|
)
|
|
Total revenue
|
|
$106.8
|
|
|
$134.3
|
|
(20.4
|
)%
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss):
|
|
|
|
|
|
|
|
Publishing
|
|
$(1.6
|
)
|
|
$4.3
|
|
n/a
|
|
|
Broadcasting
|
|
0.9
|
|
|
7.1
|
|
(88.0
|
)
|
|
Printing services
|
|
--
|
|
|
0.8
|
|
(97.4
|
)
|
|
Other
|
|
0.1
|
|
|
0.4
|
|
(76.0
|
)
|
|
Total operating earnings (loss)
|
|
$(0.6
|
)
|
|
$12.6
|
|
n/a
|
|
Overall, total operating expenses of $107.5 million decreased 11.7%
compared to $121.7 million, primarily driven by workforce reduction
initiatives in 2008 and early 2009 and reduced expenses related to
revenue declines. Several other cost reduction initiatives were
implemented during the first quarter of 2009. In February, the Company’s
matching contribution on its 401(k) Plan was suspended. In March, the
Board of Directors approved amendments to the Company’s Pension, 401(k)
and Supplemental Benefit Plans to suspend the accrual of retirement
benefits for all active employees for 18 months beginning July 1, 2009.
These initiatives alone reduced expenses in the first quarter by $0.9
million. Additionally, in April, a 6% employee wage reduction program
was announced for the remainder of the year. The aggregate cost
reduction of these additional initiatives for 2009 is approximately $8
million.
Publishing
For the first quarter, publishing revenue decreased 20.7% to $48.1
million compared to $60.7 million, largely due to continued weakness in
the classified and retail advertising categories. Operating loss from
publishing was $1.6 million compared to operating earnings of $4.3
million.
Revenue at the daily newspaper for the first quarter decreased 23.3% to
$39.6 million compared to $51.6 million. Classified advertising revenue
decreased 53.7% largely due to decreases in the employment, automotive
and real estate advertising categories while retail advertising revenue
decreased 24.1%. Interactive advertising revenue at the daily newspaper
decreased 45.3% to $1.9 million compared to $3.6 million, primarily due
to a decline in automotive and employment online classified advertising.
Revenue from automotive online classifieds was negatively impacted by
Journal Sentinel’s transition to the recent partnership with
CarSoup.com. Operating loss from the daily newspaper was $0.9 million
compared to operating earnings of $4.6 million. Daily newspaper
operating expenses are down 13.8% primarily due to the reduction in
payroll related costs and other cost reduction initiatives.
Community newspapers and shoppers revenue for the first quarter
decreased 6.4% to $8.5 million compared to $9.1 million. The decrease
was primarily due to declines in automotive and real estate retail
advertising revenue and was partially offset by $1.2 million in revenue
from recent acquisitions. Operating loss from community newspapers and
shoppers was $0.7 million compared to an operating loss of $0.3 million.
Operating expenses are down 2.0% primarily due to cost savings from
workforce reduction initiatives partially offset by expenses relating to
acquisitions during 2008.
Broadcasting
For the first quarter, broadcasting revenue decreased 20.5% to $39.2
million compared to $49.4 million led by decreases in local advertising
revenue of 18.3% and national advertising revenue of 27.3%. Total
broadcast political and issue advertising revenue was $0.1 million
compared to $1.9 million. Retransmission revenue was $1.3 million
compared to $0.3 million. Broadcasting operating earnings of $0.9
million decreased 88.0% compared to $7.1 million.
Revenue from television stations for the first quarter decreased 19.8%
to $26.0 million compared to $32.4 million. Television political and
issue advertising revenue was essentially zero compared to $1.7 million.
Operating earnings from television stations of $0.1 million decreased
98.1% compared to $3.6 million. Television operating expenses (including
KWBA-TV that was acquired in July 2008) are down 9.9% compared to last
year primarily due to the reduction in payroll related costs.
For the first quarter, revenue from radio stations of $13.2 million was
down 21.9% compared to $17.0 million. Operating earnings from radio
stations of $0.8 million decreased 77.5% compared to $3.5 million,
largely reflecting the declines in revenue partially offset by a 7.5%
decrease in radio operating expenses primarily due to the reduction in
payroll related costs.
Printing Services
For the first quarter, revenue from printing services decreased 13.5% to
$14.3 million compared to $16.5 million due to a decline in printing
business from original equipment manufacturers and computer-related
customers. Operating earnings from printing services decreased 97.4% to
$20,000 compared to $0.8 million, primarily due to the decline in
revenue, partially offset by employee related cost reduction initiatives
and production efficiencies.
Other (Direct Marketing and Corporate)
For the first quarter, revenue for “Other” of $5.2 million decreased
32.5% compared to revenue of $7.7 million due to a decrease in revenue
at our mailing services business. “Other” operating earnings of $0.1
million decreased 76.0% compared to $0.4 million.
Discontinued Operations
There were no results from discontinued operations in the first quarter
2009. For the first quarter 2008, the earnings from the discontinued
operations of NorthStar Print Group were $0.4 million.
Non-Operating Items
For the first quarter, other expense, which primarily consists of
interest expense, was $0.8 million compared to $2.3 million. Interest
expense decreased due to a decline in the interest rate on our
borrowings.
The first quarter effective tax benefit rate was favorably impacted by a
settlement reached on an income and franchise tax audit assessment
issued by the Wisconsin Department of Revenue.
Debt and Cash Flows
At the end of the first quarter, our debt of $200.3 million represented
2.9 times the trailing four quarters of EBITDA. From the end of 2008,
debt was reduced by $14.8 million. Cash from operating activities was
$17.2 million compared to $10.6 million, an increase of $6.6 million
primarily due to cash provided by changes in working capital. Capital
expenditures were $2.2 million compared to $3.2 million. There were no
share repurchases in the first quarter of 2009 compared to $30.7 million.
Second Quarter 2009 Outlook
For the second quarter of 2009, the Company currently anticipates that
its publishing, television and radio revenues will be down compared to
the prior year period, reflecting continued challenges across nearly all
of its businesses.
Conference Call and Webcast
The company will hold an earnings conference call today at 10:00 a.m.
Central Time (11:00 a.m. ET, 8:00 a.m. PT). To access the call, dial
(888) 679-8034 (domestic) or (617) 213-4847 (international) at least 10
minutes prior to the scheduled start of the call. The access code for
the conference call is 37050227. A live webcast of the first quarter
conference call will be accessible through the Journal Communications’
website at www.journalcommunications.com/investors,
also beginning at 10:00 a.m. CT this morning. An archive of the webcast
will be available on this site today through May 6, 2009. Replays of the
conference call will be available April 22 through April 24. To hear the
replay, dial (888) 286-8010 (domestic) or (617) 801-6888 (international)
at least one hour after the completion of the call. The access code for
the replay is 32825568. Pre-registration for the conference call is now
available at www.journalcommunications.com/investors.
Forward-looking Statements
This press release contains certain forward-looking statements related
to our businesses that are based on our current expectations.
Forward-looking statements are subject to certain risks, trends and
uncertainties, including changes in advertising demand and other
economic conditions that could cause actual results to differ materially
from the expectations expressed in forward-looking statements. All
forward-looking statements should be evaluated with the understanding of
their inherent uncertainty. Our written policy on forward-looking
statements can be found on page 1 of our most recent Annual Report on
Form 10-K, as filed with the Securities and Exchange Commission.
About Journal Communications
Journal Communications, Inc., headquartered in Milwaukee, Wisconsin, was
founded in 1882. We are a diversified media company with operations in
publishing, radio and television broadcasting, interactive media and
printing services. We publish the Milwaukee Journal Sentinel,
which serves as the only major daily newspaper for the Milwaukee
metropolitan area, and more than 50 community newspapers and shoppers in
Wisconsin and Florida. We own and operate 35 radio stations and 12
television stations in 12 states and operate an additional television
station under a local marketing agreement. Our interactive media assets
include about 120 online enterprises that are associated with our daily
and community newspapers and television and radio stations. We also
provide a wide range of commercial printing services – including
printing of publications, professional journals and documentation
material – and operate a direct marketing services business.
Tables Follow
|
Journal Communications, Inc.
|
|
Consolidated Statements of Operations (unaudited)
|
|
(dollars in thousands, except for shares and per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter (A)
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Publishing
|
|
$ 48,124
|
|
|
$ 60,715
|
|
|
(20.7
|
)
|
|
Broadcasting
|
|
39,215
|
|
|
49,339
|
|
|
(20.5
|
)
|
|
Printing services
|
|
14,295
|
|
|
16,521
|
|
|
(13.5
|
)
|
|
Other
|
|
5,191
|
|
|
7,690
|
|
|
(32.5
|
)
|
|
Total revenue
|
|
106,825
|
|
|
134,265
|
|
|
(20.4
|
)
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
Publishing
|
|
30,868
|
|
|
33,757
|
|
|
(8.6
|
)
|
|
Broadcasting
|
|
22,417
|
|
|
24,049
|
|
|
(6.8
|
)
|
|
Printing services
|
|
12,427
|
|
|
13,759
|
|
|
(9.7
|
)
|
|
Other
|
|
4,498
|
|
|
6,346
|
|
|
(29.1
|
)
|
|
Total operating costs and expenses
|
|
70,210
|
|
|
77,911
|
|
|
(9.9
|
)
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
37,259
|
|
|
43,766
|
|
|
(14.9
|
)
|
|
Total operating costs and expenses
|
|
|
|
|
|
|
|
and selling and administrative
|
|
|
|
|
|
|
|
expenses
|
|
107,469
|
|
|
121,677
|
|
|
(11.7
|
)
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
(644
|
)
|
|
12,588
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Other income and (expense):
|
|
|
|
|
|
|
|
Interest income
|
|
-
|
|
|
1
|
|
|
|
|
Interest expense
|
|
(812
|
)
|
|
(2,269
|
)
|
|
|
|
Total other income and (expense)
|
|
(812
|
)
|
|
(2,268
|
)
|
|
(64.2
|
)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations before income taxes
|
|
(1,456
|
)
|
|
10,320
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
(1,577
|
)
|
|
4,030
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
121
|
|
|
6,290
|
|
|
(98.1
|
)
|
|
|
|
|
|
|
|
|
|
Gain from discontinued operations, net of tax
|
|
-
|
|
|
400
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ 121
|
|
|
$ 6,690
|
|
|
(98.2
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares-Class A and B common stock:
|
|
|
|
|
|
|
|
Basic
|
|
50,778,110
|
|
|
55,055,742
|
|
|
|
|
Diluted
|
|
50,778,110
|
|
|
55,057,943
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares-Class C common stock
|
|
3,264,000
|
|
|
3,264,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
Basic - Class A and B common stock:
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ (0.01
|
)
|
|
$ 0.10
|
|
|
|
|
Discontinued operations
|
|
-
|
|
|
0.01
|
|
|
|
|
Net earnings (loss)
|
|
$ (0.01
|
)
|
|
$ 0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted - Class A and B common stock:
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ (0.01
|
)
|
|
$ 0.10
|
|
|
|
|
Discontinued operations
|
|
-
|
|
|
0.01
|
|
|
|
|
Net earnings (loss)
|
|
$ (0.01
|
)
|
|
$ 0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted - Class C common stock:
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ 0.14
|
|
|
$ 0.16
|
|
|
|
|
Discontinued operations
|
|
-
|
|
|
0.01
|
|
|
|
|
Net earnings
|
|
$ 0.14
|
|
|
$ 0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) 2009 first quarter: December 29, 2008 to March 29, 2009.
|
|
2008 first quarter: December 31, 2007 to March 30, 2008.
|
|
Journal Communications, Inc.
|
|
Segment Information (unaudited)
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter (A)
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
Revenue
|
|
|
|
|
|
|
|
Publishing
|
|
$ 48,124
|
|
|
$ 60,715
|
|
(20.7
|
)
|
|
Broadcasting
|
|
39,215
|
|
|
49,339
|
|
(20.5
|
)
|
|
Printing services
|
|
14,295
|
|
|
16,521
|
|
(13.5
|
)
|
|
Other
|
|
5,191
|
|
|
7,690
|
|
(32.5
|
)
|
|
|
|
$ 106,825
|
|
|
$ 134,265
|
|
(20.4
|
)
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
|
|
|
|
|
|
Publishing
|
|
$ (1,619
|
)
|
|
$ 4,257
|
|
N/A
|
|
|
Broadcasting
|
|
854
|
|
|
7,132
|
|
(88.0
|
)
|
|
Printing services
|
|
20
|
|
|
779
|
|
(97.4
|
)
|
|
Other
|
|
101
|
|
|
420
|
|
(76.0
|
)
|
|
|
|
$ (644
|
)
|
|
$ 12,588
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
Publishing
|
|
$ 3,052
|
|
|
$ 3,250
|
|
(6.1
|
)
|
|
Broadcasting
|
|
3,355
|
|
|
3,321
|
|
1.0
|
|
|
Printing services
|
|
528
|
|
|
567
|
|
(6.9
|
)
|
|
Other
|
|
253
|
|
|
216
|
|
17.1
|
|
|
|
|
$ 7,188
|
|
|
$ 7,354
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) 2009 first quarter: December 29, 2008 to March 29, 2009.
|
|
2008 first quarter: December 31, 2007 to March 30, 2008.
|
|
Journal Communications, Inc.
|
|
Publishing and Broadcasting Segment Information (unaudited)
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter of 2009 (A)
|
|
First Quarter of 2008 (B)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing:
|
|
|
|
Community
|
|
|
|
|
|
Community
|
|
|
|
|
|
|
|
|
|
|
|
Daily
|
|
Newspapers
|
|
|
Daily
|
|
Newspapers
|
|
|
|
% Change
|
|
% Change
|
|
% Change
|
|
|
|
Newspaper
|
|
& Shoppers
|
|
Total
|
|
Newspaper
|
|
& Shoppers
|
|
Total
|
|
Daily
|
|
CN&S
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ 15,150
|
|
|
$ 5,869
|
|
|
$ 21,019
|
|
|
$ 19,966
|
|
$ 6,656
|
|
|
$ 26,622
|
|
(24.1
|
)
|
|
(11.8
|
)
|
|
(21.0
|
)
|
|
Classified
|
|
5,696
|
|
|
1,160
|
|
|
6,856
|
|
|
12,290
|
|
1,205
|
|
|
13,495
|
|
(53.7
|
)
|
|
(3.7
|
)
|
|
(49.2
|
)
|
|
National
|
|
1,392
|
|
|
--
|
|
|
1,392
|
|
|
2,006
|
|
--
|
|
|
2,006
|
|
(30.6
|
)
|
|
N/A
|
|
|
(30.6
|
)
|
|
Direct Marketing
|
|
337
|
|
|
--
|
|
|
337
|
|
|
779
|
|
--
|
|
|
779
|
|
(56.7
|
)
|
|
N/A
|
|
|
(56.7
|
)
|
|
Other
|
|
--
|
|
|
83
|
|
|
83
|
|
|
--
|
|
112
|
|
|
112
|
|
N/A
|
|
|
(25.9
|
)
|
|
(25.9
|
)
|
|
Total advertising revenue
|
|
22,575
|
|
|
7,112
|
|
|
29,687
|
|
|
35,041
|
|
7,973
|
|
|
43,014
|
|
(35.6
|
)
|
|
(10.8
|
)
|
|
(31.0
|
)
|
|
Circulation revenue
|
|
12,571
|
|
|
500
|
|
|
13,071
|
|
|
12,308
|
|
261
|
|
|
12,569
|
|
2.1
|
|
|
91.6
|
|
|
4.0
|
|
|
Other revenue
|
|
4,482
|
|
|
884
|
|
|
5,366
|
|
|
4,290
|
|
842
|
|
|
5,132
|
|
4.5
|
|
|
5.0
|
|
|
4.6
|
|
|
Total revenue
|
|
$ 39,628
|
|
|
$ 8,496
|
|
|
$ 48,124
|
|
|
$ 51,639
|
|
$ 9,076
|
|
|
$ 60,715
|
|
(23.3
|
)
|
|
(6.4
|
)
|
|
(20.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
$ (937
|
)
|
|
$ (682
|
)
|
|
$ (1,619
|
)
|
|
$ 4,551
|
|
$ (294
|
)
|
|
$ 4,257
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcasting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
% Change
|
|
% Change
|
|
|
|
Television
|
|
Radio
|
|
Total
|
|
Television
|
|
Radio
|
|
Total
|
|
Television
|
|
Radio
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ 25,984
|
|
|
$ 13,231
|
|
|
$ 39,215
|
|
|
$ 32,389
|
|
$ 16,950
|
|
|
$ 49,339
|
|
(19.8
|
)
|
|
(21.9
|
)
|
|
(20.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
$ 69
|
|
|
$ 785
|
|
|
$ 854
|
|
|
$ 3,641
|
|
$ 3,491
|
|
|
$ 7,132
|
|
(98.1
|
)
|
|
(77.5
|
)
|
|
(88.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) 2009 first quarter: December 29, 2008 to March 29, 2009.
|
|
(B) 2008 first quarter: December 31, 2007 to March 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE:
|
|
Publishing and broadcasting segment information is provided to
facilitate comparison of our publishing and broadcasting segments
results with those of other publishing and broadcasting companies
and is not representative of the overall business of Journal
Communications or its operating results.
|
|
Journal Communications, Inc.
|
|
Reconciliation of consolidated net earnings to consolidated EBITDA
(unaudited)
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
First Quarter (A)
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
Net earnings
|
|
$ 121
|
|
|
$ 6,690
|
|
|
Gain from discontinued operations, net
|
|
-
|
|
|
(400
|
)
|
|
Provision (benefit) for income taxes
|
|
(1,577
|
)
|
|
4,030
|
|
|
Total other expense, net
|
|
812
|
|
|
2,268
|
|
|
Depreciation
|
|
6,697
|
|
|
6,862
|
|
|
Amortization
|
|
491
|
|
|
492
|
|
|
EBITDA
|
|
$ 6,544
|
|
|
$ 19,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) 2009 first quarter: December 29, 2008 to March 29, 2009.
|
|
2008 first quarter: December 31, 2007 to March 30, 2008.
|
We define EBITDA as net earnings (loss) excluding gain/loss from
discontinued operations, net, provision (benefit) for income taxes,
total other expense (which is entirely comprised of interest income and
expense), depreciation, amortization and, if any, non-cash impairment
charges. Our management uses EBITDA, among other things, to evaluate our
operating performance, and to value prospective acquisitions. EBITDA is
not a measure of performance calculated in accordance with accounting
principles generally accepted in the United States. EBITDA should not be
considered in isolation of, or as a substitute for, net earnings as an
indicator of operating performance or cash flows from operating
activities as a measure of liquidity. EBITDA, as we calculate it, may
not be comparable to EBITDA reported by other companies.
|
Journal Communications, Inc.
|
|
Consolidated Condensed Balance Sheets
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
March 29,
2009 (unaudited)
|
|
December 28,
2008
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ 2,961
|
|
$ 4,040
|
|
Receivables, net
|
|
69,823
|
|
79,418
|
|
Inventories, net
|
|
4,465
|
|
5,935
|
|
Prepaid expenses and other current assets
|
|
17,104
|
|
15,560
|
|
Deferred income taxes
|
|
4,737
|
|
4,869
|
|
Total current assets
|
|
99,090
|
|
109,822
|
|
Property and equipment, net
|
|
216,664
|
|
221,158
|
|
Goodwill
|
|
4,285
|
|
4,285
|
|
Broadcast licenses
|
|
101,120
|
|
101,120
|
|
Other intangible assets, net
|
|
26,320
|
|
26,706
|
|
Deferred income taxes
|
|
61,454
|
|
64,420
|
|
Other assets
|
|
3,819
|
|
15,088
|
|
Total assets
|
|
$ 512,752
|
|
$ 542,599
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$ 25,533
|
|
$ 26,929
|
|
Accrued compensation
|
|
10,160
|
|
15,046
|
|
Accrued employee benefits
|
|
6,638
|
|
7,214
|
|
Deferred revenue
|
|
15,386
|
|
15,001
|
|
Accrued income taxes
|
|
293
|
|
43
|
|
Other current liabilities
|
|
5,451
|
|
6,668
|
|
Current portion of long-term liabilities
|
|
10,199
|
|
10,610
|
|
Total current liabilities
|
|
73,660
|
|
81,511
|
|
Accrued employee benefits
|
|
61,726
|
|
64,620
|
|
Long-term notes payable to banks
|
|
200,310
|
|
215,090
|
|
Other long-term liabilities
|
|
8,385
|
|
13,316
|
|
Shareholders' equity
|
|
168,671
|
|
168,062
|
|
Total liabilities and shareholders' equity
|
|
$ 512,752
|
|
$ 542,599
|
Source: Journal Communications, Inc.
Journal Communications, Inc. Andre Fernandez Executive Vice
President, Finance & Strategy and Chief Financial Officer 414-224-2884
|