In the news release, Peabody Energy Announces Results for the Year Ended
December 31, 2007, issued earlier today by Peabody Energy over PR Newswire, PR
Newswire is correcting supplemental information to conform with the income
statement. The Reconciliation of EBITDA to Net Income table related to 2007
results was incorrectly transmitted by PR Newswire. The complete, corrected
release follows:
Peabody Energy Announces Results for the Year Ended December 31, 2007
- Revenues rise 11 percent to record $4.6 billion
- EBITDA rises 6% to record $955.9 million
- Income totals $421.3 million, or $1.56 per share
- EBITDA from U.S. operations increases 20% on a 29% rise in premium PRB
prices
- All results reported from continuing operations following successful
spin-off
- International price negotiations and U.S. export demand offer upside
ST. LOUIS, Jan. 31 /PRNewswire-FirstCall/ -- Peabody Energy (NYSE: BTU)
today reported full-year 2007 EBITDA from continuing operations of
$955.9 million, an increase of 6 percent over comparable 2006 EBITDA. 2007
earnings from continuing operations totaled $1.56 per share on income of
$421.3 million, compared with $2.13 per share and $574.5 million in 2006.
Income was impacted by $56 million, or $0.21 per share, in lower-than-expected
tax benefits reflecting the impact of foreign exchange rates on deferred
taxes. The company also set a new company mark for annual coal sales of
237.8 million tons and revenues of $4.6 billion.
"Global coal demand and pricing continues to rise for all coal products,
U.S. prices continue to strengthen, and the pull of Eastern U.S. coal into the
export markets is benefiting the Midwest and Colorado basins and beginning to
reach the Powder River Basin," said Peabody Chairman and Chief Executive
Officer Gregory H. Boyce. "In the past 18 months, we have invested
significant capital on productivity and growth projects, made strategic
acquisitions in Australia, spun off non-core operations and expanded our
global trading activities. These actions, combined with our growing global
market leverage, establish the platform for a long period of sustained
growth."
RESULTS FROM CONTINUING OPERATIONS
Full-year 2007 revenues from continuing operations grew 11 percent over
the prior year to a record $4.6 billion on 237.8 million tons. Higher
revenues reflect increased volumes in nearly all regions and improved U.S.
prices. Average U.S. revenues per ton grew 16 percent, driven by a 29 percent
increase in premium Powder River Basin prices. Australian revenues reflect
lower metallurgical coal prices associated with annual contracts that began in
April 2007, as well as a change in product mix with increased thermal coal
sales compared with the company's previous position of primarily metallurgical
coal.
2007 EBITDA totaled $955.9 million, 6 percent above prior-year levels.
Contributions from U.S. operations grew 20 percent to $789.8 million on
improved pricing and volume. Full-year EBITDA from Australian operations was
$159.5 million compared to $278.4 million in the prior period. The current
year was impacted by approximately $225 million in lower metallurgical coal
pricing, higher demurrage and unfavorable foreign exchange rates. Peabody's
expanded Trading and Brokerage and Resource Management activities continued to
contribute increasing EBITDA in 2007.
2007 interest expense and depreciation, depletion and amortization (DD&A)
increased year-over-year. This relates to the prior-year acquisition of Excel
Coal, while the volume and pricing benefits of the 2006 acquisition of Excel
Coal will be more fully realized in 2008 and beyond.
The company's 2007 tax benefit of $78.2 million includes the benefit
related to the reduction of income tax valuation allowances based on the
company's positive earnings outlook for 2008 and beyond, partly offset by
ongoing tax expense and the impact of foreign exchange losses on deferred tax
liabilities noted above. Income was $421.3 million with earnings of
$1.56 per share, compared with $574.5 million and $2.13 per share in the
comparable prior-year period.
All results are from continuing operations, reflecting the company's
spin-off of Patriot Coal Corporation on Oct. 31, 2007. The company reported
an after-tax loss of $157.0 million from discontinued operations, which
includes transaction charges related to the spin-off. The spin-off resulted
in significant shareholder return in 2007, with Patriot's share value
increasing 21 percent during the last two months of the year and BTU
shareholders realizing a 63.6 percent total return for the year. The spin-off
of Patriot results in multiple long-term benefits for Peabody. The company
has increased its surface mining share to 90 percent of its U.S. production;
lowered its long-term liability profile; and reduced its exposure to the
permitting, compliance and operating costs and volatility that mostly affect
Eastern underground mines. In addition, while Peabody is no longer an
Appalachian producer, the company has retained a market presence in the
Eastern U.S. coal markets through its trading activities and brokerage
arrangements.
"With the recent expansion of our Australian operating platform, the
productivity and throughput enhancements in the Powder River Basin and the
increase in our global trading activities, we are well positioned to serve
growing global demand," said President and Chief Commercial Officer Richard A.
Navarre. "We expect to benefit from these investments and strong market
conditions in 2008. And we have significant opportunities in subsequent
years, from our unpriced position in the Powder River Basin and our growing
leverage to high-priced international markets as legacy contracts roll off."
Safety and Reclamation
2007 represented another year in which Peabody was widely recognized for
its safety and reclamation practices. The company received eight safety
awards during the year, including the U.S. Department of Labor's Sentinels of
Safety award for the safest large surface mine. This is the third time in
four years one of Peabody's operations has received the United States' highest
honor in coal mining safety. Peabody also received a notable 12 awards
recognizing the company's premier reclamation practices and staff, including
the U.S. Department of the Interior's Silver and Bronze Good Neighbor awards.
MARKETS
"Record global coal demand and continued tightness in the worldwide coal
supply chain have created outstanding market fundamentals," said Boyce.
"Global coal prices are at high levels and rising, world coal inventories are
low and decreasing, U.S. exports are accelerating, and new coal-fueled
generation is being built at a fast pace. These market fundamentals lead to
expectations that both metallurgical and thermal coal price settlements will
be significantly above prior-year levels."
International Markets
Global thermal coal prices continued to gain strength in recent months and
are running at record levels in all key markets. Spot thermal coal pricing in
Australia has exceeded $100 per tonne, which is 90 percent above year-ago
levels. Other index prices from Asia, Europe, South Africa and South America
are 65 percent to 110 percent above prior-year levels.
China's net export position continued to decline in 2007 due to growing
internal demand, and the country recently halted exports due to critically low
coal stockpiles. This is an abrupt turnaround for a nation that exports more
than 50 million tons per year and for much of the decade has been the
third-largest global coal exporter. The Indian government has asked
generators to import 65 percent more coal in 2008 due to critically low
stockpiles. The major coal exporting nations of Indonesia, Russia and South
Africa are increasing domestic coal use to meet growing electricity demand.
And South Africa recently curtailed export coal mining due to domestic power
shortages.
Metallurgical coal demand continues to outpace supply, resulting in
industry reports of spot delivered prices in excess of $200 per tonne for
premium hard-quality coking coal and $120 to $165 per tonne for PCI and
semi-soft products. This has led to expectations for new fiscal year
settlements significantly above last year's levels.
Stockpiles at many coal export terminals around the world remain low, with
reports that inventories in South Africa are at 15-year lows. Newcastle
shipments increased 6 percent in 2007 to 85 million tonnes. The Australia
rail and port congestion has improved in the past quarter at Newcastle, with
the vessel queue down by one-third and wait times reduced to 10 days. The
Newcastle Capacity Balancing System has been extended through the end of 2008.
At Dalrymple Bay in Queensland, the world's largest metallurgical coal port,
the vessel queue stands at approximately the same level as one quarter ago.
Following its completion in the first quarter, the next phase of Dalrymple Bay
expansion is expected to improve capacity for the remainder of the year.
The company's Australian sales portfolio includes a blend of products,
with a range of metallurgical and thermal coal available to be priced in the
strong markets. The company's thermal sales mix includes approximately
5 million tons committed to Australian generators and nearly 5 million tons of
export coal that has already been priced for the upcoming fiscal year - the
majority of which was sold by Excel Coal prior to Peabody's October 2006
acquisition, at prices well below current market. Most legacy contracts will
roll off over the next two years, representing significant upside beyond 2008.
Peabody has 9 to 10 million tons of Australian coal production available
for pricing in 2008, two-thirds of which is metallurgical coal. Improved
market pricing is expected to begin to benefit Peabody's results after the
first quarter, when the new fiscal year for Australian settlements begins.
Peabody has 17 to 20 million tons of Australian coal unpriced for 2009,
approximately half of which is metallurgical coal, and 21 to 24 million tons
unpriced for 2010.
New coal plants continue to be developed around the globe. The
International Energy Agency projects that coal's market share of total energy
will grow from 25 percent today to 28 percent by 2030. More than 80 percent
of the growth in global coal demand is expected to come from China and India.
China alone added an estimated 96,000 MW of new coal-fueled generation in
2007, representing more than 300 million tons of annual coal use. Coal demand
in India is forecast to nearly triple by 2030. All told, global coal
consumption is expected to grow 73 percent, or more than 4 billion tons by
2030.
U.S. Domestic Markets
Increasing tightness in the global market is driving international demand
for U.S. coal. Peabody continues to raise its estimate of U.S. exports, and
expects net exports to more than triple over levels of just two years ago.
U.S. exports are expected to exceed 75 million tons in 2008, more than
50 percent above 2006 levels. In addition, U.S. coal imports are expected to
decline as more South American exports are diverted to Europe. Combined, this
could result in more than 45 million tons of net U.S. exports in 2008,
compared with just 20 million tons in 2007 and 13 million tons in 2006.
Just since the first of the year, Peabody has entered into U.S. export
transactions for 2008 and 2009 to deliver coal from the Illinois Basin, Rocky
Mountain area and Powder River Basin to Europe and Japan.
The strength of higher export demand is benefiting the Powder River Basin
both directly and indirectly as the region's coal continues to penetrate
further into the Eastern United States and move into export markets. In
addition to coal exports, Peabody has agreed to supply Powder River Basin coal
to a new Mid-Atlantic customer for test burns, as the Powder River Basin gains
new markets and continues to expand its North American reach.
Overall demand for U.S. coal rose an estimated 2.7 percent in 2007 while
production declined 1.0 percent, resulting in a 40 million ton-plus tightening
of the net supply-demand position and reversing the prior year's oversupply
condition. Inventories have moved to below-average levels in the Illinois
Basin and Northern Appalachia, with further tightening likely due to
significant increases in U.S. coal exports. During January 2008, U.S.
inventories are depleting at an average of 2 million tons per week, compared
with just a 1 million ton decline in all of January 2007. And published
prices for forward-year Powder River Basin deliveries have increased more than
75 percent in just the past year.
In these improving markets, Peabody has the industry's largest volumes
unpriced beyond this year. The company has 80 to 90 million tons unpriced for
2009 and 140 to 150 million tons unpriced for 2010. Approximately 97 percent
of its planned U.S. production is priced for 2008.
Longer term, in the face of some opposition against new energy projects,
the largest new coal-fueled plant build-out in several decades is under way
and new coal plants are advancing. Currently, 40 units are new, under
construction or in late-stage development in 19 states. This represents more
than 20,000 MW of capacity and approximately 85 million tons of annual coal
use. Eleven of these units began construction in 2007.
In its recent Annual Energy Outlook, the U.S. Energy Information
Administration forecasts that coal-fueled generation will account for nearly
60 percent of all new capacity added through 2030, raising coal's share of
plants in total generation from 40 percent now to 45 percent in 2030.
FOCUS AREAS
In 2008, Peabody's focus will be on several key areas:
- Improving productivity and costs, utilizing prior-year investments and
ongoing operations improvement programs;
- Expanding access to high-growth, high-margin markets. Near term, the
company is expanding exports from Australia and the United States.
Longer term, the company is expanding access to dedicated throughput
capacity in Australia through participation in two rail/port expansion
projects;
- Improving capital efficiency, targeting capital investments of $350 to
$400 million, as much as 18 percent lower than the prior year. In
2008, Peabody will benefit from mines developed or expanded in 2007 and
complete the El Segundo Mine in New Mexico mid-year;
- Pursuing long-term operating, trading and joint-venture opportunities
in China, Mongolia and Mozambique;
- Advancing clean coal projects, including Btu Conversion initiatives,
through investments that include:
- GreatPoint Energy to convert coal and biomass into substitute
natural gas with carbon-capture-ready facilities;
- GreenGen, as the only non-Chinese partner in a near-zero emissions
gasification project in China that is expected to begin construction
in the first half of 2008; and
- A coal-to-gas plant that is carbon-capture ready, partnering with
ConocoPhillips. Peabody is also a part of the Midwest Geological
Sequestration Consortium and is working with the Kentucky Geological
Society to evaluate the commonwealth's carbon storage potential.
- Peabody is a member of the Coal21 Fund in Australia, an industry
alliance that is pursuing commercialization of low-emissions coal
technologies such as oxygen-based coal-fueled generation.
OUTLOOK
Peabody is initiating full-year 2008 targets, including production of
220 to 240 million tons with sales of 240 to 260 million tons. This includes
expected production of 23 to 25 million tons in Australia.
The company's full-year 2008 results will be affected by a number of
issues including final Australian coal price settlements for the upcoming
Japanese fiscal year; Australian coal chain performance; escalation of key
supply costs including approximately $150 million in higher energy-related
expenses and the effects of exchange rates. The company expects strong
improvements in U.S. and Australia operating results from higher prices and
increased volumes, partly offset by some of the factors discussed above.
Full-year 2008 EBITDA is targeted to be $1.0 to $1.3 billion.
Peabody is targeting full-year 2008 earnings of $1.00 to $1.85 per share,
reflecting the company's stronger operating performance offset by $0.55 to
$0.85 per share in higher non-cash tax expenses and depreciation, depletion
and amortization (DD&A). Peabody's effective tax rate is expected to be
approximately 15 percent in 2008.
Peabody is targeting first quarter 2008 EBITDA of $175 to $250 million and
first quarter earnings of $0.05 to $0.25 per share. First quarter results are
expected to vary from the performance in later quarters due to the timing of
higher-priced export coal supply agreements that begin in the second quarter,
higher demurrage costs and increased Australia coal chain issues early in the
year, and final determination of any effects of Queensland flooding on
production or shipments.
Peabody Energy is the world's largest private-sector coal company. Its
coal products fuel approximately 10 percent of all U.S. electricity generation
and more than 2 percent of worldwide electricity.
Certain statements in this press release are forward-looking as defined in
the Private Securities Litigation Reform Act of 1995. These statements
involve certain risks and uncertainties that may be beyond our control and may
cause our actual future results to differ materially from expectations. We do
not undertake to update our forward-looking statements. Factors that could
affect our results include, but are not limited to: the outcome of commercial
negotiations involving sales contracts or other transactions; customer
performance and credit risk; supplier performance, and the availability and
cost of key equipment and commodities; availability and costs of
transportation; geologic, equipment and operational risks associated with
mining; our ability to replace coal reserves; labor availability and
relations; the effects of mergers, acquisitions and divestitures; legislative
and regulatory developments, including mercury and carbon dioxide related
limitations; the outcome of pending or future litigation; coal and power
market conditions; weather patterns affecting energy demand; availability and
costs of competing energy resources; risks associated with our Btu Conversion
initiatives; worldwide economic and political conditions; global currency
exchange and interest rate fluctuation; wars and acts of terrorism or
sabotage; political risks, including expropriation; and other risks detailed
in the company's reports filed with the Securities and Exchange Commission
(SEC).
This information includes certain non-GAAP financial measures as defined
by SEC regulations. We have included reconciliations of these measures to the
most directly comparable GAAP measures in this release. EBITDA (also called
Adjusted EBITDA) is defined as income from continuing operations before
deducting net interest expense, income taxes, minority interests, asset
retirement obligation expense, and depreciation, depletion and amortization.
EBITDA, which is not calculated identically by all companies, is not a
substitute for operating income, net income and cash flow as determined in
accordance with generally accepted accounting principles. Management uses
EBITDA as a key measure of operating performance and also believes it is a
useful indicator of its ability to meet debt service and capital expenditure
requirements.
CONTACT:
Vic Svec
(314) 342-7768
Condensed Income Statements (Unaudited)
For the Quarters Ended Dec. 31, 2007, Sept. 30, 2007 and Dec. 31, 2006 and
Years Ended Dec. 31, 2007 and 2006
(Dollars in Millions, Except Per Share Data)
Quarter Ended Year Ended
Dec. Sept. Dec. Dec. Dec.
2007 2007 2006 2007 2006
Tons Sold (In Millions) 63.3 62.2 59.0 237.8 223.3
Revenues $1,212.3 $1,200.5 $1,101.0 $4,574.7 $4,108.4
Operating Costs and
Expenses 935.1 984.1 832.5 3,574.7 3,155.7
Depreciation,
Depletion and
Amortization 99.5 90.0 91.9 361.6 294.3
Asset Retirement
Obligation Expense 11.1 5.1 5.6 25.6 15.8
Selling and
Administrative
Expenses 50.4 33.2 37.2 147.3 128.0
Other Operating
Income:
Net Gain
on Disposal or
Exchange of
Assets (12.4) (21.8) (7.1) (88.7) (53.5)
Income from
Equity
Affiliates (5.0) (3.0) (4.8) (14.5) (22.8)
Operating Profit 133.6 112.9 145.7 568.7 590.9
Interest Income (1.3) (1.5) (5.7) (7.1) (11.3)
Interest Expense:
Debt-Related
Interest 59.6 57.3 62.1 231.1 133.2
Surety Bond and
Letter of Credit
Fees 0.7 1.4 1.1 3.9 4.5
Early Debt
Extinguishment Costs - - 1.7 - 1.4
Income Tax Provision
(Benefit) (112.9) 6.7 (97.0) (78.2) (112.0)
Minority Interests (3.6) (3.2) 1.5 (2.3) 0.6
Income from
Continuing
Operations 191.1 52.2 182.0 421.3 574.5
Income (Loss) from
Discontinued
Operations, Net of
Tax (155.3) (19.9) (7.0) (157.0) 26.2
Net Income $35.8 $32.3 $175.0 $264.3 $600.7
Diluted EPS (1):
Income from
Continuing
Operations $0.71 $0.19 $0.68 $1.56 $2.13
Gain (Loss) from
Discontinued
Operations (0.58) (0.07) (0.03) (0.58) 0.10
Net Income $0.13 $0.12 $0.65 $0.98 $2.23
EBITDA $244.2 $208.0 $243.2 $955.9 $901.0
(1) Weighted average diluted shares outstanding were 270.6 million,
268.9 million and 268.1 million for the quarters ended December 31,
2007, September 30, 2007, and December 31, 2006, respectively, and
were 269.2 million and 269.2 million for the years ended December 31,
2007 and 2006, respectively.
This information is intended to be reviewed in conjunction with the
company's filings with the Securities and Exchange Commission.
Supplemental Financial Data (Unaudited)
For the Quarters Ended Dec. 31, 2007, Sept. 30, 2007 and Dec. 31, 2006 and
Years Ended Dec. 31, 2007 and 2006
Quarter Ended Year Ended
Dec. Sept. Dec. Dec. Dec.
2007 2007 2006 2007 2006
Revenue Summary (Dollars
in Millions)
U.S. Mining Operations $781.5 $794.8 $681.8 $3,041.7 $2,609.1
Australian Mining
Operations 299.7 314.0 280.8 1,161.1 843.2
Trading and Brokerage
Operations 113.9 76.0 136.5 325.5 652.0
Other 17.2 15.7 1.9 46.4 4.1
Total(1) $1,212.3 $1,200.5 $1,101.0 $4,574.7 $4,108.4
Tons Sold (In Millions)
Eastern U.S. Mining
Operations 7.5 7.9 7.5 30.9 30.4
Western U.S. Mining
Operations 42.5 42.7 41.5 161.4 160.5
Australian Mining
Operations 5.5 5.9 4.4 21.4 11.0
Trading and Brokerage
Operations 7.8 5.7 5.6 24.1 21.4
Total 63.3 62.2 59.0 237.8 223.3
Revenues per Ton -
Mining Operations
Eastern U.S. $31.89 $31.55 $31.75 $31.75 $29.81
Western U.S. 12.75 12.78 10.66 12.76 10.61
Total - U.S. 15.63 15.71 13.90 15.81 13.67
Australia 54.09 50.60 64.31 54.20 76.83
Operating Costs per Ton
- Mining Operations (2)
Eastern U.S. $25.56 $24.98 $25.33 $25.48 $23.74
Western U.S. 8.84 9.30 7.47 9.07 7.66
Total - U.S. 11.36 11.75 10.21 11.70 10.23
Australia 46.15 48.82 43.82 46.76 51.46
Gross Margin per Ton -
Mining Operations (2)
Eastern U.S. $6.33 $6.57 $6.42 $6.27 $6.07
Western U.S. 3.91 3.48 3.19 3.69 2.95
Total - U.S. 4.27 3.96 3.69 4.11 3.44
Australia 7.94 1.78 20.49 7.44 25.37
Operating Profit per Ton $2.11 $1.82 $2.47 $2.39 $2.65
Dollars in
Millions Dollars in Millions
EBITDA - U.S. Mining
Operations $213.6 $200.2 $181.0 $789.8 $657.6
EBITDA - Australian
Mining Operations 44.0 11.0 89.5 159.5 278.4
EBITDA - Trading and
Brokerage Operations 34.1 19.7 15.9 116.6 92.6
EBITDA - Resource
Management (3) 11.7 18.9 1.8 86.0 46.4
Selling and
Administrative Expenses (50.4) (33.2) (37.2) (147.3) (128.0)
Other Operating Costs,
Net (4) (8.8) (8.6) (7.8) (48.7) (46.0)
EBITDA 244.2 208.0 243.2 955.9 901.0
Depreciation, Depletion
and Amortization (99.5) (90.0) (91.9) (361.6) (294.3)
Asset Retirement
Obligation Expense (11.1) (5.1) (5.6) (25.6) (15.8)
Operating Profit 133.6 112.9 145.7 568.7 590.9
Coal Reserve Lease
Expenditures - 54.8 - 178.2 178.2
Capital Expenditures 95.6 102.5 168.8 426.9 397.5
(1) Metallurgical sales totaled 2.2 million tons, 2.5 million tons, and
2.0 million tons for the fourth quarter 2007, third quarter 2007, and
fourth quarter 2006, respectively, as well as 8.6 million tons and
6.7 million tons for the years ended December 31, 2007 and 2006,
respectively. Total non-U.S. sales were 7.8 million tons, 9.0 million
tons, and 6.3 million tons for the fourth quarter 2007, third quarter
2007, and fourth quarter 2006, respectively, as well as 30.7 million
tons and 18.4 million tons for the years ended December 31, 2007 and
2006, respectively.
(2) Includes revenue-based production taxes and royalties; excludes
depreciation, depletion and amortization; asset retirement obligation
expense; selling and administrative expenses; and certain other costs
related to post-mining activities.
(3) Includes asset sales, property management costs and revenues, and coal
royalty expense.
(4) Includes generation development costs, coalbed methane development
activities, costs associated with post-mining activities, and income
from an equity interest in a Venezuelan joint venture.
This information is intended to be reviewed in conjunction with the
company's filings with the Securities and Exchange Commission.
Condensed Balance Sheets (Unaudited)
December 31, 2007, September 30, 2007, and December 31, 2006
(Dollars in Millions)
December 31, September 30, December 31,
2007 2007(1) 2006(1)
Cash and Cash Equivalents $45.3 $216.3 $326.5
Receivables 330.9 277.4 358.2
Inventories 270.1 267.2 237.6
Assets from Coal Trading Activities 966.5 706.0 150.4
Deferred Income Taxes 50.6 107.0 107.0
Other Current Assets 215.9 208.2 116.9
Total Current Assets 1,879.3 1,782.1 1,296.6
Net Property, Plant & Equipment 7,332.4 7,832.3 7,551.5
Investments and Other Assets 408.6 840.1 666.0
Total Assets $9,620.3 $10,454.5 $9,514.1
Current Maturities of Debt $134.4 $63.2 $95.8
Liabilities from Coal Trading
Activities 918.6 662.3 126.7
Accounts Payable and Accruals 1,125.7 1,177.0 1,104.9
Total Current Liabilities 2,178.7 1,902.5 1,327.4
Long-Term Debt 3,138.7 3,153.0 3,202.0
Deferred Income Taxes 271.5 248.6 195.2
Other Long-Term Liabilities 1,486.9 2,477.8 2,417.7
Total Liabilities 7,075.8 7,781.9 7,142.3
Minority Interests 0.7 29.7 33.3
Stockholders' Equity 2,543.8 2,642.9 2,338.5
Total Liabilities and
Stockholders' Equity $9,620.3 $10,454.5 $9,514.1
(1) Represents historical financial statements, including assets and
liabilities associated with the spin-off of Patriot Coal which will be
condensed in the company's annual report filing.
This information is intended to be reviewed in conjunction with the
company's filings with the Securities and Exchange Commission.
Reconciliation of EBITDA to Net Income (Unaudited)
For the Quarters and Years Ended December 31, 2007 and 2006
(Dollars in Millions)
Quarter Ended Year Ended
December December December December
2007 2006 2007 2006
EBITDA $244.2 $243.2 $955.9 $901.0
Depreciation, Depletion and
Amortization 99.5 91.9 361.6 294.3
Asset Retirement Obligation
Expense 11.1 5.6 25.6 15.8
Interest Income (1.3) (5.7) (7.1) (11.3)
Interest Expense 60.3 63.2 235.0 137.7
Early Debt Extinguishment Costs - 1.7 - 1.4
Income Tax Benefit (112.9) (97.0) (78.2) (112.0)
Minority Interests (3.6) 1.5 (2.3) 0.6
Income from Continuing Operations $191.1 $182.0 $421.3 $574.5
Reconciliation of EBITDA to Net Income - 2008 Targets (Unaudited)
(Dollars in Millions, Except Per Share Data)
Quarter Ended Year Ended
March 31, 2008 December 31, 2008
Targeted Results Targeted Results
Low High Low High
EBITDA $175 $250 $1,000 $1,300
Depreciation, Depletion and
Amortization 95 105 418 433
Asset Retirement Obligation
Expense 6 4 23 21
Interest Income (1) (2) (2) (4)
Interest Expense 59 58 246 238
Income Tax Expense - 18 40 111
Minority Interests 2 1 5 1
Income from Continuing Operations $14 $66 $270 $500
Diluted Earnings Per Share $0.05 $0.25 $1.00 $1.85
This information is intended to be reviewed in conjunction with the
company's filings with the Securities and Exchange Commission.
SOURCE Peabody Energy
CONTACT: Vic Svec of Peabody Energy, +1-314-342-7768
News