Company Also Announces Common Stock Dividend Increase
-
Fourth quarter 2012 operating earnings1 of
$243.9 million, an increase of 21 percent over fourth quarter 2011;
net income available to common shareholders was $218.6 million, an
increase of 47 percent over fourth quarter 2011.
-
Full-year 2012 operating earnings of $808.0 million, a decrease of
4 percent over 2011 (adjusted operating earnings of $898.7 million2,
an increase of 7 percent over full-year 2011); net income available to
common shareholders of $772.9 million, an increase of 25 percent over
2011.
-
Year-end 2012 record assets under management of $403.0 billion, an
increase of 20 percent compared to year-end 2011.
-
First quarter dividend of $0.23 per share of common stock, an
increase of 10 percent over the fourth quarter 2012 dividend.
DES MOINES, Iowa--(BUSINESS WIRE)--Jan. 31, 2013--
Principal Financial Group, Inc. (NYSE: PFG) today announced results for
fourth quarter and full year 2012. The company reported operating
earnings of $243.9 million for fourth quarter 2012, compared to $201.8
million for fourth quarter 2011. Operating earnings per diluted share
(EPS) were $0.82 for fourth quarter 2012, compared to $0.66 for fourth
quarter 2011. The company reported net income available to common
stockholders of $218.6 million, or $0.74 per diluted share for fourth
quarter 2012, compared to $148.5 million, or $0.48 per diluted share for
fourth quarter 2011, reflecting a strong increase in operating earnings
and improvement in credit-related losses. Operating revenues for fourth
quarter 2012 were $2,293.1 million compared to $2,103.3 million for the
same period last year.
The company reported operating earnings of $808.0 million for the twelve
months ended Dec. 31, 2012 (which were negatively impacted by a $90.7
million charge from the third quarter actuarial assumption review,
predominantly due to the lower interest rates), compared to $843.8
million for the twelve months ended Dec. 31, 2011. Operating earnings
per diluted share (EPS) were $2.69 for the twelve months ended Dec. 31,
2012, compared to $2.66 for the twelve months ended Dec. 31, 2011.
(Adjusted 2012 EPS of $2.992 is up 12 percent over reported
2011 EPS.) The company reported net income available to common
stockholders of $772.9 million, or $2.57 per diluted share for the
twelve months ended Dec. 31, 2012, compared to $619.7 million, or $1.95
per diluted share for the twelve months ended Dec. 31, 2011. Operating
revenues for the year 2012 were $9,175.4 million compared to $8,281.0
million for the same period last year.
The company also announced today that its board of directors has
declared a quarterly dividend of $0.23 per share of common stock, an
increase of 10 percent over the fourth quarter 2012 dividend. The
dividend will be payable on March 29, 2013 to shareholders of record as
of March 11, 2013.
“The Principal Financial Group ended a strong 2012 with very strong
fourth quarter earnings. The continued strength of our underlying
business fundamentals and successful execution of our strategy gives us
momentum going into 2013,” said Larry D. Zimpleman, chairman, president
and chief executive officer. “We significantly advanced our
international strategy with two acquisitions in Latin America last year.
Closing on Cuprum will further solidify our position as a global
investment management leader in 2013 and beyond.”
Added Terry Lillis, senior vice president and chief financial officer,
“Our very strong earnings in the fourth quarter and the ability of our
fee-based business model to continuously generate deployable capital
gives us continued financial flexibility, as demonstrated by our strong
capital deployment in 2012 and today’s announcement of a 10 percent
increase in our quarterly common stock dividend. Full-year book value
per share (excluding other comprehensive income) increased 7 percent
over full year 2011 and our investment portfolio is performing very
well.”
Key Highlights
Fourth Quarter
-
Retirement and Investor Services Accumulation sales were up 17 percent
in the fourth quarter compared to the year ago quarter. This includes
$3.3 billion for Full Service Accumulation, $4.2 billion for Principal
Funds and $448 million for Individual Annuities. Net cash flows of
$1.6 billion for Full Service Accumulation and $1.5 billion for
Principal Funds.
-
Principal Global Investors had record unaffiliated assets under
management (AUM) of $98.2 billion.
-
Principal International reported net cash flows of $2.0 billion and
record AUM of $69.3 billion (excluding $11.3 billion of AUM in our
asset management joint venture in China, which is not included in
reported assets under management).
-
Individual Life sales of $84.8 million, up 56 percent over fourth
quarter 2011.
-
Specialty Benefits premium and fee growth of 5 percent over fourth
quarter 2011 and favorable incurred loss ratio of 64.3 percent.
Full Year Results
-
Record AUM of $403.0 billion, up 20 percent compared to year-end 2011.
-
Total company net cash flows of $29.8 billion.
-
Strong capital position with an estimated risk based capital ratio of
415-420 percent at year end and $2.5 billion of excess capital.3
-
Book value per share, excluding AOCI4 was $29.20, up 7
percent over 2011.
-
Four quarterly dividends to common stockholders in 2012 totaling $0.78
cents per share, up 11 percent over 2011.
-
Repurchased 9.9 million shares of common stock in 2012 at an average
price of $25.92.
Net Income
Fourth Quarter
-
Net income available to common stockholders of $218.6 million for
fourth quarter 2012, up 47 percent compared to fourth quarter 2011
reflecting:
-
Net realized capital losses of $0.5 million, which includes:
-
$15.0 million of net losses, down 48 percent from a year ago
quarter, related to sales and permanent impairments of fixed
maturity securities. This includes $11.1 million of losses on
commercial mortgage backed securities, which is down 51
percent from $22.6 million loss in fourth quarter 2011.
-
Other after-tax adjustment loss of $24.8 million, which reflects
expenses incurred extinguishing $400 million of long-term debt
that was scheduled to mature in 2014.
Full Year Results
Net income available to common
stockholders of $772.9 million for the twelve months ended Dec. 31,
2012, reflects net realized capital gains of $39.1 million, up $180.9
million from a $141.8 loss in 2011. This includes:
-
A net gain of $141.2 million as a result of Catalyst Health Solutions,
Inc.’s merger into a subsidiary of SXC Health Solutions Corp. (SXC),
and our subsequent sale of our interest in SXC (now known as Catamaran
Corporation);
-
$76.8 million of net losses, a 36 percent improvement over 2011
related to sales and permanent impairments of fixed maturity
securities, including:
-
$60.1 million of losses on commercial mortgage backed securities,
which is down 34 percent from $90.5 million loss in 2011.
Segment Results
Retirement and Investor Services
Segment operating earnings
for fourth quarter 2012 were $152.3 million, compared to $124.5 million
for the same period in 2011. Full Service Accumulation earnings
increased 39 percent from a year ago quarter to $81.3 million reflecting
an $8 million after-tax benefit as more companies paid extraordinary and
accelerated dividends in fourth quarter 2012. Principal Funds earnings
were up 25 percent compared to the year-ago quarter to $13.2 million,
primarily due to an increase in average account values. Individual
Annuities earnings were $31.1 million compared to $27.8 million for
fourth quarter 2011 reflecting $3 million after tax of favorable
variable investment income. Bank and Trust Services operating earnings
were $7.9 million, compared to $8.5 million for fourth quarter 2011. The
guaranteed businesses, which consist of Investment Only and Full Service
Payout, earned $18.8 million in the fourth quarter 2012 compared to
$19.0 million in fourth quarter 2011.
Operating revenues for the fourth quarter 2012 were $1,127.9 million
compared to $1,016.9 million for the same period in 2011 primarily due
to higher fee revenue in the accumulations businesses and higher
premiums in the guaranteed businesses.
Segment assets under management were a record $212.0 billion as of Dec.
31, 2012, compared to $179.8 billion as of Dec. 31, 2011, reflecting
asset appreciation and strong net cash flows from Full Service
Accumulation and Principal Funds.
Principal Global Investors
Segment operating earnings for
fourth quarter 2012 were $26.2 million, up strongly from $17.5 million
in the prior year quarter, primarily due to an increase in assets under
management and the year ago quarter having one-time acquisition costs.
Operating revenues for fourth quarter were $168.0 million, compared to
$151.8 million for the same period in 2011, primarily a result of higher
management and transaction fees.
Unaffiliated assets under management were a record $98.2 billion as of
Dec. 31, 2012, compared to $82.4 billion as of Dec. 31, 2011 as a result
of strong net cash flows and strong investment performance.
Principal International
Segment operating earnings were
$45.1 million in fourth quarter 2012, compared to $50.1 million in the
prior year quarter. Fourth quarter 2011 benefited from $10.4 million of
one-time earnings.
Operating revenues were $265.8 million for fourth quarter 2012, compared
to $255.6 million for the same period last year primarily due to 31
percent growth in assets under management, which were partially offset
by one-time revenues in the year ago quarter.
Segment assets under management were a record $69.3 billion as of Dec.
31, 2012, compared to $52.8 billion as of Dec. 31, 2011. This includes a
record $9.3 billion of net cash flows for the full year, or 18 percent
of beginning of the year assets under management.
U.S. Insurance Solutions
Segment operating earnings for
fourth quarter 2012 were $59.4 million, compared to $52.8 million for
the same period in 2011. Individual Life earnings were $27.8 million in
the fourth quarter 2012 compared to $27.2 million in fourth quarter
2011. Specialty Benefits earnings were $31.6 million in fourth quarter
2012, up 23 percent from $25.6 million in the same period a year ago
primarily due to favorable claims experience in the current quarter.
Segment operating revenues for fourth quarter 2012 were $779.7 million
compared to $737.9 million for the same period a year ago.
Corporate
Operating losses for fourth quarter 2012 were
$39.1 million compared to operating losses of $43.1 million in fourth
quarter 2011. The fourth quarter 2011 was negatively impacted from an
active credit strategy on excess capital at the holding company, which
was wound down in 2012.
Forward looking and cautionary statements
This press release
contains forward-looking statements, including, without limitation,
statements as to operating earnings, net income available to common
stockholders, net cash flows, realized and unrealized gains and losses,
capital and liquidity positions, sales and earnings trends, and
management's beliefs, expectations, goals and opinions. The company does
not undertake to update these statements, which are based on a number of
assumptions concerning future conditions that may ultimately prove to be
inaccurate. Future events and their effects on the company may not be
those anticipated, and actual results may differ materially from the
results anticipated in these forward-looking statements. The risks,
uncertainties and factors that could cause or contribute to such
material differences are discussed in the company's annual report on
Form 10-K for the year ended Dec. 31, 2011, and in the company’s
quarterly report on Form 10-Q for the quarter ended Sept. 30, 2012,
filed by the company with the Securities and Exchange Commission, as
updated or supplemented from time to time in subsequent filings. These
risks and uncertainties include, without limitation: adverse capital and
credit market conditions may significantly affect the company’s ability
to meet liquidity needs, access to capital and cost of capital;
continued difficult conditions in the global capital markets and the
economy generally; continued volatility or further declines in the
equity markets; changes in interest rates or credit spreads; the
company’s investment portfolio is subject to several risks that may
diminish the value of its invested assets and the investment returns
credited to customers; the company’s valuation of securities may include
methodologies, estimations and assumptions that are subject to differing
interpretations; the determination of the amount of allowances and
impairments taken on the company’s investments requires estimations and
assumptions that are subject to differing interpretations; gross
unrealized losses may be realized or result in future impairments;
competition from companies that may have greater financial resources,
broader arrays of products, higher ratings and stronger financial
performance; a downgrade in the company’s financial strength or credit
ratings; inability to attract and retain sales representatives and
develop new distribution sources; international business risks; the
company’s actual experience could differ significantly from its pricing
and reserving assumptions; the company’s ability to pay stockholder
dividends and meet its obligations may be constrained by the limitations
on dividends or distributions Iowa insurance laws impose on Principal
Life; the pattern of amortizing the company’s DPAC and other actuarial
balances on its universal life-type insurance contracts, participating
life insurance policies and certain investment contracts may change; the
company may need to fund deficiencies in its “Closed Block” assets that
support participating ordinary life insurance policies that had a
dividend scale in force at the time of Principal Life’s 1998 conversion
into a stock life insurance company; the company’s reinsurers could
default on their obligations or increase their rates; risks arising from
the company's ability to obtain regulatory approval and consummate the
acquisition of A.F.P. Cuprum S.A. and from other acquisitions of
businesses; changes in laws, regulations or accounting standards; a
computer system failure or security breach could disrupt the company’s
business, and damage its reputation; results of litigation and
regulatory investigations; from time to time the company may become
subject to tax audits, tax litigation or similar proceedings, and as a
result it may owe additional taxes, interest and penalties in amounts
that may be material; fluctuations in foreign currency exchange rates;
and applicable laws and the company’s certificate of incorporation and
by-laws may discourage takeovers and business combinations that some
stockholders might consider in their best interests.
Use of Non-GAAP Financial Measures
The company uses a number
of non-GAAP financial measures that management believes are useful to
investors because they illustrate the performance of normal, ongoing
operations, which is important in understanding and evaluating the
company’s financial condition and results of operations. They are not,
however, a substitute for U.S. GAAP financial measures. Therefore, the
company has provided reconciliations of the non-GAAP measures to the
most directly comparable U.S. GAAP measure at the end of the release.
The company adjusts U.S. GAAP measures for items not directly related to
ongoing operations. However, it is possible these adjusting items
have occurred in the past and could recur in future reporting periods.
Management also uses non-GAAP measures for goal setting, as a basis for
determining employee and senior management awards and compensation, and
evaluating performance on a basis comparable to that used by investors
and securities analysts.
Earnings Conference Call
On Friday, Feb. 1, 2013 at 10:00
a.m. (ET), Chairman, President and Chief Executive Officer Larry
Zimpleman and Senior Vice President and Chief Financial Officer Terry
Lillis will lead a discussion of results, asset quality and capital
adequacy during a live conference call, which can be accessed as follows:
-
Via live Internet webcast. Please go to www.principal.com/investor
at least 10-15 minutes prior to the start of the call to register, and
to download and install any necessary audio software.
-
Via telephone by dialing 800-374-1609 (U.S. and Canadian callers) or
706-643-7701 (International callers) approximately 10 minutes prior to
the start of the call. The access code is 83659918.
-
Replay of the earnings call via telephone is available by dialing
855-859-2056 (U.S. and Canadian callers) or 404-537-3406
(International callers). The access code is 83659918. This replay will
be available approximately two hours after the completion of the live
earnings call through the end of day Feb. 8, 2013.
-
Replay of the earnings call via webcast as well as a transcript of the
call will be available after the call at: www.principal.com/investor.
The company's financial supplement and additional investment portfolio
detail for fourth quarter 2012 is currently available at www.principal.com/investor,
and may be referred to during the call. Slides related to the call will
be available at www.principal.com/investor
approximately one-half hour prior to call start time.
About the Principal Financial Group
The Principal Financial
Group® (The Principal ®)5 is a global
investment management leader offering retirement services, insurance
solutions and asset management. The Principal offers businesses,
individuals and institutional clients a wide range of financial products
and services, including retirement, asset management and insurance
through its diverse family of financial services companies. Founded in
1879 and a member of the FORTUNE 500®, the Principal
Financial Group has $403.0 billion in assets under management6 and
serves some 18.3 million customers worldwide from offices in Asia,
Australia, Europe, Latin America and the United States. Principal
Financial Group, Inc. is traded on the New York Stock Exchange under the
ticker symbol PFG. For more information, visit www.principal.com.
Summary of Segment and Principal Financial Group, Inc. Results
|
Segment
|
|
|
|
|
|
|
Operating Earnings (Loss)* in millions
|
|
|
|
Three Months Ended,
|
|
|
Twelve Months Ended,
|
|
|
|
12/31/12
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/11
|
|
Retirement and Investor Services
|
|
|
$
|
152.3
|
|
|
|
$
|
124.5
|
|
|
|
$
|
575.1
|
|
|
|
$
|
562.9
|
|
|
Principal Global Investors
|
|
|
|
26.2
|
|
|
|
|
17.5
|
|
|
|
|
81.2
|
|
|
|
|
74.0
|
|
|
Principal International
|
|
|
|
45.1
|
|
|
|
|
50.1
|
|
|
|
|
153.3
|
|
|
|
|
149.5
|
|
|
U.S. Insurance Solutions
|
|
|
|
59.4
|
|
|
|
|
52.8
|
|
|
|
|
138.2
|
|
|
|
|
204.3
|
|
|
Corporate
|
|
|
|
(39.1
|
)
|
|
|
|
(43.1
|
)
|
|
|
|
(139.8
|
)
|
|
|
|
(146.9
|
)
|
|
Operating Earnings
|
|
|
$
|
243.9
|
|
|
|
$
|
201.8
|
|
|
|
$
|
808.0
|
|
|
|
$
|
843.8
|
|
|
Net realized capital gains (losses), as adjusted
|
|
|
|
(0.5
|
)
|
|
|
|
(53.6
|
)
|
|
|
|
39.1
|
|
|
|
|
(141.8
|
)
|
|
Other after-tax adjustments
|
|
|
|
(24.8
|
)
|
|
|
|
0.3
|
|
|
|
|
(74.2
|
)
|
|
|
|
(82.3
|
)
|
|
Net income available to common stockholders
|
|
|
$
|
218.6
|
|
|
|
$
|
148.5
|
|
|
|
$
|
772.9
|
|
|
|
$
|
619.7
|
|
|
|
|
|
|
|
Per Diluted Share
|
|
|
|
Three Months Ended,
|
|
|
Twelve Months Ended,
|
|
|
|
12/31/12
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/11
|
|
Operating Earnings
|
|
|
$
|
0.82
|
|
|
|
$
|
0.66
|
|
|
|
$
|
2.69
|
|
|
|
$
|
2.66
|
|
|
Net realized capital gains (losses), as adjusted
|
|
|
|
-
|
|
|
|
|
(0.18
|
)
|
|
|
|
0.13
|
|
|
|
|
(0.45
|
)
|
|
Other after-tax adjustments
|
|
|
|
(0.08
|
)
|
|
|
|
-
|
|
|
|
|
(0.25
|
)
|
|
|
|
(0.26
|
)
|
|
Net income available to common stockholders
|
|
|
$
|
0.74
|
|
|
|
$
|
0.48
|
|
|
|
$
|
2.57
|
|
|
|
$
|
1.95
|
|
|
Weighted-average diluted common shares outstanding (in
millions)
|
|
|
|
297.3
|
|
|
|
|
307.9
|
|
|
|
|
300.4
|
|
|
|
|
317.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Operating earnings versus U.S. GAAP (GAAP) net income available to
common stockholders
Management uses operating earnings, which
excludes the effect of net realized capital gains and losses, as
adjusted, and other after-tax adjustments, for goal setting, as a basis
for determining employee compensation, and evaluating performance on a
basis comparable to that used by investors and securities analysts.
Segment operating earnings are determined by adjusting U.S. GAAP net
income available to common stockholders for net realized capital gains
and losses, as adjusted, and other after-tax adjustments the company
believes are not indicative of overall operating trends. Note: it is
possible these adjusting items have occurred in the past and could recur
in future reporting periods. While these items may be significant
components in understanding and assessing our consolidated financial
performance, management believes the presentation of segment operating
earnings enhances the understanding of results of operations by
highlighting earnings attributable to the normal, ongoing operations of
the company’s businesses.
|
|
|
Principal Financial Group, Inc.
|
|
Results of Operations
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended,
|
|
|
Twelve Months Ended,
|
|
|
|
|
12/31/12
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/11
|
|
Premiums and other considerations
|
|
|
$
|
700.0
|
|
|
|
$
|
635.1
|
|
|
|
$
|
3,216.5
|
|
|
|
$
|
2,385.5
|
|
|
Fees and other revenues
|
|
|
|
717.7
|
|
|
|
|
616.4
|
|
|
|
|
2,606.9
|
|
|
|
|
2,423.3
|
|
|
Net investment income
|
|
|
|
875.4
|
|
|
|
|
851.8
|
|
|
|
|
3,352.0
|
|
|
|
|
3,472.2
|
|
|
Total operating revenues
|
|
|
|
2,293.1
|
|
|
|
|
2,103.3
|
|
|
|
|
9,175.4
|
|
|
|
|
8,281.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, claims and settlement expenses
|
|
|
|
1,155.3
|
|
|
|
|
1,093.8
|
|
|
|
|
5,128.6
|
|
|
|
|
4,236.9
|
|
|
Dividends to policyholders
|
|
|
|
48.2
|
|
|
|
|
51.5
|
|
|
|
|
197.7
|
|
|
|
|
210.2
|
|
|
Commissions
|
|
|
|
179.2
|
|
|
|
|
149.7
|
|
|
|
|
657.9
|
|
|
|
|
592.0
|
|
|
Capitalization of DPAC
|
|
|
|
(132.2
|
)
|
|
|
|
(95.3
|
)
|
|
|
|
(435.3
|
)
|
|
|
|
(349.6
|
)
|
|
Amortization of DPAC
|
|
|
|
64.9
|
|
|
|
|
51.5
|
|
|
|
|
121.4
|
|
|
|
|
236.9
|
|
|
Depreciation and amortization
|
|
|
|
19.9
|
|
|
|
|
16.1
|
|
|
|
|
90.2
|
|
|
|
|
68.4
|
|
|
Interest expense on corporate debt
|
|
|
|
39.9
|
|
|
|
|
31.5
|
|
|
|
|
132.7
|
|
|
|
|
123.7
|
|
|
Compensation and other
|
|
|
|
612.4
|
|
|
|
|
552.8
|
|
|
|
|
2,244.7
|
|
|
|
|
2,051.1
|
|
|
Total expenses
|
|
|
|
1,987.6
|
|
|
|
|
1,851.6
|
|
|
|
|
8,137.9
|
|
|
|
|
7,169.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings before tax, noncontrolling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest and preferred stock dividends
|
|
|
|
305.5
|
|
|
|
|
251.7
|
|
|
|
|
1,037.5
|
|
|
|
|
1,111.4
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
|
|
|
|
49.9
|
|
|
|
|
43.2
|
|
|
|
|
186.0
|
|
|
|
|
230.0
|
|
|
Operating earnings (loss) attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interest
|
|
|
|
3.4
|
|
|
|
|
(1.6
|
)
|
|
|
|
10.5
|
|
|
|
|
4.6
|
|
|
Preferred stock dividends
|
|
|
|
8.3
|
|
|
|
|
8.3
|
|
|
|
|
33.0
|
|
|
|
|
33.0
|
|
|
Operating earnings
|
|
|
$
|
243.9
|
|
|
|
$
|
201.8
|
|
|
|
$
|
808.0
|
|
|
|
$
|
843.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized capital gains (losses), as adjusted
|
|
|
|
(0.5
|
)
|
|
|
|
(53.6
|
)
|
|
|
|
39.1
|
|
|
|
|
(141.8
|
)
|
|
Other after-tax adjustments
|
|
|
|
(24.8
|
)
|
|
|
|
0.3
|
|
|
|
|
(74.2
|
)
|
|
|
|
(82.3
|
)
|
|
Net income available to common stockholders
|
|
|
$
|
218.6
|
|
|
|
$
|
148.5
|
|
|
|
$
|
772.9
|
|
|
|
$
|
619.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Statistics
|
|
|
|
|
|
|
|
|
|
Period Ended,
|
|
|
|
12/31/12
|
|
|
12/31/11
|
|
|
12/31/10
|
|
Total assets (in billions)
|
|
|
$
|
161.9
|
|
|
$
|
147.4
|
|
|
$
|
144.7
|
|
Total common equity (in millions)
|
|
|
$
|
9,211.2
|
|
|
$
|
8,475.9
|
|
|
$
|
8,607.2
|
|
Total common equity excluding accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other comprehensive income (in millions)
|
|
|
$
|
8,579.3
|
|
|
$
|
8,217.9
|
|
|
$
|
8,300.5
|
|
End of period common shares outstanding (in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
millions)
|
|
|
|
293.8
|
|
|
|
301.1
|
|
|
|
320.4
|
|
Book value per common share
|
|
|
$
|
31.35
|
|
|
$
|
28.15
|
|
|
$
|
26.86
|
|
Book value per common share excluding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
accumulated other comprehensive income
|
|
|
$
|
29.20
|
|
|
$
|
27.29
|
|
|
$
|
25.91
|
|
|
|
Principal Financial Group, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures to U.S. GAAP
|
|
(in millions, except as indicated)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended,
|
|
|
Twelve Months Ended,
|
|
|
|
|
12/31/12
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/11
|
|
Diluted Earnings Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
$
|
0.82
|
|
|
|
$
|
0.66
|
|
|
|
$
|
2.69
|
|
|
|
$
|
2.66
|
|
|
Net realized capital gains (losses)
|
|
|
|
-
|
|
|
|
|
(0.18
|
)
|
|
|
|
0.13
|
|
|
|
|
(0.45
|
)
|
|
Other after-tax adjustments
|
|
|
|
(0.08
|
)
|
|
|
|
-
|
|
|
|
|
(0.25
|
)
|
|
|
|
(0.26
|
)
|
|
Net income available to common stockholders
|
|
|
$
|
0.74
|
|
|
|
$
|
0.48
|
|
|
|
$
|
2.57
|
|
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value Per Common Share Excluding Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share excluding accumulated other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
|
|
$
|
29.20
|
|
|
|
$
|
27.29
|
|
|
|
$
|
29.20
|
|
|
|
$
|
27.29
|
|
|
Net unrealized capital gains
|
|
|
|
4.20
|
|
|
|
|
2.42
|
|
|
|
|
4.20
|
|
|
|
|
2.42
|
|
|
Foreign currency translation
|
|
|
|
(0.39
|
)
|
|
|
|
(0.36
|
)
|
|
|
|
(0.39
|
)
|
|
|
|
(0.36
|
)
|
|
Net unrecognized postretirement benefit obligations
|
|
|
|
(1.66
|
)
|
|
|
|
(1.20
|
)
|
|
|
|
(1.66
|
)
|
|
|
|
(1.20
|
)
|
|
Book value per common share including accumulated other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
|
|
$
|
31.35
|
|
|
|
$
|
28.15
|
|
|
|
$
|
31.35
|
|
|
|
$
|
28.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RIS
|
|
|
$
|
1,127.9
|
|
|
|
$
|
1,016.9
|
|
|
|
$
|
4,834.9
|
|
|
|
$
|
4,075.0
|
|
|
PGI
|
|
|
|
168.0
|
|
|
|
|
151.8
|
|
|
|
|
591.2
|
|
|
|
|
546.3
|
|
|
PI
|
|
|
|
265.8
|
|
|
|
|
255.6
|
|
|
|
|
942.7
|
|
|
|
|
909.0
|
|
|
USIS
|
|
|
|
779.7
|
|
|
|
|
737.9
|
|
|
|
|
2,994.7
|
|
|
|
|
2,939.9
|
|
|
Corporate
|
|
|
|
(48.3
|
)
|
|
|
|
(58.9
|
)
|
|
|
|
(188.1
|
)
|
|
|
|
(189.2
|
)
|
|
Total operating revenues
|
|
|
|
2,293.1
|
|
|
|
|
2,103.3
|
|
|
|
|
9,175.4
|
|
|
|
|
8,281.0
|
|
|
Net realized capital gains (losses) and related adjustments
|
|
|
|
1.9
|
|
|
|
|
(97.4
|
)
|
|
|
|
14.7
|
|
|
|
|
(216.6
|
)
|
|
Exited group medical insurance business
|
|
|
|
0.9
|
|
|
|
|
52.9
|
|
|
|
|
25.0
|
|
|
|
|
606.3
|
|
|
Total GAAP revenues
|
|
|
$
|
2,295.9
|
|
|
|
$
|
2,058.8
|
|
|
|
$
|
9,215.1
|
|
|
|
$
|
8,670.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RIS
|
|
|
$
|
152.3
|
|
|
|
$
|
124.5
|
|
|
|
$
|
575.1
|
|
|
|
$
|
562.9
|
|
|
PGI
|
|
|
|
26.2
|
|
|
|
|
17.5
|
|
|
|
|
81.2
|
|
|
|
|
74.0
|
|
|
PI
|
|
|
|
45.1
|
|
|
|
|
50.1
|
|
|
|
|
153.3
|
|
|
|
|
149.5
|
|
|
USIS
|
|
|
|
59.4
|
|
|
|
|
52.8
|
|
|
|
|
138.2
|
|
|
|
|
204.3
|
|
|
Corporate
|
|
|
|
(39.1
|
)
|
|
|
|
(43.1
|
)
|
|
|
|
(139.8
|
)
|
|
|
|
(146.9
|
)
|
|
Total operating earnings
|
|
|
|
243.9
|
|
|
|
|
201.8
|
|
|
|
|
808.0
|
|
|
|
|
843.8
|
|
|
Net realized capital gains (losses) and related adjustments
|
|
|
|
(0.5
|
)
|
|
|
|
(53.6
|
)
|
|
|
|
39.1
|
|
|
|
|
(141.8
|
)
|
|
Other after-tax adjustments
|
|
|
|
(24.8
|
)
|
|
|
|
0.3
|
|
|
|
|
(74.2
|
)
|
|
|
|
(82.3
|
)
|
|
Net income available to common stockholders
|
|
|
$
|
218.6
|
|
|
|
$
|
148.5
|
|
|
|
$
|
772.9
|
|
|
|
$
|
619.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized Capital Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized capital gains (losses), as adjusted
|
|
|
$
|
(0.5
|
)
|
|
|
$
|
(53.6
|
)
|
|
|
$
|
39.1
|
|
|
|
$
|
(141.8
|
)
|
|
Certain derivative and hedging-related adjustments
|
|
|
|
30.5
|
|
|
|
|
25.6
|
|
|
|
|
98.9
|
|
|
|
|
98.8
|
|
|
Amortization of DPAC and sale inducement costs
|
|
|
|
(1.9
|
)
|
|
|
|
(16.0
|
)
|
|
|
|
(36.6
|
)
|
|
|
|
21.5
|
|
|
Certain market value adjustments of embedded derivatives
|
|
|
|
(0.8
|
)
|
|
|
|
(0.9
|
)
|
|
|
|
0.6
|
|
|
|
|
(65.6
|
)
|
|
Capital gains distributed
|
|
|
|
3.5
|
|
|
|
|
1.1
|
|
|
|
|
12.2
|
|
|
|
|
3.1
|
|
|
Tax impacts
|
|
|
|
1.5
|
|
|
|
|
(29.2
|
)
|
|
|
|
(8.7
|
)
|
|
|
|
(70.5
|
)
|
|
Noncontrolling interest capital gains
|
|
|
|
0.1
|
|
|
|
|
1.2
|
|
|
|
|
8.3
|
|
|
|
|
31.6
|
|
|
Recognition of front-end fee revenues
|
|
|
|
0.2
|
|
|
|
|
0.5
|
|
|
|
|
0.2
|
|
|
|
|
0.3
|
|
|
Certain market value adjustments to fee revenues
|
|
|
|
0.3
|
|
|
|
|
-
|
|
|
|
|
0.3
|
|
|
|
|
0.1
|
|
|
Net realized capital gains (losses) associated with exited group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
medical business
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.2
|
)
|
|
|
|
0.2
|
|
|
GAAP net realized capital gains (losses)
|
|
|
$
|
32.9
|
|
|
|
$
|
(71.3
|
)
|
|
|
$
|
114.1
|
|
|
|
$
|
(122.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other After-Tax Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exited group medical insurance businesses
|
|
|
$
|
-
|
|
|
|
$
|
0.1
|
|
|
|
$
|
(9.6
|
)
|
|
|
$
|
50.9
|
|
|
Court ruling regarding some uncertain tax positions
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(68.9
|
)
|
|
ELNY liquidation estimated obligation
|
|
|
|
-
|
|
|
|
|
0.2
|
|
|
|
|
-
|
|
|
|
|
(10.3
|
)
|
|
Contribution to PFG Foundation
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(39.8
|
)
|
|
|
|
(19.5
|
)
|
|
Early extinguishment of debt
|
|
|
|
(24.8
|
)
|
|
|
|
-
|
|
|
|
|
(24.8
|
)
|
|
|
|
-
|
|
|
Assumption change within the Individual Life business
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(34.5
|
)
|
|
Total other after-tax adjustments
|
|
|
$
|
(24.8
|
)
|
|
|
$
|
0.3
|
|
|
|
$
|
(74.2
|
)
|
|
|
$
|
(82.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Use of non-GAAP financial measures is discussed in this
release after segment results.
2 2012 operating earnings
were negatively impacted by $90.7 million from the third quarter 2012
actuarial assumption review.
3 Excess capital includes
cash at the holding company and capital at the life company above the
amount needed to maintain a 350 percent NAIC risk based capital ratio
for the life company.
4 Accumulated Other Comprehensive
Income
5 “The Principal Financial Group” and “The
Principal” are registered service marks of Principal Financial Services,
Inc., a member of the Principal Financial Group.
6 As of
Dec. 31, 2012

Source: Principal Financial Group, Inc.
Principal Financial Group, Inc.
Media contact:
Susan
Houser, 515-248-2268
houser.susan@principal.com
or
Investor
contact:
John Egan, 515-235-9500
egan.john@principal.com