Press Release| Advance Auto Parts Reports a First Quarter Fiscal 2011 Diluted EPS
Increase of 13.4% to $1.35 | ROANOKE, Va., May 18, 2011 (BUSINESS WIRE) -- Advance Auto Parts, Inc. (NYSE: AAP), a leading retailer of automotive
aftermarket parts, accessories, batteries, and maintenance items, today
announced its financial results for the first fiscal quarter ended April
23, 2011. First quarter earnings per diluted share (EPS) were $1.35
which was a 13.4% increase over the first quarter last year.
|
| First Quarter Performance Summary |
|
|
|
|
|
|
|
Sixteen Weeks Ended |
|
|
April 23, 2011 |
|
April 24, 2010 |
|
|
|
|
|
| Sales (in millions)
|
|
$
|
1,898.1
|
|
|
$
|
1,830.6
|
|
|
|
|
|
|
| Comp Store Sales % |
|
|
1.4
|
%
|
|
|
7.7
|
%
|
|
|
|
|
|
| Gross Profit % |
|
|
50.5
|
%
|
|
|
49.8
|
%
|
|
|
|
|
|
| SG&A % |
|
|
40.7
|
%
|
|
|
39.8
|
%
|
|
|
|
|
|
| Operating Income % |
|
|
9.8
|
%
|
|
|
10.0
|
%
|
|
|
|
|
|
| Diluted EPS |
|
$
|
1.35
|
|
|
$
|
1.19
|
|
|
|
|
|
|
| Avg Diluted Shares (in thousands)
|
|
|
81,019
|
|
|
|
91,473
|
|
|
|
|
|
|
|
|
|
|
"I would like to thank our 52,000 Team Members for their hard work and
dedication to serving our customers and for navigating through a
challenging first quarter. We entered this year with considerable
momentum and expected that our first quarter would be a continuation of
a very strong 2010," said Darren R. Jackson, Chief Executive Officer.
"While this quarter's financial performance was below our expectations,
we are committed to delivering on our full year earnings per share
outlook. A combination of our record customer satisfaction trends and
our growth plans through our Service Leadership and Superior
Availability strategies position us for another strong 2011."
First Quarter Highlights
Total sales for the first quarter increased 3.7% to $1.90 billion,
compared with total sales of $1.83 billion during the first quarter of
fiscal 2010. The sales increase reflected the net addition of 138 new
stores during the past 12 months and a comparable store sales gain of
1.4% compared to a 7.7% comparable store sales gain during the first
quarter of fiscal 2010. The Company's gross profit rate was 50.5% of
sales during the first quarter as compared to 49.8% during the first
quarter last year. The 73 basis-point improvement in gross profit rate
was driven by improved merchandising and pricing capabilities and parts
availability,partially offset by increased supply chain costs.
The Company's SG&A rate was 40.7% of sales during the first quarter as
compared to 39.8% during the same period last year, an 88 basis-point
increase. The SG&A rate increase was driven by increased advertising
spend, store labor and fixed cost deleverage due to the modest
comparable store sales increase, partially offset by lower incentive
compensation compared to last year.
The Company's operating income during the first quarter of $186.0
million increased 2.1% versus the first quarter of fiscal 2010. On a
rate basis, operating income was 9.8% of total sales as compared to
10.0% during the first quarter of fiscal 2010.
Operating cash flow for the quarter decreased 19.4% to $272.5 million
from $338.0 million in the first quarter of 2010. Free cash flow for the
quarter was $152.9 million versus $262.9 million during the first
quarter of fiscal 2010. Capital expenditures were $88.9 million for the
quarter as compared to $60.7 million during the first quarter of 2010.
"With our soft start to the year we are now expecting our comp stores
sales to grow in the low single digits for the year," said Mike Norona,
Executive Vice President and Chief Financial Officer. "We have adjusted
our cost structure and pace of our strategic initiatives based on our
first quarter performance which will position our Company to leverage
our SG&A at lower comparable store sales levels, while delivering on our
customer promise - service is our best part. With these adjustments, we
still expect to deliver on our previously communicated annual EPS
outlook of $4.60 to $4.80."
|
| Comparable Key Financial Metrics and Statistics (1) |
|
|
|
|
|
|
|
|
|
|
|
Sixteen Weeks Ended |
|
Fifty-Two Weeks Ended |
|
|
April 23, 2011 |
|
April 24, 2010 |
|
FY 2010 |
|
FY 2009 |
|
|
|
|
|
|
|
|
|
| Sales Growth % |
|
|
3.7
|
%
|
|
|
8.7
|
%
|
|
|
9.5
|
%
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
| Sales per Store |
|
$
|
1,697
|
|
|
$
|
1,619
|
|
|
$
|
1,697
|
|
|
$
|
1,595
|
|
|
|
|
|
|
|
|
|
|
| Operating Income per Store |
|
$
|
167
|
|
|
$
|
145
|
|
|
$
|
168
|
|
|
$
|
142
|
|
|
|
|
|
|
|
|
|
|
| Return on Invested Capital |
|
|
18.0
|
%
|
|
|
15.9
|
%
|
|
|
17.5
|
%
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
| Gross Margin Return on Inventory |
|
$
|
5.54
|
|
|
$
|
4.49
|
|
|
$
|
5.05
|
|
|
$
|
3.98
|
|
|
|
|
|
|
|
|
|
|
| Total Store Square Footage, end of period |
|
|
26,211
|
|
|
|
25,299
|
|
|
|
25,950
|
|
|
|
24,973
|
|
|
|
|
|
|
|
|
|
|
| Total Team Members, end of period |
|
|
52,546
|
|
|
|
50,495
|
|
|
|
51,017
|
|
|
|
48,771
|
|
|
(1)
|
|
In thousands except for gross margin return on inventory and total
Team Members. The financial metrics have been reported on a
comparable basis to exclude the impact of store divestiture expenses
in fiscal 2009. The financial metrics presented are calculated on an
annual basis and accordingly reflect the last four quarters
completed, except for Sales Growth % and where noted. Refer to the
presentation of the financial metrics on a GAAP basis, definitions
of the financial metrics and reconciliation of the financial results
reported on a comparable basis to the GAAP basis in the accompanying
financial statements in this press release.
|
|
|
|
Store Information
During the first quarter, the Company opened 37 stores, including nine
Autopart International stores. As of April 23, 2011, the Company's total
store count was 3,600 including 203 Autopart International stores.
Share Repurchases
The Company purchased 4.2 million shares during the first quarter at an
aggregate cost of $270.0 million, or an average price of $63.72 per
share. The Company's earnings release for the fourth quarter of fiscal
2010 reported 1.9 million of these shares that had been purchased
between January 2, 2011 and their earnings release on February 9,2011.
At the end of the first quarter, the Company had $351.6 million
remaining under the $500.0 million share repurchase authorization
approved by the Board of Directors in February 2011.
Dividend
On May 16, 2011, the Company's Board of Directors declared a regular
quarterly cash dividend of $0.06 per share to be paid on July 8, 2011 to
stockholders of record as of June 24, 2011.
Annual Stockholders' Meeting Announcements
The Company held its annual meeting of stockholders on May 17, 2011.
During the meeting, the following individuals were elected to serve on
the Company's Board of Directors for the next year: John F. Bergstrom,
John C. Brouillard, Fiona P. Dias, Frances X. Frei, Darren R. Jackson,
William S. Oglesby, J. Paul Raines, Gilbert T. Ray and Carlos A.
Saladrigas.
On two advisory proposals, the Company's stockholders voted to approve
the compensation of the Company's named executive officers listed in the
proxy statement and an annual advisory vote on the compensation of the
Company's named executive officers. The stockholders also ratified the
appointment by the Company's Audit Committee of Deloitte & Touche LLP as
its independent registered public accounting firm for 2011.
Investor Conference Call
The Company will host a conference call on Thursday, May 19, 2011 at
10:00 a.m. Eastern Daylight Time to discuss its quarterly results. To
listen to the live call, please log on to the Company's website, www.AdvanceAutoParts.com,
or dial (866) 908-1AAP. The call will be archived on the Company's
website until May 19, 2012.
About Advance Auto Parts
Headquartered in Roanoke, Va., Advance Auto Parts, Inc., a leading
automotive aftermarket retailer of parts, accessories, batteries, and
maintenance items in the United States, serves both the do-it-yourself
and professional installer markets. As of April 23, 2011, the Company
operated 3,600 stores in 39 states, Puerto Rico, and the Virgin Islands.
Additional information about the Company, employment opportunities,
customer services, and online shopping for parts and accessories can be
found on the Company's website at www.AdvanceAutoParts.com.
Certain statements contained in this release are forward-looking
statements, as that statement is used in the Private Securities
Litigation Reform Act of 1995. Forward-looking statements address future
events or developments, and typically use words such as believe,
anticipate, expect, intend, plan, forecast, outlook or estimate. These
statements discuss, among other things, expected growth and future
performance, including store growth, capital expenditures, comparable
store sales, SG&A, operating income, gross profit rate, free cash flow,
profitability and earnings per diluted share for fiscal year 2011. These
forward-looking statements are subject to risks, uncertainties and
assumptions including, but not limited to, competitive pressures, demand
for the Company's products, the market for auto parts, the economy in
general, inflation, consumer debt levels, the weather, business
interruptions, acts of terrorism, availability of suitable real estate,
dependence on foreign suppliers and other factors disclosed in the
Company's 10-K for the fiscal year ended January 1, 2011 on file with
the Securities and Exchange Commission. Actual results may differ
materially from anticipated results described in these forward-looking
statements. The Company intends these forward-looking statements to
speak only as of the time of this news release and does not undertake to
update or revise them as more information becomes available.
|
| Advance Auto Parts, Inc. and Subsidiaries |
| Condensed Consolidated Balance Sheets |
| (in thousands) |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
April 23, |
|
January 1, |
|
April 24, |
|
|
|
|
2011 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
53,667
|
|
$
|
59,209
|
|
$
|
133,286
|
|
Receivables, net
|
|
|
115,424
|
|
|
124,227
|
|
|
110,471
|
|
Inventories, net
|
|
|
2,118,119
|
|
|
1,863,870
|
|
|
1,745,555
|
|
Other current assets
|
|
|
48,278
|
|
|
76,965
|
|
|
33,984
|
|
|
Total current assets
|
|
|
2,335,488
|
|
|
2,124,271
|
|
|
2,023,296
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
1,151,926
|
|
|
1,143,170
|
|
|
1,095,935
|
| Assets held for sale |
|
|
707
|
|
|
1,472
|
|
|
1,552
|
| Goodwill |
|
|
34,387
|
|
|
34,387
|
|
|
34,387
|
| Intangible assets, net |
|
|
25,062
|
|
|
25,360
|
|
|
26,085
|
| Other assets, net |
|
|
25,813
|
|
|
25,557
|
|
|
21,553
|
|
|
|
|
$
|
3,573,383
|
|
$
|
3,354,217
|
|
$
|
3,202,808
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
923
|
|
$
|
973
|
|
$
|
1,293
|
|
Financed vendor accounts payable
|
|
|
-
|
|
|
31,648
|
|
|
17,557
|
|
Accounts payable
|
|
|
1,574,347
|
|
|
1,292,113
|
|
|
1,185,782
|
|
Accrued expenses (a) |
|
|
386,552
|
|
|
404,086
|
|
|
424,961
|
|
Other current liabilities (a) |
|
|
114,508
|
|
|
119,229
|
|
|
68,122
|
|
|
Total current liabilities
|
|
|
2,076,330
|
|
|
1,848,049
|
|
|
1,697,715
|
|
|
|
|
|
|
|
|
|
| Long-term debt (b) |
|
|
430,832
|
|
|
300,851
|
|
|
277,695
|
| Other long-term liabilities(a) |
|
|
182,337
|
|
|
165,943
|
|
|
118,015
|
| Total stockholders' equity |
|
|
883,884
|
|
|
1,039,374
|
|
|
1,109,383
|
|
|
|
|
$
|
3,573,383
|
|
$
|
3,354,217
|
|
$
|
3,202,808
|
| (a) |
|
Effective January 1, 2011, the Company reclassified $50.3 million
of its self-insurance liability from Accrued expenses to Other
long-term liabilities because the timing of future payments had
become predictable based on historical patterns. Due to the maturity
of the program, the Company can now rely upon these historical
patterns in determining the current portion of these liabilities.
This reclassification was partially offset by the related income tax
impact. |
|
|
|
| (b) |
|
The balance outstanding at April 23, 2011 under the Company's
revolving credit facility, which matures in October 2011, is being
classified as Long-term debt as the Company has entered into a
definitive agreement to refinance the facility with a new $750
million facility. The new facility is expected to close by the end
of May 2011 and prior to the filing of the Company's first quarter
Form 10-Q. |
|
|
|
| NOTE: These preliminary condensed consolidated balance sheets
have been prepared on a basis consistent with our previously
prepared balance sheets filed with the Securities and Exchange
Commission for our prior quarter and annual report, but do not
include the footnotes required by generally accepted accounting
principles, or GAAP, for complete financial statements. |
|
|
| Advance Auto Parts, Inc. and Subsidiaries |
| Condensed Consolidated Statements of Operations |
| Sixteen Week Periods Ended |
| April 23, 2011 and April 24, 2010 |
| (in thousands, except per share data) |
| (unaudited) |
|
|
|
|
|
|
|
|
|
April 23, |
|
April 24, |
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,898,063
|
|
|
$
|
1,830,606
|
|
|
|
|
|
|
|
|
Cost of sales, including purchasing and warehousing costs
|
|
|
939,862
|
|
|
|
919,829
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
958,201
|
|
|
|
910,777
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
772,224
|
|
|
|
728,605
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
185,977
|
|
|
|
182,172
|
|
|
|
|
|
|
|
|
Other, net:
|
|
|
|
|
|
Interest expense
|
|
|
(9,719
|
)
|
|
|
(5,956
|
)
|
|
Other income, net
|
|
|
55
|
|
|
|
524
|
|
|
Total other, net
|
|
|
(9,664
|
)
|
|
|
(5,432
|
)
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
176,313
|
|
|
|
176,740
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
66,730
|
|
|
|
67,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
109,583
|
|
|
$
|
109,431
|
|
|
|
|
|
|
|
|
Basic earnings per share (a) |
|
$
|
1.37
|
|
|
$
|
1.20
|
|
|
Diluted earnings per share (a) |
|
$
|
1.35
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
Average common shares outstanding (a) |
|
|
79,468
|
|
|
|
90,712
|
|
|
Average common shares outstanding - assuming dilution (a) |
|
|
81,019
|
|
|
|
91,473
|
|
|
( a )
|
|
Average common shares outstanding is calculated based on the
weighted average number of shares outstanding during the quarter. At
April 23, 2011 and April 24, 2010, we had 77,855 and 86,852 shares
outstanding, respectively. |
|
| NOTE: These preliminary condensed consolidated statements of
operations have been prepared on a basis consistent with our
previously prepared statements of operations filed with the
Securities and Exchange Commission for our prior quarter and annual
report, but do not include the footnotes required by GAAP for
complete financial statements. |
|
|
| Advance Auto Parts, Inc. and Subsidiaries |
| Condensed Consolidated Statements of Cash Flows |
| Sixteen Week Periods Ended |
| April 23, 2011 and April 24, 2010 |
| (in thousands) |
| (unaudited) |
|
|
|
|
|
|
|
|
|
April 23, |
|
April 24, |
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
| Cash flows from operating activities: |
|
|
|
|
|
Net income
|
|
$
|
109,583
|
|
|
$
|
109,431
|
|
|
Depreciation and amortization
|
|
|
52,539
|
|
|
|
49,683
|
|
|
Share-based compensation
|
|
|
5,960
|
|
|
|
6,674
|
|
|
Provision (benefit) for deferred income taxes
|
|
|
14,109
|
|
|
|
(1,883
|
)
|
|
Excess tax benefit from share-based compensation
|
|
|
(2,692
|
)
|
|
|
(809
|
)
|
|
Other non-cash adjustments to net income
|
|
|
1,526
|
|
|
|
1,812
|
|
|
Decrease (increase) in:
|
|
|
|
|
|
Receivables, net
|
|
|
8,821
|
|
|
|
(17,911
|
)
|
|
Inventories, net
|
|
|
(254,249
|
)
|
|
|
(113,688
|
)
|
|
Other assets
|
|
|
28,228
|
|
|
|
30,043
|
|
|
Increase in:
|
|
|
|
|
|
Accounts payable
|
|
|
282,234
|
|
|
|
219,508
|
|
|
Accrued expenses
|
|
|
20,941
|
|
|
|
51,348
|
|
|
Other liabilities
|
|
|
5,450
|
|
|
|
3,796
|
|
|
Net cash provided by operating activities
|
|
|
272,450
|
|
|
|
338,004
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
Purchases of property and equipment
|
|
|
(88,883
|
)
|
|
|
(60,675
|
)
|
|
Proceeds from sales of property and equipment
|
|
|
1,021
|
|
|
|
93
|
|
|
Net cash used in investing activities
|
|
|
(87,862
|
)
|
|
|
(60,582
|
)
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
Decrease in bank overdrafts
|
|
|
(4,471
|
)
|
|
|
(9,526
|
)
|
|
Decrease in financed vendor accounts payable
|
|
|
(31,648
|
)
|
|
|
(14,535
|
)
|
|
Net borrowings (payments) on credit facilities
|
|
|
130,200
|
|
|
|
75,000
|
|
|
Dividends paid
|
|
|
(9,701
|
)
|
|
|
(10,903
|
)
|
|
Proceeds from the issuance of common stock, primarily exercise of
stock options
|
|
|
3,485
|
|
|
|
4,691
|
|
|
Excess tax benefit from share-based compensation
|
|
|
2,692
|
|
|
|
809
|
|
|
Repurchase of common stock
|
|
|
(280,389
|
)
|
|
|
(289,407
|
)
|
|
Other
|
|
|
(298
|
)
|
|
|
(283
|
)
|
|
Net cash used in financing activities
|
|
|
(190,130
|
)
|
|
|
(244,154
|
)
|
|
|
|
|
|
|
| Net (decrease) increase in cash and cash equivalents |
|
|
(5,542
|
)
|
|
|
33,268
|
|
| Cash and cash equivalents, beginning of period |
|
|
59,209
|
|
|
|
100,018
|
|
| Cash and cash equivalents, end of period |
|
$
|
53,667
|
|
|
$
|
133,286
|
|
| NOTE: These preliminary condensed consolidated statements of cash
flows have been prepared on a consistent basis with previously
prepared statements of cash flows filed with the Securities and
Exchange Commission for our prior quarter and annual report, but do
not include the footnotes required by GAAP for complete financial
statements. |
|
|
|
Advance Auto Parts, Inc. and Subsidiaries
|
| Supplemental Financial Schedules |
| Sixteen Week Periods Ended |
| April 23, 2011 and April 24, 2010 |
| (in thousands, except per share data) |
| (unaudited) |
|
|
|
Reconciliation of Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 23, |
|
|
April 24, |
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
$
|
272,450
|
|
|
|
$
|
338,004
|
|
|
|
|
|
|
|
Cash flows used in investing activities
|
|
|
|
|
|
|
|
|
(87,862
|
)
|
|
|
|
(60,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,588
|
|
|
|
|
277,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in financed vendor accounts payable
|
|
|
|
|
|
|
|
|
(31,648
|
)
|
|
|
|
(14,535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
$
|
152,940
|
|
|
|
$
|
262,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Note: Management uses free cash flow as a measure of our
liquidity and believes it is a useful indicator to stockholders of
our ability to implement our growth strategies and service our debt.
Free cash flow is a non-GAAP measure and should be considered in
addition to, but not as a substitute for, information contained in
our condensed consolidated statement of cash flows. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Financial Metrics and Statistics(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sixteen Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
April 23, 2011 |
|
|
April 24, 2010 |
|
|
FY 2010 |
|
|
FY 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales Growth % |
|
|
|
3.7
|
%
|
|
|
|
8.7
|
%
|
|
|
|
9.5
|
%
|
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales per Store (2)(3) |
|
|
$
|
1,697
|
|
|
|
$
|
1,619
|
|
|
|
$
|
1,697
|
|
|
|
$
|
1,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income per Store (2)(4) |
|
|
$
|
167
|
|
|
|
$
|
140
|
|
|
|
$
|
168
|
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Return on Invested Capital (2)(5) |
|
|
|
18.0
|
%
|
|
|
|
15.5
|
%
|
|
|
|
17.5
|
%
|
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Margin Return on Inventory (2)(6) |
|
|
$
|
5.54
|
|
|
|
$
|
4.49
|
|
|
|
$
|
5.05
|
|
|
|
$
|
3.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Store Square Footage, end of period |
|
|
|
26,211
|
|
|
|
|
25,299
|
|
|
|
|
25,950
|
|
|
|
|
24,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Team Members, end of period |
|
|
|
52,546
|
|
|
|
|
50,495
|
|
|
|
|
51,017
|
|
|
|
|
48,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
In thousands except for gross margin return on inventory and
total Team Members. These financial metrics have been reported on a
GAAP basis which include the impact of store divestiture expenses in
fiscal 2009. These financial metrics should be read in conjunction
with our financial metrics presented on a comparable basis earlier
in this press release. Refer to the "Selected Consolidated Data" on
page 18 of our 2010 Form 10-K for further explanation of these items. |
|
|
|
| (2) |
|
The financial metrics presented are calculated on an annual basis
and accordingly reflect the last four quarters completed. |
|
|
|
| (3) |
|
Sales per store is calculated as net sales divided by an average
of beginning and ending store count. |
|
|
|
| (4) |
|
Operating income per store is calculated as operating income
divided by an average of beginning and ending store count. |
|
|
|
| (5) |
|
Return on invested capital (ROIC) is calculated in detail in
these supplemental financial schedules. |
|
|
|
| (6) |
|
Gross margin return on inventory is calculated as gross profit
divided by an average of beginning and ending inventory, net of
accounts payable and financed vendor accounts payable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Detail of Return on Invested Capital
(ROIC) Calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Last Four Quarters Ended |
|
|
|
April 23, 2011 |
|
|
April 24, 2010 |
|
|
|
As Reported |
|
|
As Reported |
|
|
Comparable
Adjustments (a)
|
|
|
Comparable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
346,207
|
|
|
|
$
|
286,218
|
|
|
|
$
|
12,703
|
|
|
|
$
|
298,921
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After-tax interest expense and other, net
|
|
|
|
19,980
|
|
|
|
|
12,784
|
|
|
|
|
-
|
|
|
|
|
12,784
|
|
|
After-tax rent expense
|
|
|
|
189,416
|
|
|
|
|
186,288
|
|
|
|
|
-
|
|
|
|
|
186,288
|
|
|
After-Tax Operating Earnings
|
|
|
|
555,603
|
|
|
|
|
485,290
|
|
|
|
|
12,703
|
|
|
|
|
497,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets (less cash)
|
|
|
|
3,294,619
|
|
|
|
|
3,010,172
|
|
|
|
|
13,029
|
|
|
|
|
3,023,201
|
|
|
Less: Average liabilities (excluding total debt)
|
|
|
|
(2,036,091
|
)
|
|
|
|
(1,678,127
|
)
|
|
|
|
(4,936
|
)
|
|
|
|
(1,683,063
|
)
|
|
Add: Capitalized lease obligation (rent expense * 6) (b) |
|
|
|
1,825,542
|
|
|
|
|
1,789,098
|
|
|
|
|
-
|
|
|
|
|
1,789,098
|
|
|
Total Invested Capital
|
|
|
|
3,084,070
|
|
|
|
|
3,121,143
|
|
|
|
|
8,093
|
|
|
|
|
3,129,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROIC
|
|
|
|
18.0
|
%
|
|
|
|
15.5
|
%
|
|
|
|
-
|
|
|
|
|
15.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent expense
|
|
|
$
|
304,257
|
|
|
|
$
|
298,183
|
|
|
|
$
|
-
|
|
|
|
$
|
298,183
|
|
|
Interest expense and other, net
|
|
|
$
|
32,109
|
|
|
|
$
|
20,448
|
|
|
|
$
|
-
|
|
|
|
$
|
20,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( a ) |
|
The Company has also presented its ROIC calculation on a
comparable basis which excludes the impact of store divestiture
expenses in fiscal 2009. Refer to the "Selected Consolidated Data"
on page 18 of our 2010 Form 10-K for further explanation of these
items. |
|
|
|
| ( b ) |
|
Capitalized lease obligation is estimated as annualized rent
expense for the applicable period times six years. |
|
|
|
Note: Management uses ROIC to evaluate return on investments to
the business and believes it is a useful indicator to stockholders
given the future investments the Company plans to make in areas
including information technology, supply chain and stores. ROIC is
a non-GAAP measure and should be considered in addition to, but
not as a substitute for, information contained in our condensed
consolidated financial statements. Management believes our
comparable results of operations are a useful indicator to
stockholders for consistency purposes.
|
|

SOURCE: Advance Auto Parts, Inc.
Advance Auto Parts, Inc. Media Contact: Shelly Whitaker, APR Direct 540-561-8452 shelly.whitaker@advanceautoparts.com or Investor Contact: Joshua Moore Direct 952-715-5076 Joshua.moore@advanceautoparts.com
|
|