-
Net sales increased 6.8% to $104.9 million
-
U.S. Consumer Direct net sales increased 9.4%; same-store sales
increased 2.4%
-
U.S. Wholesale net sales increased 6.7%, the segment’s second
consecutive year-over-year quarterly increase
-
Diluted EPS were $0.39 as compared to $0.38 in Q2 2011
-
Board approves quarterly cash dividend of $0.20 per share
VERNON, Calif.--(BUSINESS WIRE)--Jul. 31, 2012--
True Religion Apparel, Inc. (Nasdaq: TRLG) today announced financial
results for the quarter ended June 30, 2012.
Second Quarter 2012 Financial Results
-
Total net sales increased 6.8% to $104.9 million.
-
Net sales for the Company’s U.S. Consumer Direct segment, which
includes the Company’s retail stores and e-commerce business,
increased 9.4% to $64.4 million and accounted for 61.3% of the
Company’s total net sales for the quarter. Second quarter same-store
sales for the 96 stores open at least 12 full months and e-commerce
increased 2.4%. The Company opened seven stores and relocated one
store, ending the second quarter with 116 retail stores in the United
States, compared to 102 as of June 30, 2011.
-
Net sales for the Company’s U.S. Wholesale segment totaled $22.4
million, a 6.7% increase as compared to the prior year quarter. This
is the second consecutive year-over-year quarterly sales increase for
this segment. The increase in this segment’s sales is due to increased
sales to the Off Price and Specialty store channels.
-
Net sales for the International segment totaled $17.7 million, a 2.0%
decrease as compared to the prior year quarter primarily due to a
slowdown in wholesale sales in Korea and Canada. Partially offsetting
this decrease is a 114% increase in our international retail sales due
to an increase in store count from nine at the end of the second
quarter of 2011 to 23 at the end of the second quarter of 2012. The
Company opened five international stores in the second quarter of 2012.
-
Gross profit increased 4.8% to $67.5 million, driven primarily by the
overall sales growth. The gross margin rate decreased 120 basis points
to 64.3%, primarily due to increased markdowns in our Outlet stores to
sell through slower moving women’s merchandise.
-
Selling, general and administrative (“SG&A”) expenses increased 3.4%
to $50.9 million from $49.2 million in the prior year quarter. The
majority of the growth in the SG&A expenses was driven by the costs
associated with operating 14 additional U.S. stores and 14 additional
international stores in 2012 as compared to the same period in 2011.
As a percentage of net sales, SG&A expenses were 48.5% in the second
quarter of 2012. In the second quarter of 2011, SG&A expenses included
$1.5 million in litigation settlement expense and $0.7 million in a
bad debt write off as a result of a former customer’s bankruptcy. The
2011 SG&A expense as a percentage of net sales was 50.1%, and
excluding the litigation settlement and bad debt expenses the SG&A
rate was 47.8%
-
Operating income was $16.6 million or 15.9% of net sales in the second
quarter of 2012. In the second quarter of 2011, operating income was
$15.2 million. Excluding the litigation settlement and bad debt
expenses, the operating margin in the second quarter of 2011 was 17.7%.
-
The effective tax rate for the quarter was 36.3% as compared to 37.9%
in the second quarter of 2011. The 2012 effective tax rate decrease
over 2011 is linked to an increase in foreign sales and earnings being
taxed at lower rates along with an increase in the estimate of U.S.
versus foreign manufactured merchandise.
-
Net income attributable to True Religion Apparel, Inc. was $9.8
million, or $0.39 per diluted share based on weighted average shares
outstanding of 25.3 million for the second quarter of 2012. For the
second quarter of 2011, net income attributable to True Religion
Apparel, Inc. was $9.4 million or $0.38 per diluted share, and
excluding the litigation settlement and bad debt expenses of $0.05 per
share (after tax) was $0.43 per diluted share based on weighted
average shares outstanding of 25.0 million.
Management Comments
Jeffrey Lubell, Chairman, Chief Executive Officer and Chief Merchant of
True Religion Apparel, Inc., stated, “I am pleased that our largest
segment, U.S. Consumer Direct, had a same store sales increase. But, we
did not achieve our sales plan due primarily to a weaker response toward
our spring and summer merchandise assortment. However, we carefully
managed our business throughout the quarter, including the initiation of
a semi-annual sale, expanded sales efforts to specialty accounts in the
U.S. Wholesale segment, and reinforced overhead cost discipline. These
efforts allowed us to exceed our second quarter earnings per share
forecast.”
Year-to-Date 2012 Financial Results
-
Total net sales increased 10.2% to $211.7 million in the first six
months of 2012, from $192.0 million in the prior year period.
-
Gross profit increased 9.0 % to $136.4 million in the first six months
of 2012, from $125.1 million in the prior year period. However, the
gross margin decreased by 80 basis points to 64.4%.
-
SG&A expense increased 7.8% to $102.5 million from $95.1 million in
the prior year. As a percentage of net sales, SG&A expenses were 48.4%
in the first six months of 2012. In the first six months of 2011, SG&A
expenses included $1.5 million in litigation settlement expense and
$0.7 million in bad debt expense. The 2011 SG&A expense as a
percentage of net sales excluding these two charges was 48.4%.
-
Operating income for the first six months of 2012 was $33.9 million or
16.0% of net sales. For the first six months of 2011, operating income
was $30.0 million. Excluding the litigation settlement and bad debt
expenses, the operating margin for the first six months of 2011 was
16.8%.
-
Net income attributable to True Religion Apparel, Inc. was $20.2
million, or $0.80 per diluted share based on weighted average shares
outstanding of 25.3 million for the first six months of 2012. For the
first six months of 2011, net income attributable to True Religion
Apparel, Inc. was $0.74 per diluted share, and excluding the
litigation settlement and bad debt expenses of $0.05 per share (after
tax) was $0.79 based on weighted average shares outstanding of 25.0
million.
Balance Sheet and Liquidity
As of June 30, 2012, the Company had $51.3 million of cash and cash
equivalents and $149.8 million of short and long-term investments, which
combined equals $201.1 million. As of June 30, 2011, the Company had
$173.7 million of cash and cash equivalents. The Company ended the
quarter with no long-term borrowings. The inventory balance as of June
30, 2012 was $57.9 million, a 22.3% increase from June 30, 2011. This
increase is the result of our expanded retail store count from 111
retail stores at June 30, 2011 to 139 retail stores at June 30, 2012.
Net cash provided by operating activities for the first six months of
2012 was $21.6 million compared to $34.6 million in the first six months
of 2011. This decrease in net cash provided by operating activities is
primarily due to the reduction in U.S. wholesale sales in late 2011
compared to late 2010, which caused cash receipts to decline in 2012
compared to 2011.
Store Openings
During the second quarter of 2012, True Religion Apparel opened seven
stores in the U.S., three stores in Canada, one store in Ireland and one
store in Austria and relocated one store in the U.S. As of June 30,
2012, the Company operated 116 stores in the U.S. and 23 international
stores. (For additional details on stores opened during the quarter,
please refer to the Second Quarter 2012 Management Commentary posted on
the Company's website, www.truereligionbrandjeans.com,
in the Investor Relations section.)
Quarterly Dividend
The Company’s Board of Directors approved a quarterly dividend to our
stockholders of $0.20 per share. The quarterly dividend will be paid on
August 29, 2012 to all stockholders of record as of August 15, 2012.
Future dividends will be subject to Board approval.
Guidance
Based upon our current assessment of market conditions and the Company’s
recent performance, we are updating the Company’s guidance for the year
ended December 31, 2012, as follows:
-
Net sales are expected to be in the range of $450 million to $455
million, assuming a mid-single digit same store sales increase for the
full year 2012 in the U.S. Consumer Direct segment.
-
Diluted earnings per share is expected to be in the range of $1.80 to
$1.86.
The Company’s 2012 EPS guidance reflects fully diluted weighted average
shares outstanding of approximately 25.3 million and an effective tax
rate of 38.6%.
Investor Conference Call
True Religion Apparel management will host a conference call to discuss
the financial results and answer questions today at 4:30 p.m. ET. The
conference call will be available to all interested parties through a
live webcast at www.truereligionbrandjeans.com
and www.earnings.com.
Please visit one of these Web sites at least 15 minutes prior to the
start of the call to register and download any necessary software. For
those unable to listen to the live broadcast, the call will be archived
and available online at both sites. A telephone replay of the call will
be available for approximately one month following the conclusion of the
call by dialing (877) 870-5176 (domestic) or (858) 384-5517
(international) and entering conference identification: 397268. Please
note participants must enter the conference identification number in
order to access the replay.
Management Commentary
A detailed financial commentary from the Company’s management will be
posted on the Company's website, www.truereligionbrandjeans.com,
in the Investor Relations section.
About True Religion Apparel, Inc.
True Religion Apparel, Inc. is a growing, design-based jeans and
jeans-related sportswear brand. The Company designs, manufactures and
markets True Religion Apparel products, including its premium True
Religion Brand Jeans. Its expanding product line, which includes
high-quality, distinctive styling and fit in denim, sportswear, and
licensed products, may be found in the Company’s branded retail and
outlet stores as well as contemporary department stores and boutiques in
50 countries on six continents. As of June 30, 2012, the Company owned
and operated 116 retail stores in the United States and 23 international
stores. For more information, please visit www.truereligionbrandjeans.com.
|
|
|
|
|
|
|
|
|
|
Q2 2012 Segment Results
(Dollar amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/
|
|
|
|
|
|
|
|
|
|
|
Increase/
|
|
Net sales:
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
2012
|
|
|
2011
|
|
|
(Decrease)
|
|
|
U.S. Consumer Direct
|
|
|
$
|
64,362
|
|
|
$
|
58,836
|
|
|
9.4
|
%
|
|
|
$
|
129,819
|
|
|
$
|
112,208
|
|
|
15.7
|
%
|
|
|
U.S. Wholesale
|
|
|
|
22,416
|
|
|
|
21,001
|
|
|
6.7
|
%
|
|
|
|
43,861
|
|
|
|
41,869
|
|
|
4.8
|
%
|
|
|
International
|
|
|
|
17,724
|
|
|
|
18,090
|
|
|
(2.0
|
)%
|
|
|
|
36,856
|
|
|
|
36,560
|
|
|
0.8
|
%
|
|
|
Core Services
|
|
|
|
407
|
|
|
|
336
|
|
|
21.1
|
%
|
|
|
|
1,158
|
|
|
|
1,388
|
|
|
(16.6
|
)%
|
|
|
Total net sales
|
|
|
$
|
104,909
|
|
|
$
|
98,263
|
|
|
6.8
|
%
|
|
|
$
|
211,694
|
|
|
$
|
192,025
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
Gross Profit:
|
|
|
Amount
|
|
|
Margin
|
|
|
Amount
|
|
|
Margin
|
|
|
Amount
|
|
|
Margin
|
|
|
Amount
|
|
|
Margin
|
|
|
U.S. Consumer Direct
|
|
|
$
|
44,905
|
|
|
|
69.8
|
%
|
|
|
$
|
42,897
|
|
|
|
72.9
|
%
|
|
|
$
|
90,955
|
|
|
|
70.1
|
%
|
|
|
$
|
81,439
|
|
|
|
72.6
|
%
|
|
|
U.S. Wholesale
|
|
|
|
11,204
|
|
|
|
50.0
|
%
|
|
|
|
10,937
|
|
|
|
52.1
|
%
|
|
|
|
22,635
|
|
|
|
51.6
|
%
|
|
|
|
22,122
|
|
|
|
52.8
|
%
|
|
|
International
|
|
|
|
10,965
|
|
|
|
61.9
|
%
|
|
|
|
10,198
|
|
|
|
56.4
|
%
|
|
|
|
21,634
|
|
|
|
58.7
|
%
|
|
|
|
20,164
|
|
|
|
55.2
|
%
|
|
|
Core Services
|
|
|
|
407
|
|
|
|
100.0
|
%
|
|
|
|
336
|
|
|
|
100.0
|
%
|
|
|
|
1,158
|
|
|
|
100.0
|
%
|
|
|
|
1,388
|
|
|
|
100.0
|
%
|
|
|
Total gross profit
|
|
|
$
|
67,481
|
|
|
|
64.3
|
%
|
|
|
$
|
64,368
|
|
|
|
65.5
|
%
|
|
|
$
|
136,382
|
|
|
|
64.4
|
%
|
|
|
$
|
125,113
|
|
|
|
65.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Operating
|
|
|
|
Operating
|
|
Operating Income:
|
|
|
Amount
|
|
|
Margin
|
|
|
Amount
|
|
|
Margin
|
|
|
Amount
|
|
|
Margin
|
|
|
Amount
|
|
|
Margin
|
|
|
U.S. Consumer Direct
|
|
|
$
|
21,075
|
|
|
|
32.7
|
%
|
|
|
$
|
21,549
|
|
|
|
36.6
|
%
|
|
|
$
|
43,401
|
|
|
|
33.4
|
%
|
|
|
$
|
40,199
|
|
|
|
35.8
|
%
|
|
|
U.S. Wholesale
|
|
|
|
9,759
|
|
|
|
43.5
|
%
|
|
|
|
8,670
|
|
|
|
41.3
|
%
|
|
|
|
19,653
|
|
|
|
44.8
|
%
|
|
|
|
17,948
|
|
|
|
42.9
|
%
|
|
|
International
|
|
|
|
1,715
|
|
|
|
9.7
|
%
|
|
|
|
3,170
|
|
|
|
17.5
|
%
|
|
|
|
4,216
|
|
|
|
11.4
|
%
|
|
|
|
6,365
|
|
|
|
17.4
|
%
|
|
|
Core Services
|
|
|
|
(15,920
|
)
|
|
|
NM
|
|
|
|
|
(18,218
|
)
|
|
|
NM
|
|
|
|
|
(33,406
|
)
|
|
|
NM
|
|
|
|
|
(34,486
|
)
|
|
|
NM
|
|
|
|
Total operating income
|
|
|
$
|
16,629
|
|
|
|
15.9
|
%
|
|
|
$
|
15,171
|
|
|
|
15.4
|
%
|
|
|
$
|
33,864
|
|
|
|
16.0
|
%
|
|
|
$
|
30,026
|
|
|
|
15.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release contains forward-looking statements within the
meaning of the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995. Among these forward looking statements
are our 2012 Guidance, expected operating and financial performance, our
expectation for continued cash flow improvements and the other
statements contained in this press release addressing our plans,
expectations, future financial condition and results of operations.
These forward-looking statements are not historical facts and are
inherently uncertain and outside of our control. Any or all of
our forward-looking statements in this press release may turn out to be
wrong. They can be affected by inaccurate assumptions we might
make or by known or unknown risks and uncertainties. Actual future
results may vary materially. Factors that may cause our plans,
expectations, future financial condition and results to change are
described in our Annual Report on Form 10-K, Reports on Form 10-Q and
our other filings with the SEC, and include: the impact of general
economic conditions and the current economic uncertainty in global
markets; the Company’s ability to predict fashion trends; the Company’s
ability to continue to maintain its brand image and reputation;
competition from companies with significantly greater resources than
ours; increases in the price of materials or their reduced availability;
and the Company’s ability to continue and manage its expansion plans.
|
|
|
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Amounts in thousands, expect per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Net sales
|
|
|
$
|
104,909
|
|
|
$
|
98,263
|
|
|
|
$
|
211,694
|
|
|
$
|
192,025
|
|
|
Cost of sales
|
|
|
|
37,428
|
|
|
|
33,895
|
|
|
|
|
75,312
|
|
|
|
66,912
|
|
|
Gross profit
|
|
|
|
67,481
|
|
|
|
64,368
|
|
|
|
|
136,382
|
|
|
|
125,113
|
|
|
Selling, general and administrative expenses
|
|
|
|
50,852
|
|
|
|
49,197
|
|
|
|
|
102,518
|
|
|
|
95,087
|
|
|
Operating income
|
|
|
|
16,629
|
|
|
|
15,171
|
|
|
|
|
33,864
|
|
|
|
30,026
|
|
|
Other expense (income), net
|
|
|
|
1,188
|
|
|
|
(561
|
)
|
|
|
|
337
|
|
|
|
(481
|
)
|
|
Income before provision for income taxes
|
|
|
|
15,441
|
|
|
|
15,732
|
|
|
|
|
33,527
|
|
|
|
30,507
|
|
|
Provision for income taxes
|
|
|
|
5,603
|
|
|
|
5,966
|
|
|
|
|
12,976
|
|
|
|
11,696
|
|
|
Net income
|
|
|
|
9,838
|
|
|
|
9,766
|
|
|
|
|
20,551
|
|
|
|
18,811
|
|
|
Less: Net income attributable to redeemable noncontrolling interest
|
|
|
|
61
|
|
|
|
333
|
|
|
|
|
361
|
|
|
|
395
|
|
|
Net income attributable to True Religion Apparel, Inc.
|
|
|
$
|
9,777
|
|
|
$
|
9,433
|
|
|
|
$
|
20,190
|
|
|
$
|
18,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to True Religion Apparel, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
|
$
|
0.81
|
|
|
$
|
0.74
|
|
|
Diluted
|
|
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
|
$
|
0.80
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
25,172
|
|
|
|
24,896
|
|
|
|
|
25,065
|
|
|
|
24,782
|
|
|
Diluted
|
|
|
|
25,310
|
|
|
|
25,026
|
|
|
|
|
25,315
|
|
|
|
25,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
|
$
|
0.20
|
|
|
$
|
-
|
|
|
|
$
|
0.20
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Amounts in thousands, except par value amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
51,315
|
|
|
$
|
200,366
|
|
|
Short-term investments
|
|
|
|
109,077
|
|
|
|
-
|
|
|
Accounts receivable, net of allowances
|
|
|
|
25,938
|
|
|
|
23,959
|
|
|
Inventories
|
|
|
|
57,862
|
|
|
|
53,320
|
|
|
Deferred income tax assets
|
|
|
|
5,857
|
|
|
|
7,027
|
|
|
Prepaid income taxes
|
|
|
|
3,723
|
|
|
|
3,879
|
|
|
Prepaid expenses and other current assets
|
|
|
|
11,946
|
|
|
|
12,137
|
|
|
|
Total current assets
|
|
|
|
265,718
|
|
|
|
300,688
|
|
Property and equipment, net
|
|
|
|
60,464
|
|
|
|
53,698
|
|
Long-term investments
|
|
|
|
40,711
|
|
|
|
-
|
|
Deferred income tax assets
|
|
|
|
1,062
|
|
|
|
1,271
|
|
Other assets
|
|
|
|
4,870
|
|
|
|
4,496
|
|
TOTAL ASSETS
|
|
|
$
|
372,825
|
|
|
$
|
360,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
$
|
24,853
|
|
|
$
|
22,872
|
|
|
Accrued salaries, wages and benefits
|
|
|
|
9,157
|
|
|
|
11,506
|
|
|
Income taxes payable
|
|
|
|
52
|
|
|
|
6,538
|
|
|
|
Total current liabilities
|
|
|
|
34,062
|
|
|
|
40,916
|
|
Long-Term Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Long-term deferred rent
|
|
|
|
16,112
|
|
|
|
13,986
|
|
|
Long-term deferred income tax liabilities
|
|
|
|
2,218
|
|
|
|
2,224
|
|
|
Long-term income taxes payable
|
|
|
|
620
|
|
|
|
604
|
|
|
|
Total long-term liabilities
|
|
|
|
18,950
|
|
|
|
16,814
|
|
Total liabilities
|
|
|
|
53,012
|
|
|
|
57,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest
|
|
|
|
2,902
|
|
|
|
2,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 20,000, shares authorized,
|
|
|
|
|
|
|
|
|
|
|
|
no shares issued and outstanding
|
|
|
|
-
|
|
|
|
-
|
|
|
Common stock, $0.0001 par value, 80,000 shares authorized,
|
|
|
|
|
|
|
|
|
|
|
|
25,790 and 25,492 issued and outstanding, respectively
|
|
|
|
3
|
|
|
|
3
|
|
|
Additional paid-in capital
|
|
|
|
84,602
|
|
|
|
77,950
|
|
|
Retained earnings
|
|
|
|
231,636
|
|
|
|
221,122
|
|
|
Accumulated other comprehensive income, net
|
|
|
|
670
|
|
|
|
713
|
|
Total stockholders' equity
|
|
|
|
316,911
|
|
|
|
299,788
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
$
|
372,825
|
|
|
$
|
360,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
20,551
|
|
|
|
$
|
18,811
|
|
|
Adjustments to reconcile net income to net cash provided
|
|
|
|
|
|
|
|
|
|
|
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
6,438
|
|
|
|
|
6,264
|
|
|
|
Provision for bad debts
|
|
|
|
-
|
|
|
|
|
838
|
|
|
|
Stock-based compensation
|
|
|
|
6,247
|
|
|
|
|
6,751
|
|
|
|
Tax benefit from stock-based compensation
|
|
|
|
405
|
|
|
|
|
745
|
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
|
(505
|
)
|
|
|
|
(1,204
|
)
|
|
|
Deferred income taxes
|
|
|
|
1,351
|
|
|
|
|
2,669
|
|
|
|
Other, net
|
|
|
|
32
|
|
|
|
|
27
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(2,239
|
)
|
|
|
|
5,784
|
|
|
|
|
Inventories
|
|
|
|
(4,869
|
)
|
|
|
|
(5,255
|
)
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
627
|
|
|
|
|
769
|
|
|
|
|
Other assets
|
|
|
|
(698
|
)
|
|
|
|
375
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
|
744
|
|
|
|
|
4,250
|
|
|
|
|
Accrued salaries, wages and benefits
|
|
|
|
(2,338
|
)
|
|
|
|
(1,732
|
)
|
|
|
|
Prepaid income taxes and income taxes payable
|
|
|
|
(6,277
|
)
|
|
|
|
(6,177
|
)
|
|
|
|
Long-term deferred rent
|
|
|
|
2,121
|
|
|
|
|
1,677
|
|
|
Net cash provided by operating activities
|
|
|
|
21,590
|
|
|
|
|
34,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
|
(149,788
|
)
|
|
|
|
-
|
|
|
|
Purchases of property and equipment
|
|
|
|
(12,099
|
)
|
|
|
|
(10,047
|
)
|
|
|
Expenditures to establish trademarks
|
|
|
|
(3
|
)
|
|
|
|
(31
|
)
|
|
Net cash used in investing activities
|
|
|
|
(161,890
|
)
|
|
|
|
(10,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Statutory tax withholding payment for stock-based compensation
|
|
|
|
(4,517
|
)
|
|
|
|
(5,428
|
)
|
|
|
Cash dividends paid
|
|
|
|
(5,034
|
)
|
|
|
|
-
|
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
|
505
|
|
|
|
|
1,204
|
|
|
Net cash used in financing activities
|
|
|
|
(9,046
|
)
|
|
|
|
(4,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
295
|
|
|
|
|
(335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
(149,051
|
)
|
|
|
|
19,955
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
200,366
|
|
|
|
|
153,792
|
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
51,315
|
|
|
|
$
|
173,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRUE RELIGION APPAREL, INC. AND SUBSIDIARIES
|
|
RECONCILIATION OF GAAP TO ADJUSTED RESULTS
|
|
(Amounts in thousands, except earnings per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
Selling, general
|
|
|
|
|
|
|
attributable to
|
|
|
|
|
|
|
|
|
|
& administrative
|
|
|
Operating
|
|
|
True Religion
|
|
|
Diluted earnings
|
|
|
|
|
|
expenses
|
|
|
income
|
|
|
Apparel, Inc.
|
|
|
per share
|
|
As reported (GAAP)
|
|
|
$
|
49,197
|
|
|
|
$
|
15,171
|
|
|
$
|
9,433
|
|
|
$
|
0.38
|
|
|
Litigation settlement expense
|
|
|
|
(1,500
|
)
|
|
|
|
1,500
|
|
|
|
931
|
|
|
|
0.04
|
|
|
Bad debt expense
|
|
|
|
(670
|
)
|
|
|
|
670
|
|
|
|
416
|
|
|
|
0.01
|
|
As adjusted (a)
|
|
|
$
|
47,027
|
|
|
|
$
|
17,341
|
|
|
$
|
10,780
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
Selling, general
|
|
|
|
|
|
|
attributable to
|
|
|
|
|
|
|
|
|
|
& administrative
|
|
|
Operating
|
|
|
True Religion
|
|
|
Diluted earnings
|
|
|
|
|
|
expenses
|
|
|
income
|
|
|
Apparel, Inc.
|
|
|
per share
|
|
As reported (GAAP)
|
|
|
$
|
95,087
|
|
|
|
$
|
30,026
|
|
|
$
|
18,416
|
|
|
$
|
0.74
|
|
|
Litigation settlement expense
|
|
|
|
(1,500
|
)
|
|
|
|
1,500
|
|
|
|
931
|
|
|
|
0.04
|
|
|
Bad debt expense
|
|
|
|
(670
|
)
|
|
|
|
670
|
|
|
|
413
|
|
|
|
0.01
|
|
As adjusted (a)
|
|
|
$
|
92,917
|
|
|
|
$
|
32,196
|
|
|
$
|
19,760
|
|
|
$
|
0.79
|
|
|
|
|
(a)
|
|
Management uses adjusted net income, and its components among
other factors, to measure the performance of the overall Company.
Further, we believe that investors' understanding of our
performance is enhanced by disclosing these measures. Adjusted net
income and its components and adjusted diluted EPS measures are
not, and should not be viewed as substitutes for, U.S. generally
accepted accounting principles (GAAP) net income and its
components and diluted EPS.
|

Source: True Religion Apparel, Inc.
True Religion Apparel, Inc. Pete Collins, 323-266-3072 Chief
Financial Officer or ICR, Inc. Investor Relations Jean
Fontana/ Joseph Teklits 646-277-1214
|